|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,092.75 | $6.83 | $0.81 | $1,091.94 | $6.83 | $7.64 |
| 2 | $1,091.94 | $6.82 | $0.82 | $1,091.12 | $13.65 | $15.28 |
| 3 | $1,091.12 | $6.82 | $0.82 | $1,090.30 | $20.47 | $22.92 |
| 4 | $1,090.30 | $6.81 | $0.83 | $1,089.48 | $27.29 | $30.56 |
| 5 | $1,089.48 | $6.81 | $0.83 | $1,088.64 | $34.10 | $38.20 |
| 6 | $1,088.64 | $6.80 | $0.84 | $1,087.81 | $40.90 | $45.84 |
| 7 | $1,087.81 | $6.80 | $0.84 | $1,086.97 | $47.70 | $53.48 |
| 8 | $1,086.97 | $6.79 | $0.85 | $1,086.12 | $54.49 | $61.13 |
| 9 | $1,086.12 | $6.79 | $0.85 | $1,085.27 | $61.28 | $68.77 |
| 10 | $1,085.27 | $6.78 | $0.86 | $1,084.41 | $68.06 | $76.41 |
| 11 | $1,084.41 | $6.78 | $0.86 | $1,083.55 | $74.84 | $84.05 |
| 12 | $1,083.55 | $6.77 | $0.87 | $1,082.68 | $81.61 | $91.69 |
| 13 | $1,082.68 | $6.77 | $0.87 | $1,081.80 | $88.38 | $99.33 |
| 14 | $1,081.80 | $6.76 | $0.88 | $1,080.92 | $95.14 | $106.97 |
| 15 | $1,080.92 | $6.76 | $0.88 | $1,080.04 | $101.90 | $114.61 |
| 16 | $1,080.04 | $6.75 | $0.89 | $1,079.15 | $108.65 | $122.25 |
| 17 | $1,079.15 | $6.74 | $0.90 | $1,078.25 | $115.39 | $129.89 |
| 18 | $1,078.25 | $6.74 | $0.90 | $1,077.35 | $122.13 | $137.53 |
| 19 | $1,077.35 | $6.73 | $0.91 | $1,076.44 | $128.87 | $145.17 |
| 20 | $1,076.44 | $6.73 | $0.91 | $1,075.53 | $135.59 | $152.81 |
| 21 | $1,075.53 | $6.72 | $0.92 | $1,074.61 | $142.32 | $160.45 |
| 22 | $1,074.61 | $6.72 | $0.92 | $1,073.69 | $149.03 | $168.09 |
| 23 | $1,073.69 | $6.71 | $0.93 | $1,072.76 | $155.74 | $175.74 |
| 24 | $1,072.76 | $6.70 | $0.94 | $1,071.82 | $162.45 | $183.38 |
| 25 | $1,071.82 | $6.70 | $0.94 | $1,070.88 | $169.15 | $191.02 |
| 26 | $1,070.88 | $6.69 | $0.95 | $1,069.93 | $175.84 | $198.66 |
| 27 | $1,069.93 | $6.69 | $0.95 | $1,068.98 | $182.53 | $206.30 |
| 28 | $1,068.98 | $6.68 | $0.96 | $1,068.02 | $189.21 | $213.94 |
| 29 | $1,068.02 | $6.68 | $0.97 | $1,067.05 | $195.88 | $221.58 |
| 30 | $1,067.05 | $6.67 | $0.97 | $1,066.08 | $202.55 | $229.22 |
| 31 | $1,066.08 | $6.66 | $0.98 | $1,065.10 | $209.21 | $236.86 |
| 32 | $1,065.10 | $6.66 | $0.98 | $1,064.12 | $215.87 | $244.50 |
| 33 | $1,064.12 | $6.65 | $0.99 | $1,063.13 | $222.52 | $252.14 |
| 34 | $1,063.13 | $6.64 | $1.00 | $1,062.13 | $229.17 | $259.78 |
| 35 | $1,062.13 | $6.64 | $1.00 | $1,061.13 | $235.81 | $267.42 |
| 36 | $1,061.13 | $6.63 | $1.01 | $1,060.12 | $242.44 | $275.06 |
| 37 | $1,060.12 | $6.63 | $1.01 | $1,059.11 | $249.06 | $282.70 |
| 38 | $1,059.11 | $6.62 | $1.02 | $1,058.09 | $255.68 | $290.35 |
| 39 | $1,058.09 | $6.61 | $1.03 | $1,057.06 | $262.30 | $297.99 |
| 40 | $1,057.06 | $6.61 | $1.03 | $1,056.03 | $268.90 | $305.63 |
| 41 | $1,056.03 | $6.60 | $1.04 | $1,054.98 | $275.50 | $313.27 |
| 42 | $1,054.98 | $6.59 | $1.05 | $1,053.94 | $282.10 | $320.91 |
| 43 | $1,053.94 | $6.59 | $1.05 | $1,052.88 | $288.68 | $328.55 |
| 44 | $1,052.88 | $6.58 | $1.06 | $1,051.82 | $295.26 | $336.19 |
| 45 | $1,051.82 | $6.57 | $1.07 | $1,050.76 | $301.84 | $343.83 |
| 46 | $1,050.76 | $6.57 | $1.07 | $1,049.68 | $308.40 | $351.47 |
| 47 | $1,049.68 | $6.56 | $1.08 | $1,048.60 | $314.97 | $359.11 |
| 48 | $1,048.60 | $6.55 | $1.09 | $1,047.52 | $321.52 | $366.75 |
| 49 | $1,047.52 | $6.55 | $1.09 | $1,046.42 | $328.07 | $374.39 |
| 50 | $1,046.42 | $6.54 | $1.10 | $1,045.32 | $334.61 | $382.03 |
| 51 | $1,045.32 | $6.53 | $1.11 | $1,044.22 | $341.14 | $389.67 |
| 52 | $1,044.22 | $6.53 | $1.11 | $1,043.10 | $347.67 | $397.31 |
| 53 | $1,043.10 | $6.52 | $1.12 | $1,041.98 | $354.19 | $404.96 |
| 54 | $1,041.98 | $6.51 | $1.13 | $1,040.85 | $360.70 | $412.60 |
| 55 | $1,040.85 | $6.51 | $1.14 | $1,039.72 | $367.20 | $420.24 |
| 56 | $1,039.72 | $6.50 | $1.14 | $1,038.57 | $373.70 | $427.88 |
| 57 | $1,038.57 | $6.49 | $1.15 | $1,037.42 | $380.19 | $435.52 |
| 58 | $1,037.42 | $6.48 | $1.16 | $1,036.27 | $386.68 | $443.16 |
| 59 | $1,036.27 | $6.48 | $1.16 | $1,035.10 | $393.15 | $450.80 |
| 60 | $1,035.10 | $6.47 | $1.17 | $1,033.93 | $399.62 | $458.44 |
| 61 | $1,033.93 | $6.46 | $1.18 | $1,032.75 | $406.08 | $466.08 |
| 62 | $1,032.75 | $6.45 | $1.19 | $1,031.57 | $412.54 | $473.72 |
| 63 | $1,031.57 | $6.45 | $1.19 | $1,030.37 | $418.99 | $481.36 |
| 64 | $1,030.37 | $6.44 | $1.20 | $1,029.17 | $425.43 | $489.00 |
| 65 | $1,029.17 | $6.43 | $1.21 | $1,027.96 | $431.86 | $496.64 |
| 66 | $1,027.96 | $6.42 | $1.22 | $1,026.75 | $438.28 | $504.28 |
| 67 | $1,026.75 | $6.42 | $1.22 | $1,025.53 | $444.70 | $511.92 |
| 68 | $1,025.53 | $6.41 | $1.23 | $1,024.29 | $451.11 | $519.57 |
| 69 | $1,024.29 | $6.40 | $1.24 | $1,023.06 | $457.51 | $527.21 |
| 70 | $1,023.06 | $6.39 | $1.25 | $1,021.81 | $463.91 | $534.85 |
| 71 | $1,021.81 | $6.39 | $1.25 | $1,020.55 | $470.29 | $542.49 |
| 72 | $1,020.55 | $6.38 | $1.26 | $1,019.29 | $476.67 | $550.13 |
| 73 | $1,019.29 | $6.37 | $1.27 | $1,018.02 | $483.04 | $557.77 |
| 74 | $1,018.02 | $6.36 | $1.28 | $1,016.74 | $489.40 | $565.41 |
| 75 | $1,016.74 | $6.35 | $1.29 | $1,015.46 | $495.76 | $573.05 |
| 76 | $1,015.46 | $6.35 | $1.29 | $1,014.16 | $502.10 | $580.69 |
| 77 | $1,014.16 | $6.34 | $1.30 | $1,012.86 | $508.44 | $588.33 |
| 78 | $1,012.86 | $6.33 | $1.31 | $1,011.55 | $514.77 | $595.97 |
| 79 | $1,011.55 | $6.32 | $1.32 | $1,010.23 | $521.10 | $603.61 |
| 80 | $1,010.23 | $6.31 | $1.33 | $1,008.91 | $527.41 | $611.25 |
| 81 | $1,008.91 | $6.31 | $1.33 | $1,007.57 | $533.72 | $618.89 |
| 82 | $1,007.57 | $6.30 | $1.34 | $1,006.23 | $540.01 | $626.53 |
| 83 | $1,006.23 | $6.29 | $1.35 | $1,004.88 | $546.30 | $634.18 |
| 84 | $1,004.88 | $6.28 | $1.36 | $1,003.52 | $552.58 | $641.82 |
| 85 | $1,003.52 | $6.27 | $1.37 | $1,002.15 | $558.85 | $649.46 |
| 86 | $1,002.15 | $6.26 | $1.38 | $1,000.77 | $565.12 | $657.10 |
| 87 | $1,000.77 | $6.25 | $1.39 | $999.38 | $571.37 | $664.74 |
| 88 | $999.38 | $6.25 | $1.39 | $997.99 | $577.62 | $672.38 |
| 89 | $997.99 | $6.24 | $1.40 | $996.59 | $583.86 | $680.02 |
| 90 | $996.59 | $6.23 | $1.41 | $995.17 | $590.08 | $687.66 |
| 91 | $995.17 | $6.22 | $1.42 | $993.75 | $596.30 | $695.30 |
| 92 | $993.75 | $6.21 | $1.43 | $992.32 | $602.52 | $702.94 |
| 93 | $992.32 | $6.20 | $1.44 | $990.89 | $608.72 | $710.58 |
| 94 | $990.89 | $6.19 | $1.45 | $989.44 | $614.91 | $718.22 |
| 95 | $989.44 | $6.18 | $1.46 | $987.98 | $621.09 | $725.86 |
| 96 | $987.98 | $6.17 | $1.47 | $986.52 | $627.27 | $733.50 |
| 97 | $986.52 | $6.17 | $1.47 | $985.04 | $633.44 | $741.14 |
| 98 | $985.04 | $6.16 | $1.48 | $983.56 | $639.59 | $748.79 |
| 99 | $983.56 | $6.15 | $1.49 | $982.06 | $645.74 | $756.43 |
| 100 | $982.06 | $6.14 | $1.50 | $980.56 | $651.88 | $764.07 |
| 101 | $980.56 | $6.13 | $1.51 | $979.05 | $658.01 | $771.71 |
| 102 | $979.05 | $6.12 | $1.52 | $977.53 | $664.12 | $779.35 |
| 103 | $977.53 | $6.11 | $1.53 | $976.00 | $670.23 | $786.99 |
| 104 | $976.00 | $6.10 | $1.54 | $974.45 | $676.33 | $794.63 |
| 105 | $974.45 | $6.09 | $1.55 | $972.90 | $682.42 | $802.27 |
| 106 | $972.90 | $6.08 | $1.56 | $971.34 | $688.51 | $809.91 |
| 107 | $971.34 | $6.07 | $1.57 | $969.77 | $694.58 | $817.55 |
| 108 | $969.77 | $6.06 | $1.58 | $968.20 | $700.64 | $825.19 |
| 109 | $968.20 | $6.05 | $1.59 | $966.61 | $706.69 | $832.83 |
| 110 | $966.61 | $6.04 | $1.60 | $965.01 | $712.73 | $840.47 |
| 111 | $965.01 | $6.03 | $1.61 | $963.40 | $718.76 | $848.11 |
| 112 | $963.40 | $6.02 | $1.62 | $961.78 | $724.78 | $855.75 |
| 113 | $961.78 | $6.01 | $1.63 | $960.15 | $730.79 | $863.40 |
| 114 | $960.15 | $6.00 | $1.64 | $958.51 | $736.79 | $871.04 |
| 115 | $958.51 | $5.99 | $1.65 | $956.86 | $742.78 | $878.68 |
| 116 | $956.86 | $5.98 | $1.66 | $955.20 | $748.77 | $886.32 |
| 117 | $955.20 | $5.97 | $1.67 | $953.53 | $754.74 | $893.96 |
| 118 | $953.53 | $5.96 | $1.68 | $951.85 | $760.69 | $901.60 |
| 119 | $951.85 | $5.95 | $1.69 | $950.15 | $766.64 | $909.24 |
| 120 | $950.15 | $5.94 | $1.70 | $948.45 | $772.58 | $916.88 |
| 121 | $948.45 | $5.93 | $1.71 | $946.74 | $778.51 | $924.52 |
| 122 | $946.74 | $5.92 | $1.72 | $945.02 | $784.43 | $932.16 |
| 123 | $945.02 | $5.91 | $1.73 | $943.28 | $790.33 | $939.80 |
| 124 | $943.28 | $5.90 | $1.75 | $941.54 | $796.23 | $947.44 |
| 125 | $941.54 | $5.88 | $1.76 | $939.78 | $802.11 | $955.08 |
| 126 | $939.78 | $5.87 | $1.77 | $938.01 | $807.99 | $962.72 |
| 127 | $938.01 | $5.86 | $1.78 | $936.24 | $813.85 | $970.36 |
| 128 | $936.24 | $5.85 | $1.79 | $934.45 | $819.70 | $978.01 |
| 129 | $934.45 | $5.84 | $1.80 | $932.65 | $825.54 | $985.65 |
| 130 | $932.65 | $5.83 | $1.81 | $930.83 | $831.37 | $993.29 |
| 131 | $930.83 | $5.82 | $1.82 | $929.01 | $837.19 | $1,000.93 |
| 132 | $929.01 | $5.81 | $1.83 | $927.18 | $842.99 | $1,008.57 |
| 133 | $927.18 | $5.79 | $1.85 | $925.33 | $848.79 | $1,016.21 |
| 134 | $925.33 | $5.78 | $1.86 | $923.47 | $854.57 | $1,023.85 |
| 135 | $923.47 | $5.77 | $1.87 | $921.60 | $860.34 | $1,031.49 |
| 136 | $921.60 | $5.76 | $1.88 | $919.72 | $866.10 | $1,039.13 |
| 137 | $919.72 | $5.75 | $1.89 | $917.83 | $871.85 | $1,046.77 |
| 138 | $917.83 | $5.74 | $1.90 | $915.93 | $877.59 | $1,054.41 |
| 139 | $915.93 | $5.72 | $1.92 | $914.01 | $883.31 | $1,062.05 |
| 140 | $914.01 | $5.71 | $1.93 | $912.08 | $889.03 | $1,069.69 |
| 141 | $912.08 | $5.70 | $1.94 | $910.14 | $894.73 | $1,077.33 |
| 142 | $910.14 | $5.69 | $1.95 | $908.19 | $900.42 | $1,084.97 |
| 143 | $908.19 | $5.68 | $1.96 | $906.23 | $906.09 | $1,092.62 |
| 144 | $906.23 | $5.66 | $1.98 | $904.25 | $911.76 | $1,100.26 |
| 145 | $904.25 | $5.65 | $1.99 | $902.26 | $917.41 | $1,107.90 |
| 146 | $902.26 | $5.64 | $2.00 | $900.26 | $923.05 | $1,115.54 |
| 147 | $900.26 | $5.63 | $2.01 | $898.24 | $928.67 | $1,123.18 |
| 148 | $898.24 | $5.61 | $2.03 | $896.22 | $934.29 | $1,130.82 |
| 149 | $896.22 | $5.60 | $2.04 | $894.18 | $939.89 | $1,138.46 |
| 150 | $894.18 | $5.59 | $2.05 | $892.13 | $945.48 | $1,146.10 |
| 151 | $892.13 | $5.58 | $2.06 | $890.06 | $951.05 | $1,153.74 |
| 152 | $890.06 | $5.56 | $2.08 | $887.98 | $956.62 | $1,161.38 |
| 153 | $887.98 | $5.55 | $2.09 | $885.89 | $962.17 | $1,169.02 |
| 154 | $885.89 | $5.54 | $2.10 | $883.79 | $967.70 | $1,176.66 |
| 155 | $883.79 | $5.52 | $2.12 | $881.67 | $973.23 | $1,184.30 |
| 156 | $881.67 | $5.51 | $2.13 | $879.54 | $978.74 | $1,191.94 |
| 157 | $879.54 | $5.50 | $2.14 | $877.40 | $984.23 | $1,199.58 |
| 158 | $877.40 | $5.48 | $2.16 | $875.24 | $989.72 | $1,207.23 |
| 159 | $875.24 | $5.47 | $2.17 | $873.07 | $995.19 | $1,214.87 |
| 160 | $873.07 | $5.46 | $2.18 | $870.89 | $1,000.64 | $1,222.51 |
| 161 | $870.89 | $5.44 | $2.20 | $868.69 | $1,006.09 | $1,230.15 |
| 162 | $868.69 | $5.43 | $2.21 | $866.48 | $1,011.52 | $1,237.79 |
| 163 | $866.48 | $5.42 | $2.23 | $864.25 | $1,016.93 | $1,245.43 |
| 164 | $864.25 | $5.40 | $2.24 | $862.01 | $1,022.33 | $1,253.07 |
| 165 | $862.01 | $5.39 | $2.25 | $859.76 | $1,027.72 | $1,260.71 |
| 166 | $859.76 | $5.37 | $2.27 | $857.49 | $1,033.09 | $1,268.35 |
| 167 | $857.49 | $5.36 | $2.28 | $855.21 | $1,038.45 | $1,275.99 |
| 168 | $855.21 | $5.35 | $2.30 | $852.92 | $1,043.80 | $1,283.63 |
| 169 | $852.92 | $5.33 | $2.31 | $850.61 | $1,049.13 | $1,291.27 |
| 170 | $850.61 | $5.32 | $2.32 | $848.28 | $1,054.45 | $1,298.91 |
| 171 | $848.28 | $5.30 | $2.34 | $845.94 | $1,059.75 | $1,306.55 |
| 172 | $845.94 | $5.29 | $2.35 | $843.59 | $1,065.04 | $1,314.19 |
| 173 | $843.59 | $5.27 | $2.37 | $841.22 | $1,070.31 | $1,321.84 |
| 174 | $841.22 | $5.26 | $2.38 | $838.84 | $1,075.57 | $1,329.48 |
| 175 | $838.84 | $5.24 | $2.40 | $836.44 | $1,080.81 | $1,337.12 |
| 176 | $836.44 | $5.23 | $2.41 | $834.03 | $1,086.04 | $1,344.76 |
| 177 | $834.03 | $5.21 | $2.43 | $831.60 | $1,091.25 | $1,352.40 |
| 178 | $831.60 | $5.20 | $2.44 | $829.16 | $1,096.45 | $1,360.04 |
| 179 | $829.16 | $5.18 | $2.46 | $826.70 | $1,101.63 | $1,367.68 |
| 180 | $826.70 | $5.17 | $2.47 | $824.22 | $1,106.79 | $1,375.32 |
| 181 | $824.22 | $5.15 | $2.49 | $821.74 | $1,111.95 | $1,382.96 |
| 182 | $821.74 | $5.14 | $2.50 | $819.23 | $1,117.08 | $1,390.60 |
| 183 | $819.23 | $5.12 | $2.52 | $816.71 | $1,122.20 | $1,398.24 |
| 184 | $816.71 | $5.10 | $2.54 | $814.17 | $1,127.31 | $1,405.88 |
| 185 | $814.17 | $5.09 | $2.55 | $811.62 | $1,132.40 | $1,413.52 |
| 186 | $811.62 | $5.07 | $2.57 | $809.05 | $1,137.47 | $1,421.16 |
| 187 | $809.05 | $5.06 | $2.58 | $806.47 | $1,142.52 | $1,428.80 |
| 188 | $806.47 | $5.04 | $2.60 | $803.87 | $1,147.56 | $1,436.45 |
| 189 | $803.87 | $5.02 | $2.62 | $801.25 | $1,152.59 | $1,444.09 |
| 190 | $801.25 | $5.01 | $2.63 | $798.62 | $1,157.60 | $1,451.73 |
| 191 | $798.62 | $4.99 | $2.65 | $795.97 | $1,162.59 | $1,459.37 |
| 192 | $795.97 | $4.97 | $2.67 | $793.31 | $1,167.56 | $1,467.01 |
| 193 | $793.31 | $4.96 | $2.68 | $790.62 | $1,172.52 | $1,474.65 |
| 194 | $790.62 | $4.94 | $2.70 | $787.92 | $1,177.46 | $1,482.29 |
| 195 | $787.92 | $4.92 | $2.72 | $785.21 | $1,182.39 | $1,489.93 |
| 196 | $785.21 | $4.91 | $2.73 | $782.47 | $1,187.29 | $1,497.57 |
| 197 | $782.47 | $4.89 | $2.75 | $779.72 | $1,192.19 | $1,505.21 |
| 198 | $779.72 | $4.87 | $2.77 | $776.96 | $1,197.06 | $1,512.85 |
| 199 | $776.96 | $4.86 | $2.78 | $774.17 | $1,201.91 | $1,520.49 |
| 200 | $774.17 | $4.84 | $2.80 | $771.37 | $1,206.75 | $1,528.13 |
| 201 | $771.37 | $4.82 | $2.82 | $768.55 | $1,211.57 | $1,535.77 |
| 202 | $768.55 | $4.80 | $2.84 | $765.71 | $1,216.38 | $1,543.41 |
| 203 | $765.71 | $4.79 | $2.85 | $762.86 | $1,221.16 | $1,551.06 |
| 204 | $762.86 | $4.77 | $2.87 | $759.99 | $1,225.93 | $1,558.70 |
| 205 | $759.99 | $4.75 | $2.89 | $757.09 | $1,230.68 | $1,566.34 |
| 206 | $757.09 | $4.73 | $2.91 | $754.19 | $1,235.41 | $1,573.98 |
| 207 | $754.19 | $4.71 | $2.93 | $751.26 | $1,240.13 | $1,581.62 |
| 208 | $751.26 | $4.70 | $2.95 | $748.31 | $1,244.82 | $1,589.26 |
| 209 | $748.31 | $4.68 | $2.96 | $745.35 | $1,249.50 | $1,596.90 |
| 210 | $745.35 | $4.66 | $2.98 | $742.37 | $1,254.16 | $1,604.54 |
| 211 | $742.37 | $4.64 | $3.00 | $739.37 | $1,258.80 | $1,612.18 |
| 212 | $739.37 | $4.62 | $3.02 | $736.35 | $1,263.42 | $1,619.82 |
| 213 | $736.35 | $4.60 | $3.04 | $733.31 | $1,268.02 | $1,627.46 |
| 214 | $733.31 | $4.58 | $3.06 | $730.25 | $1,272.60 | $1,635.10 |
| 215 | $730.25 | $4.56 | $3.08 | $727.17 | $1,277.17 | $1,642.74 |
| 216 | $727.17 | $4.54 | $3.10 | $724.08 | $1,281.71 | $1,650.38 |
| 217 | $724.08 | $4.53 | $3.12 | $720.96 | $1,286.24 | $1,658.02 |
| 218 | $720.96 | $4.51 | $3.13 | $717.83 | $1,290.74 | $1,665.67 |
| 219 | $717.83 | $4.49 | $3.15 | $714.67 | $1,295.23 | $1,673.31 |
| 220 | $714.67 | $4.47 | $3.17 | $711.50 | $1,299.70 | $1,680.95 |
| 221 | $711.50 | $4.45 | $3.19 | $708.31 | $1,304.14 | $1,688.59 |
| 222 | $708.31 | $4.43 | $3.21 | $705.09 | $1,308.57 | $1,696.23 |
| 223 | $705.09 | $4.41 | $3.23 | $701.86 | $1,312.98 | $1,703.87 |
| 224 | $701.86 | $4.39 | $3.25 | $698.61 | $1,317.36 | $1,711.51 |
| 225 | $698.61 | $4.37 | $3.27 | $695.33 | $1,321.73 | $1,719.15 |
| 226 | $695.33 | $4.35 | $3.29 | $692.04 | $1,326.08 | $1,726.79 |
| 227 | $692.04 | $4.33 | $3.32 | $688.72 | $1,330.40 | $1,734.43 |
| 228 | $688.72 | $4.30 | $3.34 | $685.38 | $1,334.71 | $1,742.07 |
| 229 | $685.38 | $4.28 | $3.36 | $682.03 | $1,338.99 | $1,749.71 |
| 230 | $682.03 | $4.26 | $3.38 | $678.65 | $1,343.25 | $1,757.35 |
| 231 | $678.65 | $4.24 | $3.40 | $675.25 | $1,347.49 | $1,764.99 |
| 232 | $675.25 | $4.22 | $3.42 | $671.83 | $1,351.71 | $1,772.63 |
| 233 | $671.83 | $4.20 | $3.44 | $668.39 | $1,355.91 | $1,780.28 |
| 234 | $668.39 | $4.18 | $3.46 | $664.92 | $1,360.09 | $1,787.92 |
| 235 | $664.92 | $4.16 | $3.48 | $661.44 | $1,364.25 | $1,795.56 |
| 236 | $661.44 | $4.13 | $3.51 | $657.93 | $1,368.38 | $1,803.20 |
| 237 | $657.93 | $4.11 | $3.53 | $654.40 | $1,372.49 | $1,810.84 |
| 238 | $654.40 | $4.09 | $3.55 | $650.85 | $1,376.58 | $1,818.48 |
| 239 | $650.85 | $4.07 | $3.57 | $647.28 | $1,380.65 | $1,826.12 |
| 240 | $647.28 | $4.05 | $3.60 | $643.69 | $1,384.70 | $1,833.76 |
| 241 | $643.69 | $4.02 | $3.62 | $640.07 | $1,388.72 | $1,841.40 |
| 242 | $640.07 | $4.00 | $3.64 | $636.43 | $1,392.72 | $1,849.04 |
| 243 | $636.43 | $3.98 | $3.66 | $632.77 | $1,396.70 | $1,856.68 |
| 244 | $632.77 | $3.95 | $3.69 | $629.08 | $1,400.65 | $1,864.32 |
| 245 | $629.08 | $3.93 | $3.71 | $625.37 | $1,404.58 | $1,871.96 |
| 246 | $625.37 | $3.91 | $3.73 | $621.64 | $1,408.49 | $1,879.60 |
| 247 | $621.64 | $3.89 | $3.76 | $617.88 | $1,412.38 | $1,887.24 |
| 248 | $617.88 | $3.86 | $3.78 | $614.10 | $1,416.24 | $1,894.89 |
| 249 | $614.10 | $3.84 | $3.80 | $610.30 | $1,420.08 | $1,902.53 |
| 250 | $610.30 | $3.81 | $3.83 | $606.48 | $1,423.89 | $1,910.17 |
| 251 | $606.48 | $3.79 | $3.85 | $602.62 | $1,427.68 | $1,917.81 |
| 252 | $602.62 | $3.77 | $3.87 | $598.75 | $1,431.45 | $1,925.45 |
| 253 | $598.75 | $3.74 | $3.90 | $594.85 | $1,435.19 | $1,933.09 |
| 254 | $594.85 | $3.72 | $3.92 | $590.93 | $1,438.91 | $1,940.73 |
| 255 | $590.93 | $3.69 | $3.95 | $586.98 | $1,442.60 | $1,948.37 |
| 256 | $586.98 | $3.67 | $3.97 | $583.01 | $1,446.27 | $1,956.01 |
| 257 | $583.01 | $3.64 | $4.00 | $579.01 | $1,449.91 | $1,963.65 |
| 258 | $579.01 | $3.62 | $4.02 | $574.99 | $1,453.53 | $1,971.29 |
| 259 | $574.99 | $3.59 | $4.05 | $570.94 | $1,457.13 | $1,978.93 |
| 260 | $570.94 | $3.57 | $4.07 | $566.87 | $1,460.70 | $1,986.57 |
| 261 | $566.87 | $3.54 | $4.10 | $562.77 | $1,464.24 | $1,994.21 |
| 262 | $562.77 | $3.52 | $4.12 | $558.65 | $1,467.76 | $2,001.85 |
| 263 | $558.65 | $3.49 | $4.15 | $554.50 | $1,471.25 | $2,009.50 |
| 264 | $554.50 | $3.47 | $4.18 | $550.33 | $1,474.71 | $2,017.14 |
| 265 | $550.33 | $3.44 | $4.20 | $546.13 | $1,478.15 | $2,024.78 |
| 266 | $546.13 | $3.41 | $4.23 | $541.90 | $1,481.57 | $2,032.42 |
| 267 | $541.90 | $3.39 | $4.25 | $537.64 | $1,484.95 | $2,040.06 |
| 268 | $537.64 | $3.36 | $4.28 | $533.36 | $1,488.31 | $2,047.70 |
| 269 | $533.36 | $3.33 | $4.31 | $529.06 | $1,491.65 | $2,055.34 |
| 270 | $529.06 | $3.31 | $4.33 | $524.72 | $1,494.95 | $2,062.98 |
| 271 | $524.72 | $3.28 | $4.36 | $520.36 | $1,498.23 | $2,070.62 |
| 272 | $520.36 | $3.25 | $4.39 | $515.97 | $1,501.48 | $2,078.26 |
| 273 | $515.97 | $3.22 | $4.42 | $511.56 | $1,504.71 | $2,085.90 |
| 274 | $511.56 | $3.20 | $4.44 | $507.11 | $1,507.91 | $2,093.54 |
| 275 | $507.11 | $3.17 | $4.47 | $502.64 | $1,511.08 | $2,101.18 |
| 276 | $502.64 | $3.14 | $4.50 | $498.14 | $1,514.22 | $2,108.82 |
| 277 | $498.14 | $3.11 | $4.53 | $493.62 | $1,517.33 | $2,116.46 |
| 278 | $493.62 | $3.09 | $4.56 | $489.06 | $1,520.42 | $2,124.11 |
| 279 | $489.06 | $3.06 | $4.58 | $484.48 | $1,523.47 | $2,131.75 |
| 280 | $484.48 | $3.03 | $4.61 | $479.86 | $1,526.50 | $2,139.39 |
| 281 | $479.86 | $3.00 | $4.64 | $475.22 | $1,529.50 | $2,147.03 |
| 282 | $475.22 | $2.97 | $4.67 | $470.55 | $1,532.47 | $2,154.67 |
| 283 | $470.55 | $2.94 | $4.70 | $465.85 | $1,535.41 | $2,162.31 |
| 284 | $465.85 | $2.91 | $4.73 | $461.12 | $1,538.32 | $2,169.95 |
| 285 | $461.12 | $2.88 | $4.76 | $456.36 | $1,541.20 | $2,177.59 |
| 286 | $456.36 | $2.85 | $4.79 | $451.58 | $1,544.06 | $2,185.23 |
| 287 | $451.58 | $2.82 | $4.82 | $446.76 | $1,546.88 | $2,192.87 |
| 288 | $446.76 | $2.79 | $4.85 | $441.91 | $1,549.67 | $2,200.51 |
| 289 | $441.91 | $2.76 | $4.88 | $437.03 | $1,552.43 | $2,208.15 |
| 290 | $437.03 | $2.73 | $4.91 | $432.12 | $1,555.16 | $2,215.79 |
| 291 | $432.12 | $2.70 | $4.94 | $427.18 | $1,557.87 | $2,223.43 |
| 292 | $427.18 | $2.67 | $4.97 | $422.21 | $1,560.54 | $2,231.07 |
| 293 | $422.21 | $2.64 | $5.00 | $417.21 | $1,563.17 | $2,238.72 |
| 294 | $417.21 | $2.61 | $5.03 | $412.18 | $1,565.78 | $2,246.36 |
| 295 | $412.18 | $2.58 | $5.06 | $407.11 | $1,568.36 | $2,254.00 |
| 296 | $407.11 | $2.54 | $5.10 | $402.02 | $1,570.90 | $2,261.64 |
| 297 | $402.02 | $2.51 | $5.13 | $396.89 | $1,573.42 | $2,269.28 |
| 298 | $396.89 | $2.48 | $5.16 | $391.73 | $1,575.90 | $2,276.92 |
| 299 | $391.73 | $2.45 | $5.19 | $386.53 | $1,578.34 | $2,284.56 |
| 300 | $386.53 | $2.42 | $5.22 | $381.31 | $1,580.76 | $2,292.20 |
| 301 | $381.31 | $2.38 | $5.26 | $376.05 | $1,583.14 | $2,299.84 |
| 302 | $376.05 | $2.35 | $5.29 | $370.76 | $1,585.49 | $2,307.48 |
| 303 | $370.76 | $2.32 | $5.32 | $365.44 | $1,587.81 | $2,315.12 |
| 304 | $365.44 | $2.28 | $5.36 | $360.08 | $1,590.09 | $2,322.76 |
| 305 | $360.08 | $2.25 | $5.39 | $354.69 | $1,592.35 | $2,330.40 |
| 306 | $354.69 | $2.22 | $5.42 | $349.27 | $1,594.56 | $2,338.04 |
| 307 | $349.27 | $2.18 | $5.46 | $343.81 | $1,596.74 | $2,345.68 |
| 308 | $343.81 | $2.15 | $5.49 | $338.32 | $1,598.89 | $2,353.33 |
| 309 | $338.32 | $2.11 | $5.53 | $332.79 | $1,601.01 | $2,360.97 |
| 310 | $332.79 | $2.08 | $5.56 | $327.23 | $1,603.09 | $2,368.61 |
| 311 | $327.23 | $2.05 | $5.60 | $321.64 | $1,605.13 | $2,376.25 |
| 312 | $321.64 | $2.01 | $5.63 | $316.01 | $1,607.14 | $2,383.89 |
| 313 | $316.01 | $1.98 | $5.67 | $310.34 | $1,609.12 | $2,391.53 |
| 314 | $310.34 | $1.94 | $5.70 | $304.64 | $1,611.06 | $2,399.17 |
| 315 | $304.64 | $1.90 | $5.74 | $298.90 | $1,612.96 | $2,406.81 |
| 316 | $298.90 | $1.87 | $5.77 | $293.13 | $1,614.83 | $2,414.45 |
| 317 | $293.13 | $1.83 | $5.81 | $287.32 | $1,616.66 | $2,422.09 |
| 318 | $287.32 | $1.80 | $5.84 | $281.48 | $1,618.46 | $2,429.73 |
| 319 | $281.48 | $1.76 | $5.88 | $275.59 | $1,620.22 | $2,437.37 |
| 320 | $275.59 | $1.72 | $5.92 | $269.68 | $1,621.94 | $2,445.01 |
| 321 | $269.68 | $1.69 | $5.96 | $263.72 | $1,623.63 | $2,452.65 |
| 322 | $263.72 | $1.65 | $5.99 | $257.73 | $1,625.27 | $2,460.29 |
| 323 | $257.73 | $1.61 | $6.03 | $251.70 | $1,626.88 | $2,467.94 |
| 324 | $251.70 | $1.57 | $6.07 | $245.63 | $1,628.46 | $2,475.58 |
| 325 | $245.63 | $1.54 | $6.11 | $239.53 | $1,629.99 | $2,483.22 |
| 326 | $239.53 | $1.50 | $6.14 | $233.38 | $1,631.49 | $2,490.86 |
| 327 | $233.38 | $1.46 | $6.18 | $227.20 | $1,632.95 | $2,498.50 |
| 328 | $227.20 | $1.42 | $6.22 | $220.98 | $1,634.37 | $2,506.14 |
| 329 | $220.98 | $1.38 | $6.26 | $214.72 | $1,635.75 | $2,513.78 |
| 330 | $214.72 | $1.34 | $6.30 | $208.42 | $1,637.09 | $2,521.42 |
| 331 | $208.42 | $1.30 | $6.34 | $202.08 | $1,638.39 | $2,529.06 |
| 332 | $202.08 | $1.26 | $6.38 | $195.71 | $1,639.66 | $2,536.70 |
| 333 | $195.71 | $1.22 | $6.42 | $189.29 | $1,640.88 | $2,544.34 |
| 334 | $189.29 | $1.18 | $6.46 | $182.83 | $1,642.06 | $2,551.98 |
| 335 | $182.83 | $1.14 | $6.50 | $176.33 | $1,643.21 | $2,559.62 |
| 336 | $176.33 | $1.10 | $6.54 | $169.79 | $1,644.31 | $2,567.26 |
| 337 | $169.79 | $1.06 | $6.58 | $163.21 | $1,645.37 | $2,574.90 |
| 338 | $163.21 | $1.02 | $6.62 | $156.59 | $1,646.39 | $2,582.55 |
| 339 | $156.59 | $0.98 | $6.66 | $149.93 | $1,647.37 | $2,590.19 |
| 340 | $149.93 | $0.94 | $6.70 | $143.23 | $1,648.31 | $2,597.83 |
| 341 | $143.23 | $0.90 | $6.75 | $136.48 | $1,649.20 | $2,605.47 |
| 342 | $136.48 | $0.85 | $6.79 | $129.70 | $1,650.05 | $2,613.11 |
| 343 | $129.70 | $0.81 | $6.83 | $122.87 | $1,650.86 | $2,620.75 |
| 344 | $122.87 | $0.77 | $6.87 | $115.99 | $1,651.63 | $2,628.39 |
| 345 | $115.99 | $0.72 | $6.92 | $109.08 | $1,652.36 | $2,636.03 |
| 346 | $109.08 | $0.68 | $6.96 | $102.12 | $1,653.04 | $2,643.67 |
| 347 | $102.12 | $0.64 | $7.00 | $95.12 | $1,653.68 | $2,651.31 |
| 348 | $95.12 | $0.59 | $7.05 | $88.07 | $1,654.27 | $2,658.95 |
| 349 | $88.07 | $0.55 | $7.09 | $80.98 | $1,654.82 | $2,666.59 |
| 350 | $80.98 | $0.51 | $7.13 | $73.84 | $1,655.33 | $2,674.23 |
| 351 | $73.84 | $0.46 | $7.18 | $66.67 | $1,655.79 | $2,681.87 |
| 352 | $66.67 | $0.42 | $7.22 | $59.44 | $1,656.21 | $2,689.51 |
| 353 | $59.44 | $0.37 | $7.27 | $52.17 | $1,656.58 | $2,697.16 |
| 354 | $52.17 | $0.33 | $7.31 | $44.86 | $1,656.90 | $2,704.80 |
| 355 | $44.86 | $0.28 | $7.36 | $37.50 | $1,657.18 | $2,712.44 |
| 356 | $37.50 | $0.23 | $7.41 | $30.09 | $1,657.42 | $2,720.08 |
| 357 | $30.09 | $0.19 | $7.45 | $22.64 | $1,657.61 | $2,727.72 |
| 358 | $22.64 | $0.14 | $7.50 | $15.14 | $1,657.75 | $2,735.36 |
| 359 | $15.14 | $0.09 | $7.55 | $7.59 | $1,657.84 | $2,743.00 |
| 360 | $7.59 | $0.05 | $7.59 | $0.00 | $1,657.89 | $2,750.64 |