|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,104.50 | $2.53 | $1.98 | $1,102.52 | $2.53 | $4.51 |
| 2 | $1,102.52 | $2.53 | $1.98 | $1,100.54 | $5.06 | $9.02 |
| 3 | $1,100.54 | $2.52 | $1.99 | $1,098.55 | $7.58 | $13.53 |
| 4 | $1,098.55 | $2.52 | $1.99 | $1,096.56 | $10.10 | $18.04 |
| 5 | $1,096.56 | $2.51 | $2.00 | $1,094.57 | $12.61 | $22.55 |
| 6 | $1,094.57 | $2.51 | $2.00 | $1,092.56 | $15.12 | $27.05 |
| 7 | $1,092.56 | $2.50 | $2.01 | $1,090.56 | $17.62 | $31.56 |
| 8 | $1,090.56 | $2.50 | $2.01 | $1,088.55 | $20.12 | $36.07 |
| 9 | $1,088.55 | $2.49 | $2.01 | $1,086.54 | $22.62 | $40.58 |
| 10 | $1,086.54 | $2.49 | $2.02 | $1,084.52 | $25.11 | $45.09 |
| 11 | $1,084.52 | $2.49 | $2.02 | $1,082.49 | $27.59 | $49.60 |
| 12 | $1,082.49 | $2.48 | $2.03 | $1,080.46 | $30.07 | $54.11 |
| 13 | $1,080.46 | $2.48 | $2.03 | $1,078.43 | $32.55 | $58.62 |
| 14 | $1,078.43 | $2.47 | $2.04 | $1,076.39 | $35.02 | $63.13 |
| 15 | $1,076.39 | $2.47 | $2.04 | $1,074.35 | $37.49 | $67.64 |
| 16 | $1,074.35 | $2.46 | $2.05 | $1,072.30 | $39.95 | $72.14 |
| 17 | $1,072.30 | $2.46 | $2.05 | $1,070.25 | $42.41 | $76.65 |
| 18 | $1,070.25 | $2.45 | $2.06 | $1,068.20 | $44.86 | $81.16 |
| 19 | $1,068.20 | $2.45 | $2.06 | $1,066.14 | $47.31 | $85.67 |
| 20 | $1,066.14 | $2.44 | $2.07 | $1,064.07 | $49.75 | $90.18 |
| 21 | $1,064.07 | $2.44 | $2.07 | $1,062.00 | $52.19 | $94.69 |
| 22 | $1,062.00 | $2.43 | $2.08 | $1,059.92 | $54.62 | $99.20 |
| 23 | $1,059.92 | $2.43 | $2.08 | $1,057.84 | $57.05 | $103.71 |
| 24 | $1,057.84 | $2.42 | $2.08 | $1,055.76 | $59.48 | $108.22 |
| 25 | $1,055.76 | $2.42 | $2.09 | $1,053.67 | $61.89 | $112.73 |
| 26 | $1,053.67 | $2.41 | $2.09 | $1,051.57 | $64.31 | $117.23 |
| 27 | $1,051.57 | $2.41 | $2.10 | $1,049.48 | $66.72 | $121.74 |
| 28 | $1,049.48 | $2.41 | $2.10 | $1,047.37 | $69.12 | $126.25 |
| 29 | $1,047.37 | $2.40 | $2.11 | $1,045.26 | $71.52 | $130.76 |
| 30 | $1,045.26 | $2.40 | $2.11 | $1,043.15 | $73.92 | $135.27 |
| 31 | $1,043.15 | $2.39 | $2.12 | $1,041.03 | $76.31 | $139.78 |
| 32 | $1,041.03 | $2.39 | $2.12 | $1,038.91 | $78.70 | $144.29 |
| 33 | $1,038.91 | $2.38 | $2.13 | $1,036.78 | $81.08 | $148.80 |
| 34 | $1,036.78 | $2.38 | $2.13 | $1,034.65 | $83.45 | $153.31 |
| 35 | $1,034.65 | $2.37 | $2.14 | $1,032.51 | $85.82 | $157.82 |
| 36 | $1,032.51 | $2.37 | $2.14 | $1,030.37 | $88.19 | $162.32 |
| 37 | $1,030.37 | $2.36 | $2.15 | $1,028.22 | $90.55 | $166.83 |
| 38 | $1,028.22 | $2.36 | $2.15 | $1,026.06 | $92.91 | $171.34 |
| 39 | $1,026.06 | $2.35 | $2.16 | $1,023.91 | $95.26 | $175.85 |
| 40 | $1,023.91 | $2.35 | $2.16 | $1,021.74 | $97.61 | $180.36 |
| 41 | $1,021.74 | $2.34 | $2.17 | $1,019.58 | $99.95 | $184.87 |
| 42 | $1,019.58 | $2.34 | $2.17 | $1,017.40 | $102.28 | $189.38 |
| 43 | $1,017.40 | $2.33 | $2.18 | $1,015.23 | $104.62 | $193.89 |
| 44 | $1,015.23 | $2.33 | $2.18 | $1,013.04 | $106.94 | $198.40 |
| 45 | $1,013.04 | $2.32 | $2.19 | $1,010.86 | $109.26 | $202.91 |
| 46 | $1,010.86 | $2.32 | $2.19 | $1,008.66 | $111.58 | $207.42 |
| 47 | $1,008.66 | $2.31 | $2.20 | $1,006.47 | $113.89 | $211.92 |
| 48 | $1,006.47 | $2.31 | $2.20 | $1,004.26 | $116.20 | $216.43 |
| 49 | $1,004.26 | $2.30 | $2.21 | $1,002.06 | $118.50 | $220.94 |
| 50 | $1,002.06 | $2.30 | $2.21 | $999.84 | $120.80 | $225.45 |
| 51 | $999.84 | $2.29 | $2.22 | $997.63 | $123.09 | $229.96 |
| 52 | $997.63 | $2.29 | $2.22 | $995.40 | $125.37 | $234.47 |
| 53 | $995.40 | $2.28 | $2.23 | $993.18 | $127.65 | $238.98 |
| 54 | $993.18 | $2.28 | $2.23 | $990.94 | $129.93 | $243.49 |
| 55 | $990.94 | $2.27 | $2.24 | $988.70 | $132.20 | $248.00 |
| 56 | $988.70 | $2.27 | $2.24 | $986.46 | $134.47 | $252.51 |
| 57 | $986.46 | $2.26 | $2.25 | $984.21 | $136.73 | $257.01 |
| 58 | $984.21 | $2.26 | $2.25 | $981.96 | $138.98 | $261.52 |
| 59 | $981.96 | $2.25 | $2.26 | $979.70 | $141.23 | $266.03 |
| 60 | $979.70 | $2.25 | $2.26 | $977.44 | $143.48 | $270.54 |
| 61 | $977.44 | $2.24 | $2.27 | $975.17 | $145.72 | $275.05 |
| 62 | $975.17 | $2.23 | $2.27 | $972.89 | $147.95 | $279.56 |
| 63 | $972.89 | $2.23 | $2.28 | $970.61 | $150.18 | $284.07 |
| 64 | $970.61 | $2.22 | $2.28 | $968.33 | $152.41 | $288.58 |
| 65 | $968.33 | $2.22 | $2.29 | $966.04 | $154.63 | $293.09 |
| 66 | $966.04 | $2.21 | $2.30 | $963.74 | $156.84 | $297.60 |
| 67 | $963.74 | $2.21 | $2.30 | $961.44 | $159.05 | $302.10 |
| 68 | $961.44 | $2.20 | $2.31 | $959.14 | $161.25 | $306.61 |
| 69 | $959.14 | $2.20 | $2.31 | $956.83 | $163.45 | $311.12 |
| 70 | $956.83 | $2.19 | $2.32 | $954.51 | $165.64 | $315.63 |
| 71 | $954.51 | $2.19 | $2.32 | $952.19 | $167.83 | $320.14 |
| 72 | $952.19 | $2.18 | $2.33 | $949.86 | $170.01 | $324.65 |
| 73 | $949.86 | $2.18 | $2.33 | $947.53 | $172.19 | $329.16 |
| 74 | $947.53 | $2.17 | $2.34 | $945.19 | $174.36 | $333.67 |
| 75 | $945.19 | $2.17 | $2.34 | $942.85 | $176.53 | $338.18 |
| 76 | $942.85 | $2.16 | $2.35 | $940.50 | $178.69 | $342.69 |
| 77 | $940.50 | $2.16 | $2.35 | $938.15 | $180.84 | $347.19 |
| 78 | $938.15 | $2.15 | $2.36 | $935.79 | $182.99 | $351.70 |
| 79 | $935.79 | $2.14 | $2.36 | $933.42 | $185.14 | $356.21 |
| 80 | $933.42 | $2.14 | $2.37 | $931.05 | $187.28 | $360.72 |
| 81 | $931.05 | $2.13 | $2.38 | $928.68 | $189.41 | $365.23 |
| 82 | $928.68 | $2.13 | $2.38 | $926.30 | $191.54 | $369.74 |
| 83 | $926.30 | $2.12 | $2.39 | $923.91 | $193.66 | $374.25 |
| 84 | $923.91 | $2.12 | $2.39 | $921.52 | $195.78 | $378.76 |
| 85 | $921.52 | $2.11 | $2.40 | $919.12 | $197.89 | $383.27 |
| 86 | $919.12 | $2.11 | $2.40 | $916.72 | $200.00 | $387.78 |
| 87 | $916.72 | $2.10 | $2.41 | $914.31 | $202.10 | $392.29 |
| 88 | $914.31 | $2.10 | $2.41 | $911.90 | $204.19 | $396.79 |
| 89 | $911.90 | $2.09 | $2.42 | $909.48 | $206.28 | $401.30 |
| 90 | $909.48 | $2.08 | $2.42 | $907.05 | $208.37 | $405.81 |
| 91 | $907.05 | $2.08 | $2.43 | $904.62 | $210.44 | $410.32 |
| 92 | $904.62 | $2.07 | $2.44 | $902.19 | $212.52 | $414.83 |
| 93 | $902.19 | $2.07 | $2.44 | $899.75 | $214.59 | $419.34 |
| 94 | $899.75 | $2.06 | $2.45 | $897.30 | $216.65 | $423.85 |
| 95 | $897.30 | $2.06 | $2.45 | $894.85 | $218.70 | $428.36 |
| 96 | $894.85 | $2.05 | $2.46 | $892.39 | $220.75 | $432.87 |
| 97 | $892.39 | $2.05 | $2.46 | $889.92 | $222.80 | $437.38 |
| 98 | $889.92 | $2.04 | $2.47 | $887.45 | $224.84 | $441.88 |
| 99 | $887.45 | $2.03 | $2.48 | $884.98 | $226.87 | $446.39 |
| 100 | $884.98 | $2.03 | $2.48 | $882.50 | $228.90 | $450.90 |
| 101 | $882.50 | $2.02 | $2.49 | $880.01 | $230.92 | $455.41 |
| 102 | $880.01 | $2.02 | $2.49 | $877.52 | $232.94 | $459.92 |
| 103 | $877.52 | $2.01 | $2.50 | $875.02 | $234.95 | $464.43 |
| 104 | $875.02 | $2.01 | $2.50 | $872.52 | $236.96 | $468.94 |
| 105 | $872.52 | $2.00 | $2.51 | $870.01 | $238.96 | $473.45 |
| 106 | $870.01 | $1.99 | $2.52 | $867.49 | $240.95 | $477.96 |
| 107 | $867.49 | $1.99 | $2.52 | $864.97 | $242.94 | $482.47 |
| 108 | $864.97 | $1.98 | $2.53 | $862.45 | $244.92 | $486.97 |
| 109 | $862.45 | $1.98 | $2.53 | $859.91 | $246.90 | $491.48 |
| 110 | $859.91 | $1.97 | $2.54 | $857.37 | $248.87 | $495.99 |
| 111 | $857.37 | $1.96 | $2.54 | $854.83 | $250.83 | $500.50 |
| 112 | $854.83 | $1.96 | $2.55 | $852.28 | $252.79 | $505.01 |
| 113 | $852.28 | $1.95 | $2.56 | $849.72 | $254.74 | $509.52 |
| 114 | $849.72 | $1.95 | $2.56 | $847.16 | $256.69 | $514.03 |
| 115 | $847.16 | $1.94 | $2.57 | $844.59 | $258.63 | $518.54 |
| 116 | $844.59 | $1.94 | $2.57 | $842.02 | $260.57 | $523.05 |
| 117 | $842.02 | $1.93 | $2.58 | $839.44 | $262.50 | $527.56 |
| 118 | $839.44 | $1.92 | $2.59 | $836.86 | $264.42 | $532.06 |
| 119 | $836.86 | $1.92 | $2.59 | $834.27 | $266.34 | $536.57 |
| 120 | $834.27 | $1.91 | $2.60 | $831.67 | $268.25 | $541.08 |
| 121 | $831.67 | $1.91 | $2.60 | $829.06 | $270.16 | $545.59 |
| 122 | $829.06 | $1.90 | $2.61 | $826.46 | $272.06 | $550.10 |
| 123 | $826.46 | $1.89 | $2.62 | $823.84 | $273.95 | $554.61 |
| 124 | $823.84 | $1.89 | $2.62 | $821.22 | $275.84 | $559.12 |
| 125 | $821.22 | $1.88 | $2.63 | $818.59 | $277.72 | $563.63 |
| 126 | $818.59 | $1.88 | $2.63 | $815.96 | $279.60 | $568.14 |
| 127 | $815.96 | $1.87 | $2.64 | $813.32 | $281.47 | $572.65 |
| 128 | $813.32 | $1.86 | $2.65 | $810.68 | $283.33 | $577.16 |
| 129 | $810.68 | $1.86 | $2.65 | $808.02 | $285.19 | $581.66 |
| 130 | $808.02 | $1.85 | $2.66 | $805.37 | $287.04 | $586.17 |
| 131 | $805.37 | $1.85 | $2.66 | $802.70 | $288.89 | $590.68 |
| 132 | $802.70 | $1.84 | $2.67 | $800.03 | $290.73 | $595.19 |
| 133 | $800.03 | $1.83 | $2.68 | $797.36 | $292.56 | $599.70 |
| 134 | $797.36 | $1.83 | $2.68 | $794.68 | $294.39 | $604.21 |
| 135 | $794.68 | $1.82 | $2.69 | $791.99 | $296.21 | $608.72 |
| 136 | $791.99 | $1.81 | $2.69 | $789.29 | $298.02 | $613.23 |
| 137 | $789.29 | $1.81 | $2.70 | $786.59 | $299.83 | $617.74 |
| 138 | $786.59 | $1.80 | $2.71 | $783.89 | $301.63 | $622.25 |
| 139 | $783.89 | $1.80 | $2.71 | $781.18 | $303.43 | $626.75 |
| 140 | $781.18 | $1.79 | $2.72 | $778.46 | $305.22 | $631.26 |
| 141 | $778.46 | $1.78 | $2.73 | $775.73 | $307.00 | $635.77 |
| 142 | $775.73 | $1.78 | $2.73 | $773.00 | $308.78 | $640.28 |
| 143 | $773.00 | $1.77 | $2.74 | $770.26 | $310.55 | $644.79 |
| 144 | $770.26 | $1.77 | $2.74 | $767.52 | $312.32 | $649.30 |
| 145 | $767.52 | $1.76 | $2.75 | $764.77 | $314.08 | $653.81 |
| 146 | $764.77 | $1.75 | $2.76 | $762.01 | $315.83 | $658.32 |
| 147 | $762.01 | $1.75 | $2.76 | $759.25 | $317.58 | $662.83 |
| 148 | $759.25 | $1.74 | $2.77 | $756.48 | $319.32 | $667.34 |
| 149 | $756.48 | $1.73 | $2.78 | $753.70 | $321.05 | $671.84 |
| 150 | $753.70 | $1.73 | $2.78 | $750.92 | $322.78 | $676.35 |
| 151 | $750.92 | $1.72 | $2.79 | $748.13 | $324.50 | $680.86 |
| 152 | $748.13 | $1.71 | $2.79 | $745.34 | $326.21 | $685.37 |
| 153 | $745.34 | $1.71 | $2.80 | $742.54 | $327.92 | $689.88 |
| 154 | $742.54 | $1.70 | $2.81 | $739.73 | $329.62 | $694.39 |
| 155 | $739.73 | $1.70 | $2.81 | $736.92 | $331.32 | $698.90 |
| 156 | $736.92 | $1.69 | $2.82 | $734.10 | $333.01 | $703.41 |
| 157 | $734.10 | $1.68 | $2.83 | $731.27 | $334.69 | $707.92 |
| 158 | $731.27 | $1.68 | $2.83 | $728.44 | $336.36 | $712.43 |
| 159 | $728.44 | $1.67 | $2.84 | $725.60 | $338.03 | $716.93 |
| 160 | $725.60 | $1.66 | $2.85 | $722.75 | $339.70 | $721.44 |
| 161 | $722.75 | $1.66 | $2.85 | $719.90 | $341.35 | $725.95 |
| 162 | $719.90 | $1.65 | $2.86 | $717.04 | $343.00 | $730.46 |
| 163 | $717.04 | $1.64 | $2.87 | $714.17 | $344.65 | $734.97 |
| 164 | $714.17 | $1.64 | $2.87 | $711.30 | $346.28 | $739.48 |
| 165 | $711.30 | $1.63 | $2.88 | $708.42 | $347.91 | $743.99 |
| 166 | $708.42 | $1.62 | $2.89 | $705.54 | $349.54 | $748.50 |
| 167 | $705.54 | $1.62 | $2.89 | $702.65 | $351.15 | $753.01 |
| 168 | $702.65 | $1.61 | $2.90 | $699.75 | $352.76 | $757.52 |
| 169 | $699.75 | $1.60 | $2.91 | $696.84 | $354.37 | $762.03 |
| 170 | $696.84 | $1.60 | $2.91 | $693.93 | $355.96 | $766.53 |
| 171 | $693.93 | $1.59 | $2.92 | $691.01 | $357.55 | $771.04 |
| 172 | $691.01 | $1.58 | $2.93 | $688.08 | $359.14 | $775.55 |
| 173 | $688.08 | $1.58 | $2.93 | $685.15 | $360.71 | $780.06 |
| 174 | $685.15 | $1.57 | $2.94 | $682.21 | $362.28 | $784.57 |
| 175 | $682.21 | $1.56 | $2.95 | $679.27 | $363.85 | $789.08 |
| 176 | $679.27 | $1.56 | $2.95 | $676.32 | $365.40 | $793.59 |
| 177 | $676.32 | $1.55 | $2.96 | $673.36 | $366.95 | $798.10 |
| 178 | $673.36 | $1.54 | $2.97 | $670.39 | $368.50 | $802.61 |
| 179 | $670.39 | $1.54 | $2.97 | $667.42 | $370.03 | $807.12 |
| 180 | $667.42 | $1.53 | $2.98 | $664.44 | $371.56 | $811.62 |
| 181 | $664.44 | $1.52 | $2.99 | $661.45 | $373.09 | $816.13 |
| 182 | $661.45 | $1.52 | $2.99 | $658.46 | $374.60 | $820.64 |
| 183 | $658.46 | $1.51 | $3.00 | $655.46 | $376.11 | $825.15 |
| 184 | $655.46 | $1.50 | $3.01 | $652.45 | $377.61 | $829.66 |
| 185 | $652.45 | $1.50 | $3.01 | $649.44 | $379.11 | $834.17 |
| 186 | $649.44 | $1.49 | $3.02 | $646.42 | $380.60 | $838.68 |
| 187 | $646.42 | $1.48 | $3.03 | $643.39 | $382.08 | $843.19 |
| 188 | $643.39 | $1.47 | $3.03 | $640.36 | $383.55 | $847.70 |
| 189 | $640.36 | $1.47 | $3.04 | $637.31 | $385.02 | $852.21 |
| 190 | $637.31 | $1.46 | $3.05 | $634.27 | $386.48 | $856.71 |
| 191 | $634.27 | $1.45 | $3.06 | $631.21 | $387.93 | $861.22 |
| 192 | $631.21 | $1.45 | $3.06 | $628.15 | $389.38 | $865.73 |
| 193 | $628.15 | $1.44 | $3.07 | $625.08 | $390.82 | $870.24 |
| 194 | $625.08 | $1.43 | $3.08 | $622.00 | $392.25 | $874.75 |
| 195 | $622.00 | $1.43 | $3.08 | $618.92 | $393.68 | $879.26 |
| 196 | $618.92 | $1.42 | $3.09 | $615.83 | $395.10 | $883.77 |
| 197 | $615.83 | $1.41 | $3.10 | $612.73 | $396.51 | $888.28 |
| 198 | $612.73 | $1.40 | $3.10 | $609.62 | $397.91 | $892.79 |
| 199 | $609.62 | $1.40 | $3.11 | $606.51 | $399.31 | $897.30 |
| 200 | $606.51 | $1.39 | $3.12 | $603.39 | $400.70 | $901.80 |
| 201 | $603.39 | $1.38 | $3.13 | $600.27 | $402.08 | $906.31 |
| 202 | $600.27 | $1.38 | $3.13 | $597.13 | $403.46 | $910.82 |
| 203 | $597.13 | $1.37 | $3.14 | $593.99 | $404.82 | $915.33 |
| 204 | $593.99 | $1.36 | $3.15 | $590.85 | $406.19 | $919.84 |
| 205 | $590.85 | $1.35 | $3.16 | $587.69 | $407.54 | $924.35 |
| 206 | $587.69 | $1.35 | $3.16 | $584.53 | $408.89 | $928.86 |
| 207 | $584.53 | $1.34 | $3.17 | $581.36 | $410.23 | $933.37 |
| 208 | $581.36 | $1.33 | $3.18 | $578.18 | $411.56 | $937.88 |
| 209 | $578.18 | $1.32 | $3.18 | $575.00 | $412.88 | $942.39 |
| 210 | $575.00 | $1.32 | $3.19 | $571.81 | $414.20 | $946.90 |
| 211 | $571.81 | $1.31 | $3.20 | $568.61 | $415.51 | $951.40 |
| 212 | $568.61 | $1.30 | $3.21 | $565.40 | $416.81 | $955.91 |
| 213 | $565.40 | $1.30 | $3.21 | $562.19 | $418.11 | $960.42 |
| 214 | $562.19 | $1.29 | $3.22 | $558.97 | $419.40 | $964.93 |
| 215 | $558.97 | $1.28 | $3.23 | $555.74 | $420.68 | $969.44 |
| 216 | $555.74 | $1.27 | $3.24 | $552.50 | $421.95 | $973.95 |
| 217 | $552.50 | $1.27 | $3.24 | $549.26 | $423.22 | $978.46 |
| 218 | $549.26 | $1.26 | $3.25 | $546.01 | $424.48 | $982.97 |
| 219 | $546.01 | $1.25 | $3.26 | $542.75 | $425.73 | $987.48 |
| 220 | $542.75 | $1.24 | $3.27 | $539.49 | $426.97 | $991.99 |
| 221 | $539.49 | $1.24 | $3.27 | $536.22 | $428.21 | $996.49 |
| 222 | $536.22 | $1.23 | $3.28 | $532.94 | $429.44 | $1,001.00 |
| 223 | $532.94 | $1.22 | $3.29 | $529.65 | $430.66 | $1,005.51 |
| 224 | $529.65 | $1.21 | $3.30 | $526.35 | $431.87 | $1,010.02 |
| 225 | $526.35 | $1.21 | $3.30 | $523.05 | $433.08 | $1,014.53 |
| 226 | $523.05 | $1.20 | $3.31 | $519.74 | $434.28 | $1,019.04 |
| 227 | $519.74 | $1.19 | $3.32 | $516.42 | $435.47 | $1,023.55 |
| 228 | $516.42 | $1.18 | $3.33 | $513.10 | $436.65 | $1,028.06 |
| 229 | $513.10 | $1.18 | $3.33 | $509.76 | $437.83 | $1,032.57 |
| 230 | $509.76 | $1.17 | $3.34 | $506.42 | $439.00 | $1,037.08 |
| 231 | $506.42 | $1.16 | $3.35 | $503.07 | $440.16 | $1,041.58 |
| 232 | $503.07 | $1.15 | $3.36 | $499.72 | $441.31 | $1,046.09 |
| 233 | $499.72 | $1.15 | $3.36 | $496.35 | $442.46 | $1,050.60 |
| 234 | $496.35 | $1.14 | $3.37 | $492.98 | $443.59 | $1,055.11 |
| 235 | $492.98 | $1.13 | $3.38 | $489.60 | $444.72 | $1,059.62 |
| 236 | $489.60 | $1.12 | $3.39 | $486.22 | $445.84 | $1,064.13 |
| 237 | $486.22 | $1.11 | $3.39 | $482.82 | $446.96 | $1,068.64 |
| 238 | $482.82 | $1.11 | $3.40 | $479.42 | $448.07 | $1,073.15 |
| 239 | $479.42 | $1.10 | $3.41 | $476.01 | $449.16 | $1,077.66 |
| 240 | $476.01 | $1.09 | $3.42 | $472.59 | $450.26 | $1,082.17 |
| 241 | $472.59 | $1.08 | $3.43 | $469.16 | $451.34 | $1,086.67 |
| 242 | $469.16 | $1.08 | $3.43 | $465.73 | $452.41 | $1,091.18 |
| 243 | $465.73 | $1.07 | $3.44 | $462.29 | $453.48 | $1,095.69 |
| 244 | $462.29 | $1.06 | $3.45 | $458.84 | $454.54 | $1,100.20 |
| 245 | $458.84 | $1.05 | $3.46 | $455.38 | $455.59 | $1,104.71 |
| 246 | $455.38 | $1.04 | $3.47 | $451.92 | $456.64 | $1,109.22 |
| 247 | $451.92 | $1.04 | $3.47 | $448.44 | $457.67 | $1,113.73 |
| 248 | $448.44 | $1.03 | $3.48 | $444.96 | $458.70 | $1,118.24 |
| 249 | $444.96 | $1.02 | $3.49 | $441.47 | $459.72 | $1,122.75 |
| 250 | $441.47 | $1.01 | $3.50 | $437.97 | $460.73 | $1,127.26 |
| 251 | $437.97 | $1.00 | $3.51 | $434.47 | $461.73 | $1,131.76 |
| 252 | $434.47 | $1.00 | $3.51 | $430.96 | $462.73 | $1,136.27 |
| 253 | $430.96 | $0.99 | $3.52 | $427.43 | $463.72 | $1,140.78 |
| 254 | $427.43 | $0.98 | $3.53 | $423.90 | $464.70 | $1,145.29 |
| 255 | $423.90 | $0.97 | $3.54 | $420.37 | $465.67 | $1,149.80 |
| 256 | $420.37 | $0.96 | $3.55 | $416.82 | $466.63 | $1,154.31 |
| 257 | $416.82 | $0.96 | $3.55 | $413.27 | $467.59 | $1,158.82 |
| 258 | $413.27 | $0.95 | $3.56 | $409.71 | $468.53 | $1,163.33 |
| 259 | $409.71 | $0.94 | $3.57 | $406.14 | $469.47 | $1,167.84 |
| 260 | $406.14 | $0.93 | $3.58 | $402.56 | $470.40 | $1,172.35 |
| 261 | $402.56 | $0.92 | $3.59 | $398.97 | $471.33 | $1,176.86 |
| 262 | $398.97 | $0.91 | $3.59 | $395.38 | $472.24 | $1,181.36 |
| 263 | $395.38 | $0.91 | $3.60 | $391.77 | $473.15 | $1,185.87 |
| 264 | $391.77 | $0.90 | $3.61 | $388.16 | $474.04 | $1,190.38 |
| 265 | $388.16 | $0.89 | $3.62 | $384.54 | $474.93 | $1,194.89 |
| 266 | $384.54 | $0.88 | $3.63 | $380.91 | $475.81 | $1,199.40 |
| 267 | $380.91 | $0.87 | $3.64 | $377.28 | $476.69 | $1,203.91 |
| 268 | $377.28 | $0.86 | $3.64 | $373.63 | $477.55 | $1,208.42 |
| 269 | $373.63 | $0.86 | $3.65 | $369.98 | $478.41 | $1,212.93 |
| 270 | $369.98 | $0.85 | $3.66 | $366.32 | $479.26 | $1,217.44 |
| 271 | $366.32 | $0.84 | $3.67 | $362.65 | $480.10 | $1,221.95 |
| 272 | $362.65 | $0.83 | $3.68 | $358.97 | $480.93 | $1,226.45 |
| 273 | $358.97 | $0.82 | $3.69 | $355.29 | $481.75 | $1,230.96 |
| 274 | $355.29 | $0.81 | $3.69 | $351.59 | $482.56 | $1,235.47 |
| 275 | $351.59 | $0.81 | $3.70 | $347.89 | $483.37 | $1,239.98 |
| 276 | $347.89 | $0.80 | $3.71 | $344.18 | $484.17 | $1,244.49 |
| 277 | $344.18 | $0.79 | $3.72 | $340.46 | $484.96 | $1,249.00 |
| 278 | $340.46 | $0.78 | $3.73 | $336.73 | $485.74 | $1,253.51 |
| 279 | $336.73 | $0.77 | $3.74 | $332.99 | $486.51 | $1,258.02 |
| 280 | $332.99 | $0.76 | $3.75 | $329.24 | $487.27 | $1,262.53 |
| 281 | $329.24 | $0.75 | $3.75 | $325.49 | $488.02 | $1,267.04 |
| 282 | $325.49 | $0.75 | $3.76 | $321.73 | $488.77 | $1,271.54 |
| 283 | $321.73 | $0.74 | $3.77 | $317.95 | $489.51 | $1,276.05 |
| 284 | $317.95 | $0.73 | $3.78 | $314.17 | $490.24 | $1,280.56 |
| 285 | $314.17 | $0.72 | $3.79 | $310.38 | $490.96 | $1,285.07 |
| 286 | $310.38 | $0.71 | $3.80 | $306.59 | $491.67 | $1,289.58 |
| 287 | $306.59 | $0.70 | $3.81 | $302.78 | $492.37 | $1,294.09 |
| 288 | $302.78 | $0.69 | $3.82 | $298.97 | $493.06 | $1,298.60 |
| 289 | $298.97 | $0.69 | $3.82 | $295.14 | $493.75 | $1,303.11 |
| 290 | $295.14 | $0.68 | $3.83 | $291.31 | $494.43 | $1,307.62 |
| 291 | $291.31 | $0.67 | $3.84 | $287.47 | $495.09 | $1,312.13 |
| 292 | $287.47 | $0.66 | $3.85 | $283.62 | $495.75 | $1,316.63 |
| 293 | $283.62 | $0.65 | $3.86 | $279.76 | $496.40 | $1,321.14 |
| 294 | $279.76 | $0.64 | $3.87 | $275.89 | $497.04 | $1,325.65 |
| 295 | $275.89 | $0.63 | $3.88 | $272.01 | $497.68 | $1,330.16 |
| 296 | $272.01 | $0.62 | $3.89 | $268.13 | $498.30 | $1,334.67 |
| 297 | $268.13 | $0.61 | $3.89 | $264.23 | $498.91 | $1,339.18 |
| 298 | $264.23 | $0.61 | $3.90 | $260.33 | $499.52 | $1,343.69 |
| 299 | $260.33 | $0.60 | $3.91 | $256.42 | $500.12 | $1,348.20 |
| 300 | $256.42 | $0.59 | $3.92 | $252.50 | $500.70 | $1,352.71 |
| 301 | $252.50 | $0.58 | $3.93 | $248.57 | $501.28 | $1,357.22 |
| 302 | $248.57 | $0.57 | $3.94 | $244.63 | $501.85 | $1,361.73 |
| 303 | $244.63 | $0.56 | $3.95 | $240.68 | $502.41 | $1,366.23 |
| 304 | $240.68 | $0.55 | $3.96 | $236.72 | $502.96 | $1,370.74 |
| 305 | $236.72 | $0.54 | $3.97 | $232.75 | $503.51 | $1,375.25 |
| 306 | $232.75 | $0.53 | $3.98 | $228.78 | $504.04 | $1,379.76 |
| 307 | $228.78 | $0.52 | $3.98 | $224.79 | $504.56 | $1,384.27 |
| 308 | $224.79 | $0.52 | $3.99 | $220.80 | $505.08 | $1,388.78 |
| 309 | $220.80 | $0.51 | $4.00 | $216.80 | $505.58 | $1,393.29 |
| 310 | $216.80 | $0.50 | $4.01 | $212.78 | $506.08 | $1,397.80 |
| 311 | $212.78 | $0.49 | $4.02 | $208.76 | $506.57 | $1,402.31 |
| 312 | $208.76 | $0.48 | $4.03 | $204.73 | $507.05 | $1,406.82 |
| 313 | $204.73 | $0.47 | $4.04 | $200.69 | $507.52 | $1,411.32 |
| 314 | $200.69 | $0.46 | $4.05 | $196.64 | $507.98 | $1,415.83 |
| 315 | $196.64 | $0.45 | $4.06 | $192.58 | $508.43 | $1,420.34 |
| 316 | $192.58 | $0.44 | $4.07 | $188.52 | $508.87 | $1,424.85 |
| 317 | $188.52 | $0.43 | $4.08 | $184.44 | $509.30 | $1,429.36 |
| 318 | $184.44 | $0.42 | $4.09 | $180.35 | $509.72 | $1,433.87 |
| 319 | $180.35 | $0.41 | $4.10 | $176.26 | $510.14 | $1,438.38 |
| 320 | $176.26 | $0.40 | $4.11 | $172.15 | $510.54 | $1,442.89 |
| 321 | $172.15 | $0.39 | $4.11 | $168.04 | $510.94 | $1,447.40 |
| 322 | $168.04 | $0.39 | $4.12 | $163.91 | $511.32 | $1,451.91 |
| 323 | $163.91 | $0.38 | $4.13 | $159.78 | $511.70 | $1,456.41 |
| 324 | $159.78 | $0.37 | $4.14 | $155.64 | $512.06 | $1,460.92 |
| 325 | $155.64 | $0.36 | $4.15 | $151.49 | $512.42 | $1,465.43 |
| 326 | $151.49 | $0.35 | $4.16 | $147.32 | $512.77 | $1,469.94 |
| 327 | $147.32 | $0.34 | $4.17 | $143.15 | $513.10 | $1,474.45 |
| 328 | $143.15 | $0.33 | $4.18 | $138.97 | $513.43 | $1,478.96 |
| 329 | $138.97 | $0.32 | $4.19 | $134.78 | $513.75 | $1,483.47 |
| 330 | $134.78 | $0.31 | $4.20 | $130.58 | $514.06 | $1,487.98 |
| 331 | $130.58 | $0.30 | $4.21 | $126.37 | $514.36 | $1,492.49 |
| 332 | $126.37 | $0.29 | $4.22 | $122.15 | $514.65 | $1,497.00 |
| 333 | $122.15 | $0.28 | $4.23 | $117.92 | $514.93 | $1,501.50 |
| 334 | $117.92 | $0.27 | $4.24 | $113.68 | $515.20 | $1,506.01 |
| 335 | $113.68 | $0.26 | $4.25 | $109.44 | $515.46 | $1,510.52 |
| 336 | $109.44 | $0.25 | $4.26 | $105.18 | $515.71 | $1,515.03 |
| 337 | $105.18 | $0.24 | $4.27 | $100.91 | $515.95 | $1,519.54 |
| 338 | $100.91 | $0.23 | $4.28 | $96.63 | $516.18 | $1,524.05 |
| 339 | $96.63 | $0.22 | $4.29 | $92.34 | $516.40 | $1,528.56 |
| 340 | $92.34 | $0.21 | $4.30 | $88.05 | $516.61 | $1,533.07 |
| 341 | $88.05 | $0.20 | $4.31 | $83.74 | $516.82 | $1,537.58 |
| 342 | $83.74 | $0.19 | $4.32 | $79.42 | $517.01 | $1,542.09 |
| 343 | $79.42 | $0.18 | $4.33 | $75.10 | $517.19 | $1,546.60 |
| 344 | $75.10 | $0.17 | $4.34 | $70.76 | $517.36 | $1,551.10 |
| 345 | $70.76 | $0.16 | $4.35 | $66.41 | $517.52 | $1,555.61 |
| 346 | $66.41 | $0.15 | $4.36 | $62.05 | $517.68 | $1,560.12 |
| 347 | $62.05 | $0.14 | $4.37 | $57.69 | $517.82 | $1,564.63 |
| 348 | $57.69 | $0.13 | $4.38 | $53.31 | $517.95 | $1,569.14 |
| 349 | $53.31 | $0.12 | $4.39 | $48.92 | $518.07 | $1,573.65 |
| 350 | $48.92 | $0.11 | $4.40 | $44.53 | $518.19 | $1,578.16 |
| 351 | $44.53 | $0.10 | $4.41 | $40.12 | $518.29 | $1,582.67 |
| 352 | $40.12 | $0.09 | $4.42 | $35.70 | $518.38 | $1,587.18 |
| 353 | $35.70 | $0.08 | $4.43 | $31.28 | $518.46 | $1,591.69 |
| 354 | $31.28 | $0.07 | $4.44 | $26.84 | $518.53 | $1,596.19 |
| 355 | $26.84 | $0.06 | $4.45 | $22.39 | $518.59 | $1,600.70 |
| 356 | $22.39 | $0.05 | $4.46 | $17.93 | $518.65 | $1,605.21 |
| 357 | $17.93 | $0.04 | $4.47 | $13.47 | $518.69 | $1,609.72 |
| 358 | $13.47 | $0.03 | $4.48 | $8.99 | $518.72 | $1,614.23 |
| 359 | $8.99 | $0.02 | $4.49 | $4.50 | $518.74 | $1,618.74 |
| 360 | $4.50 | $0.01 | $4.50 | $-0.00 | $518.75 | $1,623.25 |