|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,099,750.00 | $5,040.52 | $1,203.74 | $1,098,546.26 | $5,040.52 | $6,244.26 |
| 2 | $1,098,546.26 | $5,035.00 | $1,209.26 | $1,097,337.01 | $10,075.52 | $12,488.52 |
| 3 | $1,097,337.01 | $5,029.46 | $1,214.80 | $1,096,122.21 | $15,104.99 | $18,732.78 |
| 4 | $1,096,122.21 | $5,023.89 | $1,220.37 | $1,094,901.84 | $20,128.88 | $24,977.04 |
| 5 | $1,094,901.84 | $5,018.30 | $1,225.96 | $1,093,675.88 | $25,147.18 | $31,221.30 |
| 6 | $1,093,675.88 | $5,012.68 | $1,231.58 | $1,092,444.30 | $30,159.86 | $37,465.56 |
| 7 | $1,092,444.30 | $5,007.04 | $1,237.22 | $1,091,207.08 | $35,166.90 | $43,709.82 |
| 8 | $1,091,207.08 | $5,001.37 | $1,242.89 | $1,089,964.19 | $40,168.26 | $49,954.08 |
| 9 | $1,089,964.19 | $4,995.67 | $1,248.59 | $1,088,715.60 | $45,163.93 | $56,198.34 |
| 10 | $1,088,715.60 | $4,989.95 | $1,254.31 | $1,087,461.28 | $50,153.88 | $62,442.60 |
| 11 | $1,087,461.28 | $4,984.20 | $1,260.06 | $1,086,201.22 | $55,138.08 | $68,686.85 |
| 12 | $1,086,201.22 | $4,978.42 | $1,265.84 | $1,084,935.38 | $60,116.50 | $74,931.11 |
| 13 | $1,084,935.38 | $4,972.62 | $1,271.64 | $1,083,663.74 | $65,089.12 | $81,175.37 |
| 14 | $1,083,663.74 | $4,966.79 | $1,277.47 | $1,082,386.28 | $70,055.91 | $87,419.63 |
| 15 | $1,082,386.28 | $4,960.94 | $1,283.32 | $1,081,102.95 | $75,016.85 | $93,663.89 |
| 16 | $1,081,102.95 | $4,955.06 | $1,289.20 | $1,079,813.75 | $79,971.90 | $99,908.15 |
| 17 | $1,079,813.75 | $4,949.15 | $1,295.11 | $1,078,518.64 | $84,921.05 | $106,152.41 |
| 18 | $1,078,518.64 | $4,943.21 | $1,301.05 | $1,077,217.59 | $89,864.26 | $112,396.67 |
| 19 | $1,077,217.59 | $4,937.25 | $1,307.01 | $1,075,910.58 | $94,801.51 | $118,640.93 |
| 20 | $1,075,910.58 | $4,931.26 | $1,313.00 | $1,074,597.57 | $99,732.76 | $124,885.19 |
| 21 | $1,074,597.57 | $4,925.24 | $1,319.02 | $1,073,278.55 | $104,658.00 | $131,129.45 |
| 22 | $1,073,278.55 | $4,919.19 | $1,325.07 | $1,071,953.49 | $109,577.20 | $137,373.71 |
| 23 | $1,071,953.49 | $4,913.12 | $1,331.14 | $1,070,622.35 | $114,490.32 | $143,617.97 |
| 24 | $1,070,622.35 | $4,907.02 | $1,337.24 | $1,069,285.11 | $119,397.34 | $149,862.23 |
| 25 | $1,069,285.11 | $4,900.89 | $1,343.37 | $1,067,941.74 | $124,298.23 | $156,106.49 |
| 26 | $1,067,941.74 | $4,894.73 | $1,349.53 | $1,066,592.21 | $129,192.96 | $162,350.75 |
| 27 | $1,066,592.21 | $4,888.55 | $1,355.71 | $1,065,236.50 | $134,081.51 | $168,595.01 |
| 28 | $1,065,236.50 | $4,882.33 | $1,361.93 | $1,063,874.57 | $138,963.84 | $174,839.27 |
| 29 | $1,063,874.57 | $4,876.09 | $1,368.17 | $1,062,506.41 | $143,839.93 | $181,083.53 |
| 30 | $1,062,506.41 | $4,869.82 | $1,374.44 | $1,061,131.97 | $148,709.75 | $187,327.79 |
| 31 | $1,061,131.97 | $4,863.52 | $1,380.74 | $1,059,751.23 | $153,573.27 | $193,572.05 |
| 32 | $1,059,751.23 | $4,857.19 | $1,387.07 | $1,058,364.16 | $158,430.47 | $199,816.31 |
| 33 | $1,058,364.16 | $4,850.84 | $1,393.42 | $1,056,970.74 | $163,281.30 | $206,060.56 |
| 34 | $1,056,970.74 | $4,844.45 | $1,399.81 | $1,055,570.93 | $168,125.75 | $212,304.82 |
| 35 | $1,055,570.93 | $4,838.03 | $1,406.23 | $1,054,164.70 | $172,963.79 | $218,549.08 |
| 36 | $1,054,164.70 | $4,831.59 | $1,412.67 | $1,052,752.03 | $177,795.37 | $224,793.34 |
| 37 | $1,052,752.03 | $4,825.11 | $1,419.15 | $1,051,332.88 | $182,620.49 | $231,037.60 |
| 38 | $1,051,332.88 | $4,818.61 | $1,425.65 | $1,049,907.23 | $187,439.10 | $237,281.86 |
| 39 | $1,049,907.23 | $4,812.07 | $1,432.18 | $1,048,475.05 | $192,251.17 | $243,526.12 |
| 40 | $1,048,475.05 | $4,805.51 | $1,438.75 | $1,047,036.30 | $197,056.68 | $249,770.38 |
| 41 | $1,047,036.30 | $4,798.92 | $1,445.34 | $1,045,590.96 | $201,855.60 | $256,014.64 |
| 42 | $1,045,590.96 | $4,792.29 | $1,451.97 | $1,044,138.99 | $206,647.89 | $262,258.90 |
| 43 | $1,044,138.99 | $4,785.64 | $1,458.62 | $1,042,680.37 | $211,433.53 | $268,503.16 |
| 44 | $1,042,680.37 | $4,778.95 | $1,465.31 | $1,041,215.06 | $216,212.48 | $274,747.42 |
| 45 | $1,041,215.06 | $4,772.24 | $1,472.02 | $1,039,743.04 | $220,984.71 | $280,991.68 |
| 46 | $1,039,743.04 | $4,765.49 | $1,478.77 | $1,038,264.26 | $225,750.20 | $287,235.94 |
| 47 | $1,038,264.26 | $4,758.71 | $1,485.55 | $1,036,778.72 | $230,508.91 | $293,480.20 |
| 48 | $1,036,778.72 | $4,751.90 | $1,492.36 | $1,035,286.36 | $235,260.82 | $299,724.46 |
| 49 | $1,035,286.36 | $4,745.06 | $1,499.20 | $1,033,787.16 | $240,005.88 | $305,968.72 |
| 50 | $1,033,787.16 | $4,738.19 | $1,506.07 | $1,032,281.09 | $244,744.07 | $312,212.98 |
| 51 | $1,032,281.09 | $4,731.29 | $1,512.97 | $1,030,768.12 | $249,475.36 | $318,457.24 |
| 52 | $1,030,768.12 | $4,724.35 | $1,519.91 | $1,029,248.22 | $254,199.71 | $324,701.50 |
| 53 | $1,029,248.22 | $4,717.39 | $1,526.87 | $1,027,721.35 | $258,917.10 | $330,945.76 |
| 54 | $1,027,721.35 | $4,710.39 | $1,533.87 | $1,026,187.48 | $263,627.49 | $337,190.02 |
| 55 | $1,026,187.48 | $4,703.36 | $1,540.90 | $1,024,646.57 | $268,330.85 | $343,434.27 |
| 56 | $1,024,646.57 | $4,696.30 | $1,547.96 | $1,023,098.61 | $273,027.15 | $349,678.53 |
| 57 | $1,023,098.61 | $4,689.20 | $1,555.06 | $1,021,543.55 | $277,716.35 | $355,922.79 |
| 58 | $1,021,543.55 | $4,682.07 | $1,562.18 | $1,019,981.37 | $282,398.42 | $362,167.05 |
| 59 | $1,019,981.37 | $4,674.91 | $1,569.34 | $1,018,412.02 | $287,073.34 | $368,411.31 |
| 60 | $1,018,412.02 | $4,667.72 | $1,576.54 | $1,016,835.49 | $291,741.06 | $374,655.57 |
| 61 | $1,016,835.49 | $4,660.50 | $1,583.76 | $1,015,251.72 | $296,401.56 | $380,899.83 |
| 62 | $1,015,251.72 | $4,653.24 | $1,591.02 | $1,013,660.70 | $301,054.79 | $387,144.09 |
| 63 | $1,013,660.70 | $4,645.94 | $1,598.31 | $1,012,062.39 | $305,700.74 | $393,388.35 |
| 64 | $1,012,062.39 | $4,638.62 | $1,605.64 | $1,010,456.75 | $310,339.36 | $399,632.61 |
| 65 | $1,010,456.75 | $4,631.26 | $1,613.00 | $1,008,843.75 | $314,970.62 | $405,876.87 |
| 66 | $1,008,843.75 | $4,623.87 | $1,620.39 | $1,007,223.35 | $319,594.48 | $412,121.13 |
| 67 | $1,007,223.35 | $4,616.44 | $1,627.82 | $1,005,595.53 | $324,210.92 | $418,365.39 |
| 68 | $1,005,595.53 | $4,608.98 | $1,635.28 | $1,003,960.25 | $328,819.90 | $424,609.65 |
| 69 | $1,003,960.25 | $4,601.48 | $1,642.78 | $1,002,317.48 | $333,421.39 | $430,853.91 |
| 70 | $1,002,317.48 | $4,593.96 | $1,650.30 | $1,000,667.18 | $338,015.34 | $437,098.17 |
| 71 | $1,000,667.18 | $4,586.39 | $1,657.87 | $999,009.31 | $342,601.73 | $443,342.43 |
| 72 | $999,009.31 | $4,578.79 | $1,665.47 | $997,343.84 | $347,180.53 | $449,586.69 |
| 73 | $997,343.84 | $4,571.16 | $1,673.10 | $995,670.74 | $351,751.69 | $455,830.95 |
| 74 | $995,670.74 | $4,563.49 | $1,680.77 | $993,989.97 | $356,315.18 | $462,075.21 |
| 75 | $993,989.97 | $4,555.79 | $1,688.47 | $992,301.50 | $360,870.96 | $468,319.47 |
| 76 | $992,301.50 | $4,548.05 | $1,696.21 | $990,605.29 | $365,419.01 | $474,563.73 |
| 77 | $990,605.29 | $4,540.27 | $1,703.99 | $988,901.30 | $369,959.29 | $480,807.98 |
| 78 | $988,901.30 | $4,532.46 | $1,711.80 | $987,189.51 | $374,491.75 | $487,052.24 |
| 79 | $987,189.51 | $4,524.62 | $1,719.64 | $985,469.87 | $379,016.37 | $493,296.50 |
| 80 | $985,469.87 | $4,516.74 | $1,727.52 | $983,742.34 | $383,533.11 | $499,540.76 |
| 81 | $983,742.34 | $4,508.82 | $1,735.44 | $982,006.90 | $388,041.93 | $505,785.02 |
| 82 | $982,006.90 | $4,500.86 | $1,743.39 | $980,263.51 | $392,542.79 | $512,029.28 |
| 83 | $980,263.51 | $4,492.87 | $1,751.39 | $978,512.12 | $397,035.67 | $518,273.54 |
| 84 | $978,512.12 | $4,484.85 | $1,759.41 | $976,752.71 | $401,520.51 | $524,517.80 |
| 85 | $976,752.71 | $4,476.78 | $1,767.48 | $974,985.24 | $405,997.30 | $530,762.06 |
| 86 | $974,985.24 | $4,468.68 | $1,775.58 | $973,209.66 | $410,465.98 | $537,006.32 |
| 87 | $973,209.66 | $4,460.54 | $1,783.72 | $971,425.94 | $414,926.52 | $543,250.58 |
| 88 | $971,425.94 | $4,452.37 | $1,791.89 | $969,634.05 | $419,378.89 | $549,494.84 |
| 89 | $969,634.05 | $4,444.16 | $1,800.10 | $967,833.95 | $423,823.05 | $555,739.10 |
| 90 | $967,833.95 | $4,435.91 | $1,808.35 | $966,025.59 | $428,258.95 | $561,983.36 |
| 91 | $966,025.59 | $4,427.62 | $1,816.64 | $964,208.95 | $432,686.57 | $568,227.62 |
| 92 | $964,208.95 | $4,419.29 | $1,824.97 | $962,383.98 | $437,105.86 | $574,471.88 |
| 93 | $962,383.98 | $4,410.93 | $1,833.33 | $960,550.65 | $441,516.79 | $580,716.14 |
| 94 | $960,550.65 | $4,402.52 | $1,841.74 | $958,708.92 | $445,919.31 | $586,960.40 |
| 95 | $958,708.92 | $4,394.08 | $1,850.18 | $956,858.74 | $450,313.39 | $593,204.66 |
| 96 | $956,858.74 | $4,385.60 | $1,858.66 | $955,000.08 | $454,699.00 | $599,448.92 |
| 97 | $955,000.08 | $4,377.08 | $1,867.18 | $953,132.91 | $459,076.08 | $605,693.18 |
| 98 | $953,132.91 | $4,368.53 | $1,875.73 | $951,257.17 | $463,444.61 | $611,937.44 |
| 99 | $951,257.17 | $4,359.93 | $1,884.33 | $949,372.84 | $467,804.54 | $618,181.69 |
| 100 | $949,372.84 | $4,351.29 | $1,892.97 | $947,479.87 | $472,155.83 | $624,425.95 |
| 101 | $947,479.87 | $4,342.62 | $1,901.64 | $945,578.23 | $476,498.44 | $630,670.21 |
| 102 | $945,578.23 | $4,333.90 | $1,910.36 | $943,667.87 | $480,832.34 | $636,914.47 |
| 103 | $943,667.87 | $4,325.14 | $1,919.12 | $941,748.76 | $485,157.49 | $643,158.73 |
| 104 | $941,748.76 | $4,316.35 | $1,927.91 | $939,820.84 | $489,473.84 | $649,402.99 |
| 105 | $939,820.84 | $4,307.51 | $1,936.75 | $937,884.10 | $493,781.35 | $655,647.25 |
| 106 | $937,884.10 | $4,298.64 | $1,945.62 | $935,938.47 | $498,079.98 | $661,891.51 |
| 107 | $935,938.47 | $4,289.72 | $1,954.54 | $933,983.93 | $502,369.70 | $668,135.77 |
| 108 | $933,983.93 | $4,280.76 | $1,963.50 | $932,020.43 | $506,650.46 | $674,380.03 |
| 109 | $932,020.43 | $4,271.76 | $1,972.50 | $930,047.93 | $510,922.22 | $680,624.29 |
| 110 | $930,047.93 | $4,262.72 | $1,981.54 | $928,066.39 | $515,184.94 | $686,868.55 |
| 111 | $928,066.39 | $4,253.64 | $1,990.62 | $926,075.77 | $519,438.58 | $693,112.81 |
| 112 | $926,075.77 | $4,244.51 | $1,999.75 | $924,076.03 | $523,683.09 | $699,357.07 |
| 113 | $924,076.03 | $4,235.35 | $2,008.91 | $922,067.11 | $527,918.44 | $705,601.33 |
| 114 | $922,067.11 | $4,226.14 | $2,018.12 | $920,049.00 | $532,144.58 | $711,845.59 |
| 115 | $920,049.00 | $4,216.89 | $2,027.37 | $918,021.63 | $536,361.47 | $718,089.85 |
| 116 | $918,021.63 | $4,207.60 | $2,036.66 | $915,984.97 | $540,569.07 | $724,334.11 |
| 117 | $915,984.97 | $4,198.26 | $2,046.00 | $913,938.97 | $544,767.34 | $730,578.37 |
| 118 | $913,938.97 | $4,188.89 | $2,055.37 | $911,883.60 | $548,956.23 | $736,822.63 |
| 119 | $911,883.60 | $4,179.47 | $2,064.79 | $909,818.81 | $553,135.69 | $743,066.89 |
| 120 | $909,818.81 | $4,170.00 | $2,074.26 | $907,744.55 | $557,305.69 | $749,311.15 |
| 121 | $907,744.55 | $4,160.50 | $2,083.76 | $905,660.79 | $561,466.19 | $755,555.40 |
| 122 | $905,660.79 | $4,150.95 | $2,093.31 | $903,567.47 | $565,617.14 | $761,799.66 |
| 123 | $903,567.47 | $4,141.35 | $2,102.91 | $901,464.56 | $569,758.49 | $768,043.92 |
| 124 | $901,464.56 | $4,131.71 | $2,112.55 | $899,352.02 | $573,890.20 | $774,288.18 |
| 125 | $899,352.02 | $4,122.03 | $2,122.23 | $897,229.79 | $578,012.23 | $780,532.44 |
| 126 | $897,229.79 | $4,112.30 | $2,131.96 | $895,097.83 | $582,124.53 | $786,776.70 |
| 127 | $895,097.83 | $4,102.53 | $2,141.73 | $892,956.10 | $586,227.06 | $793,020.96 |
| 128 | $892,956.10 | $4,092.72 | $2,151.54 | $890,804.56 | $590,319.78 | $799,265.22 |
| 129 | $890,804.56 | $4,082.85 | $2,161.41 | $888,643.15 | $594,402.63 | $805,509.48 |
| 130 | $888,643.15 | $4,072.95 | $2,171.31 | $886,471.84 | $598,475.58 | $811,753.74 |
| 131 | $886,471.84 | $4,063.00 | $2,181.26 | $884,290.58 | $602,538.58 | $817,998.00 |
| 132 | $884,290.58 | $4,053.00 | $2,191.26 | $882,099.32 | $606,591.58 | $824,242.26 |
| 133 | $882,099.32 | $4,042.96 | $2,201.30 | $879,898.01 | $610,634.53 | $830,486.52 |
| 134 | $879,898.01 | $4,032.87 | $2,211.39 | $877,686.62 | $614,667.40 | $836,730.78 |
| 135 | $877,686.62 | $4,022.73 | $2,221.53 | $875,465.09 | $618,690.13 | $842,975.04 |
| 136 | $875,465.09 | $4,012.55 | $2,231.71 | $873,233.38 | $622,702.68 | $849,219.30 |
| 137 | $873,233.38 | $4,002.32 | $2,241.94 | $870,991.44 | $626,705.00 | $855,463.56 |
| 138 | $870,991.44 | $3,992.04 | $2,252.22 | $868,739.22 | $630,697.04 | $861,707.82 |
| 139 | $868,739.22 | $3,981.72 | $2,262.54 | $866,476.68 | $634,678.76 | $867,952.08 |
| 140 | $866,476.68 | $3,971.35 | $2,272.91 | $864,203.78 | $638,650.11 | $874,196.34 |
| 141 | $864,203.78 | $3,960.93 | $2,283.33 | $861,920.45 | $642,611.05 | $880,440.60 |
| 142 | $861,920.45 | $3,950.47 | $2,293.79 | $859,626.66 | $646,561.51 | $886,684.86 |
| 143 | $859,626.66 | $3,939.96 | $2,304.30 | $857,322.36 | $650,501.47 | $892,929.11 |
| 144 | $857,322.36 | $3,929.39 | $2,314.87 | $855,007.49 | $654,430.86 | $899,173.37 |
| 145 | $855,007.49 | $3,918.78 | $2,325.48 | $852,682.02 | $658,349.65 | $905,417.63 |
| 146 | $852,682.02 | $3,908.13 | $2,336.13 | $850,345.88 | $662,257.77 | $911,661.89 |
| 147 | $850,345.88 | $3,897.42 | $2,346.84 | $847,999.04 | $666,155.19 | $917,906.15 |
| 148 | $847,999.04 | $3,886.66 | $2,357.60 | $845,641.44 | $670,041.86 | $924,150.41 |
| 149 | $845,641.44 | $3,875.86 | $2,368.40 | $843,273.04 | $673,917.71 | $930,394.67 |
| 150 | $843,273.04 | $3,865.00 | $2,379.26 | $840,893.78 | $677,782.71 | $936,638.93 |
| 151 | $840,893.78 | $3,854.10 | $2,390.16 | $838,503.62 | $681,636.81 | $942,883.19 |
| 152 | $838,503.62 | $3,843.14 | $2,401.12 | $836,102.50 | $685,479.95 | $949,127.45 |
| 153 | $836,102.50 | $3,832.14 | $2,412.12 | $833,690.38 | $689,312.09 | $955,371.71 |
| 154 | $833,690.38 | $3,821.08 | $2,423.18 | $831,267.20 | $693,133.17 | $961,615.97 |
| 155 | $831,267.20 | $3,809.97 | $2,434.28 | $828,832.91 | $696,943.14 | $967,860.23 |
| 156 | $828,832.91 | $3,798.82 | $2,445.44 | $826,387.47 | $700,741.96 | $974,104.49 |
| 157 | $826,387.47 | $3,787.61 | $2,456.65 | $823,930.82 | $704,529.57 | $980,348.75 |
| 158 | $823,930.82 | $3,776.35 | $2,467.91 | $821,462.91 | $708,305.92 | $986,593.01 |
| 159 | $821,462.91 | $3,765.04 | $2,479.22 | $818,983.69 | $712,070.96 | $992,837.27 |
| 160 | $818,983.69 | $3,753.68 | $2,490.58 | $816,493.11 | $715,824.63 | $999,081.53 |
| 161 | $816,493.11 | $3,742.26 | $2,502.00 | $813,991.11 | $719,566.89 | $1,005,325.79 |
| 162 | $813,991.11 | $3,730.79 | $2,513.47 | $811,477.64 | $723,297.69 | $1,011,570.05 |
| 163 | $811,477.64 | $3,719.27 | $2,524.99 | $808,952.65 | $727,016.96 | $1,017,814.31 |
| 164 | $808,952.65 | $3,707.70 | $2,536.56 | $806,416.09 | $730,724.66 | $1,024,058.56 |
| 165 | $806,416.09 | $3,696.07 | $2,548.19 | $803,867.91 | $734,420.73 | $1,030,302.82 |
| 166 | $803,867.91 | $3,684.39 | $2,559.86 | $801,308.04 | $738,105.13 | $1,036,547.08 |
| 167 | $801,308.04 | $3,672.66 | $2,571.60 | $798,736.45 | $741,777.79 | $1,042,791.34 |
| 168 | $798,736.45 | $3,660.88 | $2,583.38 | $796,153.06 | $745,438.66 | $1,049,035.60 |
| 169 | $796,153.06 | $3,649.03 | $2,595.22 | $793,557.84 | $749,087.70 | $1,055,279.86 |
| 170 | $793,557.84 | $3,637.14 | $2,607.12 | $790,950.72 | $752,724.84 | $1,061,524.12 |
| 171 | $790,950.72 | $3,625.19 | $2,619.07 | $788,331.65 | $756,350.03 | $1,067,768.38 |
| 172 | $788,331.65 | $3,613.19 | $2,631.07 | $785,700.58 | $759,963.22 | $1,074,012.64 |
| 173 | $785,700.58 | $3,601.13 | $2,643.13 | $783,057.44 | $763,564.34 | $1,080,256.90 |
| 174 | $783,057.44 | $3,589.01 | $2,655.25 | $780,402.20 | $767,153.36 | $1,086,501.16 |
| 175 | $780,402.20 | $3,576.84 | $2,667.42 | $777,734.78 | $770,730.20 | $1,092,745.42 |
| 176 | $777,734.78 | $3,564.62 | $2,679.64 | $775,055.14 | $774,294.82 | $1,098,989.68 |
| 177 | $775,055.14 | $3,552.34 | $2,691.92 | $772,363.22 | $777,847.15 | $1,105,233.94 |
| 178 | $772,363.22 | $3,540.00 | $2,704.26 | $769,658.95 | $781,387.15 | $1,111,478.20 |
| 179 | $769,658.95 | $3,527.60 | $2,716.66 | $766,942.30 | $784,914.76 | $1,117,722.46 |
| 180 | $766,942.30 | $3,515.15 | $2,729.11 | $764,213.19 | $788,429.91 | $1,123,966.72 |
| 181 | $764,213.19 | $3,502.64 | $2,741.62 | $761,471.58 | $791,932.55 | $1,130,210.98 |
| 182 | $761,471.58 | $3,490.08 | $2,754.18 | $758,717.39 | $795,422.63 | $1,136,455.24 |
| 183 | $758,717.39 | $3,477.45 | $2,766.80 | $755,950.59 | $798,900.09 | $1,142,699.50 |
| 184 | $755,950.59 | $3,464.77 | $2,779.49 | $753,171.10 | $802,364.86 | $1,148,943.76 |
| 185 | $753,171.10 | $3,452.03 | $2,792.23 | $750,378.88 | $805,816.89 | $1,155,188.02 |
| 186 | $750,378.88 | $3,439.24 | $2,805.02 | $747,573.85 | $809,256.13 | $1,161,432.27 |
| 187 | $747,573.85 | $3,426.38 | $2,817.88 | $744,755.98 | $812,682.51 | $1,167,676.53 |
| 188 | $744,755.98 | $3,413.46 | $2,830.79 | $741,925.18 | $816,095.97 | $1,173,920.79 |
| 189 | $741,925.18 | $3,400.49 | $2,843.77 | $739,081.41 | $819,496.47 | $1,180,165.05 |
| 190 | $739,081.41 | $3,387.46 | $2,856.80 | $736,224.61 | $822,883.92 | $1,186,409.31 |
| 191 | $736,224.61 | $3,374.36 | $2,869.90 | $733,354.71 | $826,258.28 | $1,192,653.57 |
| 192 | $733,354.71 | $3,361.21 | $2,883.05 | $730,471.66 | $829,619.49 | $1,198,897.83 |
| 193 | $730,471.66 | $3,348.00 | $2,896.26 | $727,575.40 | $832,967.49 | $1,205,142.09 |
| 194 | $727,575.40 | $3,334.72 | $2,909.54 | $724,665.86 | $836,302.21 | $1,211,386.35 |
| 195 | $724,665.86 | $3,321.39 | $2,922.87 | $721,742.98 | $839,623.59 | $1,217,630.61 |
| 196 | $721,742.98 | $3,307.99 | $2,936.27 | $718,806.71 | $842,931.58 | $1,223,874.87 |
| 197 | $718,806.71 | $3,294.53 | $2,949.73 | $715,856.98 | $846,226.11 | $1,230,119.13 |
| 198 | $715,856.98 | $3,281.01 | $2,963.25 | $712,893.74 | $849,507.12 | $1,236,363.39 |
| 199 | $712,893.74 | $3,267.43 | $2,976.83 | $709,916.91 | $852,774.55 | $1,242,607.65 |
| 200 | $709,916.91 | $3,253.79 | $2,990.47 | $706,926.43 | $856,028.34 | $1,248,851.91 |
| 201 | $706,926.43 | $3,240.08 | $3,004.18 | $703,922.25 | $859,268.42 | $1,255,096.17 |
| 202 | $703,922.25 | $3,226.31 | $3,017.95 | $700,904.30 | $862,494.73 | $1,261,340.43 |
| 203 | $700,904.30 | $3,212.48 | $3,031.78 | $697,872.52 | $865,707.21 | $1,267,584.69 |
| 204 | $697,872.52 | $3,198.58 | $3,045.68 | $694,826.84 | $868,905.79 | $1,273,828.95 |
| 205 | $694,826.84 | $3,184.62 | $3,059.64 | $691,767.21 | $872,090.41 | $1,280,073.21 |
| 206 | $691,767.21 | $3,170.60 | $3,073.66 | $688,693.55 | $875,261.01 | $1,286,317.47 |
| 207 | $688,693.55 | $3,156.51 | $3,087.75 | $685,605.80 | $878,417.53 | $1,292,561.73 |
| 208 | $685,605.80 | $3,142.36 | $3,101.90 | $682,503.90 | $881,559.89 | $1,298,805.98 |
| 209 | $682,503.90 | $3,128.14 | $3,116.12 | $679,387.78 | $884,688.03 | $1,305,050.24 |
| 210 | $679,387.78 | $3,113.86 | $3,130.40 | $676,257.38 | $887,801.89 | $1,311,294.50 |
| 211 | $676,257.38 | $3,099.51 | $3,144.75 | $673,112.64 | $890,901.40 | $1,317,538.76 |
| 212 | $673,112.64 | $3,085.10 | $3,159.16 | $669,953.48 | $893,986.50 | $1,323,783.02 |
| 213 | $669,953.48 | $3,070.62 | $3,173.64 | $666,779.84 | $897,057.12 | $1,330,027.28 |
| 214 | $666,779.84 | $3,056.07 | $3,188.19 | $663,591.65 | $900,113.20 | $1,336,271.54 |
| 215 | $663,591.65 | $3,041.46 | $3,202.80 | $660,388.86 | $903,154.66 | $1,342,515.80 |
| 216 | $660,388.86 | $3,026.78 | $3,217.48 | $657,171.38 | $906,181.44 | $1,348,760.06 |
| 217 | $657,171.38 | $3,012.04 | $3,232.22 | $653,939.15 | $909,193.48 | $1,355,004.32 |
| 218 | $653,939.15 | $2,997.22 | $3,247.04 | $650,692.12 | $912,190.70 | $1,361,248.58 |
| 219 | $650,692.12 | $2,982.34 | $3,261.92 | $647,430.20 | $915,173.04 | $1,367,492.84 |
| 220 | $647,430.20 | $2,967.39 | $3,276.87 | $644,153.32 | $918,140.42 | $1,373,737.10 |
| 221 | $644,153.32 | $2,952.37 | $3,291.89 | $640,861.43 | $921,092.79 | $1,379,981.36 |
| 222 | $640,861.43 | $2,937.28 | $3,306.98 | $637,554.46 | $924,030.07 | $1,386,225.62 |
| 223 | $637,554.46 | $2,922.12 | $3,322.13 | $634,232.32 | $926,952.20 | $1,392,469.88 |
| 224 | $634,232.32 | $2,906.90 | $3,337.36 | $630,894.96 | $929,859.10 | $1,398,714.14 |
| 225 | $630,894.96 | $2,891.60 | $3,352.66 | $627,542.30 | $932,750.70 | $1,404,958.40 |
| 226 | $627,542.30 | $2,876.24 | $3,368.02 | $624,174.28 | $935,626.93 | $1,411,202.66 |
| 227 | $624,174.28 | $2,860.80 | $3,383.46 | $620,790.82 | $938,487.73 | $1,417,446.92 |
| 228 | $620,790.82 | $2,845.29 | $3,398.97 | $617,391.85 | $941,333.02 | $1,423,691.18 |
| 229 | $617,391.85 | $2,829.71 | $3,414.55 | $613,977.30 | $944,162.74 | $1,429,935.44 |
| 230 | $613,977.30 | $2,814.06 | $3,430.20 | $610,547.11 | $946,976.80 | $1,436,179.69 |
| 231 | $610,547.11 | $2,798.34 | $3,445.92 | $607,101.19 | $949,775.14 | $1,442,423.95 |
| 232 | $607,101.19 | $2,782.55 | $3,461.71 | $603,639.47 | $952,557.69 | $1,448,668.21 |
| 233 | $603,639.47 | $2,766.68 | $3,477.58 | $600,161.90 | $955,324.37 | $1,454,912.47 |
| 234 | $600,161.90 | $2,750.74 | $3,493.52 | $596,668.38 | $958,075.11 | $1,461,156.73 |
| 235 | $596,668.38 | $2,734.73 | $3,509.53 | $593,158.85 | $960,809.84 | $1,467,400.99 |
| 236 | $593,158.85 | $2,718.64 | $3,525.61 | $589,633.23 | $963,528.49 | $1,473,645.25 |
| 237 | $589,633.23 | $2,702.49 | $3,541.77 | $586,091.46 | $966,230.97 | $1,479,889.51 |
| 238 | $586,091.46 | $2,686.25 | $3,558.01 | $582,533.45 | $968,917.22 | $1,486,133.77 |
| 239 | $582,533.45 | $2,669.94 | $3,574.31 | $578,959.14 | $971,587.17 | $1,492,378.03 |
| 240 | $578,959.14 | $2,653.56 | $3,590.70 | $575,368.44 | $974,240.73 | $1,498,622.29 |
| 241 | $575,368.44 | $2,637.11 | $3,607.15 | $571,761.29 | $976,877.84 | $1,504,866.55 |
| 242 | $571,761.29 | $2,620.57 | $3,623.69 | $568,137.60 | $979,498.41 | $1,511,110.81 |
| 243 | $568,137.60 | $2,603.96 | $3,640.30 | $564,497.30 | $982,102.37 | $1,517,355.07 |
| 244 | $564,497.30 | $2,587.28 | $3,656.98 | $560,840.32 | $984,689.65 | $1,523,599.33 |
| 245 | $560,840.32 | $2,570.52 | $3,673.74 | $557,166.58 | $987,260.17 | $1,529,843.59 |
| 246 | $557,166.58 | $2,553.68 | $3,690.58 | $553,476.00 | $989,813.85 | $1,536,087.85 |
| 247 | $553,476.00 | $2,536.77 | $3,707.49 | $549,768.51 | $992,350.62 | $1,542,332.11 |
| 248 | $549,768.51 | $2,519.77 | $3,724.49 | $546,044.02 | $994,870.39 | $1,548,576.37 |
| 249 | $546,044.02 | $2,502.70 | $3,741.56 | $542,302.46 | $997,373.09 | $1,554,820.63 |
| 250 | $542,302.46 | $2,485.55 | $3,758.71 | $538,543.76 | $999,858.64 | $1,561,064.89 |
| 251 | $538,543.76 | $2,468.33 | $3,775.93 | $534,767.82 | $1,002,326.97 | $1,567,309.15 |
| 252 | $534,767.82 | $2,451.02 | $3,793.24 | $530,974.58 | $1,004,777.99 | $1,573,553.40 |
| 253 | $530,974.58 | $2,433.63 | $3,810.63 | $527,163.96 | $1,007,211.62 | $1,579,797.66 |
| 254 | $527,163.96 | $2,416.17 | $3,828.09 | $523,335.87 | $1,009,627.79 | $1,586,041.92 |
| 255 | $523,335.87 | $2,398.62 | $3,845.64 | $519,490.23 | $1,012,026.41 | $1,592,286.18 |
| 256 | $519,490.23 | $2,381.00 | $3,863.26 | $515,626.97 | $1,014,407.41 | $1,598,530.44 |
| 257 | $515,626.97 | $2,363.29 | $3,880.97 | $511,746.00 | $1,016,770.70 | $1,604,774.70 |
| 258 | $511,746.00 | $2,345.50 | $3,898.76 | $507,847.24 | $1,019,116.20 | $1,611,018.96 |
| 259 | $507,847.24 | $2,327.63 | $3,916.63 | $503,930.61 | $1,021,443.84 | $1,617,263.22 |
| 260 | $503,930.61 | $2,309.68 | $3,934.58 | $499,996.04 | $1,023,753.52 | $1,623,507.48 |
| 261 | $499,996.04 | $2,291.65 | $3,952.61 | $496,043.43 | $1,026,045.17 | $1,629,751.74 |
| 262 | $496,043.43 | $2,273.53 | $3,970.73 | $492,072.70 | $1,028,318.70 | $1,635,996.00 |
| 263 | $492,072.70 | $2,255.33 | $3,988.93 | $488,083.77 | $1,030,574.03 | $1,642,240.26 |
| 264 | $488,083.77 | $2,237.05 | $4,007.21 | $484,076.56 | $1,032,811.08 | $1,648,484.52 |
| 265 | $484,076.56 | $2,218.68 | $4,025.58 | $480,050.99 | $1,035,029.77 | $1,654,728.78 |
| 266 | $480,050.99 | $2,200.23 | $4,044.03 | $476,006.96 | $1,037,230.00 | $1,660,973.04 |
| 267 | $476,006.96 | $2,181.70 | $4,062.56 | $471,944.40 | $1,039,411.70 | $1,667,217.30 |
| 268 | $471,944.40 | $2,163.08 | $4,081.18 | $467,863.22 | $1,041,574.78 | $1,673,461.56 |
| 269 | $467,863.22 | $2,144.37 | $4,099.89 | $463,763.33 | $1,043,719.15 | $1,679,705.82 |
| 270 | $463,763.33 | $2,125.58 | $4,118.68 | $459,644.66 | $1,045,844.73 | $1,685,950.08 |
| 271 | $459,644.66 | $2,106.70 | $4,137.55 | $455,507.10 | $1,047,951.44 | $1,692,194.34 |
| 272 | $455,507.10 | $2,087.74 | $4,156.52 | $451,350.58 | $1,050,039.18 | $1,698,438.60 |
| 273 | $451,350.58 | $2,068.69 | $4,175.57 | $447,175.01 | $1,052,107.87 | $1,704,682.86 |
| 274 | $447,175.01 | $2,049.55 | $4,194.71 | $442,980.31 | $1,054,157.42 | $1,710,927.11 |
| 275 | $442,980.31 | $2,030.33 | $4,213.93 | $438,766.37 | $1,056,187.75 | $1,717,171.37 |
| 276 | $438,766.37 | $2,011.01 | $4,233.25 | $434,533.13 | $1,058,198.76 | $1,723,415.63 |
| 277 | $434,533.13 | $1,991.61 | $4,252.65 | $430,280.48 | $1,060,190.37 | $1,729,659.89 |
| 278 | $430,280.48 | $1,972.12 | $4,272.14 | $426,008.34 | $1,062,162.49 | $1,735,904.15 |
| 279 | $426,008.34 | $1,952.54 | $4,291.72 | $421,716.61 | $1,064,115.03 | $1,742,148.41 |
| 280 | $421,716.61 | $1,932.87 | $4,311.39 | $417,405.22 | $1,066,047.89 | $1,748,392.67 |
| 281 | $417,405.22 | $1,913.11 | $4,331.15 | $413,074.07 | $1,067,961.00 | $1,754,636.93 |
| 282 | $413,074.07 | $1,893.26 | $4,351.00 | $408,723.07 | $1,069,854.26 | $1,760,881.19 |
| 283 | $408,723.07 | $1,873.31 | $4,370.95 | $404,352.12 | $1,071,727.57 | $1,767,125.45 |
| 284 | $404,352.12 | $1,853.28 | $4,390.98 | $399,961.14 | $1,073,580.85 | $1,773,369.71 |
| 285 | $399,961.14 | $1,833.16 | $4,411.10 | $395,550.04 | $1,075,414.01 | $1,779,613.97 |
| 286 | $395,550.04 | $1,812.94 | $4,431.32 | $391,118.72 | $1,077,226.94 | $1,785,858.23 |
| 287 | $391,118.72 | $1,792.63 | $4,451.63 | $386,667.08 | $1,079,019.57 | $1,792,102.49 |
| 288 | $386,667.08 | $1,772.22 | $4,472.04 | $382,195.05 | $1,080,791.80 | $1,798,346.75 |
| 289 | $382,195.05 | $1,751.73 | $4,492.53 | $377,702.52 | $1,082,543.52 | $1,804,591.01 |
| 290 | $377,702.52 | $1,731.14 | $4,513.12 | $373,189.39 | $1,084,274.66 | $1,810,835.27 |
| 291 | $373,189.39 | $1,710.45 | $4,533.81 | $368,655.58 | $1,085,985.11 | $1,817,079.53 |
| 292 | $368,655.58 | $1,689.67 | $4,554.59 | $364,101.00 | $1,087,674.78 | $1,823,323.79 |
| 293 | $364,101.00 | $1,668.80 | $4,575.46 | $359,525.53 | $1,089,343.58 | $1,829,568.05 |
| 294 | $359,525.53 | $1,647.83 | $4,596.43 | $354,929.10 | $1,090,991.40 | $1,835,812.31 |
| 295 | $354,929.10 | $1,626.76 | $4,617.50 | $350,311.60 | $1,092,618.16 | $1,842,056.56 |
| 296 | $350,311.60 | $1,605.59 | $4,638.66 | $345,672.93 | $1,094,223.76 | $1,848,300.82 |
| 297 | $345,672.93 | $1,584.33 | $4,659.93 | $341,013.01 | $1,095,808.09 | $1,854,545.08 |
| 298 | $341,013.01 | $1,562.98 | $4,681.28 | $336,331.72 | $1,097,371.07 | $1,860,789.34 |
| 299 | $336,331.72 | $1,541.52 | $4,702.74 | $331,628.99 | $1,098,912.59 | $1,867,033.60 |
| 300 | $331,628.99 | $1,519.97 | $4,724.29 | $326,904.69 | $1,100,432.55 | $1,873,277.86 |
| 301 | $326,904.69 | $1,498.31 | $4,745.95 | $322,158.75 | $1,101,930.87 | $1,879,522.12 |
| 302 | $322,158.75 | $1,476.56 | $4,767.70 | $317,391.05 | $1,103,407.43 | $1,885,766.38 |
| 303 | $317,391.05 | $1,454.71 | $4,789.55 | $312,601.50 | $1,104,862.14 | $1,892,010.64 |
| 304 | $312,601.50 | $1,432.76 | $4,811.50 | $307,789.99 | $1,106,294.89 | $1,898,254.90 |
| 305 | $307,789.99 | $1,410.70 | $4,833.56 | $302,956.44 | $1,107,705.60 | $1,904,499.16 |
| 306 | $302,956.44 | $1,388.55 | $4,855.71 | $298,100.73 | $1,109,094.15 | $1,910,743.42 |
| 307 | $298,100.73 | $1,366.30 | $4,877.96 | $293,222.76 | $1,110,460.44 | $1,916,987.68 |
| 308 | $293,222.76 | $1,343.94 | $4,900.32 | $288,322.44 | $1,111,804.38 | $1,923,231.94 |
| 309 | $288,322.44 | $1,321.48 | $4,922.78 | $283,399.66 | $1,113,125.86 | $1,929,476.20 |
| 310 | $283,399.66 | $1,298.92 | $4,945.34 | $278,454.32 | $1,114,424.78 | $1,935,720.46 |
| 311 | $278,454.32 | $1,276.25 | $4,968.01 | $273,486.31 | $1,115,701.02 | $1,941,964.72 |
| 312 | $273,486.31 | $1,253.48 | $4,990.78 | $268,495.53 | $1,116,954.50 | $1,948,208.98 |
| 313 | $268,495.53 | $1,230.60 | $5,013.66 | $263,481.87 | $1,118,185.11 | $1,954,453.24 |
| 314 | $263,481.87 | $1,207.63 | $5,036.63 | $258,445.24 | $1,119,392.73 | $1,960,697.50 |
| 315 | $258,445.24 | $1,184.54 | $5,059.72 | $253,385.52 | $1,120,577.27 | $1,966,941.76 |
| 316 | $253,385.52 | $1,161.35 | $5,082.91 | $248,302.61 | $1,121,738.62 | $1,973,186.02 |
| 317 | $248,302.61 | $1,138.05 | $5,106.21 | $243,196.40 | $1,122,876.68 | $1,979,430.27 |
| 318 | $243,196.40 | $1,114.65 | $5,129.61 | $238,066.79 | $1,123,991.33 | $1,985,674.53 |
| 319 | $238,066.79 | $1,091.14 | $5,153.12 | $232,913.67 | $1,125,082.47 | $1,991,918.79 |
| 320 | $232,913.67 | $1,067.52 | $5,176.74 | $227,736.93 | $1,126,149.99 | $1,998,163.05 |
| 321 | $227,736.93 | $1,043.79 | $5,200.47 | $222,536.47 | $1,127,193.78 | $2,004,407.31 |
| 322 | $222,536.47 | $1,019.96 | $5,224.30 | $217,312.17 | $1,128,213.74 | $2,010,651.57 |
| 323 | $217,312.17 | $996.01 | $5,248.25 | $212,063.92 | $1,129,209.76 | $2,016,895.83 |
| 324 | $212,063.92 | $971.96 | $5,272.30 | $206,791.62 | $1,130,181.71 | $2,023,140.09 |
| 325 | $206,791.62 | $947.79 | $5,296.46 | $201,495.16 | $1,131,129.51 | $2,029,384.35 |
| 326 | $201,495.16 | $923.52 | $5,320.74 | $196,174.42 | $1,132,053.03 | $2,035,628.61 |
| 327 | $196,174.42 | $899.13 | $5,345.13 | $190,829.29 | $1,132,952.16 | $2,041,872.87 |
| 328 | $190,829.29 | $874.63 | $5,369.63 | $185,459.67 | $1,133,826.80 | $2,048,117.13 |
| 329 | $185,459.67 | $850.02 | $5,394.24 | $180,065.43 | $1,134,676.82 | $2,054,361.39 |
| 330 | $180,065.43 | $825.30 | $5,418.96 | $174,646.47 | $1,135,502.12 | $2,060,605.65 |
| 331 | $174,646.47 | $800.46 | $5,443.80 | $169,202.67 | $1,136,302.58 | $2,066,849.91 |
| 332 | $169,202.67 | $775.51 | $5,468.75 | $163,733.93 | $1,137,078.09 | $2,073,094.17 |
| 333 | $163,733.93 | $750.45 | $5,493.81 | $158,240.11 | $1,137,828.54 | $2,079,338.43 |
| 334 | $158,240.11 | $725.27 | $5,518.99 | $152,721.12 | $1,138,553.81 | $2,085,582.69 |
| 335 | $152,721.12 | $699.97 | $5,544.29 | $147,176.83 | $1,139,253.78 | $2,091,826.95 |
| 336 | $147,176.83 | $674.56 | $5,569.70 | $141,607.14 | $1,139,928.34 | $2,098,071.21 |
| 337 | $141,607.14 | $649.03 | $5,595.23 | $136,011.91 | $1,140,577.37 | $2,104,315.47 |
| 338 | $136,011.91 | $623.39 | $5,620.87 | $130,391.04 | $1,141,200.76 | $2,110,559.73 |
| 339 | $130,391.04 | $597.63 | $5,646.63 | $124,744.40 | $1,141,798.39 | $2,116,803.98 |
| 340 | $124,744.40 | $571.75 | $5,672.51 | $119,071.89 | $1,142,370.13 | $2,123,048.24 |
| 341 | $119,071.89 | $545.75 | $5,698.51 | $113,373.38 | $1,142,915.88 | $2,129,292.50 |
| 342 | $113,373.38 | $519.63 | $5,724.63 | $107,648.74 | $1,143,435.51 | $2,135,536.76 |
| 343 | $107,648.74 | $493.39 | $5,750.87 | $101,897.87 | $1,143,928.90 | $2,141,781.02 |
| 344 | $101,897.87 | $467.03 | $5,777.23 | $96,120.65 | $1,144,395.93 | $2,148,025.28 |
| 345 | $96,120.65 | $440.55 | $5,803.71 | $90,316.94 | $1,144,836.48 | $2,154,269.54 |
| 346 | $90,316.94 | $413.95 | $5,830.31 | $84,486.63 | $1,145,250.43 | $2,160,513.80 |
| 347 | $84,486.63 | $387.23 | $5,857.03 | $78,629.60 | $1,145,637.66 | $2,166,758.06 |
| 348 | $78,629.60 | $360.39 | $5,883.87 | $72,745.73 | $1,145,998.05 | $2,173,002.32 |
| 349 | $72,745.73 | $333.42 | $5,910.84 | $66,834.89 | $1,146,331.47 | $2,179,246.58 |
| 350 | $66,834.89 | $306.33 | $5,937.93 | $60,896.96 | $1,146,637.80 | $2,185,490.84 |
| 351 | $60,896.96 | $279.11 | $5,965.15 | $54,931.81 | $1,146,916.91 | $2,191,735.10 |
| 352 | $54,931.81 | $251.77 | $5,992.49 | $48,939.32 | $1,147,168.68 | $2,197,979.36 |
| 353 | $48,939.32 | $224.31 | $6,019.95 | $42,919.36 | $1,147,392.98 | $2,204,223.62 |
| 354 | $42,919.36 | $196.71 | $6,047.55 | $36,871.82 | $1,147,589.70 | $2,210,467.88 |
| 355 | $36,871.82 | $169.00 | $6,075.26 | $30,796.55 | $1,147,758.69 | $2,216,712.14 |
| 356 | $30,796.55 | $141.15 | $6,103.11 | $24,693.45 | $1,147,899.84 | $2,222,956.40 |
| 357 | $24,693.45 | $113.18 | $6,131.08 | $18,562.36 | $1,148,013.02 | $2,229,200.66 |
| 358 | $18,562.36 | $85.08 | $6,159.18 | $12,403.18 | $1,148,098.10 | $2,235,444.92 |
| 359 | $12,403.18 | $56.85 | $6,187.41 | $6,215.77 | $1,148,154.95 | $2,241,689.18 |
| 360 | $6,215.77 | $28.49 | $6,215.77 | $0.00 | $1,148,183.44 | $2,247,933.44 |