|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,093.50 | $3.76 | $1.54 | $1,091.96 | $3.76 | $5.30 |
| 2 | $1,091.96 | $3.75 | $1.55 | $1,090.41 | $7.51 | $10.60 |
| 3 | $1,090.41 | $3.75 | $1.55 | $1,088.86 | $11.26 | $15.90 |
| 4 | $1,088.86 | $3.74 | $1.56 | $1,087.31 | $15.00 | $21.20 |
| 5 | $1,087.31 | $3.74 | $1.56 | $1,085.74 | $18.74 | $26.50 |
| 6 | $1,085.74 | $3.73 | $1.57 | $1,084.18 | $22.47 | $31.80 |
| 7 | $1,084.18 | $3.73 | $1.57 | $1,082.60 | $26.20 | $37.10 |
| 8 | $1,082.60 | $3.72 | $1.58 | $1,081.02 | $29.92 | $42.40 |
| 9 | $1,081.02 | $3.72 | $1.58 | $1,079.44 | $33.64 | $47.70 |
| 10 | $1,079.44 | $3.71 | $1.59 | $1,077.85 | $37.35 | $53.00 |
| 11 | $1,077.85 | $3.71 | $1.59 | $1,076.26 | $41.05 | $58.30 |
| 12 | $1,076.26 | $3.70 | $1.60 | $1,074.66 | $44.75 | $63.60 |
| 13 | $1,074.66 | $3.69 | $1.61 | $1,073.05 | $48.45 | $68.90 |
| 14 | $1,073.05 | $3.69 | $1.61 | $1,071.44 | $52.14 | $74.20 |
| 15 | $1,071.44 | $3.68 | $1.62 | $1,069.82 | $55.82 | $79.49 |
| 16 | $1,069.82 | $3.68 | $1.62 | $1,068.20 | $59.50 | $84.79 |
| 17 | $1,068.20 | $3.67 | $1.63 | $1,066.57 | $63.17 | $90.09 |
| 18 | $1,066.57 | $3.67 | $1.63 | $1,064.94 | $66.83 | $95.39 |
| 19 | $1,064.94 | $3.66 | $1.64 | $1,063.30 | $70.50 | $100.69 |
| 20 | $1,063.30 | $3.66 | $1.64 | $1,061.66 | $74.15 | $105.99 |
| 21 | $1,061.66 | $3.65 | $1.65 | $1,060.01 | $77.80 | $111.29 |
| 22 | $1,060.01 | $3.64 | $1.66 | $1,058.35 | $81.44 | $116.59 |
| 23 | $1,058.35 | $3.64 | $1.66 | $1,056.69 | $85.08 | $121.89 |
| 24 | $1,056.69 | $3.63 | $1.67 | $1,055.02 | $88.71 | $127.19 |
| 25 | $1,055.02 | $3.63 | $1.67 | $1,053.35 | $92.34 | $132.49 |
| 26 | $1,053.35 | $3.62 | $1.68 | $1,051.67 | $95.96 | $137.79 |
| 27 | $1,051.67 | $3.62 | $1.68 | $1,049.99 | $99.58 | $143.09 |
| 28 | $1,049.99 | $3.61 | $1.69 | $1,048.30 | $103.19 | $148.39 |
| 29 | $1,048.30 | $3.60 | $1.70 | $1,046.60 | $106.79 | $153.69 |
| 30 | $1,046.60 | $3.60 | $1.70 | $1,044.90 | $110.39 | $158.99 |
| 31 | $1,044.90 | $3.59 | $1.71 | $1,043.19 | $113.98 | $164.29 |
| 32 | $1,043.19 | $3.59 | $1.71 | $1,041.48 | $117.57 | $169.59 |
| 33 | $1,041.48 | $3.58 | $1.72 | $1,039.76 | $121.15 | $174.89 |
| 34 | $1,039.76 | $3.57 | $1.73 | $1,038.03 | $124.72 | $180.19 |
| 35 | $1,038.03 | $3.57 | $1.73 | $1,036.30 | $128.29 | $185.49 |
| 36 | $1,036.30 | $3.56 | $1.74 | $1,034.56 | $131.85 | $190.79 |
| 37 | $1,034.56 | $3.56 | $1.74 | $1,032.82 | $135.41 | $196.09 |
| 38 | $1,032.82 | $3.55 | $1.75 | $1,031.07 | $138.96 | $201.39 |
| 39 | $1,031.07 | $3.54 | $1.76 | $1,029.31 | $142.50 | $206.69 |
| 40 | $1,029.31 | $3.54 | $1.76 | $1,027.55 | $146.04 | $211.99 |
| 41 | $1,027.55 | $3.53 | $1.77 | $1,025.79 | $149.57 | $217.29 |
| 42 | $1,025.79 | $3.53 | $1.77 | $1,024.01 | $153.10 | $222.59 |
| 43 | $1,024.01 | $3.52 | $1.78 | $1,022.23 | $156.62 | $227.88 |
| 44 | $1,022.23 | $3.51 | $1.79 | $1,020.45 | $160.13 | $233.18 |
| 45 | $1,020.45 | $3.51 | $1.79 | $1,018.66 | $163.64 | $238.48 |
| 46 | $1,018.66 | $3.50 | $1.80 | $1,016.86 | $167.14 | $243.78 |
| 47 | $1,016.86 | $3.50 | $1.80 | $1,015.05 | $170.64 | $249.08 |
| 48 | $1,015.05 | $3.49 | $1.81 | $1,013.24 | $174.13 | $254.38 |
| 49 | $1,013.24 | $3.48 | $1.82 | $1,011.43 | $177.61 | $259.68 |
| 50 | $1,011.43 | $3.48 | $1.82 | $1,009.60 | $181.09 | $264.98 |
| 51 | $1,009.60 | $3.47 | $1.83 | $1,007.77 | $184.56 | $270.28 |
| 52 | $1,007.77 | $3.46 | $1.84 | $1,005.94 | $188.02 | $275.58 |
| 53 | $1,005.94 | $3.46 | $1.84 | $1,004.10 | $191.48 | $280.88 |
| 54 | $1,004.10 | $3.45 | $1.85 | $1,002.25 | $194.93 | $286.18 |
| 55 | $1,002.25 | $3.45 | $1.85 | $1,000.39 | $198.38 | $291.48 |
| 56 | $1,000.39 | $3.44 | $1.86 | $998.53 | $201.81 | $296.78 |
| 57 | $998.53 | $3.43 | $1.87 | $996.67 | $205.25 | $302.08 |
| 58 | $996.67 | $3.43 | $1.87 | $994.79 | $208.67 | $307.38 |
| 59 | $994.79 | $3.42 | $1.88 | $992.91 | $212.09 | $312.68 |
| 60 | $992.91 | $3.41 | $1.89 | $991.03 | $215.51 | $317.98 |
| 61 | $991.03 | $3.41 | $1.89 | $989.13 | $218.91 | $323.28 |
| 62 | $989.13 | $3.40 | $1.90 | $987.23 | $222.31 | $328.58 |
| 63 | $987.23 | $3.39 | $1.91 | $985.33 | $225.71 | $333.88 |
| 64 | $985.33 | $3.39 | $1.91 | $983.42 | $229.09 | $339.18 |
| 65 | $983.42 | $3.38 | $1.92 | $981.50 | $232.47 | $344.48 |
| 66 | $981.50 | $3.37 | $1.93 | $979.57 | $235.85 | $349.78 |
| 67 | $979.57 | $3.37 | $1.93 | $977.64 | $239.21 | $355.08 |
| 68 | $977.64 | $3.36 | $1.94 | $975.70 | $242.57 | $360.38 |
| 69 | $975.70 | $3.35 | $1.95 | $973.75 | $245.93 | $365.68 |
| 70 | $973.75 | $3.35 | $1.95 | $971.80 | $249.28 | $370.98 |
| 71 | $971.80 | $3.34 | $1.96 | $969.84 | $252.62 | $376.27 |
| 72 | $969.84 | $3.33 | $1.97 | $967.88 | $255.95 | $381.57 |
| 73 | $967.88 | $3.33 | $1.97 | $965.90 | $259.28 | $386.87 |
| 74 | $965.90 | $3.32 | $1.98 | $963.92 | $262.60 | $392.17 |
| 75 | $963.92 | $3.31 | $1.99 | $961.94 | $265.91 | $397.47 |
| 76 | $961.94 | $3.31 | $1.99 | $959.95 | $269.22 | $402.77 |
| 77 | $959.95 | $3.30 | $2.00 | $957.95 | $272.52 | $408.07 |
| 78 | $957.95 | $3.29 | $2.01 | $955.94 | $275.81 | $413.37 |
| 79 | $955.94 | $3.29 | $2.01 | $953.92 | $279.10 | $418.67 |
| 80 | $953.92 | $3.28 | $2.02 | $951.90 | $282.38 | $423.97 |
| 81 | $951.90 | $3.27 | $2.03 | $949.88 | $285.65 | $429.27 |
| 82 | $949.88 | $3.27 | $2.03 | $947.84 | $288.91 | $434.57 |
| 83 | $947.84 | $3.26 | $2.04 | $945.80 | $292.17 | $439.87 |
| 84 | $945.80 | $3.25 | $2.05 | $943.75 | $295.42 | $445.17 |
| 85 | $943.75 | $3.24 | $2.06 | $941.70 | $298.67 | $450.47 |
| 86 | $941.70 | $3.24 | $2.06 | $939.63 | $301.90 | $455.77 |
| 87 | $939.63 | $3.23 | $2.07 | $937.56 | $305.13 | $461.07 |
| 88 | $937.56 | $3.22 | $2.08 | $935.49 | $308.36 | $466.37 |
| 89 | $935.49 | $3.22 | $2.08 | $933.40 | $311.57 | $471.67 |
| 90 | $933.40 | $3.21 | $2.09 | $931.31 | $314.78 | $476.97 |
| 91 | $931.31 | $3.20 | $2.10 | $929.21 | $317.98 | $482.27 |
| 92 | $929.21 | $3.19 | $2.11 | $927.11 | $321.18 | $487.57 |
| 93 | $927.11 | $3.19 | $2.11 | $925.00 | $324.36 | $492.87 |
| 94 | $925.00 | $3.18 | $2.12 | $922.88 | $327.54 | $498.17 |
| 95 | $922.88 | $3.17 | $2.13 | $920.75 | $330.72 | $503.47 |
| 96 | $920.75 | $3.17 | $2.13 | $918.61 | $333.88 | $508.77 |
| 97 | $918.61 | $3.16 | $2.14 | $916.47 | $337.04 | $514.07 |
| 98 | $916.47 | $3.15 | $2.15 | $914.32 | $340.19 | $519.37 |
| 99 | $914.32 | $3.14 | $2.16 | $912.17 | $343.33 | $524.66 |
| 100 | $912.17 | $3.14 | $2.16 | $910.00 | $346.47 | $529.96 |
| 101 | $910.00 | $3.13 | $2.17 | $907.83 | $349.60 | $535.26 |
| 102 | $907.83 | $3.12 | $2.18 | $905.65 | $352.72 | $540.56 |
| 103 | $905.65 | $3.11 | $2.19 | $903.47 | $355.83 | $545.86 |
| 104 | $903.47 | $3.11 | $2.19 | $901.27 | $358.94 | $551.16 |
| 105 | $901.27 | $3.10 | $2.20 | $899.07 | $362.03 | $556.46 |
| 106 | $899.07 | $3.09 | $2.21 | $896.86 | $365.12 | $561.76 |
| 107 | $896.86 | $3.08 | $2.22 | $894.64 | $368.21 | $567.06 |
| 108 | $894.64 | $3.08 | $2.22 | $892.42 | $371.28 | $572.36 |
| 109 | $892.42 | $3.07 | $2.23 | $890.19 | $374.35 | $577.66 |
| 110 | $890.19 | $3.06 | $2.24 | $887.95 | $377.41 | $582.96 |
| 111 | $887.95 | $3.05 | $2.25 | $885.70 | $380.46 | $588.26 |
| 112 | $885.70 | $3.04 | $2.26 | $883.45 | $383.51 | $593.56 |
| 113 | $883.45 | $3.04 | $2.26 | $881.18 | $386.54 | $598.86 |
| 114 | $881.18 | $3.03 | $2.27 | $878.91 | $389.57 | $604.16 |
| 115 | $878.91 | $3.02 | $2.28 | $876.63 | $392.59 | $609.46 |
| 116 | $876.63 | $3.01 | $2.29 | $874.35 | $395.61 | $614.76 |
| 117 | $874.35 | $3.01 | $2.29 | $872.05 | $398.61 | $620.06 |
| 118 | $872.05 | $3.00 | $2.30 | $869.75 | $401.61 | $625.36 |
| 119 | $869.75 | $2.99 | $2.31 | $867.44 | $404.60 | $630.66 |
| 120 | $867.44 | $2.98 | $2.32 | $865.12 | $407.58 | $635.96 |
| 121 | $865.12 | $2.97 | $2.33 | $862.80 | $410.56 | $641.26 |
| 122 | $862.80 | $2.97 | $2.33 | $860.47 | $413.52 | $646.56 |
| 123 | $860.47 | $2.96 | $2.34 | $858.12 | $416.48 | $651.86 |
| 124 | $858.12 | $2.95 | $2.35 | $855.77 | $419.43 | $657.16 |
| 125 | $855.77 | $2.94 | $2.36 | $853.42 | $422.37 | $662.46 |
| 126 | $853.42 | $2.93 | $2.37 | $851.05 | $425.31 | $667.76 |
| 127 | $851.05 | $2.93 | $2.37 | $848.68 | $428.23 | $673.05 |
| 128 | $848.68 | $2.92 | $2.38 | $846.29 | $431.15 | $678.35 |
| 129 | $846.29 | $2.91 | $2.39 | $843.90 | $434.06 | $683.65 |
| 130 | $843.90 | $2.90 | $2.40 | $841.50 | $436.96 | $688.95 |
| 131 | $841.50 | $2.89 | $2.41 | $839.10 | $439.85 | $694.25 |
| 132 | $839.10 | $2.88 | $2.42 | $836.68 | $442.73 | $699.55 |
| 133 | $836.68 | $2.88 | $2.42 | $834.26 | $445.61 | $704.85 |
| 134 | $834.26 | $2.87 | $2.43 | $831.83 | $448.48 | $710.15 |
| 135 | $831.83 | $2.86 | $2.44 | $829.39 | $451.34 | $715.45 |
| 136 | $829.39 | $2.85 | $2.45 | $826.94 | $454.19 | $720.75 |
| 137 | $826.94 | $2.84 | $2.46 | $824.48 | $457.03 | $726.05 |
| 138 | $824.48 | $2.83 | $2.47 | $822.02 | $459.87 | $731.35 |
| 139 | $822.02 | $2.83 | $2.47 | $819.54 | $462.69 | $736.65 |
| 140 | $819.54 | $2.82 | $2.48 | $817.06 | $465.51 | $741.95 |
| 141 | $817.06 | $2.81 | $2.49 | $814.57 | $468.32 | $747.25 |
| 142 | $814.57 | $2.80 | $2.50 | $812.07 | $471.12 | $752.55 |
| 143 | $812.07 | $2.79 | $2.51 | $809.56 | $473.91 | $757.85 |
| 144 | $809.56 | $2.78 | $2.52 | $807.04 | $476.69 | $763.15 |
| 145 | $807.04 | $2.77 | $2.53 | $804.52 | $479.47 | $768.45 |
| 146 | $804.52 | $2.77 | $2.53 | $801.98 | $482.23 | $773.75 |
| 147 | $801.98 | $2.76 | $2.54 | $799.44 | $484.99 | $779.05 |
| 148 | $799.44 | $2.75 | $2.55 | $796.89 | $487.74 | $784.35 |
| 149 | $796.89 | $2.74 | $2.56 | $794.33 | $490.48 | $789.65 |
| 150 | $794.33 | $2.73 | $2.57 | $791.76 | $493.21 | $794.95 |
| 151 | $791.76 | $2.72 | $2.58 | $789.18 | $495.93 | $800.25 |
| 152 | $789.18 | $2.71 | $2.59 | $786.59 | $498.64 | $805.55 |
| 153 | $786.59 | $2.70 | $2.60 | $784.00 | $501.34 | $810.85 |
| 154 | $784.00 | $2.69 | $2.60 | $781.39 | $504.04 | $816.15 |
| 155 | $781.39 | $2.69 | $2.61 | $778.78 | $506.73 | $821.44 |
| 156 | $778.78 | $2.68 | $2.62 | $776.16 | $509.40 | $826.74 |
| 157 | $776.16 | $2.67 | $2.63 | $773.53 | $512.07 | $832.04 |
| 158 | $773.53 | $2.66 | $2.64 | $770.89 | $514.73 | $837.34 |
| 159 | $770.89 | $2.65 | $2.65 | $768.24 | $517.38 | $842.64 |
| 160 | $768.24 | $2.64 | $2.66 | $765.58 | $520.02 | $847.94 |
| 161 | $765.58 | $2.63 | $2.67 | $762.91 | $522.65 | $853.24 |
| 162 | $762.91 | $2.62 | $2.68 | $760.23 | $525.27 | $858.54 |
| 163 | $760.23 | $2.61 | $2.69 | $757.55 | $527.89 | $863.84 |
| 164 | $757.55 | $2.60 | $2.70 | $754.85 | $530.49 | $869.14 |
| 165 | $754.85 | $2.59 | $2.70 | $752.15 | $533.09 | $874.44 |
| 166 | $752.15 | $2.59 | $2.71 | $749.43 | $535.67 | $879.74 |
| 167 | $749.43 | $2.58 | $2.72 | $746.71 | $538.25 | $885.04 |
| 168 | $746.71 | $2.57 | $2.73 | $743.98 | $540.82 | $890.34 |
| 169 | $743.98 | $2.56 | $2.74 | $741.23 | $543.37 | $895.64 |
| 170 | $741.23 | $2.55 | $2.75 | $738.48 | $545.92 | $900.94 |
| 171 | $738.48 | $2.54 | $2.76 | $735.72 | $548.46 | $906.24 |
| 172 | $735.72 | $2.53 | $2.77 | $732.95 | $550.99 | $911.54 |
| 173 | $732.95 | $2.52 | $2.78 | $730.17 | $553.51 | $916.84 |
| 174 | $730.17 | $2.51 | $2.79 | $727.38 | $556.02 | $922.14 |
| 175 | $727.38 | $2.50 | $2.80 | $724.58 | $558.52 | $927.44 |
| 176 | $724.58 | $2.49 | $2.81 | $721.77 | $561.01 | $932.74 |
| 177 | $721.77 | $2.48 | $2.82 | $718.95 | $563.49 | $938.04 |
| 178 | $718.95 | $2.47 | $2.83 | $716.12 | $565.96 | $943.34 |
| 179 | $716.12 | $2.46 | $2.84 | $713.29 | $568.42 | $948.64 |
| 180 | $713.29 | $2.45 | $2.85 | $710.44 | $570.88 | $953.94 |
| 181 | $710.44 | $2.44 | $2.86 | $707.58 | $573.32 | $959.24 |
| 182 | $707.58 | $2.43 | $2.87 | $704.71 | $575.75 | $964.54 |
| 183 | $704.71 | $2.42 | $2.88 | $701.84 | $578.17 | $969.84 |
| 184 | $701.84 | $2.41 | $2.89 | $698.95 | $580.58 | $975.13 |
| 185 | $698.95 | $2.40 | $2.90 | $696.05 | $582.99 | $980.43 |
| 186 | $696.05 | $2.39 | $2.91 | $693.15 | $585.38 | $985.73 |
| 187 | $693.15 | $2.38 | $2.92 | $690.23 | $587.76 | $991.03 |
| 188 | $690.23 | $2.37 | $2.93 | $687.30 | $590.14 | $996.33 |
| 189 | $687.30 | $2.36 | $2.94 | $684.36 | $592.50 | $1,001.63 |
| 190 | $684.36 | $2.35 | $2.95 | $681.42 | $594.85 | $1,006.93 |
| 191 | $681.42 | $2.34 | $2.96 | $678.46 | $597.19 | $1,012.23 |
| 192 | $678.46 | $2.33 | $2.97 | $675.49 | $599.52 | $1,017.53 |
| 193 | $675.49 | $2.32 | $2.98 | $672.52 | $601.85 | $1,022.83 |
| 194 | $672.52 | $2.31 | $2.99 | $669.53 | $604.16 | $1,028.13 |
| 195 | $669.53 | $2.30 | $3.00 | $666.53 | $606.46 | $1,033.43 |
| 196 | $666.53 | $2.29 | $3.01 | $663.52 | $608.75 | $1,038.73 |
| 197 | $663.52 | $2.28 | $3.02 | $660.50 | $611.03 | $1,044.03 |
| 198 | $660.50 | $2.27 | $3.03 | $657.47 | $613.30 | $1,049.33 |
| 199 | $657.47 | $2.26 | $3.04 | $654.43 | $615.56 | $1,054.63 |
| 200 | $654.43 | $2.25 | $3.05 | $651.38 | $617.81 | $1,059.93 |
| 201 | $651.38 | $2.24 | $3.06 | $648.32 | $620.05 | $1,065.23 |
| 202 | $648.32 | $2.23 | $3.07 | $645.25 | $622.28 | $1,070.53 |
| 203 | $645.25 | $2.22 | $3.08 | $642.17 | $624.50 | $1,075.83 |
| 204 | $642.17 | $2.21 | $3.09 | $639.08 | $626.71 | $1,081.13 |
| 205 | $639.08 | $2.20 | $3.10 | $635.98 | $628.90 | $1,086.43 |
| 206 | $635.98 | $2.19 | $3.11 | $632.86 | $631.09 | $1,091.73 |
| 207 | $632.86 | $2.18 | $3.12 | $629.74 | $633.26 | $1,097.03 |
| 208 | $629.74 | $2.16 | $3.13 | $626.60 | $635.43 | $1,102.33 |
| 209 | $626.60 | $2.15 | $3.15 | $623.46 | $637.58 | $1,107.63 |
| 210 | $623.46 | $2.14 | $3.16 | $620.30 | $639.73 | $1,112.93 |
| 211 | $620.30 | $2.13 | $3.17 | $617.13 | $641.86 | $1,118.23 |
| 212 | $617.13 | $2.12 | $3.18 | $613.95 | $643.98 | $1,123.52 |
| 213 | $613.95 | $2.11 | $3.19 | $610.77 | $646.09 | $1,128.82 |
| 214 | $610.77 | $2.10 | $3.20 | $607.57 | $648.19 | $1,134.12 |
| 215 | $607.57 | $2.09 | $3.21 | $604.35 | $650.28 | $1,139.42 |
| 216 | $604.35 | $2.08 | $3.22 | $601.13 | $652.36 | $1,144.72 |
| 217 | $601.13 | $2.07 | $3.23 | $597.90 | $654.42 | $1,150.02 |
| 218 | $597.90 | $2.06 | $3.24 | $594.65 | $656.48 | $1,155.32 |
| 219 | $594.65 | $2.04 | $3.26 | $591.40 | $658.52 | $1,160.62 |
| 220 | $591.40 | $2.03 | $3.27 | $588.13 | $660.55 | $1,165.92 |
| 221 | $588.13 | $2.02 | $3.28 | $584.85 | $662.58 | $1,171.22 |
| 222 | $584.85 | $2.01 | $3.29 | $581.57 | $664.59 | $1,176.52 |
| 223 | $581.57 | $2.00 | $3.30 | $578.26 | $666.59 | $1,181.82 |
| 224 | $578.26 | $1.99 | $3.31 | $574.95 | $668.57 | $1,187.12 |
| 225 | $574.95 | $1.98 | $3.32 | $571.63 | $670.55 | $1,192.42 |
| 226 | $571.63 | $1.96 | $3.33 | $568.29 | $672.51 | $1,197.72 |
| 227 | $568.29 | $1.95 | $3.35 | $564.95 | $674.47 | $1,203.02 |
| 228 | $564.95 | $1.94 | $3.36 | $561.59 | $676.41 | $1,208.32 |
| 229 | $561.59 | $1.93 | $3.37 | $558.22 | $678.34 | $1,213.62 |
| 230 | $558.22 | $1.92 | $3.38 | $554.84 | $680.26 | $1,218.92 |
| 231 | $554.84 | $1.91 | $3.39 | $551.45 | $682.17 | $1,224.22 |
| 232 | $551.45 | $1.90 | $3.40 | $548.04 | $684.06 | $1,229.52 |
| 233 | $548.04 | $1.88 | $3.42 | $544.63 | $685.95 | $1,234.82 |
| 234 | $544.63 | $1.87 | $3.43 | $541.20 | $687.82 | $1,240.12 |
| 235 | $541.20 | $1.86 | $3.44 | $537.76 | $689.68 | $1,245.42 |
| 236 | $537.76 | $1.85 | $3.45 | $534.31 | $691.53 | $1,250.72 |
| 237 | $534.31 | $1.84 | $3.46 | $530.85 | $693.36 | $1,256.02 |
| 238 | $530.85 | $1.82 | $3.47 | $527.37 | $695.19 | $1,261.32 |
| 239 | $527.37 | $1.81 | $3.49 | $523.89 | $697.00 | $1,266.62 |
| 240 | $523.89 | $1.80 | $3.50 | $520.39 | $698.80 | $1,271.91 |
| 241 | $520.39 | $1.79 | $3.51 | $516.88 | $700.59 | $1,277.21 |
| 242 | $516.88 | $1.78 | $3.52 | $513.35 | $702.37 | $1,282.51 |
| 243 | $513.35 | $1.76 | $3.53 | $509.82 | $704.13 | $1,287.81 |
| 244 | $509.82 | $1.75 | $3.55 | $506.27 | $705.89 | $1,293.11 |
| 245 | $506.27 | $1.74 | $3.56 | $502.71 | $707.63 | $1,298.41 |
| 246 | $502.71 | $1.73 | $3.57 | $499.14 | $709.35 | $1,303.71 |
| 247 | $499.14 | $1.72 | $3.58 | $495.56 | $711.07 | $1,309.01 |
| 248 | $495.56 | $1.70 | $3.60 | $491.96 | $712.77 | $1,314.31 |
| 249 | $491.96 | $1.69 | $3.61 | $488.35 | $714.46 | $1,319.61 |
| 250 | $488.35 | $1.68 | $3.62 | $484.73 | $716.14 | $1,324.91 |
| 251 | $484.73 | $1.67 | $3.63 | $481.10 | $717.81 | $1,330.21 |
| 252 | $481.10 | $1.65 | $3.65 | $477.45 | $719.46 | $1,335.51 |
| 253 | $477.45 | $1.64 | $3.66 | $473.79 | $721.10 | $1,340.81 |
| 254 | $473.79 | $1.63 | $3.67 | $470.12 | $722.73 | $1,346.11 |
| 255 | $470.12 | $1.62 | $3.68 | $466.44 | $724.35 | $1,351.41 |
| 256 | $466.44 | $1.60 | $3.70 | $462.74 | $725.95 | $1,356.71 |
| 257 | $462.74 | $1.59 | $3.71 | $459.03 | $727.54 | $1,362.01 |
| 258 | $459.03 | $1.58 | $3.72 | $455.31 | $729.12 | $1,367.31 |
| 259 | $455.31 | $1.57 | $3.73 | $451.58 | $730.69 | $1,372.61 |
| 260 | $451.58 | $1.55 | $3.75 | $447.83 | $732.24 | $1,377.91 |
| 261 | $447.83 | $1.54 | $3.76 | $444.07 | $733.78 | $1,383.21 |
| 262 | $444.07 | $1.53 | $3.77 | $440.30 | $735.30 | $1,388.51 |
| 263 | $440.30 | $1.51 | $3.79 | $436.51 | $736.82 | $1,393.81 |
| 264 | $436.51 | $1.50 | $3.80 | $432.71 | $738.32 | $1,399.11 |
| 265 | $432.71 | $1.49 | $3.81 | $428.90 | $739.81 | $1,404.41 |
| 266 | $428.90 | $1.47 | $3.83 | $425.07 | $741.28 | $1,409.71 |
| 267 | $425.07 | $1.46 | $3.84 | $421.24 | $742.74 | $1,415.01 |
| 268 | $421.24 | $1.45 | $3.85 | $417.38 | $744.19 | $1,420.30 |
| 269 | $417.38 | $1.43 | $3.86 | $413.52 | $745.62 | $1,425.60 |
| 270 | $413.52 | $1.42 | $3.88 | $409.64 | $747.05 | $1,430.90 |
| 271 | $409.64 | $1.41 | $3.89 | $405.75 | $748.45 | $1,436.20 |
| 272 | $405.75 | $1.39 | $3.90 | $401.85 | $749.85 | $1,441.50 |
| 273 | $401.85 | $1.38 | $3.92 | $397.93 | $751.23 | $1,446.80 |
| 274 | $397.93 | $1.37 | $3.93 | $393.99 | $752.60 | $1,452.10 |
| 275 | $393.99 | $1.35 | $3.95 | $390.05 | $753.95 | $1,457.40 |
| 276 | $390.05 | $1.34 | $3.96 | $386.09 | $755.29 | $1,462.70 |
| 277 | $386.09 | $1.33 | $3.97 | $382.12 | $756.62 | $1,468.00 |
| 278 | $382.12 | $1.31 | $3.99 | $378.13 | $757.93 | $1,473.30 |
| 279 | $378.13 | $1.30 | $4.00 | $374.13 | $759.23 | $1,478.60 |
| 280 | $374.13 | $1.29 | $4.01 | $370.12 | $760.52 | $1,483.90 |
| 281 | $370.12 | $1.27 | $4.03 | $366.09 | $761.79 | $1,489.20 |
| 282 | $366.09 | $1.26 | $4.04 | $362.05 | $763.05 | $1,494.50 |
| 283 | $362.05 | $1.24 | $4.06 | $358.00 | $764.29 | $1,499.80 |
| 284 | $358.00 | $1.23 | $4.07 | $353.93 | $765.53 | $1,505.10 |
| 285 | $353.93 | $1.22 | $4.08 | $349.84 | $766.74 | $1,510.40 |
| 286 | $349.84 | $1.20 | $4.10 | $345.75 | $767.94 | $1,515.70 |
| 287 | $345.75 | $1.19 | $4.11 | $341.63 | $769.13 | $1,521.00 |
| 288 | $341.63 | $1.17 | $4.13 | $337.51 | $770.31 | $1,526.30 |
| 289 | $337.51 | $1.16 | $4.14 | $333.37 | $771.47 | $1,531.60 |
| 290 | $333.37 | $1.15 | $4.15 | $329.22 | $772.61 | $1,536.90 |
| 291 | $329.22 | $1.13 | $4.17 | $325.05 | $773.75 | $1,542.20 |
| 292 | $325.05 | $1.12 | $4.18 | $320.87 | $774.86 | $1,547.50 |
| 293 | $320.87 | $1.10 | $4.20 | $316.67 | $775.97 | $1,552.80 |
| 294 | $316.67 | $1.09 | $4.21 | $312.46 | $777.05 | $1,558.10 |
| 295 | $312.46 | $1.07 | $4.23 | $308.23 | $778.13 | $1,563.40 |
| 296 | $308.23 | $1.06 | $4.24 | $303.99 | $779.19 | $1,568.69 |
| 297 | $303.99 | $1.04 | $4.25 | $299.74 | $780.23 | $1,573.99 |
| 298 | $299.74 | $1.03 | $4.27 | $295.47 | $781.26 | $1,579.29 |
| 299 | $295.47 | $1.02 | $4.28 | $291.18 | $782.28 | $1,584.59 |
| 300 | $291.18 | $1.00 | $4.30 | $286.89 | $783.28 | $1,589.89 |
| 301 | $286.89 | $0.99 | $4.31 | $282.57 | $784.27 | $1,595.19 |
| 302 | $282.57 | $0.97 | $4.33 | $278.24 | $785.24 | $1,600.49 |
| 303 | $278.24 | $0.96 | $4.34 | $273.90 | $786.19 | $1,605.79 |
| 304 | $273.90 | $0.94 | $4.36 | $269.54 | $787.14 | $1,611.09 |
| 305 | $269.54 | $0.93 | $4.37 | $265.17 | $788.06 | $1,616.39 |
| 306 | $265.17 | $0.91 | $4.39 | $260.78 | $788.97 | $1,621.69 |
| 307 | $260.78 | $0.90 | $4.40 | $256.38 | $789.87 | $1,626.99 |
| 308 | $256.38 | $0.88 | $4.42 | $251.96 | $790.75 | $1,632.29 |
| 309 | $251.96 | $0.87 | $4.43 | $247.53 | $791.62 | $1,637.59 |
| 310 | $247.53 | $0.85 | $4.45 | $243.08 | $792.47 | $1,642.89 |
| 311 | $243.08 | $0.84 | $4.46 | $238.61 | $793.30 | $1,648.19 |
| 312 | $238.61 | $0.82 | $4.48 | $234.13 | $794.12 | $1,653.49 |
| 313 | $234.13 | $0.80 | $4.49 | $229.64 | $794.93 | $1,658.79 |
| 314 | $229.64 | $0.79 | $4.51 | $225.13 | $795.72 | $1,664.09 |
| 315 | $225.13 | $0.77 | $4.53 | $220.60 | $796.49 | $1,669.39 |
| 316 | $220.60 | $0.76 | $4.54 | $216.06 | $797.25 | $1,674.69 |
| 317 | $216.06 | $0.74 | $4.56 | $211.51 | $797.99 | $1,679.99 |
| 318 | $211.51 | $0.73 | $4.57 | $206.93 | $798.72 | $1,685.29 |
| 319 | $206.93 | $0.71 | $4.59 | $202.34 | $799.43 | $1,690.59 |
| 320 | $202.34 | $0.70 | $4.60 | $197.74 | $800.13 | $1,695.89 |
| 321 | $197.74 | $0.68 | $4.62 | $193.12 | $800.81 | $1,701.19 |
| 322 | $193.12 | $0.66 | $4.64 | $188.48 | $801.47 | $1,706.49 |
| 323 | $188.48 | $0.65 | $4.65 | $183.83 | $802.12 | $1,711.79 |
| 324 | $183.83 | $0.63 | $4.67 | $179.17 | $802.75 | $1,717.08 |
| 325 | $179.17 | $0.62 | $4.68 | $174.48 | $803.37 | $1,722.38 |
| 326 | $174.48 | $0.60 | $4.70 | $169.78 | $803.97 | $1,727.68 |
| 327 | $169.78 | $0.58 | $4.72 | $165.07 | $804.55 | $1,732.98 |
| 328 | $165.07 | $0.57 | $4.73 | $160.33 | $805.12 | $1,738.28 |
| 329 | $160.33 | $0.55 | $4.75 | $155.59 | $805.67 | $1,743.58 |
| 330 | $155.59 | $0.53 | $4.76 | $150.82 | $806.20 | $1,748.88 |
| 331 | $150.82 | $0.52 | $4.78 | $146.04 | $806.72 | $1,754.18 |
| 332 | $146.04 | $0.50 | $4.80 | $141.24 | $807.22 | $1,759.48 |
| 333 | $141.24 | $0.49 | $4.81 | $136.43 | $807.71 | $1,764.78 |
| 334 | $136.43 | $0.47 | $4.83 | $131.60 | $808.18 | $1,770.08 |
| 335 | $131.60 | $0.45 | $4.85 | $126.75 | $808.63 | $1,775.38 |
| 336 | $126.75 | $0.44 | $4.86 | $121.89 | $809.07 | $1,780.68 |
| 337 | $121.89 | $0.42 | $4.88 | $117.00 | $809.48 | $1,785.98 |
| 338 | $117.00 | $0.40 | $4.90 | $112.11 | $809.89 | $1,791.28 |
| 339 | $112.11 | $0.39 | $4.91 | $107.19 | $810.27 | $1,796.58 |
| 340 | $107.19 | $0.37 | $4.93 | $102.26 | $810.64 | $1,801.88 |
| 341 | $102.26 | $0.35 | $4.95 | $97.31 | $810.99 | $1,807.18 |
| 342 | $97.31 | $0.33 | $4.97 | $92.35 | $811.33 | $1,812.48 |
| 343 | $92.35 | $0.32 | $4.98 | $87.37 | $811.64 | $1,817.78 |
| 344 | $87.37 | $0.30 | $5.00 | $82.37 | $811.94 | $1,823.08 |
| 345 | $82.37 | $0.28 | $5.02 | $77.35 | $812.23 | $1,828.38 |
| 346 | $77.35 | $0.27 | $5.03 | $72.32 | $812.49 | $1,833.68 |
| 347 | $72.32 | $0.25 | $5.05 | $67.27 | $812.74 | $1,838.98 |
| 348 | $67.27 | $0.23 | $5.07 | $62.20 | $812.97 | $1,844.28 |
| 349 | $62.20 | $0.21 | $5.09 | $57.11 | $813.19 | $1,849.58 |
| 350 | $57.11 | $0.20 | $5.10 | $52.01 | $813.38 | $1,854.88 |
| 351 | $52.01 | $0.18 | $5.12 | $46.89 | $813.56 | $1,860.18 |
| 352 | $46.89 | $0.16 | $5.14 | $41.75 | $813.72 | $1,865.47 |
| 353 | $41.75 | $0.14 | $5.16 | $36.59 | $813.87 | $1,870.77 |
| 354 | $36.59 | $0.13 | $5.17 | $31.42 | $813.99 | $1,876.07 |
| 355 | $31.42 | $0.11 | $5.19 | $26.23 | $814.10 | $1,881.37 |
| 356 | $26.23 | $0.09 | $5.21 | $21.02 | $814.19 | $1,886.67 |
| 357 | $21.02 | $0.07 | $5.23 | $15.79 | $814.26 | $1,891.97 |
| 358 | $15.79 | $0.05 | $5.25 | $10.54 | $814.32 | $1,897.27 |
| 359 | $10.54 | $0.04 | $5.26 | $5.28 | $814.35 | $1,902.57 |
| 360 | $5.28 | $0.02 | $5.28 | $-0.00 | $814.37 | $1,907.87 |