|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,096.20 | $5.02 | $1.20 | $1,095.00 | $5.02 | $6.22 |
| 2 | $1,095.00 | $5.02 | $1.21 | $1,093.79 | $10.04 | $12.45 |
| 3 | $1,093.79 | $5.01 | $1.21 | $1,092.58 | $15.06 | $18.67 |
| 4 | $1,092.58 | $5.01 | $1.22 | $1,091.37 | $20.06 | $24.90 |
| 5 | $1,091.37 | $5.00 | $1.22 | $1,090.15 | $25.07 | $31.12 |
| 6 | $1,090.15 | $5.00 | $1.23 | $1,088.92 | $30.06 | $37.34 |
| 7 | $1,088.92 | $4.99 | $1.23 | $1,087.68 | $35.05 | $43.57 |
| 8 | $1,087.68 | $4.99 | $1.24 | $1,086.45 | $40.04 | $49.79 |
| 9 | $1,086.45 | $4.98 | $1.24 | $1,085.20 | $45.02 | $56.02 |
| 10 | $1,085.20 | $4.97 | $1.25 | $1,083.95 | $49.99 | $62.24 |
| 11 | $1,083.95 | $4.97 | $1.26 | $1,082.69 | $54.96 | $68.47 |
| 12 | $1,082.69 | $4.96 | $1.26 | $1,081.43 | $59.92 | $74.69 |
| 13 | $1,081.43 | $4.96 | $1.27 | $1,080.17 | $64.88 | $80.91 |
| 14 | $1,080.17 | $4.95 | $1.27 | $1,078.89 | $69.83 | $87.14 |
| 15 | $1,078.89 | $4.94 | $1.28 | $1,077.61 | $74.77 | $93.36 |
| 16 | $1,077.61 | $4.94 | $1.29 | $1,076.33 | $79.71 | $99.59 |
| 17 | $1,076.33 | $4.93 | $1.29 | $1,075.04 | $84.65 | $105.81 |
| 18 | $1,075.04 | $4.93 | $1.30 | $1,073.74 | $89.57 | $112.03 |
| 19 | $1,073.74 | $4.92 | $1.30 | $1,072.44 | $94.50 | $118.26 |
| 20 | $1,072.44 | $4.92 | $1.31 | $1,071.13 | $99.41 | $124.48 |
| 21 | $1,071.13 | $4.91 | $1.31 | $1,069.81 | $104.32 | $130.71 |
| 22 | $1,069.81 | $4.90 | $1.32 | $1,068.49 | $109.22 | $136.93 |
| 23 | $1,068.49 | $4.90 | $1.33 | $1,067.17 | $114.12 | $143.15 |
| 24 | $1,067.17 | $4.89 | $1.33 | $1,065.83 | $119.01 | $149.38 |
| 25 | $1,065.83 | $4.89 | $1.34 | $1,064.49 | $123.90 | $155.60 |
| 26 | $1,064.49 | $4.88 | $1.35 | $1,063.15 | $128.78 | $161.83 |
| 27 | $1,063.15 | $4.87 | $1.35 | $1,061.80 | $133.65 | $168.05 |
| 28 | $1,061.80 | $4.87 | $1.36 | $1,060.44 | $138.52 | $174.27 |
| 29 | $1,060.44 | $4.86 | $1.36 | $1,059.08 | $143.38 | $180.50 |
| 30 | $1,059.08 | $4.85 | $1.37 | $1,057.71 | $148.23 | $186.72 |
| 31 | $1,057.71 | $4.85 | $1.38 | $1,056.33 | $153.08 | $192.95 |
| 32 | $1,056.33 | $4.84 | $1.38 | $1,054.95 | $157.92 | $199.17 |
| 33 | $1,054.95 | $4.84 | $1.39 | $1,053.56 | $162.75 | $205.40 |
| 34 | $1,053.56 | $4.83 | $1.40 | $1,052.16 | $167.58 | $211.62 |
| 35 | $1,052.16 | $4.82 | $1.40 | $1,050.76 | $172.41 | $217.84 |
| 36 | $1,050.76 | $4.82 | $1.41 | $1,049.35 | $177.22 | $224.07 |
| 37 | $1,049.35 | $4.81 | $1.41 | $1,047.94 | $182.03 | $230.29 |
| 38 | $1,047.94 | $4.80 | $1.42 | $1,046.52 | $186.83 | $236.52 |
| 39 | $1,046.52 | $4.80 | $1.43 | $1,045.09 | $191.63 | $242.74 |
| 40 | $1,045.09 | $4.79 | $1.43 | $1,043.66 | $196.42 | $248.96 |
| 41 | $1,043.66 | $4.78 | $1.44 | $1,042.22 | $201.20 | $255.19 |
| 42 | $1,042.22 | $4.78 | $1.45 | $1,040.77 | $205.98 | $261.41 |
| 43 | $1,040.77 | $4.77 | $1.45 | $1,039.31 | $210.75 | $267.64 |
| 44 | $1,039.31 | $4.76 | $1.46 | $1,037.85 | $215.51 | $273.86 |
| 45 | $1,037.85 | $4.76 | $1.47 | $1,036.39 | $220.27 | $280.08 |
| 46 | $1,036.39 | $4.75 | $1.47 | $1,034.91 | $225.02 | $286.31 |
| 47 | $1,034.91 | $4.74 | $1.48 | $1,033.43 | $229.76 | $292.53 |
| 48 | $1,033.43 | $4.74 | $1.49 | $1,031.94 | $234.50 | $298.76 |
| 49 | $1,031.94 | $4.73 | $1.49 | $1,030.45 | $239.23 | $304.98 |
| 50 | $1,030.45 | $4.72 | $1.50 | $1,028.95 | $243.95 | $311.21 |
| 51 | $1,028.95 | $4.72 | $1.51 | $1,027.44 | $248.67 | $317.43 |
| 52 | $1,027.44 | $4.71 | $1.51 | $1,025.93 | $253.38 | $323.65 |
| 53 | $1,025.93 | $4.70 | $1.52 | $1,024.40 | $258.08 | $329.88 |
| 54 | $1,024.40 | $4.70 | $1.53 | $1,022.87 | $262.78 | $336.10 |
| 55 | $1,022.87 | $4.69 | $1.54 | $1,021.34 | $267.46 | $342.33 |
| 56 | $1,021.34 | $4.68 | $1.54 | $1,019.80 | $272.15 | $348.55 |
| 57 | $1,019.80 | $4.67 | $1.55 | $1,018.25 | $276.82 | $354.77 |
| 58 | $1,018.25 | $4.67 | $1.56 | $1,016.69 | $281.49 | $361.00 |
| 59 | $1,016.69 | $4.66 | $1.56 | $1,015.12 | $286.15 | $367.22 |
| 60 | $1,015.12 | $4.65 | $1.57 | $1,013.55 | $290.80 | $373.45 |
| 61 | $1,013.55 | $4.65 | $1.58 | $1,011.97 | $295.44 | $379.67 |
| 62 | $1,011.97 | $4.64 | $1.59 | $1,010.39 | $300.08 | $385.89 |
| 63 | $1,010.39 | $4.63 | $1.59 | $1,008.80 | $304.71 | $392.12 |
| 64 | $1,008.80 | $4.62 | $1.60 | $1,007.19 | $309.34 | $398.34 |
| 65 | $1,007.19 | $4.62 | $1.61 | $1,005.59 | $313.95 | $404.57 |
| 66 | $1,005.59 | $4.61 | $1.62 | $1,003.97 | $318.56 | $410.79 |
| 67 | $1,003.97 | $4.60 | $1.62 | $1,002.35 | $323.16 | $417.01 |
| 68 | $1,002.35 | $4.59 | $1.63 | $1,000.72 | $327.76 | $423.24 |
| 69 | $1,000.72 | $4.59 | $1.64 | $999.08 | $332.35 | $429.46 |
| 70 | $999.08 | $4.58 | $1.64 | $997.44 | $336.92 | $435.69 |
| 71 | $997.44 | $4.57 | $1.65 | $995.78 | $341.50 | $441.91 |
| 72 | $995.78 | $4.56 | $1.66 | $994.12 | $346.06 | $448.14 |
| 73 | $994.12 | $4.56 | $1.67 | $992.46 | $350.62 | $454.36 |
| 74 | $992.46 | $4.55 | $1.68 | $990.78 | $355.16 | $460.58 |
| 75 | $990.78 | $4.54 | $1.68 | $989.10 | $359.71 | $466.81 |
| 76 | $989.10 | $4.53 | $1.69 | $987.41 | $364.24 | $473.03 |
| 77 | $987.41 | $4.53 | $1.70 | $985.71 | $368.77 | $479.26 |
| 78 | $985.71 | $4.52 | $1.71 | $984.00 | $373.28 | $485.48 |
| 79 | $984.00 | $4.51 | $1.71 | $982.29 | $377.79 | $491.70 |
| 80 | $982.29 | $4.50 | $1.72 | $980.57 | $382.30 | $497.93 |
| 81 | $980.57 | $4.49 | $1.73 | $978.84 | $386.79 | $504.15 |
| 82 | $978.84 | $4.49 | $1.74 | $977.10 | $391.28 | $510.38 |
| 83 | $977.10 | $4.48 | $1.75 | $975.35 | $395.75 | $516.60 |
| 84 | $975.35 | $4.47 | $1.75 | $973.60 | $400.22 | $522.82 |
| 85 | $973.60 | $4.46 | $1.76 | $971.84 | $404.69 | $529.05 |
| 86 | $971.84 | $4.45 | $1.77 | $970.07 | $409.14 | $535.27 |
| 87 | $970.07 | $4.45 | $1.78 | $968.29 | $413.59 | $541.50 |
| 88 | $968.29 | $4.44 | $1.79 | $966.50 | $418.03 | $547.72 |
| 89 | $966.50 | $4.43 | $1.79 | $964.71 | $422.45 | $553.95 |
| 90 | $964.71 | $4.42 | $1.80 | $962.91 | $426.88 | $560.17 |
| 91 | $962.91 | $4.41 | $1.81 | $961.10 | $431.29 | $566.39 |
| 92 | $961.10 | $4.41 | $1.82 | $959.28 | $435.69 | $572.62 |
| 93 | $959.28 | $4.40 | $1.83 | $957.45 | $440.09 | $578.84 |
| 94 | $957.45 | $4.39 | $1.84 | $955.61 | $444.48 | $585.07 |
| 95 | $955.61 | $4.38 | $1.84 | $953.77 | $448.86 | $591.29 |
| 96 | $953.77 | $4.37 | $1.85 | $951.92 | $453.23 | $597.51 |
| 97 | $951.92 | $4.36 | $1.86 | $950.06 | $457.59 | $603.74 |
| 98 | $950.06 | $4.35 | $1.87 | $948.19 | $461.95 | $609.96 |
| 99 | $948.19 | $4.35 | $1.88 | $946.31 | $466.29 | $616.19 |
| 100 | $946.31 | $4.34 | $1.89 | $944.42 | $470.63 | $622.41 |
| 101 | $944.42 | $4.33 | $1.90 | $942.53 | $474.96 | $628.63 |
| 102 | $942.53 | $4.32 | $1.90 | $940.62 | $479.28 | $634.86 |
| 103 | $940.62 | $4.31 | $1.91 | $938.71 | $483.59 | $641.08 |
| 104 | $938.71 | $4.30 | $1.92 | $936.79 | $487.89 | $647.31 |
| 105 | $936.79 | $4.29 | $1.93 | $934.86 | $492.19 | $653.53 |
| 106 | $934.86 | $4.28 | $1.94 | $932.92 | $496.47 | $659.75 |
| 107 | $932.92 | $4.28 | $1.95 | $930.97 | $500.75 | $665.98 |
| 108 | $930.97 | $4.27 | $1.96 | $929.01 | $505.01 | $672.20 |
| 109 | $929.01 | $4.26 | $1.97 | $927.05 | $509.27 | $678.43 |
| 110 | $927.05 | $4.25 | $1.98 | $925.07 | $513.52 | $684.65 |
| 111 | $925.07 | $4.24 | $1.98 | $923.09 | $517.76 | $690.88 |
| 112 | $923.09 | $4.23 | $1.99 | $921.09 | $521.99 | $697.10 |
| 113 | $921.09 | $4.22 | $2.00 | $919.09 | $526.21 | $703.32 |
| 114 | $919.09 | $4.21 | $2.01 | $917.08 | $530.43 | $709.55 |
| 115 | $917.08 | $4.20 | $2.02 | $915.06 | $534.63 | $715.77 |
| 116 | $915.06 | $4.19 | $2.03 | $913.03 | $538.82 | $722.00 |
| 117 | $913.03 | $4.18 | $2.04 | $910.99 | $543.01 | $728.22 |
| 118 | $910.99 | $4.18 | $2.05 | $908.94 | $547.18 | $734.44 |
| 119 | $908.94 | $4.17 | $2.06 | $906.88 | $551.35 | $740.67 |
| 120 | $906.88 | $4.16 | $2.07 | $904.81 | $555.51 | $746.89 |
| 121 | $904.81 | $4.15 | $2.08 | $902.74 | $559.65 | $753.12 |
| 122 | $902.74 | $4.14 | $2.09 | $900.65 | $563.79 | $759.34 |
| 123 | $900.65 | $4.13 | $2.10 | $898.55 | $567.92 | $765.56 |
| 124 | $898.55 | $4.12 | $2.11 | $896.45 | $572.04 | $771.79 |
| 125 | $896.45 | $4.11 | $2.12 | $894.33 | $576.15 | $778.01 |
| 126 | $894.33 | $4.10 | $2.13 | $892.21 | $580.25 | $784.24 |
| 127 | $892.21 | $4.09 | $2.13 | $890.07 | $584.33 | $790.46 |
| 128 | $890.07 | $4.08 | $2.14 | $887.93 | $588.41 | $796.69 |
| 129 | $887.93 | $4.07 | $2.15 | $885.77 | $592.48 | $802.91 |
| 130 | $885.77 | $4.06 | $2.16 | $883.61 | $596.54 | $809.13 |
| 131 | $883.61 | $4.05 | $2.17 | $881.44 | $600.59 | $815.36 |
| 132 | $881.44 | $4.04 | $2.18 | $879.25 | $604.63 | $821.58 |
| 133 | $879.25 | $4.03 | $2.19 | $877.06 | $608.66 | $827.81 |
| 134 | $877.06 | $4.02 | $2.20 | $874.85 | $612.68 | $834.03 |
| 135 | $874.85 | $4.01 | $2.21 | $872.64 | $616.69 | $840.25 |
| 136 | $872.64 | $4.00 | $2.22 | $870.41 | $620.69 | $846.48 |
| 137 | $870.41 | $3.99 | $2.23 | $868.18 | $624.68 | $852.70 |
| 138 | $868.18 | $3.98 | $2.24 | $865.93 | $628.66 | $858.93 |
| 139 | $865.93 | $3.97 | $2.26 | $863.68 | $632.63 | $865.15 |
| 140 | $863.68 | $3.96 | $2.27 | $861.41 | $636.59 | $871.37 |
| 141 | $861.41 | $3.95 | $2.28 | $859.14 | $640.54 | $877.60 |
| 142 | $859.14 | $3.94 | $2.29 | $856.85 | $644.47 | $883.82 |
| 143 | $856.85 | $3.93 | $2.30 | $854.55 | $648.40 | $890.05 |
| 144 | $854.55 | $3.92 | $2.31 | $852.25 | $652.32 | $896.27 |
| 145 | $852.25 | $3.91 | $2.32 | $849.93 | $656.22 | $902.49 |
| 146 | $849.93 | $3.90 | $2.33 | $847.60 | $660.12 | $908.72 |
| 147 | $847.60 | $3.88 | $2.34 | $845.26 | $664.00 | $914.94 |
| 148 | $845.26 | $3.87 | $2.35 | $842.91 | $667.88 | $921.17 |
| 149 | $842.91 | $3.86 | $2.36 | $840.55 | $671.74 | $927.39 |
| 150 | $840.55 | $3.85 | $2.37 | $838.18 | $675.59 | $933.62 |
| 151 | $838.18 | $3.84 | $2.38 | $835.80 | $679.44 | $939.84 |
| 152 | $835.80 | $3.83 | $2.39 | $833.40 | $683.27 | $946.06 |
| 153 | $833.40 | $3.82 | $2.40 | $831.00 | $687.09 | $952.29 |
| 154 | $831.00 | $3.81 | $2.42 | $828.58 | $690.90 | $958.51 |
| 155 | $828.58 | $3.80 | $2.43 | $826.16 | $694.69 | $964.74 |
| 156 | $826.16 | $3.79 | $2.44 | $823.72 | $698.48 | $970.96 |
| 157 | $823.72 | $3.78 | $2.45 | $821.27 | $702.26 | $977.18 |
| 158 | $821.27 | $3.76 | $2.46 | $818.81 | $706.02 | $983.41 |
| 159 | $818.81 | $3.75 | $2.47 | $816.34 | $709.77 | $989.63 |
| 160 | $816.34 | $3.74 | $2.48 | $813.86 | $713.51 | $995.86 |
| 161 | $813.86 | $3.73 | $2.49 | $811.36 | $717.24 | $1,002.08 |
| 162 | $811.36 | $3.72 | $2.51 | $808.86 | $720.96 | $1,008.30 |
| 163 | $808.86 | $3.71 | $2.52 | $806.34 | $724.67 | $1,014.53 |
| 164 | $806.34 | $3.70 | $2.53 | $803.81 | $728.37 | $1,020.75 |
| 165 | $803.81 | $3.68 | $2.54 | $801.27 | $732.05 | $1,026.98 |
| 166 | $801.27 | $3.67 | $2.55 | $798.72 | $735.72 | $1,033.20 |
| 167 | $798.72 | $3.66 | $2.56 | $796.16 | $739.38 | $1,039.43 |
| 168 | $796.16 | $3.65 | $2.58 | $793.58 | $743.03 | $1,045.65 |
| 169 | $793.58 | $3.64 | $2.59 | $791.00 | $746.67 | $1,051.87 |
| 170 | $791.00 | $3.63 | $2.60 | $788.40 | $750.30 | $1,058.10 |
| 171 | $788.40 | $3.61 | $2.61 | $785.79 | $753.91 | $1,064.32 |
| 172 | $785.79 | $3.60 | $2.62 | $783.16 | $757.51 | $1,070.55 |
| 173 | $783.16 | $3.59 | $2.63 | $780.53 | $761.10 | $1,076.77 |
| 174 | $780.53 | $3.58 | $2.65 | $777.88 | $764.68 | $1,082.99 |
| 175 | $777.88 | $3.57 | $2.66 | $775.22 | $768.24 | $1,089.22 |
| 176 | $775.22 | $3.55 | $2.67 | $772.55 | $771.80 | $1,095.44 |
| 177 | $772.55 | $3.54 | $2.68 | $769.87 | $775.34 | $1,101.67 |
| 178 | $769.87 | $3.53 | $2.70 | $767.17 | $778.86 | $1,107.89 |
| 179 | $767.17 | $3.52 | $2.71 | $764.47 | $782.38 | $1,114.11 |
| 180 | $764.47 | $3.50 | $2.72 | $761.75 | $785.88 | $1,120.34 |
| 181 | $761.75 | $3.49 | $2.73 | $759.01 | $789.38 | $1,126.56 |
| 182 | $759.01 | $3.48 | $2.75 | $756.27 | $792.86 | $1,132.79 |
| 183 | $756.27 | $3.47 | $2.76 | $753.51 | $796.32 | $1,139.01 |
| 184 | $753.51 | $3.45 | $2.77 | $750.74 | $799.77 | $1,145.23 |
| 185 | $750.74 | $3.44 | $2.78 | $747.96 | $803.22 | $1,151.46 |
| 186 | $747.96 | $3.43 | $2.80 | $745.16 | $806.64 | $1,157.68 |
| 187 | $745.16 | $3.42 | $2.81 | $742.35 | $810.06 | $1,163.91 |
| 188 | $742.35 | $3.40 | $2.82 | $739.53 | $813.46 | $1,170.13 |
| 189 | $739.53 | $3.39 | $2.83 | $736.70 | $816.85 | $1,176.36 |
| 190 | $736.70 | $3.38 | $2.85 | $733.85 | $820.23 | $1,182.58 |
| 191 | $733.85 | $3.36 | $2.86 | $730.99 | $823.59 | $1,188.80 |
| 192 | $730.99 | $3.35 | $2.87 | $728.11 | $826.94 | $1,195.03 |
| 193 | $728.11 | $3.34 | $2.89 | $725.23 | $830.28 | $1,201.25 |
| 194 | $725.23 | $3.32 | $2.90 | $722.33 | $833.60 | $1,207.48 |
| 195 | $722.33 | $3.31 | $2.91 | $719.41 | $836.91 | $1,213.70 |
| 196 | $719.41 | $3.30 | $2.93 | $716.49 | $840.21 | $1,219.92 |
| 197 | $716.49 | $3.28 | $2.94 | $713.55 | $843.49 | $1,226.15 |
| 198 | $713.55 | $3.27 | $2.95 | $710.59 | $846.76 | $1,232.37 |
| 199 | $710.59 | $3.26 | $2.97 | $707.63 | $850.02 | $1,238.60 |
| 200 | $707.63 | $3.24 | $2.98 | $704.64 | $853.27 | $1,244.82 |
| 201 | $704.64 | $3.23 | $2.99 | $701.65 | $856.49 | $1,251.04 |
| 202 | $701.65 | $3.22 | $3.01 | $698.64 | $859.71 | $1,257.27 |
| 203 | $698.64 | $3.20 | $3.02 | $695.62 | $862.91 | $1,263.49 |
| 204 | $695.62 | $3.19 | $3.04 | $692.58 | $866.10 | $1,269.72 |
| 205 | $692.58 | $3.17 | $3.05 | $689.53 | $869.28 | $1,275.94 |
| 206 | $689.53 | $3.16 | $3.06 | $686.47 | $872.44 | $1,282.17 |
| 207 | $686.47 | $3.15 | $3.08 | $683.39 | $875.58 | $1,288.39 |
| 208 | $683.39 | $3.13 | $3.09 | $680.30 | $878.71 | $1,294.61 |
| 209 | $680.30 | $3.12 | $3.11 | $677.19 | $881.83 | $1,300.84 |
| 210 | $677.19 | $3.10 | $3.12 | $674.07 | $884.94 | $1,307.06 |
| 211 | $674.07 | $3.09 | $3.13 | $670.94 | $888.03 | $1,313.29 |
| 212 | $670.94 | $3.08 | $3.15 | $667.79 | $891.10 | $1,319.51 |
| 213 | $667.79 | $3.06 | $3.16 | $664.63 | $894.16 | $1,325.73 |
| 214 | $664.63 | $3.05 | $3.18 | $661.45 | $897.21 | $1,331.96 |
| 215 | $661.45 | $3.03 | $3.19 | $658.26 | $900.24 | $1,338.18 |
| 216 | $658.26 | $3.02 | $3.21 | $655.05 | $903.26 | $1,344.41 |
| 217 | $655.05 | $3.00 | $3.22 | $651.83 | $906.26 | $1,350.63 |
| 218 | $651.83 | $2.99 | $3.24 | $648.59 | $909.25 | $1,356.85 |
| 219 | $648.59 | $2.97 | $3.25 | $645.34 | $912.22 | $1,363.08 |
| 220 | $645.34 | $2.96 | $3.27 | $642.07 | $915.18 | $1,369.30 |
| 221 | $642.07 | $2.94 | $3.28 | $638.79 | $918.12 | $1,375.53 |
| 222 | $638.79 | $2.93 | $3.30 | $635.50 | $921.05 | $1,381.75 |
| 223 | $635.50 | $2.91 | $3.31 | $632.19 | $923.96 | $1,387.97 |
| 224 | $632.19 | $2.90 | $3.33 | $628.86 | $926.86 | $1,394.20 |
| 225 | $628.86 | $2.88 | $3.34 | $625.52 | $929.74 | $1,400.42 |
| 226 | $625.52 | $2.87 | $3.36 | $622.16 | $932.61 | $1,406.65 |
| 227 | $622.16 | $2.85 | $3.37 | $618.79 | $935.46 | $1,412.87 |
| 228 | $618.79 | $2.84 | $3.39 | $615.40 | $938.29 | $1,419.10 |
| 229 | $615.40 | $2.82 | $3.40 | $612.00 | $941.11 | $1,425.32 |
| 230 | $612.00 | $2.80 | $3.42 | $608.58 | $943.92 | $1,431.54 |
| 231 | $608.58 | $2.79 | $3.43 | $605.14 | $946.71 | $1,437.77 |
| 232 | $605.14 | $2.77 | $3.45 | $601.69 | $949.48 | $1,443.99 |
| 233 | $601.69 | $2.76 | $3.47 | $598.22 | $952.24 | $1,450.22 |
| 234 | $598.22 | $2.74 | $3.48 | $594.74 | $954.98 | $1,456.44 |
| 235 | $594.74 | $2.73 | $3.50 | $591.24 | $957.71 | $1,462.66 |
| 236 | $591.24 | $2.71 | $3.51 | $587.73 | $960.42 | $1,468.89 |
| 237 | $587.73 | $2.69 | $3.53 | $584.20 | $963.11 | $1,475.11 |
| 238 | $584.20 | $2.68 | $3.55 | $580.65 | $965.79 | $1,481.34 |
| 239 | $580.65 | $2.66 | $3.56 | $577.09 | $968.45 | $1,487.56 |
| 240 | $577.09 | $2.64 | $3.58 | $573.51 | $971.10 | $1,493.78 |
| 241 | $573.51 | $2.63 | $3.60 | $569.92 | $973.72 | $1,500.01 |
| 242 | $569.92 | $2.61 | $3.61 | $566.30 | $976.34 | $1,506.23 |
| 243 | $566.30 | $2.60 | $3.63 | $562.68 | $978.93 | $1,512.46 |
| 244 | $562.68 | $2.58 | $3.65 | $559.03 | $981.51 | $1,518.68 |
| 245 | $559.03 | $2.56 | $3.66 | $555.37 | $984.07 | $1,524.91 |
| 246 | $555.37 | $2.55 | $3.68 | $551.69 | $986.62 | $1,531.13 |
| 247 | $551.69 | $2.53 | $3.70 | $547.99 | $989.15 | $1,537.35 |
| 248 | $547.99 | $2.51 | $3.71 | $544.28 | $991.66 | $1,543.58 |
| 249 | $544.28 | $2.49 | $3.73 | $540.55 | $994.15 | $1,549.80 |
| 250 | $540.55 | $2.48 | $3.75 | $536.81 | $996.63 | $1,556.03 |
| 251 | $536.81 | $2.46 | $3.76 | $533.04 | $999.09 | $1,562.25 |
| 252 | $533.04 | $2.44 | $3.78 | $529.26 | $1,001.53 | $1,568.47 |
| 253 | $529.26 | $2.43 | $3.80 | $525.46 | $1,003.96 | $1,574.70 |
| 254 | $525.46 | $2.41 | $3.82 | $521.65 | $1,006.37 | $1,580.92 |
| 255 | $521.65 | $2.39 | $3.83 | $517.81 | $1,008.76 | $1,587.15 |
| 256 | $517.81 | $2.37 | $3.85 | $513.96 | $1,011.13 | $1,593.37 |
| 257 | $513.96 | $2.36 | $3.87 | $510.09 | $1,013.49 | $1,599.59 |
| 258 | $510.09 | $2.34 | $3.89 | $506.21 | $1,015.83 | $1,605.82 |
| 259 | $506.21 | $2.32 | $3.90 | $502.30 | $1,018.15 | $1,612.04 |
| 260 | $502.30 | $2.30 | $3.92 | $498.38 | $1,020.45 | $1,618.27 |
| 261 | $498.38 | $2.28 | $3.94 | $494.44 | $1,022.73 | $1,624.49 |
| 262 | $494.44 | $2.27 | $3.96 | $490.48 | $1,025.00 | $1,630.71 |
| 263 | $490.48 | $2.25 | $3.98 | $486.51 | $1,027.25 | $1,636.94 |
| 264 | $486.51 | $2.23 | $3.99 | $482.51 | $1,029.48 | $1,643.16 |
| 265 | $482.51 | $2.21 | $4.01 | $478.50 | $1,031.69 | $1,649.39 |
| 266 | $478.50 | $2.19 | $4.03 | $474.47 | $1,033.88 | $1,655.61 |
| 267 | $474.47 | $2.17 | $4.05 | $470.42 | $1,036.06 | $1,661.84 |
| 268 | $470.42 | $2.16 | $4.07 | $466.35 | $1,038.21 | $1,668.06 |
| 269 | $466.35 | $2.14 | $4.09 | $462.27 | $1,040.35 | $1,674.28 |
| 270 | $462.27 | $2.12 | $4.11 | $458.16 | $1,042.47 | $1,680.51 |
| 271 | $458.16 | $2.10 | $4.12 | $454.04 | $1,044.57 | $1,686.73 |
| 272 | $454.04 | $2.08 | $4.14 | $449.89 | $1,046.65 | $1,692.96 |
| 273 | $449.89 | $2.06 | $4.16 | $445.73 | $1,048.71 | $1,699.18 |
| 274 | $445.73 | $2.04 | $4.18 | $441.55 | $1,050.75 | $1,705.40 |
| 275 | $441.55 | $2.02 | $4.20 | $437.35 | $1,052.78 | $1,711.63 |
| 276 | $437.35 | $2.00 | $4.22 | $433.13 | $1,054.78 | $1,717.85 |
| 277 | $433.13 | $1.99 | $4.24 | $428.89 | $1,056.77 | $1,724.08 |
| 278 | $428.89 | $1.97 | $4.26 | $424.63 | $1,058.73 | $1,730.30 |
| 279 | $424.63 | $1.95 | $4.28 | $420.36 | $1,060.68 | $1,736.52 |
| 280 | $420.36 | $1.93 | $4.30 | $416.06 | $1,062.61 | $1,742.75 |
| 281 | $416.06 | $1.91 | $4.32 | $411.74 | $1,064.51 | $1,748.97 |
| 282 | $411.74 | $1.89 | $4.34 | $407.40 | $1,066.40 | $1,755.20 |
| 283 | $407.40 | $1.87 | $4.36 | $403.05 | $1,068.27 | $1,761.42 |
| 284 | $403.05 | $1.85 | $4.38 | $398.67 | $1,070.12 | $1,767.65 |
| 285 | $398.67 | $1.83 | $4.40 | $394.27 | $1,071.94 | $1,773.87 |
| 286 | $394.27 | $1.81 | $4.42 | $389.86 | $1,073.75 | $1,780.09 |
| 287 | $389.86 | $1.79 | $4.44 | $385.42 | $1,075.54 | $1,786.32 |
| 288 | $385.42 | $1.77 | $4.46 | $380.96 | $1,077.30 | $1,792.54 |
| 289 | $380.96 | $1.75 | $4.48 | $376.48 | $1,079.05 | $1,798.77 |
| 290 | $376.48 | $1.73 | $4.50 | $371.98 | $1,080.77 | $1,804.99 |
| 291 | $371.98 | $1.70 | $4.52 | $367.47 | $1,082.48 | $1,811.21 |
| 292 | $367.47 | $1.68 | $4.54 | $362.93 | $1,084.16 | $1,817.44 |
| 293 | $362.93 | $1.66 | $4.56 | $358.36 | $1,085.83 | $1,823.66 |
| 294 | $358.36 | $1.64 | $4.58 | $353.78 | $1,087.47 | $1,829.89 |
| 295 | $353.78 | $1.62 | $4.60 | $349.18 | $1,089.09 | $1,836.11 |
| 296 | $349.18 | $1.60 | $4.62 | $344.56 | $1,090.69 | $1,842.33 |
| 297 | $344.56 | $1.58 | $4.64 | $339.91 | $1,092.27 | $1,848.56 |
| 298 | $339.91 | $1.56 | $4.67 | $335.25 | $1,093.83 | $1,854.78 |
| 299 | $335.25 | $1.54 | $4.69 | $330.56 | $1,095.37 | $1,861.01 |
| 300 | $330.56 | $1.52 | $4.71 | $325.85 | $1,096.88 | $1,867.23 |
| 301 | $325.85 | $1.49 | $4.73 | $321.12 | $1,098.37 | $1,873.46 |
| 302 | $321.12 | $1.47 | $4.75 | $316.37 | $1,099.85 | $1,879.68 |
| 303 | $316.37 | $1.45 | $4.77 | $311.59 | $1,101.30 | $1,885.90 |
| 304 | $311.59 | $1.43 | $4.80 | $306.80 | $1,102.72 | $1,892.13 |
| 305 | $306.80 | $1.41 | $4.82 | $301.98 | $1,104.13 | $1,898.35 |
| 306 | $301.98 | $1.38 | $4.84 | $297.14 | $1,105.51 | $1,904.58 |
| 307 | $297.14 | $1.36 | $4.86 | $292.28 | $1,106.88 | $1,910.80 |
| 308 | $292.28 | $1.34 | $4.88 | $287.39 | $1,108.22 | $1,917.02 |
| 309 | $287.39 | $1.32 | $4.91 | $282.48 | $1,109.53 | $1,923.25 |
| 310 | $282.48 | $1.29 | $4.93 | $277.56 | $1,110.83 | $1,929.47 |
| 311 | $277.56 | $1.27 | $4.95 | $272.60 | $1,112.10 | $1,935.70 |
| 312 | $272.60 | $1.25 | $4.97 | $267.63 | $1,113.35 | $1,941.92 |
| 313 | $267.63 | $1.23 | $5.00 | $262.63 | $1,114.58 | $1,948.14 |
| 314 | $262.63 | $1.20 | $5.02 | $257.61 | $1,115.78 | $1,954.37 |
| 315 | $257.61 | $1.18 | $5.04 | $252.57 | $1,116.96 | $1,960.59 |
| 316 | $252.57 | $1.16 | $5.07 | $247.50 | $1,118.12 | $1,966.82 |
| 317 | $247.50 | $1.13 | $5.09 | $242.41 | $1,119.25 | $1,973.04 |
| 318 | $242.41 | $1.11 | $5.11 | $237.30 | $1,120.36 | $1,979.26 |
| 319 | $237.30 | $1.09 | $5.14 | $232.16 | $1,121.45 | $1,985.49 |
| 320 | $232.16 | $1.06 | $5.16 | $227.00 | $1,122.51 | $1,991.71 |
| 321 | $227.00 | $1.04 | $5.18 | $221.82 | $1,123.56 | $1,997.94 |
| 322 | $221.82 | $1.02 | $5.21 | $216.61 | $1,124.57 | $2,004.16 |
| 323 | $216.61 | $0.99 | $5.23 | $211.38 | $1,125.56 | $2,010.39 |
| 324 | $211.38 | $0.97 | $5.26 | $206.12 | $1,126.53 | $2,016.61 |
| 325 | $206.12 | $0.94 | $5.28 | $200.84 | $1,127.48 | $2,022.83 |
| 326 | $200.84 | $0.92 | $5.30 | $195.54 | $1,128.40 | $2,029.06 |
| 327 | $195.54 | $0.90 | $5.33 | $190.21 | $1,129.29 | $2,035.28 |
| 328 | $190.21 | $0.87 | $5.35 | $184.86 | $1,130.17 | $2,041.51 |
| 329 | $184.86 | $0.85 | $5.38 | $179.48 | $1,131.01 | $2,047.73 |
| 330 | $179.48 | $0.82 | $5.40 | $174.08 | $1,131.84 | $2,053.95 |
| 331 | $174.08 | $0.80 | $5.43 | $168.66 | $1,132.63 | $2,060.18 |
| 332 | $168.66 | $0.77 | $5.45 | $163.21 | $1,133.41 | $2,066.40 |
| 333 | $163.21 | $0.75 | $5.48 | $157.73 | $1,134.16 | $2,072.63 |
| 334 | $157.73 | $0.72 | $5.50 | $152.23 | $1,134.88 | $2,078.85 |
| 335 | $152.23 | $0.70 | $5.53 | $146.70 | $1,135.58 | $2,085.07 |
| 336 | $146.70 | $0.67 | $5.55 | $141.15 | $1,136.25 | $2,091.30 |
| 337 | $141.15 | $0.65 | $5.58 | $135.57 | $1,136.90 | $2,097.52 |
| 338 | $135.57 | $0.62 | $5.60 | $129.97 | $1,137.52 | $2,103.75 |
| 339 | $129.97 | $0.60 | $5.63 | $124.34 | $1,138.11 | $2,109.97 |
| 340 | $124.34 | $0.57 | $5.65 | $118.69 | $1,138.68 | $2,116.20 |
| 341 | $118.69 | $0.54 | $5.68 | $113.01 | $1,139.23 | $2,122.42 |
| 342 | $113.01 | $0.52 | $5.71 | $107.30 | $1,139.74 | $2,128.64 |
| 343 | $107.30 | $0.49 | $5.73 | $101.57 | $1,140.24 | $2,134.87 |
| 344 | $101.57 | $0.47 | $5.76 | $95.81 | $1,140.70 | $2,141.09 |
| 345 | $95.81 | $0.44 | $5.78 | $90.03 | $1,141.14 | $2,147.32 |
| 346 | $90.03 | $0.41 | $5.81 | $84.21 | $1,141.55 | $2,153.54 |
| 347 | $84.21 | $0.39 | $5.84 | $78.38 | $1,141.94 | $2,159.76 |
| 348 | $78.38 | $0.36 | $5.86 | $72.51 | $1,142.30 | $2,165.99 |
| 349 | $72.51 | $0.33 | $5.89 | $66.62 | $1,142.63 | $2,172.21 |
| 350 | $66.62 | $0.31 | $5.92 | $60.70 | $1,142.94 | $2,178.44 |
| 351 | $60.70 | $0.28 | $5.95 | $54.75 | $1,143.21 | $2,184.66 |
| 352 | $54.75 | $0.25 | $5.97 | $48.78 | $1,143.47 | $2,190.88 |
| 353 | $48.78 | $0.22 | $6.00 | $42.78 | $1,143.69 | $2,197.11 |
| 354 | $42.78 | $0.20 | $6.03 | $36.75 | $1,143.89 | $2,203.33 |
| 355 | $36.75 | $0.17 | $6.06 | $30.70 | $1,144.05 | $2,209.56 |
| 356 | $30.70 | $0.14 | $6.08 | $24.61 | $1,144.19 | $2,215.78 |
| 357 | $24.61 | $0.11 | $6.11 | $18.50 | $1,144.31 | $2,222.00 |
| 358 | $18.50 | $0.08 | $6.14 | $12.36 | $1,144.39 | $2,228.23 |
| 359 | $12.36 | $0.06 | $6.17 | $6.20 | $1,144.45 | $2,234.45 |
| 360 | $6.20 | $0.03 | $6.20 | $0.00 | $1,144.48 | $2,240.68 |