|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $110,000.00 | $2,291.67 | $1.37 | $109,998.63 | $2,291.67 | $2,293.04 |
| 2 | $109,998.63 | $2,291.64 | $1.40 | $109,997.23 | $4,583.30 | $4,586.07 |
| 3 | $109,997.23 | $2,291.61 | $1.43 | $109,995.80 | $6,874.91 | $6,879.11 |
| 4 | $109,995.80 | $2,291.58 | $1.46 | $109,994.35 | $9,166.49 | $9,172.15 |
| 5 | $109,994.35 | $2,291.55 | $1.49 | $109,992.86 | $11,458.04 | $11,465.18 |
| 6 | $109,992.86 | $2,291.52 | $1.52 | $109,991.34 | $13,749.56 | $13,758.22 |
| 7 | $109,991.34 | $2,291.49 | $1.55 | $109,989.79 | $16,041.05 | $16,051.26 |
| 8 | $109,989.79 | $2,291.45 | $1.58 | $109,988.21 | $18,332.50 | $18,344.29 |
| 9 | $109,988.21 | $2,291.42 | $1.62 | $109,986.59 | $20,623.92 | $20,637.33 |
| 10 | $109,986.59 | $2,291.39 | $1.65 | $109,984.94 | $22,915.31 | $22,930.36 |
| 11 | $109,984.94 | $2,291.35 | $1.68 | $109,983.26 | $25,206.66 | $25,223.40 |
| 12 | $109,983.26 | $2,291.32 | $1.72 | $109,981.54 | $27,497.98 | $27,516.44 |
| 13 | $109,981.54 | $2,291.28 | $1.75 | $109,979.79 | $29,789.26 | $29,809.47 |
| 14 | $109,979.79 | $2,291.25 | $1.79 | $109,978.00 | $32,080.51 | $32,102.51 |
| 15 | $109,978.00 | $2,291.21 | $1.83 | $109,976.17 | $34,371.72 | $34,395.55 |
| 16 | $109,976.17 | $2,291.17 | $1.87 | $109,974.30 | $36,662.89 | $36,688.58 |
| 17 | $109,974.30 | $2,291.13 | $1.91 | $109,972.40 | $38,954.02 | $38,981.62 |
| 18 | $109,972.40 | $2,291.09 | $1.94 | $109,970.45 | $41,245.11 | $41,274.66 |
| 19 | $109,970.45 | $2,291.05 | $1.99 | $109,968.47 | $43,536.16 | $43,567.69 |
| 20 | $109,968.47 | $2,291.01 | $2.03 | $109,966.44 | $45,827.17 | $45,860.73 |
| 21 | $109,966.44 | $2,290.97 | $2.07 | $109,964.37 | $48,118.14 | $48,153.77 |
| 22 | $109,964.37 | $2,290.92 | $2.11 | $109,962.26 | $50,409.06 | $50,446.80 |
| 23 | $109,962.26 | $2,290.88 | $2.16 | $109,960.10 | $52,699.94 | $52,739.84 |
| 24 | $109,960.10 | $2,290.84 | $2.20 | $109,957.90 | $54,990.78 | $55,032.88 |
| 25 | $109,957.90 | $2,290.79 | $2.25 | $109,955.65 | $57,281.57 | $57,325.91 |
| 26 | $109,955.65 | $2,290.74 | $2.29 | $109,953.36 | $59,572.31 | $59,618.95 |
| 27 | $109,953.36 | $2,290.70 | $2.34 | $109,951.02 | $61,863.00 | $61,911.99 |
| 28 | $109,951.02 | $2,290.65 | $2.39 | $109,948.63 | $64,153.65 | $64,205.02 |
| 29 | $109,948.63 | $2,290.60 | $2.44 | $109,946.19 | $66,444.25 | $66,498.06 |
| 30 | $109,946.19 | $2,290.55 | $2.49 | $109,943.70 | $68,734.79 | $68,791.09 |
| 31 | $109,943.70 | $2,290.49 | $2.54 | $109,941.15 | $71,025.29 | $71,084.13 |
| 32 | $109,941.15 | $2,290.44 | $2.60 | $109,938.56 | $73,315.73 | $73,377.17 |
| 33 | $109,938.56 | $2,290.39 | $2.65 | $109,935.91 | $75,606.11 | $75,670.20 |
| 34 | $109,935.91 | $2,290.33 | $2.71 | $109,933.20 | $77,896.44 | $77,963.24 |
| 35 | $109,933.20 | $2,290.28 | $2.76 | $109,930.44 | $80,186.72 | $80,256.28 |
| 36 | $109,930.44 | $2,290.22 | $2.82 | $109,927.62 | $82,476.94 | $82,549.31 |
| 37 | $109,927.62 | $2,290.16 | $2.88 | $109,924.75 | $84,767.10 | $84,842.35 |
| 38 | $109,924.75 | $2,290.10 | $2.94 | $109,921.81 | $87,057.20 | $87,135.39 |
| 39 | $109,921.81 | $2,290.04 | $3.00 | $109,918.81 | $89,347.23 | $89,428.42 |
| 40 | $109,918.81 | $2,289.98 | $3.06 | $109,915.75 | $91,637.21 | $91,721.46 |
| 41 | $109,915.75 | $2,289.91 | $3.13 | $109,912.62 | $93,927.12 | $94,014.50 |
| 42 | $109,912.62 | $2,289.85 | $3.19 | $109,909.43 | $96,216.97 | $96,307.53 |
| 43 | $109,909.43 | $2,289.78 | $3.26 | $109,906.18 | $98,506.75 | $98,600.57 |
| 44 | $109,906.18 | $2,289.71 | $3.32 | $109,902.85 | $100,796.46 | $100,893.61 |
| 45 | $109,902.85 | $2,289.64 | $3.39 | $109,899.46 | $103,086.10 | $103,186.64 |
| 46 | $109,899.46 | $2,289.57 | $3.46 | $109,895.99 | $105,375.67 | $105,479.68 |
| 47 | $109,895.99 | $2,289.50 | $3.54 | $109,892.46 | $107,665.17 | $107,772.72 |
| 48 | $109,892.46 | $2,289.43 | $3.61 | $109,888.85 | $109,954.60 | $110,065.75 |
| 49 | $109,888.85 | $2,289.35 | $3.69 | $109,885.16 | $112,243.95 | $112,358.79 |
| 50 | $109,885.16 | $2,289.27 | $3.76 | $109,881.40 | $114,533.22 | $114,651.82 |
| 51 | $109,881.40 | $2,289.20 | $3.84 | $109,877.56 | $116,822.42 | $116,944.86 |
| 52 | $109,877.56 | $2,289.12 | $3.92 | $109,873.64 | $119,111.54 | $119,237.90 |
| 53 | $109,873.64 | $2,289.03 | $4.00 | $109,869.63 | $121,400.57 | $121,530.93 |
| 54 | $109,869.63 | $2,288.95 | $4.09 | $109,865.55 | $123,689.52 | $123,823.97 |
| 55 | $109,865.55 | $2,288.87 | $4.17 | $109,861.38 | $125,978.39 | $126,117.01 |
| 56 | $109,861.38 | $2,288.78 | $4.26 | $109,857.12 | $128,267.16 | $128,410.04 |
| 57 | $109,857.12 | $2,288.69 | $4.35 | $109,852.77 | $130,555.85 | $130,703.08 |
| 58 | $109,852.77 | $2,288.60 | $4.44 | $109,848.34 | $132,844.45 | $132,996.12 |
| 59 | $109,848.34 | $2,288.51 | $4.53 | $109,843.81 | $135,132.96 | $135,289.15 |
| 60 | $109,843.81 | $2,288.41 | $4.62 | $109,839.18 | $137,421.37 | $137,582.19 |
| 61 | $109,839.18 | $2,288.32 | $4.72 | $109,834.46 | $139,709.69 | $139,875.23 |
| 62 | $109,834.46 | $2,288.22 | $4.82 | $109,829.64 | $141,997.91 | $142,168.26 |
| 63 | $109,829.64 | $2,288.12 | $4.92 | $109,824.73 | $144,286.03 | $144,461.30 |
| 64 | $109,824.73 | $2,288.02 | $5.02 | $109,819.70 | $146,574.04 | $146,754.34 |
| 65 | $109,819.70 | $2,287.91 | $5.13 | $109,814.58 | $148,861.95 | $149,047.37 |
| 66 | $109,814.58 | $2,287.80 | $5.23 | $109,809.35 | $151,149.75 | $151,340.41 |
| 67 | $109,809.35 | $2,287.69 | $5.34 | $109,804.00 | $153,437.45 | $153,633.45 |
| 68 | $109,804.00 | $2,287.58 | $5.45 | $109,798.55 | $155,725.03 | $155,926.48 |
| 69 | $109,798.55 | $2,287.47 | $5.57 | $109,792.98 | $158,012.50 | $158,219.52 |
| 70 | $109,792.98 | $2,287.35 | $5.68 | $109,787.30 | $160,299.86 | $160,512.55 |
| 71 | $109,787.30 | $2,287.24 | $5.80 | $109,781.50 | $162,587.09 | $162,805.59 |
| 72 | $109,781.50 | $2,287.11 | $5.92 | $109,775.58 | $164,874.21 | $165,098.63 |
| 73 | $109,775.58 | $2,286.99 | $6.05 | $109,769.53 | $167,161.20 | $167,391.66 |
| 74 | $109,769.53 | $2,286.87 | $6.17 | $109,763.36 | $169,448.06 | $169,684.70 |
| 75 | $109,763.36 | $2,286.74 | $6.30 | $109,757.06 | $171,734.80 | $171,977.74 |
| 76 | $109,757.06 | $2,286.61 | $6.43 | $109,750.63 | $174,021.41 | $174,270.77 |
| 77 | $109,750.63 | $2,286.47 | $6.57 | $109,744.07 | $176,307.88 | $176,563.81 |
| 78 | $109,744.07 | $2,286.33 | $6.70 | $109,737.36 | $178,594.21 | $178,856.85 |
| 79 | $109,737.36 | $2,286.20 | $6.84 | $109,730.52 | $180,880.41 | $181,149.88 |
| 80 | $109,730.52 | $2,286.05 | $6.98 | $109,723.54 | $183,166.46 | $183,442.92 |
| 81 | $109,723.54 | $2,285.91 | $7.13 | $109,716.41 | $185,452.37 | $185,735.96 |
| 82 | $109,716.41 | $2,285.76 | $7.28 | $109,709.13 | $187,738.12 | $188,028.99 |
| 83 | $109,709.13 | $2,285.61 | $7.43 | $109,701.70 | $190,023.73 | $190,322.03 |
| 84 | $109,701.70 | $2,285.45 | $7.58 | $109,694.12 | $192,309.18 | $192,615.07 |
| 85 | $109,694.12 | $2,285.29 | $7.74 | $109,686.38 | $194,594.48 | $194,908.10 |
| 86 | $109,686.38 | $2,285.13 | $7.90 | $109,678.47 | $196,879.61 | $197,201.14 |
| 87 | $109,678.47 | $2,284.97 | $8.07 | $109,670.40 | $199,164.58 | $199,494.18 |
| 88 | $109,670.40 | $2,284.80 | $8.24 | $109,662.17 | $201,449.38 | $201,787.21 |
| 89 | $109,662.17 | $2,284.63 | $8.41 | $109,653.76 | $203,734.01 | $204,080.25 |
| 90 | $109,653.76 | $2,284.45 | $8.58 | $109,645.18 | $206,018.46 | $206,373.28 |
| 91 | $109,645.18 | $2,284.27 | $8.76 | $109,636.41 | $208,302.74 | $208,666.32 |
| 92 | $109,636.41 | $2,284.09 | $8.94 | $109,627.47 | $210,586.83 | $210,959.36 |
| 93 | $109,627.47 | $2,283.91 | $9.13 | $109,618.34 | $212,870.73 | $213,252.39 |
| 94 | $109,618.34 | $2,283.72 | $9.32 | $109,609.02 | $215,154.45 | $215,545.43 |
| 95 | $109,609.02 | $2,283.52 | $9.52 | $109,599.50 | $217,437.97 | $217,838.47 |
| 96 | $109,599.50 | $2,283.32 | $9.71 | $109,589.79 | $219,721.29 | $220,131.50 |
| 97 | $109,589.79 | $2,283.12 | $9.92 | $109,579.87 | $222,004.41 | $222,424.54 |
| 98 | $109,579.87 | $2,282.91 | $10.12 | $109,569.75 | $224,287.33 | $224,717.58 |
| 99 | $109,569.75 | $2,282.70 | $10.33 | $109,559.42 | $226,570.03 | $227,010.61 |
| 100 | $109,559.42 | $2,282.49 | $10.55 | $109,548.87 | $228,852.52 | $229,303.65 |
| 101 | $109,548.87 | $2,282.27 | $10.77 | $109,538.10 | $231,134.79 | $231,596.69 |
| 102 | $109,538.10 | $2,282.04 | $10.99 | $109,527.11 | $233,416.83 | $233,889.72 |
| 103 | $109,527.11 | $2,281.81 | $11.22 | $109,515.88 | $235,698.64 | $236,182.76 |
| 104 | $109,515.88 | $2,281.58 | $11.46 | $109,504.43 | $237,980.23 | $238,475.80 |
| 105 | $109,504.43 | $2,281.34 | $11.69 | $109,492.74 | $240,261.57 | $240,768.83 |
| 106 | $109,492.74 | $2,281.10 | $11.94 | $109,480.80 | $242,542.67 | $243,061.87 |
| 107 | $109,480.80 | $2,280.85 | $12.19 | $109,468.61 | $244,823.52 | $245,354.91 |
| 108 | $109,468.61 | $2,280.60 | $12.44 | $109,456.17 | $247,104.11 | $247,647.94 |
| 109 | $109,456.17 | $2,280.34 | $12.70 | $109,443.47 | $249,384.45 | $249,940.98 |
| 110 | $109,443.47 | $2,280.07 | $12.96 | $109,430.51 | $251,664.52 | $252,234.01 |
| 111 | $109,430.51 | $2,279.80 | $13.23 | $109,417.27 | $253,944.32 | $254,527.05 |
| 112 | $109,417.27 | $2,279.53 | $13.51 | $109,403.76 | $256,223.85 | $256,820.09 |
| 113 | $109,403.76 | $2,279.25 | $13.79 | $109,389.97 | $258,503.10 | $259,113.12 |
| 114 | $109,389.97 | $2,278.96 | $14.08 | $109,375.89 | $260,782.05 | $261,406.16 |
| 115 | $109,375.89 | $2,278.66 | $14.37 | $109,361.52 | $263,060.72 | $263,699.20 |
| 116 | $109,361.52 | $2,278.36 | $14.67 | $109,346.85 | $265,339.08 | $265,992.23 |
| 117 | $109,346.85 | $2,278.06 | $14.98 | $109,331.87 | $267,617.14 | $268,285.27 |
| 118 | $109,331.87 | $2,277.75 | $15.29 | $109,316.58 | $269,894.89 | $270,578.31 |
| 119 | $109,316.58 | $2,277.43 | $15.61 | $109,300.97 | $272,172.32 | $272,871.34 |
| 120 | $109,300.97 | $2,277.10 | $15.93 | $109,285.04 | $274,449.42 | $275,164.38 |
| 121 | $109,285.04 | $2,276.77 | $16.26 | $109,268.78 | $276,726.19 | $277,457.42 |
| 122 | $109,268.78 | $2,276.43 | $16.60 | $109,252.17 | $279,002.63 | $279,750.45 |
| 123 | $109,252.17 | $2,276.09 | $16.95 | $109,235.22 | $281,278.71 | $282,043.49 |
| 124 | $109,235.22 | $2,275.73 | $17.30 | $109,217.92 | $283,554.45 | $284,336.53 |
| 125 | $109,217.92 | $2,275.37 | $17.66 | $109,200.26 | $285,829.82 | $286,629.56 |
| 126 | $109,200.26 | $2,275.01 | $18.03 | $109,182.23 | $288,104.83 | $288,922.60 |
| 127 | $109,182.23 | $2,274.63 | $18.41 | $109,163.82 | $290,379.46 | $291,215.64 |
| 128 | $109,163.82 | $2,274.25 | $18.79 | $109,145.03 | $292,653.70 | $293,508.67 |
| 129 | $109,145.03 | $2,273.85 | $19.18 | $109,125.85 | $294,927.56 | $295,801.71 |
| 130 | $109,125.85 | $2,273.46 | $19.58 | $109,106.27 | $297,201.01 | $298,094.74 |
| 131 | $109,106.27 | $2,273.05 | $19.99 | $109,086.28 | $299,474.06 | $300,387.78 |
| 132 | $109,086.28 | $2,272.63 | $20.41 | $109,065.87 | $301,746.69 | $302,680.82 |
| 133 | $109,065.87 | $2,272.21 | $20.83 | $109,045.04 | $304,018.90 | $304,973.85 |
| 134 | $109,045.04 | $2,271.77 | $21.26 | $109,023.78 | $306,290.67 | $307,266.89 |
| 135 | $109,023.78 | $2,271.33 | $21.71 | $109,002.07 | $308,562.00 | $309,559.93 |
| 136 | $109,002.07 | $2,270.88 | $22.16 | $108,979.91 | $310,832.87 | $311,852.96 |
| 137 | $108,979.91 | $2,270.41 | $22.62 | $108,957.29 | $313,103.29 | $314,146.00 |
| 138 | $108,957.29 | $2,269.94 | $23.09 | $108,934.19 | $315,373.23 | $316,439.04 |
| 139 | $108,934.19 | $2,269.46 | $23.57 | $108,910.62 | $317,642.69 | $318,732.07 |
| 140 | $108,910.62 | $2,268.97 | $24.07 | $108,886.55 | $319,911.66 | $321,025.11 |
| 141 | $108,886.55 | $2,268.47 | $24.57 | $108,861.99 | $322,180.13 | $323,318.15 |
| 142 | $108,861.99 | $2,267.96 | $25.08 | $108,836.91 | $324,448.09 | $325,611.18 |
| 143 | $108,836.91 | $2,267.44 | $25.60 | $108,811.31 | $326,715.53 | $327,904.22 |
| 144 | $108,811.31 | $2,266.90 | $26.13 | $108,785.17 | $328,982.43 | $330,197.26 |
| 145 | $108,785.17 | $2,266.36 | $26.68 | $108,758.49 | $331,248.79 | $332,490.29 |
| 146 | $108,758.49 | $2,265.80 | $27.23 | $108,731.26 | $333,514.59 | $334,783.33 |
| 147 | $108,731.26 | $2,265.23 | $27.80 | $108,703.46 | $335,779.82 | $337,076.37 |
| 148 | $108,703.46 | $2,264.66 | $28.38 | $108,675.08 | $338,044.48 | $339,369.40 |
| 149 | $108,675.08 | $2,264.06 | $28.97 | $108,646.10 | $340,308.54 | $341,662.44 |
| 150 | $108,646.10 | $2,263.46 | $29.58 | $108,616.53 | $342,572.00 | $343,955.47 |
| 151 | $108,616.53 | $2,262.84 | $30.19 | $108,586.34 | $344,834.85 | $346,248.51 |
| 152 | $108,586.34 | $2,262.22 | $30.82 | $108,555.52 | $347,097.06 | $348,541.55 |
| 153 | $108,555.52 | $2,261.57 | $31.46 | $108,524.05 | $349,358.64 | $350,834.58 |
| 154 | $108,524.05 | $2,260.92 | $32.12 | $108,491.93 | $351,619.55 | $353,127.62 |
| 155 | $108,491.93 | $2,260.25 | $32.79 | $108,459.15 | $353,879.80 | $355,420.66 |
| 156 | $108,459.15 | $2,259.57 | $33.47 | $108,425.67 | $356,139.37 | $357,713.69 |
| 157 | $108,425.67 | $2,258.87 | $34.17 | $108,391.51 | $358,398.24 | $360,006.73 |
| 158 | $108,391.51 | $2,258.16 | $34.88 | $108,356.63 | $360,656.39 | $362,299.77 |
| 159 | $108,356.63 | $2,257.43 | $35.61 | $108,321.02 | $362,913.82 | $364,592.80 |
| 160 | $108,321.02 | $2,256.69 | $36.35 | $108,284.67 | $365,170.51 | $366,885.84 |
| 161 | $108,284.67 | $2,255.93 | $37.11 | $108,247.57 | $367,426.44 | $369,178.88 |
| 162 | $108,247.57 | $2,255.16 | $37.88 | $108,209.69 | $369,681.60 | $371,471.91 |
| 163 | $108,209.69 | $2,254.37 | $38.67 | $108,171.02 | $371,935.97 | $373,764.95 |
| 164 | $108,171.02 | $2,253.56 | $39.47 | $108,131.54 | $374,189.53 | $376,057.99 |
| 165 | $108,131.54 | $2,252.74 | $40.30 | $108,091.25 | $376,442.27 | $378,351.02 |
| 166 | $108,091.25 | $2,251.90 | $41.14 | $108,050.11 | $378,694.17 | $380,644.06 |
| 167 | $108,050.11 | $2,251.04 | $41.99 | $108,008.12 | $380,945.22 | $382,937.10 |
| 168 | $108,008.12 | $2,250.17 | $42.87 | $107,965.25 | $383,195.39 | $385,230.13 |
| 169 | $107,965.25 | $2,249.28 | $43.76 | $107,921.49 | $385,444.66 | $387,523.17 |
| 170 | $107,921.49 | $2,248.36 | $44.67 | $107,876.82 | $387,693.03 | $389,816.20 |
| 171 | $107,876.82 | $2,247.43 | $45.60 | $107,831.22 | $389,940.46 | $392,109.24 |
| 172 | $107,831.22 | $2,246.48 | $46.55 | $107,784.67 | $392,186.94 | $394,402.28 |
| 173 | $107,784.67 | $2,245.51 | $47.52 | $107,737.14 | $394,432.46 | $396,695.31 |
| 174 | $107,737.14 | $2,244.52 | $48.51 | $107,688.63 | $396,676.98 | $398,988.35 |
| 175 | $107,688.63 | $2,243.51 | $49.52 | $107,639.11 | $398,920.49 | $401,281.39 |
| 176 | $107,639.11 | $2,242.48 | $50.56 | $107,588.55 | $401,162.98 | $403,574.42 |
| 177 | $107,588.55 | $2,241.43 | $51.61 | $107,536.94 | $403,404.40 | $405,867.46 |
| 178 | $107,536.94 | $2,240.35 | $52.68 | $107,484.26 | $405,644.76 | $408,160.50 |
| 179 | $107,484.26 | $2,239.26 | $53.78 | $107,430.48 | $407,884.01 | $410,453.53 |
| 180 | $107,430.48 | $2,238.13 | $54.90 | $107,375.58 | $410,122.15 | $412,746.57 |
| 181 | $107,375.58 | $2,236.99 | $56.05 | $107,319.53 | $412,359.14 | $415,039.61 |
| 182 | $107,319.53 | $2,235.82 | $57.21 | $107,262.32 | $414,594.96 | $417,332.64 |
| 183 | $107,262.32 | $2,234.63 | $58.40 | $107,203.91 | $416,829.59 | $419,625.68 |
| 184 | $107,203.91 | $2,233.41 | $59.62 | $107,144.29 | $419,063.01 | $421,918.72 |
| 185 | $107,144.29 | $2,232.17 | $60.86 | $107,083.43 | $421,295.18 | $424,211.75 |
| 186 | $107,083.43 | $2,230.90 | $62.13 | $107,021.30 | $423,526.09 | $426,504.79 |
| 187 | $107,021.30 | $2,229.61 | $63.43 | $106,957.87 | $425,755.70 | $428,797.83 |
| 188 | $106,957.87 | $2,228.29 | $64.75 | $106,893.12 | $427,983.99 | $431,090.86 |
| 189 | $106,893.12 | $2,226.94 | $66.10 | $106,827.03 | $430,210.93 | $433,383.90 |
| 190 | $106,827.03 | $2,225.56 | $67.47 | $106,759.55 | $432,436.49 | $435,676.93 |
| 191 | $106,759.55 | $2,224.16 | $68.88 | $106,690.67 | $434,660.65 | $437,969.97 |
| 192 | $106,690.67 | $2,222.72 | $70.31 | $106,620.36 | $436,883.37 | $440,263.01 |
| 193 | $106,620.36 | $2,221.26 | $71.78 | $106,548.58 | $439,104.63 | $442,556.04 |
| 194 | $106,548.58 | $2,219.76 | $73.27 | $106,475.31 | $441,324.39 | $444,849.08 |
| 195 | $106,475.31 | $2,218.24 | $74.80 | $106,400.51 | $443,542.62 | $447,142.12 |
| 196 | $106,400.51 | $2,216.68 | $76.36 | $106,324.15 | $445,759.30 | $449,435.15 |
| 197 | $106,324.15 | $2,215.09 | $77.95 | $106,246.20 | $447,974.39 | $451,728.19 |
| 198 | $106,246.20 | $2,213.46 | $79.57 | $106,166.62 | $450,187.85 | $454,021.23 |
| 199 | $106,166.62 | $2,211.80 | $81.23 | $106,085.39 | $452,399.65 | $456,314.26 |
| 200 | $106,085.39 | $2,210.11 | $82.92 | $106,002.47 | $454,609.77 | $458,607.30 |
| 201 | $106,002.47 | $2,208.38 | $84.65 | $105,917.81 | $456,818.15 | $460,900.34 |
| 202 | $105,917.81 | $2,206.62 | $86.42 | $105,831.40 | $459,024.77 | $463,193.37 |
| 203 | $105,831.40 | $2,204.82 | $88.22 | $105,743.18 | $461,229.59 | $465,486.41 |
| 204 | $105,743.18 | $2,202.98 | $90.05 | $105,653.13 | $463,432.58 | $467,779.45 |
| 205 | $105,653.13 | $2,201.11 | $91.93 | $105,561.20 | $465,633.68 | $470,072.48 |
| 206 | $105,561.20 | $2,199.19 | $93.84 | $105,467.36 | $467,832.87 | $472,365.52 |
| 207 | $105,467.36 | $2,197.24 | $95.80 | $105,371.56 | $470,030.11 | $474,658.56 |
| 208 | $105,371.56 | $2,195.24 | $97.80 | $105,273.76 | $472,225.35 | $476,951.59 |
| 209 | $105,273.76 | $2,193.20 | $99.83 | $105,173.93 | $474,418.55 | $479,244.63 |
| 210 | $105,173.93 | $2,191.12 | $101.91 | $105,072.01 | $476,609.68 | $481,537.66 |
| 211 | $105,072.01 | $2,189.00 | $104.04 | $104,967.98 | $478,798.68 | $483,830.70 |
| 212 | $104,967.98 | $2,186.83 | $106.20 | $104,861.77 | $480,985.51 | $486,123.74 |
| 213 | $104,861.77 | $2,184.62 | $108.42 | $104,753.36 | $483,170.13 | $488,416.77 |
| 214 | $104,753.36 | $2,182.36 | $110.67 | $104,642.68 | $485,352.49 | $490,709.81 |
| 215 | $104,642.68 | $2,180.06 | $112.98 | $104,529.70 | $487,532.55 | $493,002.85 |
| 216 | $104,529.70 | $2,177.70 | $115.33 | $104,414.37 | $489,710.25 | $495,295.88 |
| 217 | $104,414.37 | $2,175.30 | $117.74 | $104,296.63 | $491,885.55 | $497,588.92 |
| 218 | $104,296.63 | $2,172.85 | $120.19 | $104,176.44 | $494,058.40 | $499,881.96 |
| 219 | $104,176.44 | $2,170.34 | $122.69 | $104,053.75 | $496,228.74 | $502,174.99 |
| 220 | $104,053.75 | $2,167.79 | $125.25 | $103,928.50 | $498,396.53 | $504,468.03 |
| 221 | $103,928.50 | $2,165.18 | $127.86 | $103,800.64 | $500,561.70 | $506,761.07 |
| 222 | $103,800.64 | $2,162.51 | $130.52 | $103,670.11 | $502,724.22 | $509,054.10 |
| 223 | $103,670.11 | $2,159.79 | $133.24 | $103,536.87 | $504,884.01 | $511,347.14 |
| 224 | $103,536.87 | $2,157.02 | $136.02 | $103,400.85 | $507,041.03 | $513,640.18 |
| 225 | $103,400.85 | $2,154.18 | $138.85 | $103,262.00 | $509,195.21 | $515,933.21 |
| 226 | $103,262.00 | $2,151.29 | $141.74 | $103,120.26 | $511,346.50 | $518,226.25 |
| 227 | $103,120.26 | $2,148.34 | $144.70 | $102,975.56 | $513,494.84 | $520,519.29 |
| 228 | $102,975.56 | $2,145.32 | $147.71 | $102,827.85 | $515,640.17 | $522,812.32 |
| 229 | $102,827.85 | $2,142.25 | $150.79 | $102,677.06 | $517,782.41 | $525,105.36 |
| 230 | $102,677.06 | $2,139.11 | $153.93 | $102,523.12 | $519,921.52 | $527,398.39 |
| 231 | $102,523.12 | $2,135.90 | $157.14 | $102,365.99 | $522,057.42 | $529,691.43 |
| 232 | $102,365.99 | $2,132.62 | $160.41 | $102,205.57 | $524,190.04 | $531,984.47 |
| 233 | $102,205.57 | $2,129.28 | $163.75 | $102,041.82 | $526,319.33 | $534,277.50 |
| 234 | $102,041.82 | $2,125.87 | $167.17 | $101,874.66 | $528,445.20 | $536,570.54 |
| 235 | $101,874.66 | $2,122.39 | $170.65 | $101,704.01 | $530,567.59 | $538,863.58 |
| 236 | $101,704.01 | $2,118.83 | $174.20 | $101,529.80 | $532,686.42 | $541,156.61 |
| 237 | $101,529.80 | $2,115.20 | $177.83 | $101,351.97 | $534,801.62 | $543,449.65 |
| 238 | $101,351.97 | $2,111.50 | $181.54 | $101,170.44 | $536,913.12 | $545,742.69 |
| 239 | $101,170.44 | $2,107.72 | $185.32 | $100,985.12 | $539,020.84 | $548,035.72 |
| 240 | $100,985.12 | $2,103.86 | $189.18 | $100,795.94 | $541,124.70 | $550,328.76 |
| 241 | $100,795.94 | $2,099.92 | $193.12 | $100,602.82 | $543,224.61 | $552,621.80 |
| 242 | $100,602.82 | $2,095.89 | $197.14 | $100,405.67 | $545,320.50 | $554,914.83 |
| 243 | $100,405.67 | $2,091.78 | $201.25 | $100,204.42 | $547,412.29 | $557,207.87 |
| 244 | $100,204.42 | $2,087.59 | $205.44 | $99,998.97 | $549,499.88 | $559,500.91 |
| 245 | $99,998.97 | $2,083.31 | $209.72 | $99,789.25 | $551,583.19 | $561,793.94 |
| 246 | $99,789.25 | $2,078.94 | $214.09 | $99,575.16 | $553,662.14 | $564,086.98 |
| 247 | $99,575.16 | $2,074.48 | $218.55 | $99,356.60 | $555,736.62 | $566,380.02 |
| 248 | $99,356.60 | $2,069.93 | $223.11 | $99,133.50 | $557,806.55 | $568,673.05 |
| 249 | $99,133.50 | $2,065.28 | $227.76 | $98,905.74 | $559,871.83 | $570,966.09 |
| 250 | $98,905.74 | $2,060.54 | $232.50 | $98,673.24 | $561,932.36 | $573,259.12 |
| 251 | $98,673.24 | $2,055.69 | $237.34 | $98,435.90 | $563,988.06 | $575,552.16 |
| 252 | $98,435.90 | $2,050.75 | $242.29 | $98,193.61 | $566,038.80 | $577,845.20 |
| 253 | $98,193.61 | $2,045.70 | $247.34 | $97,946.27 | $568,084.50 | $580,138.23 |
| 254 | $97,946.27 | $2,040.55 | $252.49 | $97,693.78 | $570,125.05 | $582,431.27 |
| 255 | $97,693.78 | $2,035.29 | $257.75 | $97,436.03 | $572,160.34 | $584,724.31 |
| 256 | $97,436.03 | $2,029.92 | $263.12 | $97,172.91 | $574,190.26 | $587,017.34 |
| 257 | $97,172.91 | $2,024.44 | $268.60 | $96,904.31 | $576,214.69 | $589,310.38 |
| 258 | $96,904.31 | $2,018.84 | $274.20 | $96,630.12 | $578,233.53 | $591,603.42 |
| 259 | $96,630.12 | $2,013.13 | $279.91 | $96,350.21 | $580,246.66 | $593,896.45 |
| 260 | $96,350.21 | $2,007.30 | $285.74 | $96,064.47 | $582,253.96 | $596,189.49 |
| 261 | $96,064.47 | $2,001.34 | $291.69 | $95,772.77 | $584,255.30 | $598,482.53 |
| 262 | $95,772.77 | $1,995.27 | $297.77 | $95,475.00 | $586,250.56 | $600,775.56 |
| 263 | $95,475.00 | $1,989.06 | $303.97 | $95,171.03 | $588,239.63 | $603,068.60 |
| 264 | $95,171.03 | $1,982.73 | $310.31 | $94,860.72 | $590,222.36 | $605,361.64 |
| 265 | $94,860.72 | $1,976.27 | $316.77 | $94,543.95 | $592,198.62 | $607,654.67 |
| 266 | $94,543.95 | $1,969.67 | $323.37 | $94,220.58 | $594,168.29 | $609,947.71 |
| 267 | $94,220.58 | $1,962.93 | $330.11 | $93,890.47 | $596,131.22 | $612,240.75 |
| 268 | $93,890.47 | $1,956.05 | $336.99 | $93,553.49 | $598,087.27 | $614,533.78 |
| 269 | $93,553.49 | $1,949.03 | $344.01 | $93,209.48 | $600,036.30 | $616,826.82 |
| 270 | $93,209.48 | $1,941.86 | $351.17 | $92,858.31 | $601,978.16 | $619,119.85 |
| 271 | $92,858.31 | $1,934.55 | $358.49 | $92,499.82 | $603,912.71 | $621,412.89 |
| 272 | $92,499.82 | $1,927.08 | $365.96 | $92,133.86 | $605,839.79 | $623,705.93 |
| 273 | $92,133.86 | $1,919.46 | $373.58 | $91,760.28 | $607,759.25 | $625,998.96 |
| 274 | $91,760.28 | $1,911.67 | $381.36 | $91,378.92 | $609,670.92 | $628,292.00 |
| 275 | $91,378.92 | $1,903.73 | $389.31 | $90,989.61 | $611,574.65 | $630,585.04 |
| 276 | $90,989.61 | $1,895.62 | $397.42 | $90,592.19 | $613,470.26 | $632,878.07 |
| 277 | $90,592.19 | $1,887.34 | $405.70 | $90,186.49 | $615,357.60 | $635,171.11 |
| 278 | $90,186.49 | $1,878.89 | $414.15 | $89,772.34 | $617,236.49 | $637,464.15 |
| 279 | $89,772.34 | $1,870.26 | $422.78 | $89,349.56 | $619,106.74 | $639,757.18 |
| 280 | $89,349.56 | $1,861.45 | $431.59 | $88,917.97 | $620,968.19 | $642,050.22 |
| 281 | $88,917.97 | $1,852.46 | $440.58 | $88,477.39 | $622,820.65 | $644,343.26 |
| 282 | $88,477.39 | $1,843.28 | $449.76 | $88,027.64 | $624,663.93 | $646,636.29 |
| 283 | $88,027.64 | $1,833.91 | $459.13 | $87,568.51 | $626,497.84 | $648,929.33 |
| 284 | $87,568.51 | $1,824.34 | $468.69 | $87,099.82 | $628,322.18 | $651,222.37 |
| 285 | $87,099.82 | $1,814.58 | $478.46 | $86,621.36 | $630,136.76 | $653,515.40 |
| 286 | $86,621.36 | $1,804.61 | $488.42 | $86,132.93 | $631,941.37 | $655,808.44 |
| 287 | $86,132.93 | $1,794.44 | $498.60 | $85,634.33 | $633,735.81 | $658,101.48 |
| 288 | $85,634.33 | $1,784.05 | $508.99 | $85,125.35 | $635,519.86 | $660,394.51 |
| 289 | $85,125.35 | $1,773.44 | $519.59 | $84,605.75 | $637,293.30 | $662,687.55 |
| 290 | $84,605.75 | $1,762.62 | $530.42 | $84,075.34 | $639,055.92 | $664,980.58 |
| 291 | $84,075.34 | $1,751.57 | $541.47 | $83,533.87 | $640,807.49 | $667,273.62 |
| 292 | $83,533.87 | $1,740.29 | $552.75 | $82,981.12 | $642,547.78 | $669,566.66 |
| 293 | $82,981.12 | $1,728.77 | $564.26 | $82,416.86 | $644,276.55 | $671,859.69 |
| 294 | $82,416.86 | $1,717.02 | $576.02 | $81,840.84 | $645,993.57 | $674,152.73 |
| 295 | $81,840.84 | $1,705.02 | $588.02 | $81,252.82 | $647,698.59 | $676,445.77 |
| 296 | $81,252.82 | $1,692.77 | $600.27 | $80,652.55 | $649,391.36 | $678,738.80 |
| 297 | $80,652.55 | $1,680.26 | $612.77 | $80,039.78 | $651,071.62 | $681,031.84 |
| 298 | $80,039.78 | $1,667.50 | $625.54 | $79,414.24 | $652,739.11 | $683,324.88 |
| 299 | $79,414.24 | $1,654.46 | $638.57 | $78,775.66 | $654,393.58 | $685,617.91 |
| 300 | $78,775.66 | $1,641.16 | $651.88 | $78,123.79 | $656,034.74 | $687,910.95 |
| 301 | $78,123.79 | $1,627.58 | $665.46 | $77,458.33 | $657,662.31 | $690,203.99 |
| 302 | $77,458.33 | $1,613.72 | $679.32 | $76,779.01 | $659,276.03 | $692,497.02 |
| 303 | $76,779.01 | $1,599.56 | $693.47 | $76,085.53 | $660,875.59 | $694,790.06 |
| 304 | $76,085.53 | $1,585.12 | $707.92 | $75,377.61 | $662,460.71 | $697,083.10 |
| 305 | $75,377.61 | $1,570.37 | $722.67 | $74,654.94 | $664,031.07 | $699,376.13 |
| 306 | $74,654.94 | $1,555.31 | $737.73 | $73,917.22 | $665,586.39 | $701,669.17 |
| 307 | $73,917.22 | $1,539.94 | $753.09 | $73,164.12 | $667,126.33 | $703,962.21 |
| 308 | $73,164.12 | $1,524.25 | $768.78 | $72,395.34 | $668,650.58 | $706,255.24 |
| 309 | $72,395.34 | $1,508.24 | $784.80 | $71,610.54 | $670,158.82 | $708,548.28 |
| 310 | $71,610.54 | $1,491.89 | $801.15 | $70,809.39 | $671,650.70 | $710,841.31 |
| 311 | $70,809.39 | $1,475.20 | $817.84 | $69,991.55 | $673,125.90 | $713,134.35 |
| 312 | $69,991.55 | $1,458.16 | $834.88 | $69,156.67 | $674,584.06 | $715,427.39 |
| 313 | $69,156.67 | $1,440.76 | $852.27 | $68,304.40 | $676,024.82 | $717,720.42 |
| 314 | $68,304.40 | $1,423.01 | $870.03 | $67,434.37 | $677,447.83 | $720,013.46 |
| 315 | $67,434.37 | $1,404.88 | $888.15 | $66,546.21 | $678,852.71 | $722,306.50 |
| 316 | $66,546.21 | $1,386.38 | $906.66 | $65,639.56 | $680,239.09 | $724,599.53 |
| 317 | $65,639.56 | $1,367.49 | $925.55 | $64,714.01 | $681,606.58 | $726,892.57 |
| 318 | $64,714.01 | $1,348.21 | $944.83 | $63,769.18 | $682,954.79 | $729,185.61 |
| 319 | $63,769.18 | $1,328.52 | $964.51 | $62,804.67 | $684,283.31 | $731,478.64 |
| 320 | $62,804.67 | $1,308.43 | $984.61 | $61,820.06 | $685,591.74 | $733,771.68 |
| 321 | $61,820.06 | $1,287.92 | $1,005.12 | $60,814.95 | $686,879.66 | $736,064.72 |
| 322 | $60,814.95 | $1,266.98 | $1,026.06 | $59,788.89 | $688,146.64 | $738,357.75 |
| 323 | $59,788.89 | $1,245.60 | $1,047.43 | $58,741.45 | $689,392.24 | $740,650.79 |
| 324 | $58,741.45 | $1,223.78 | $1,069.26 | $57,672.20 | $690,616.02 | $742,943.83 |
| 325 | $57,672.20 | $1,201.50 | $1,091.53 | $56,580.66 | $691,817.53 | $745,236.86 |
| 326 | $56,580.66 | $1,178.76 | $1,114.27 | $55,466.39 | $692,996.29 | $747,529.90 |
| 327 | $55,466.39 | $1,155.55 | $1,137.49 | $54,328.90 | $694,151.84 | $749,822.94 |
| 328 | $54,328.90 | $1,131.85 | $1,161.18 | $53,167.72 | $695,283.69 | $752,115.97 |
| 329 | $53,167.72 | $1,107.66 | $1,185.38 | $51,982.34 | $696,391.35 | $754,409.01 |
| 330 | $51,982.34 | $1,082.97 | $1,210.07 | $50,772.27 | $697,474.32 | $756,702.04 |
| 331 | $50,772.27 | $1,057.76 | $1,235.28 | $49,536.99 | $698,532.07 | $758,995.08 |
| 332 | $49,536.99 | $1,032.02 | $1,261.02 | $48,275.98 | $699,564.10 | $761,288.12 |
| 333 | $48,275.98 | $1,005.75 | $1,287.29 | $46,988.69 | $700,569.84 | $763,581.15 |
| 334 | $46,988.69 | $978.93 | $1,314.11 | $45,674.58 | $701,548.78 | $765,874.19 |
| 335 | $45,674.58 | $951.55 | $1,341.48 | $44,333.10 | $702,500.33 | $768,167.23 |
| 336 | $44,333.10 | $923.61 | $1,369.43 | $42,963.67 | $703,423.94 | $770,460.26 |
| 337 | $42,963.67 | $895.08 | $1,397.96 | $41,565.71 | $704,319.01 | $772,753.30 |
| 338 | $41,565.71 | $865.95 | $1,427.08 | $40,138.63 | $705,184.96 | $775,046.34 |
| 339 | $40,138.63 | $836.22 | $1,456.82 | $38,681.81 | $706,021.19 | $777,339.37 |
| 340 | $38,681.81 | $805.87 | $1,487.17 | $37,194.65 | $706,827.06 | $779,632.41 |
| 341 | $37,194.65 | $774.89 | $1,518.15 | $35,676.50 | $707,601.95 | $781,925.45 |
| 342 | $35,676.50 | $743.26 | $1,549.78 | $34,126.72 | $708,345.21 | $784,218.48 |
| 343 | $34,126.72 | $710.97 | $1,582.06 | $32,544.66 | $709,056.18 | $786,511.52 |
| 344 | $32,544.66 | $678.01 | $1,615.02 | $30,929.64 | $709,734.19 | $788,804.56 |
| 345 | $30,929.64 | $644.37 | $1,648.67 | $29,280.97 | $710,378.56 | $791,097.59 |
| 346 | $29,280.97 | $610.02 | $1,683.02 | $27,597.95 | $710,988.58 | $793,390.63 |
| 347 | $27,597.95 | $574.96 | $1,718.08 | $25,879.87 | $711,563.54 | $795,683.67 |
| 348 | $25,879.87 | $539.16 | $1,753.87 | $24,126.00 | $712,102.70 | $797,976.70 |
| 349 | $24,126.00 | $502.63 | $1,790.41 | $22,335.59 | $712,605.33 | $800,269.74 |
| 350 | $22,335.59 | $465.32 | $1,827.71 | $20,507.88 | $713,070.65 | $802,562.77 |
| 351 | $20,507.88 | $427.25 | $1,865.79 | $18,642.09 | $713,497.90 | $804,855.81 |
| 352 | $18,642.09 | $388.38 | $1,904.66 | $16,737.43 | $713,886.28 | $807,148.85 |
| 353 | $16,737.43 | $348.70 | $1,944.34 | $14,793.09 | $714,234.97 | $809,441.88 |
| 354 | $14,793.09 | $308.19 | $1,984.85 | $12,808.24 | $714,543.16 | $811,734.92 |
| 355 | $12,808.24 | $266.84 | $2,026.20 | $10,782.04 | $714,810.00 | $814,027.96 |
| 356 | $10,782.04 | $224.63 | $2,068.41 | $8,713.63 | $715,034.63 | $816,320.99 |
| 357 | $8,713.63 | $181.53 | $2,111.50 | $6,602.13 | $715,216.16 | $818,614.03 |
| 358 | $6,602.13 | $137.54 | $2,155.49 | $4,446.64 | $715,353.70 | $820,907.07 |
| 359 | $4,446.64 | $92.64 | $2,200.40 | $2,246.24 | $715,446.34 | $823,200.10 |
| 360 | $2,246.24 | $46.80 | $2,246.24 | $-0.00 | $715,493.14 | $825,493.14 |