|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,092.00 | $6.94 | $0.79 | $1,091.21 | $6.94 | $7.73 |
| 2 | $1,091.21 | $6.93 | $0.80 | $1,090.41 | $13.87 | $15.46 |
| 3 | $1,090.41 | $6.93 | $0.80 | $1,089.61 | $20.80 | $23.19 |
| 4 | $1,089.61 | $6.92 | $0.81 | $1,088.81 | $27.72 | $30.92 |
| 5 | $1,088.81 | $6.92 | $0.81 | $1,088.00 | $34.64 | $38.65 |
| 6 | $1,088.00 | $6.91 | $0.82 | $1,087.18 | $41.56 | $46.37 |
| 7 | $1,087.18 | $6.91 | $0.82 | $1,086.36 | $48.46 | $54.10 |
| 8 | $1,086.36 | $6.90 | $0.83 | $1,085.53 | $55.37 | $61.83 |
| 9 | $1,085.53 | $6.90 | $0.83 | $1,084.70 | $62.27 | $69.56 |
| 10 | $1,084.70 | $6.89 | $0.84 | $1,083.87 | $69.16 | $77.29 |
| 11 | $1,083.87 | $6.89 | $0.84 | $1,083.02 | $76.04 | $85.02 |
| 12 | $1,083.02 | $6.88 | $0.85 | $1,082.18 | $82.93 | $92.75 |
| 13 | $1,082.18 | $6.88 | $0.85 | $1,081.32 | $89.80 | $100.48 |
| 14 | $1,081.32 | $6.87 | $0.86 | $1,080.47 | $96.67 | $108.21 |
| 15 | $1,080.47 | $6.87 | $0.86 | $1,079.60 | $103.54 | $115.94 |
| 16 | $1,079.60 | $6.86 | $0.87 | $1,078.73 | $110.40 | $123.67 |
| 17 | $1,078.73 | $6.85 | $0.87 | $1,077.86 | $117.25 | $131.39 |
| 18 | $1,077.86 | $6.85 | $0.88 | $1,076.98 | $124.10 | $139.12 |
| 19 | $1,076.98 | $6.84 | $0.89 | $1,076.09 | $130.95 | $146.85 |
| 20 | $1,076.09 | $6.84 | $0.89 | $1,075.20 | $137.78 | $154.58 |
| 21 | $1,075.20 | $6.83 | $0.90 | $1,074.30 | $144.62 | $162.31 |
| 22 | $1,074.30 | $6.83 | $0.90 | $1,073.40 | $151.44 | $170.04 |
| 23 | $1,073.40 | $6.82 | $0.91 | $1,072.49 | $158.26 | $177.77 |
| 24 | $1,072.49 | $6.81 | $0.91 | $1,071.58 | $165.08 | $185.50 |
| 25 | $1,071.58 | $6.81 | $0.92 | $1,070.66 | $171.89 | $193.23 |
| 26 | $1,070.66 | $6.80 | $0.93 | $1,069.73 | $178.69 | $200.96 |
| 27 | $1,069.73 | $6.80 | $0.93 | $1,068.80 | $185.49 | $208.69 |
| 28 | $1,068.80 | $6.79 | $0.94 | $1,067.86 | $192.28 | $216.42 |
| 29 | $1,067.86 | $6.79 | $0.94 | $1,066.92 | $199.06 | $224.14 |
| 30 | $1,066.92 | $6.78 | $0.95 | $1,065.97 | $205.84 | $231.87 |
| 31 | $1,065.97 | $6.77 | $0.96 | $1,065.01 | $212.62 | $239.60 |
| 32 | $1,065.01 | $6.77 | $0.96 | $1,064.05 | $219.38 | $247.33 |
| 33 | $1,064.05 | $6.76 | $0.97 | $1,063.08 | $226.14 | $255.06 |
| 34 | $1,063.08 | $6.76 | $0.97 | $1,062.11 | $232.90 | $262.79 |
| 35 | $1,062.11 | $6.75 | $0.98 | $1,061.13 | $239.65 | $270.52 |
| 36 | $1,061.13 | $6.74 | $0.99 | $1,060.14 | $246.39 | $278.25 |
| 37 | $1,060.14 | $6.74 | $0.99 | $1,059.15 | $253.13 | $285.98 |
| 38 | $1,059.15 | $6.73 | $1.00 | $1,058.15 | $259.86 | $293.71 |
| 39 | $1,058.15 | $6.72 | $1.01 | $1,057.15 | $266.58 | $301.44 |
| 40 | $1,057.15 | $6.72 | $1.01 | $1,056.13 | $273.30 | $309.16 |
| 41 | $1,056.13 | $6.71 | $1.02 | $1,055.12 | $280.01 | $316.89 |
| 42 | $1,055.12 | $6.70 | $1.02 | $1,054.09 | $286.71 | $324.62 |
| 43 | $1,054.09 | $6.70 | $1.03 | $1,053.06 | $293.41 | $332.35 |
| 44 | $1,053.06 | $6.69 | $1.04 | $1,052.02 | $300.10 | $340.08 |
| 45 | $1,052.02 | $6.68 | $1.04 | $1,050.98 | $306.79 | $347.81 |
| 46 | $1,050.98 | $6.68 | $1.05 | $1,049.93 | $313.47 | $355.54 |
| 47 | $1,049.93 | $6.67 | $1.06 | $1,048.87 | $320.14 | $363.27 |
| 48 | $1,048.87 | $6.66 | $1.06 | $1,047.80 | $326.80 | $371.00 |
| 49 | $1,047.80 | $6.66 | $1.07 | $1,046.73 | $333.46 | $378.73 |
| 50 | $1,046.73 | $6.65 | $1.08 | $1,045.66 | $340.11 | $386.46 |
| 51 | $1,045.66 | $6.64 | $1.08 | $1,044.57 | $346.75 | $394.18 |
| 52 | $1,044.57 | $6.64 | $1.09 | $1,043.48 | $353.39 | $401.91 |
| 53 | $1,043.48 | $6.63 | $1.10 | $1,042.38 | $360.02 | $409.64 |
| 54 | $1,042.38 | $6.62 | $1.11 | $1,041.27 | $366.65 | $417.37 |
| 55 | $1,041.27 | $6.62 | $1.11 | $1,040.16 | $373.26 | $425.10 |
| 56 | $1,040.16 | $6.61 | $1.12 | $1,039.04 | $379.87 | $432.83 |
| 57 | $1,039.04 | $6.60 | $1.13 | $1,037.91 | $386.47 | $440.56 |
| 58 | $1,037.91 | $6.60 | $1.13 | $1,036.78 | $393.07 | $448.29 |
| 59 | $1,036.78 | $6.59 | $1.14 | $1,035.64 | $399.66 | $456.02 |
| 60 | $1,035.64 | $6.58 | $1.15 | $1,034.49 | $406.24 | $463.75 |
| 61 | $1,034.49 | $6.57 | $1.16 | $1,033.34 | $412.81 | $471.48 |
| 62 | $1,033.34 | $6.57 | $1.16 | $1,032.17 | $419.38 | $479.20 |
| 63 | $1,032.17 | $6.56 | $1.17 | $1,031.00 | $425.94 | $486.93 |
| 64 | $1,031.00 | $6.55 | $1.18 | $1,029.82 | $432.49 | $494.66 |
| 65 | $1,029.82 | $6.54 | $1.19 | $1,028.64 | $439.03 | $502.39 |
| 66 | $1,028.64 | $6.54 | $1.19 | $1,027.45 | $445.57 | $510.12 |
| 67 | $1,027.45 | $6.53 | $1.20 | $1,026.24 | $452.10 | $517.85 |
| 68 | $1,026.24 | $6.52 | $1.21 | $1,025.04 | $458.62 | $525.58 |
| 69 | $1,025.04 | $6.51 | $1.22 | $1,023.82 | $465.13 | $533.31 |
| 70 | $1,023.82 | $6.51 | $1.22 | $1,022.60 | $471.63 | $541.04 |
| 71 | $1,022.60 | $6.50 | $1.23 | $1,021.37 | $478.13 | $548.77 |
| 72 | $1,021.37 | $6.49 | $1.24 | $1,020.13 | $484.62 | $556.50 |
| 73 | $1,020.13 | $6.48 | $1.25 | $1,018.88 | $491.10 | $564.22 |
| 74 | $1,018.88 | $6.47 | $1.25 | $1,017.62 | $497.58 | $571.95 |
| 75 | $1,017.62 | $6.47 | $1.26 | $1,016.36 | $504.04 | $579.68 |
| 76 | $1,016.36 | $6.46 | $1.27 | $1,015.09 | $510.50 | $587.41 |
| 77 | $1,015.09 | $6.45 | $1.28 | $1,013.81 | $516.95 | $595.14 |
| 78 | $1,013.81 | $6.44 | $1.29 | $1,012.52 | $523.39 | $602.87 |
| 79 | $1,012.52 | $6.43 | $1.30 | $1,011.23 | $529.83 | $610.60 |
| 80 | $1,011.23 | $6.43 | $1.30 | $1,009.93 | $536.25 | $618.33 |
| 81 | $1,009.93 | $6.42 | $1.31 | $1,008.61 | $542.67 | $626.06 |
| 82 | $1,008.61 | $6.41 | $1.32 | $1,007.29 | $549.08 | $633.79 |
| 83 | $1,007.29 | $6.40 | $1.33 | $1,005.96 | $555.48 | $641.52 |
| 84 | $1,005.96 | $6.39 | $1.34 | $1,004.63 | $561.87 | $649.25 |
| 85 | $1,004.63 | $6.38 | $1.35 | $1,003.28 | $568.26 | $656.97 |
| 86 | $1,003.28 | $6.38 | $1.35 | $1,001.93 | $574.63 | $664.70 |
| 87 | $1,001.93 | $6.37 | $1.36 | $1,000.57 | $581.00 | $672.43 |
| 88 | $1,000.57 | $6.36 | $1.37 | $999.19 | $587.36 | $680.16 |
| 89 | $999.19 | $6.35 | $1.38 | $997.81 | $593.70 | $687.89 |
| 90 | $997.81 | $6.34 | $1.39 | $996.43 | $600.04 | $695.62 |
| 91 | $996.43 | $6.33 | $1.40 | $995.03 | $606.38 | $703.35 |
| 92 | $995.03 | $6.32 | $1.41 | $993.62 | $612.70 | $711.08 |
| 93 | $993.62 | $6.31 | $1.42 | $992.21 | $619.01 | $718.81 |
| 94 | $992.21 | $6.30 | $1.42 | $990.78 | $625.32 | $726.54 |
| 95 | $990.78 | $6.30 | $1.43 | $989.35 | $631.61 | $734.27 |
| 96 | $989.35 | $6.29 | $1.44 | $987.90 | $637.90 | $741.99 |
| 97 | $987.90 | $6.28 | $1.45 | $986.45 | $644.18 | $749.72 |
| 98 | $986.45 | $6.27 | $1.46 | $984.99 | $650.44 | $757.45 |
| 99 | $984.99 | $6.26 | $1.47 | $983.52 | $656.70 | $765.18 |
| 100 | $983.52 | $6.25 | $1.48 | $982.04 | $662.95 | $772.91 |
| 101 | $982.04 | $6.24 | $1.49 | $980.55 | $669.19 | $780.64 |
| 102 | $980.55 | $6.23 | $1.50 | $979.05 | $675.42 | $788.37 |
| 103 | $979.05 | $6.22 | $1.51 | $977.55 | $681.64 | $796.10 |
| 104 | $977.55 | $6.21 | $1.52 | $976.03 | $687.86 | $803.83 |
| 105 | $976.03 | $6.20 | $1.53 | $974.50 | $694.06 | $811.56 |
| 106 | $974.50 | $6.19 | $1.54 | $972.96 | $700.25 | $819.29 |
| 107 | $972.96 | $6.18 | $1.55 | $971.42 | $706.43 | $827.01 |
| 108 | $971.42 | $6.17 | $1.56 | $969.86 | $712.61 | $834.74 |
| 109 | $969.86 | $6.16 | $1.57 | $968.30 | $718.77 | $842.47 |
| 110 | $968.30 | $6.15 | $1.58 | $966.72 | $724.92 | $850.20 |
| 111 | $966.72 | $6.14 | $1.59 | $965.13 | $731.06 | $857.93 |
| 112 | $965.13 | $6.13 | $1.60 | $963.54 | $737.20 | $865.66 |
| 113 | $963.54 | $6.12 | $1.61 | $961.93 | $743.32 | $873.39 |
| 114 | $961.93 | $6.11 | $1.62 | $960.31 | $749.43 | $881.12 |
| 115 | $960.31 | $6.10 | $1.63 | $958.69 | $755.53 | $888.85 |
| 116 | $958.69 | $6.09 | $1.64 | $957.05 | $761.62 | $896.58 |
| 117 | $957.05 | $6.08 | $1.65 | $955.40 | $767.71 | $904.31 |
| 118 | $955.40 | $6.07 | $1.66 | $953.74 | $773.78 | $912.03 |
| 119 | $953.74 | $6.06 | $1.67 | $952.07 | $779.84 | $919.76 |
| 120 | $952.07 | $6.05 | $1.68 | $950.39 | $785.89 | $927.49 |
| 121 | $950.39 | $6.04 | $1.69 | $948.70 | $791.93 | $935.22 |
| 122 | $948.70 | $6.03 | $1.70 | $947.00 | $797.95 | $942.95 |
| 123 | $947.00 | $6.02 | $1.71 | $945.29 | $803.97 | $950.68 |
| 124 | $945.29 | $6.01 | $1.72 | $943.57 | $809.98 | $958.41 |
| 125 | $943.57 | $6.00 | $1.73 | $941.83 | $815.97 | $966.14 |
| 126 | $941.83 | $5.98 | $1.74 | $940.09 | $821.96 | $973.87 |
| 127 | $940.09 | $5.97 | $1.76 | $938.33 | $827.93 | $981.60 |
| 128 | $938.33 | $5.96 | $1.77 | $936.57 | $833.89 | $989.33 |
| 129 | $936.57 | $5.95 | $1.78 | $934.79 | $839.84 | $997.05 |
| 130 | $934.79 | $5.94 | $1.79 | $933.00 | $845.78 | $1,004.78 |
| 131 | $933.00 | $5.93 | $1.80 | $931.20 | $851.71 | $1,012.51 |
| 132 | $931.20 | $5.92 | $1.81 | $929.39 | $857.63 | $1,020.24 |
| 133 | $929.39 | $5.91 | $1.82 | $927.56 | $863.53 | $1,027.97 |
| 134 | $927.56 | $5.89 | $1.84 | $925.73 | $869.43 | $1,035.70 |
| 135 | $925.73 | $5.88 | $1.85 | $923.88 | $875.31 | $1,043.43 |
| 136 | $923.88 | $5.87 | $1.86 | $922.02 | $881.18 | $1,051.16 |
| 137 | $922.02 | $5.86 | $1.87 | $920.15 | $887.04 | $1,058.89 |
| 138 | $920.15 | $5.85 | $1.88 | $918.27 | $892.89 | $1,066.62 |
| 139 | $918.27 | $5.83 | $1.89 | $916.38 | $898.72 | $1,074.35 |
| 140 | $916.38 | $5.82 | $1.91 | $914.47 | $904.54 | $1,082.08 |
| 141 | $914.47 | $5.81 | $1.92 | $912.55 | $910.36 | $1,089.80 |
| 142 | $912.55 | $5.80 | $1.93 | $910.62 | $916.15 | $1,097.53 |
| 143 | $910.62 | $5.79 | $1.94 | $908.68 | $921.94 | $1,105.26 |
| 144 | $908.68 | $5.77 | $1.96 | $906.72 | $927.71 | $1,112.99 |
| 145 | $906.72 | $5.76 | $1.97 | $904.75 | $933.48 | $1,120.72 |
| 146 | $904.75 | $5.75 | $1.98 | $902.77 | $939.22 | $1,128.45 |
| 147 | $902.77 | $5.74 | $1.99 | $900.78 | $944.96 | $1,136.18 |
| 148 | $900.78 | $5.72 | $2.01 | $898.78 | $950.68 | $1,143.91 |
| 149 | $898.78 | $5.71 | $2.02 | $896.76 | $956.40 | $1,151.64 |
| 150 | $896.76 | $5.70 | $2.03 | $894.73 | $962.09 | $1,159.37 |
| 151 | $894.73 | $5.69 | $2.04 | $892.68 | $967.78 | $1,167.10 |
| 152 | $892.68 | $5.67 | $2.06 | $890.63 | $973.45 | $1,174.82 |
| 153 | $890.63 | $5.66 | $2.07 | $888.56 | $979.11 | $1,182.55 |
| 154 | $888.56 | $5.65 | $2.08 | $886.47 | $984.76 | $1,190.28 |
| 155 | $886.47 | $5.63 | $2.10 | $884.38 | $990.39 | $1,198.01 |
| 156 | $884.38 | $5.62 | $2.11 | $882.27 | $996.01 | $1,205.74 |
| 157 | $882.27 | $5.61 | $2.12 | $880.14 | $1,001.61 | $1,213.47 |
| 158 | $880.14 | $5.59 | $2.14 | $878.01 | $1,007.21 | $1,221.20 |
| 159 | $878.01 | $5.58 | $2.15 | $875.86 | $1,012.79 | $1,228.93 |
| 160 | $875.86 | $5.57 | $2.16 | $873.69 | $1,018.35 | $1,236.66 |
| 161 | $873.69 | $5.55 | $2.18 | $871.52 | $1,023.90 | $1,244.39 |
| 162 | $871.52 | $5.54 | $2.19 | $869.33 | $1,029.44 | $1,252.12 |
| 163 | $869.33 | $5.52 | $2.21 | $867.12 | $1,034.96 | $1,259.84 |
| 164 | $867.12 | $5.51 | $2.22 | $864.90 | $1,040.47 | $1,267.57 |
| 165 | $864.90 | $5.50 | $2.23 | $862.67 | $1,045.97 | $1,275.30 |
| 166 | $862.67 | $5.48 | $2.25 | $860.42 | $1,051.45 | $1,283.03 |
| 167 | $860.42 | $5.47 | $2.26 | $858.16 | $1,056.92 | $1,290.76 |
| 168 | $858.16 | $5.45 | $2.28 | $855.88 | $1,062.37 | $1,298.49 |
| 169 | $855.88 | $5.44 | $2.29 | $853.59 | $1,067.81 | $1,306.22 |
| 170 | $853.59 | $5.42 | $2.31 | $851.29 | $1,073.23 | $1,313.95 |
| 171 | $851.29 | $5.41 | $2.32 | $848.97 | $1,078.64 | $1,321.68 |
| 172 | $848.97 | $5.39 | $2.33 | $846.63 | $1,084.04 | $1,329.41 |
| 173 | $846.63 | $5.38 | $2.35 | $844.28 | $1,089.42 | $1,337.14 |
| 174 | $844.28 | $5.36 | $2.36 | $841.92 | $1,094.78 | $1,344.86 |
| 175 | $841.92 | $5.35 | $2.38 | $839.54 | $1,100.13 | $1,352.59 |
| 176 | $839.54 | $5.33 | $2.39 | $837.14 | $1,105.47 | $1,360.32 |
| 177 | $837.14 | $5.32 | $2.41 | $834.73 | $1,110.79 | $1,368.05 |
| 178 | $834.73 | $5.30 | $2.43 | $832.31 | $1,116.09 | $1,375.78 |
| 179 | $832.31 | $5.29 | $2.44 | $829.87 | $1,121.38 | $1,383.51 |
| 180 | $829.87 | $5.27 | $2.46 | $827.41 | $1,126.65 | $1,391.24 |
| 181 | $827.41 | $5.26 | $2.47 | $824.94 | $1,131.91 | $1,398.97 |
| 182 | $824.94 | $5.24 | $2.49 | $822.45 | $1,137.15 | $1,406.70 |
| 183 | $822.45 | $5.23 | $2.50 | $819.95 | $1,142.38 | $1,414.43 |
| 184 | $819.95 | $5.21 | $2.52 | $817.43 | $1,147.59 | $1,422.16 |
| 185 | $817.43 | $5.19 | $2.54 | $814.90 | $1,152.78 | $1,429.88 |
| 186 | $814.90 | $5.18 | $2.55 | $812.35 | $1,157.96 | $1,437.61 |
| 187 | $812.35 | $5.16 | $2.57 | $809.78 | $1,163.12 | $1,445.34 |
| 188 | $809.78 | $5.15 | $2.58 | $807.19 | $1,168.27 | $1,453.07 |
| 189 | $807.19 | $5.13 | $2.60 | $804.59 | $1,173.40 | $1,460.80 |
| 190 | $804.59 | $5.11 | $2.62 | $801.98 | $1,178.51 | $1,468.53 |
| 191 | $801.98 | $5.10 | $2.63 | $799.34 | $1,183.60 | $1,476.26 |
| 192 | $799.34 | $5.08 | $2.65 | $796.69 | $1,188.68 | $1,483.99 |
| 193 | $796.69 | $5.06 | $2.67 | $794.03 | $1,193.75 | $1,491.72 |
| 194 | $794.03 | $5.05 | $2.68 | $791.34 | $1,198.79 | $1,499.45 |
| 195 | $791.34 | $5.03 | $2.70 | $788.64 | $1,203.82 | $1,507.18 |
| 196 | $788.64 | $5.01 | $2.72 | $785.93 | $1,208.83 | $1,514.91 |
| 197 | $785.93 | $4.99 | $2.74 | $783.19 | $1,213.82 | $1,522.63 |
| 198 | $783.19 | $4.98 | $2.75 | $780.44 | $1,218.80 | $1,530.36 |
| 199 | $780.44 | $4.96 | $2.77 | $777.67 | $1,223.76 | $1,538.09 |
| 200 | $777.67 | $4.94 | $2.79 | $774.88 | $1,228.70 | $1,545.82 |
| 201 | $774.88 | $4.92 | $2.81 | $772.07 | $1,233.63 | $1,553.55 |
| 202 | $772.07 | $4.91 | $2.82 | $769.25 | $1,238.53 | $1,561.28 |
| 203 | $769.25 | $4.89 | $2.84 | $766.41 | $1,243.42 | $1,569.01 |
| 204 | $766.41 | $4.87 | $2.86 | $763.55 | $1,248.29 | $1,576.74 |
| 205 | $763.55 | $4.85 | $2.88 | $760.67 | $1,253.14 | $1,584.47 |
| 206 | $760.67 | $4.83 | $2.90 | $757.78 | $1,257.97 | $1,592.20 |
| 207 | $757.78 | $4.82 | $2.91 | $754.86 | $1,262.79 | $1,599.93 |
| 208 | $754.86 | $4.80 | $2.93 | $751.93 | $1,267.59 | $1,607.65 |
| 209 | $751.93 | $4.78 | $2.95 | $748.98 | $1,272.36 | $1,615.38 |
| 210 | $748.98 | $4.76 | $2.97 | $746.01 | $1,277.12 | $1,623.11 |
| 211 | $746.01 | $4.74 | $2.99 | $743.02 | $1,281.86 | $1,630.84 |
| 212 | $743.02 | $4.72 | $3.01 | $740.01 | $1,286.58 | $1,638.57 |
| 213 | $740.01 | $4.70 | $3.03 | $736.99 | $1,291.29 | $1,646.30 |
| 214 | $736.99 | $4.68 | $3.05 | $733.94 | $1,295.97 | $1,654.03 |
| 215 | $733.94 | $4.66 | $3.07 | $730.87 | $1,300.63 | $1,661.76 |
| 216 | $730.87 | $4.64 | $3.09 | $727.79 | $1,305.28 | $1,669.49 |
| 217 | $727.79 | $4.62 | $3.10 | $724.69 | $1,309.90 | $1,677.22 |
| 218 | $724.69 | $4.60 | $3.12 | $721.56 | $1,314.51 | $1,684.95 |
| 219 | $721.56 | $4.58 | $3.14 | $718.42 | $1,319.09 | $1,692.67 |
| 220 | $718.42 | $4.56 | $3.16 | $715.25 | $1,323.66 | $1,700.40 |
| 221 | $715.25 | $4.54 | $3.18 | $712.07 | $1,328.20 | $1,708.13 |
| 222 | $712.07 | $4.52 | $3.20 | $708.86 | $1,332.73 | $1,715.86 |
| 223 | $708.86 | $4.50 | $3.22 | $705.64 | $1,337.23 | $1,723.59 |
| 224 | $705.64 | $4.48 | $3.25 | $702.39 | $1,341.71 | $1,731.32 |
| 225 | $702.39 | $4.46 | $3.27 | $699.13 | $1,346.18 | $1,739.05 |
| 226 | $699.13 | $4.44 | $3.29 | $695.84 | $1,350.62 | $1,746.78 |
| 227 | $695.84 | $4.42 | $3.31 | $692.53 | $1,355.04 | $1,754.51 |
| 228 | $692.53 | $4.40 | $3.33 | $689.20 | $1,359.44 | $1,762.24 |
| 229 | $689.20 | $4.38 | $3.35 | $685.85 | $1,363.82 | $1,769.97 |
| 230 | $685.85 | $4.36 | $3.37 | $682.48 | $1,368.18 | $1,777.69 |
| 231 | $682.48 | $4.34 | $3.39 | $679.09 | $1,372.51 | $1,785.42 |
| 232 | $679.09 | $4.32 | $3.41 | $675.68 | $1,376.83 | $1,793.15 |
| 233 | $675.68 | $4.29 | $3.44 | $672.24 | $1,381.12 | $1,800.88 |
| 234 | $672.24 | $4.27 | $3.46 | $668.78 | $1,385.39 | $1,808.61 |
| 235 | $668.78 | $4.25 | $3.48 | $665.30 | $1,389.64 | $1,816.34 |
| 236 | $665.30 | $4.23 | $3.50 | $661.80 | $1,393.87 | $1,824.07 |
| 237 | $661.80 | $4.21 | $3.52 | $658.28 | $1,398.08 | $1,831.80 |
| 238 | $658.28 | $4.18 | $3.55 | $654.73 | $1,402.26 | $1,839.53 |
| 239 | $654.73 | $4.16 | $3.57 | $651.16 | $1,406.42 | $1,847.26 |
| 240 | $651.16 | $4.14 | $3.59 | $647.57 | $1,410.56 | $1,854.99 |
| 241 | $647.57 | $4.11 | $3.61 | $643.96 | $1,414.67 | $1,862.71 |
| 242 | $643.96 | $4.09 | $3.64 | $640.32 | $1,418.76 | $1,870.44 |
| 243 | $640.32 | $4.07 | $3.66 | $636.66 | $1,422.83 | $1,878.17 |
| 244 | $636.66 | $4.05 | $3.68 | $632.98 | $1,426.88 | $1,885.90 |
| 245 | $632.98 | $4.02 | $3.71 | $629.27 | $1,430.90 | $1,893.63 |
| 246 | $629.27 | $4.00 | $3.73 | $625.54 | $1,434.90 | $1,901.36 |
| 247 | $625.54 | $3.97 | $3.75 | $621.78 | $1,438.87 | $1,909.09 |
| 248 | $621.78 | $3.95 | $3.78 | $618.01 | $1,442.82 | $1,916.82 |
| 249 | $618.01 | $3.93 | $3.80 | $614.20 | $1,446.75 | $1,924.55 |
| 250 | $614.20 | $3.90 | $3.83 | $610.38 | $1,450.65 | $1,932.28 |
| 251 | $610.38 | $3.88 | $3.85 | $606.53 | $1,454.53 | $1,940.01 |
| 252 | $606.53 | $3.85 | $3.88 | $602.65 | $1,458.39 | $1,947.74 |
| 253 | $602.65 | $3.83 | $3.90 | $598.75 | $1,462.22 | $1,955.46 |
| 254 | $598.75 | $3.80 | $3.92 | $594.83 | $1,466.02 | $1,963.19 |
| 255 | $594.83 | $3.78 | $3.95 | $590.88 | $1,469.80 | $1,970.92 |
| 256 | $590.88 | $3.75 | $3.97 | $586.90 | $1,473.55 | $1,978.65 |
| 257 | $586.90 | $3.73 | $4.00 | $582.90 | $1,477.28 | $1,986.38 |
| 258 | $582.90 | $3.70 | $4.03 | $578.88 | $1,480.99 | $1,994.11 |
| 259 | $578.88 | $3.68 | $4.05 | $574.83 | $1,484.67 | $2,001.84 |
| 260 | $574.83 | $3.65 | $4.08 | $570.75 | $1,488.32 | $2,009.57 |
| 261 | $570.75 | $3.63 | $4.10 | $566.65 | $1,491.95 | $2,017.30 |
| 262 | $566.65 | $3.60 | $4.13 | $562.52 | $1,495.55 | $2,025.03 |
| 263 | $562.52 | $3.57 | $4.15 | $558.37 | $1,499.12 | $2,032.76 |
| 264 | $558.37 | $3.55 | $4.18 | $554.18 | $1,502.67 | $2,040.48 |
| 265 | $554.18 | $3.52 | $4.21 | $549.98 | $1,506.19 | $2,048.21 |
| 266 | $549.98 | $3.49 | $4.23 | $545.74 | $1,509.68 | $2,055.94 |
| 267 | $545.74 | $3.47 | $4.26 | $541.48 | $1,513.15 | $2,063.67 |
| 268 | $541.48 | $3.44 | $4.29 | $537.19 | $1,516.59 | $2,071.40 |
| 269 | $537.19 | $3.41 | $4.32 | $532.88 | $1,520.01 | $2,079.13 |
| 270 | $532.88 | $3.39 | $4.34 | $528.53 | $1,523.39 | $2,086.86 |
| 271 | $528.53 | $3.36 | $4.37 | $524.16 | $1,526.75 | $2,094.59 |
| 272 | $524.16 | $3.33 | $4.40 | $519.76 | $1,530.08 | $2,102.32 |
| 273 | $519.76 | $3.30 | $4.43 | $515.34 | $1,533.38 | $2,110.05 |
| 274 | $515.34 | $3.27 | $4.45 | $510.88 | $1,536.66 | $2,117.78 |
| 275 | $510.88 | $3.25 | $4.48 | $506.40 | $1,539.90 | $2,125.50 |
| 276 | $506.40 | $3.22 | $4.51 | $501.89 | $1,543.12 | $2,133.23 |
| 277 | $501.89 | $3.19 | $4.54 | $497.35 | $1,546.31 | $2,140.96 |
| 278 | $497.35 | $3.16 | $4.57 | $492.78 | $1,549.47 | $2,148.69 |
| 279 | $492.78 | $3.13 | $4.60 | $488.18 | $1,552.60 | $2,156.42 |
| 280 | $488.18 | $3.10 | $4.63 | $483.55 | $1,555.71 | $2,164.15 |
| 281 | $483.55 | $3.07 | $4.66 | $478.90 | $1,558.78 | $2,171.88 |
| 282 | $478.90 | $3.04 | $4.69 | $474.21 | $1,561.82 | $2,179.61 |
| 283 | $474.21 | $3.01 | $4.72 | $469.50 | $1,564.83 | $2,187.34 |
| 284 | $469.50 | $2.98 | $4.75 | $464.75 | $1,567.82 | $2,195.07 |
| 285 | $464.75 | $2.95 | $4.78 | $459.97 | $1,570.77 | $2,202.80 |
| 286 | $459.97 | $2.92 | $4.81 | $455.17 | $1,573.69 | $2,210.52 |
| 287 | $455.17 | $2.89 | $4.84 | $450.33 | $1,576.59 | $2,218.25 |
| 288 | $450.33 | $2.86 | $4.87 | $445.46 | $1,579.45 | $2,225.98 |
| 289 | $445.46 | $2.83 | $4.90 | $440.57 | $1,582.28 | $2,233.71 |
| 290 | $440.57 | $2.80 | $4.93 | $435.64 | $1,585.08 | $2,241.44 |
| 291 | $435.64 | $2.77 | $4.96 | $430.67 | $1,587.84 | $2,249.17 |
| 292 | $430.67 | $2.74 | $4.99 | $425.68 | $1,590.58 | $2,256.90 |
| 293 | $425.68 | $2.70 | $5.02 | $420.66 | $1,593.29 | $2,264.63 |
| 294 | $420.66 | $2.67 | $5.06 | $415.60 | $1,595.96 | $2,272.36 |
| 295 | $415.60 | $2.64 | $5.09 | $410.51 | $1,598.60 | $2,280.09 |
| 296 | $410.51 | $2.61 | $5.12 | $405.39 | $1,601.21 | $2,287.82 |
| 297 | $405.39 | $2.58 | $5.15 | $400.24 | $1,603.78 | $2,295.54 |
| 298 | $400.24 | $2.54 | $5.19 | $395.05 | $1,606.33 | $2,303.27 |
| 299 | $395.05 | $2.51 | $5.22 | $389.83 | $1,608.84 | $2,311.00 |
| 300 | $389.83 | $2.48 | $5.25 | $384.58 | $1,611.31 | $2,318.73 |
| 301 | $384.58 | $2.44 | $5.29 | $379.30 | $1,613.76 | $2,326.46 |
| 302 | $379.30 | $2.41 | $5.32 | $373.98 | $1,616.17 | $2,334.19 |
| 303 | $373.98 | $2.38 | $5.35 | $368.63 | $1,618.54 | $2,341.92 |
| 304 | $368.63 | $2.34 | $5.39 | $363.24 | $1,620.89 | $2,349.65 |
| 305 | $363.24 | $2.31 | $5.42 | $357.82 | $1,623.20 | $2,357.38 |
| 306 | $357.82 | $2.27 | $5.46 | $352.36 | $1,625.47 | $2,365.11 |
| 307 | $352.36 | $2.24 | $5.49 | $346.87 | $1,627.71 | $2,372.84 |
| 308 | $346.87 | $2.20 | $5.53 | $341.35 | $1,629.91 | $2,380.57 |
| 309 | $341.35 | $2.17 | $5.56 | $335.79 | $1,632.08 | $2,388.29 |
| 310 | $335.79 | $2.13 | $5.60 | $330.19 | $1,634.21 | $2,396.02 |
| 311 | $330.19 | $2.10 | $5.63 | $324.56 | $1,636.31 | $2,403.75 |
| 312 | $324.56 | $2.06 | $5.67 | $318.89 | $1,638.37 | $2,411.48 |
| 313 | $318.89 | $2.03 | $5.70 | $313.19 | $1,640.40 | $2,419.21 |
| 314 | $313.19 | $1.99 | $5.74 | $307.45 | $1,642.39 | $2,426.94 |
| 315 | $307.45 | $1.95 | $5.78 | $301.68 | $1,644.34 | $2,434.67 |
| 316 | $301.68 | $1.92 | $5.81 | $295.86 | $1,646.26 | $2,442.40 |
| 317 | $295.86 | $1.88 | $5.85 | $290.01 | $1,648.14 | $2,450.13 |
| 318 | $290.01 | $1.84 | $5.89 | $284.13 | $1,649.98 | $2,457.86 |
| 319 | $284.13 | $1.81 | $5.92 | $278.20 | $1,651.79 | $2,465.59 |
| 320 | $278.20 | $1.77 | $5.96 | $272.24 | $1,653.56 | $2,473.31 |
| 321 | $272.24 | $1.73 | $6.00 | $266.24 | $1,655.29 | $2,481.04 |
| 322 | $266.24 | $1.69 | $6.04 | $260.21 | $1,656.98 | $2,488.77 |
| 323 | $260.21 | $1.65 | $6.08 | $254.13 | $1,658.63 | $2,496.50 |
| 324 | $254.13 | $1.61 | $6.11 | $248.02 | $1,660.25 | $2,504.23 |
| 325 | $248.02 | $1.58 | $6.15 | $241.86 | $1,661.82 | $2,511.96 |
| 326 | $241.86 | $1.54 | $6.19 | $235.67 | $1,663.36 | $2,519.69 |
| 327 | $235.67 | $1.50 | $6.23 | $229.44 | $1,664.86 | $2,527.42 |
| 328 | $229.44 | $1.46 | $6.27 | $223.17 | $1,666.32 | $2,535.15 |
| 329 | $223.17 | $1.42 | $6.31 | $216.86 | $1,667.73 | $2,542.88 |
| 330 | $216.86 | $1.38 | $6.35 | $210.51 | $1,669.11 | $2,550.61 |
| 331 | $210.51 | $1.34 | $6.39 | $204.11 | $1,670.45 | $2,558.33 |
| 332 | $204.11 | $1.30 | $6.43 | $197.68 | $1,671.75 | $2,566.06 |
| 333 | $197.68 | $1.26 | $6.47 | $191.21 | $1,673.00 | $2,573.79 |
| 334 | $191.21 | $1.21 | $6.51 | $184.70 | $1,674.22 | $2,581.52 |
| 335 | $184.70 | $1.17 | $6.56 | $178.14 | $1,675.39 | $2,589.25 |
| 336 | $178.14 | $1.13 | $6.60 | $171.54 | $1,676.52 | $2,596.98 |
| 337 | $171.54 | $1.09 | $6.64 | $164.90 | $1,677.61 | $2,604.71 |
| 338 | $164.90 | $1.05 | $6.68 | $158.22 | $1,678.66 | $2,612.44 |
| 339 | $158.22 | $1.01 | $6.72 | $151.50 | $1,679.67 | $2,620.17 |
| 340 | $151.50 | $0.96 | $6.77 | $144.73 | $1,680.63 | $2,627.90 |
| 341 | $144.73 | $0.92 | $6.81 | $137.92 | $1,681.55 | $2,635.63 |
| 342 | $137.92 | $0.88 | $6.85 | $131.07 | $1,682.42 | $2,643.35 |
| 343 | $131.07 | $0.83 | $6.90 | $124.17 | $1,683.26 | $2,651.08 |
| 344 | $124.17 | $0.79 | $6.94 | $117.23 | $1,684.05 | $2,658.81 |
| 345 | $117.23 | $0.74 | $6.98 | $110.25 | $1,684.79 | $2,666.54 |
| 346 | $110.25 | $0.70 | $7.03 | $103.22 | $1,685.49 | $2,674.27 |
| 347 | $103.22 | $0.66 | $7.07 | $96.15 | $1,686.15 | $2,682.00 |
| 348 | $96.15 | $0.61 | $7.12 | $89.03 | $1,686.76 | $2,689.73 |
| 349 | $89.03 | $0.57 | $7.16 | $81.87 | $1,687.32 | $2,697.46 |
| 350 | $81.87 | $0.52 | $7.21 | $74.66 | $1,687.84 | $2,705.19 |
| 351 | $74.66 | $0.47 | $7.25 | $67.40 | $1,688.32 | $2,712.92 |
| 352 | $67.40 | $0.43 | $7.30 | $60.10 | $1,688.75 | $2,720.65 |
| 353 | $60.10 | $0.38 | $7.35 | $52.75 | $1,689.13 | $2,728.38 |
| 354 | $52.75 | $0.34 | $7.39 | $45.36 | $1,689.46 | $2,736.10 |
| 355 | $45.36 | $0.29 | $7.44 | $37.92 | $1,689.75 | $2,743.83 |
| 356 | $37.92 | $0.24 | $7.49 | $30.43 | $1,689.99 | $2,751.56 |
| 357 | $30.43 | $0.19 | $7.54 | $22.90 | $1,690.19 | $2,759.29 |
| 358 | $22.90 | $0.15 | $7.58 | $15.31 | $1,690.33 | $2,767.02 |
| 359 | $15.31 | $0.10 | $7.63 | $7.68 | $1,690.43 | $2,774.75 |
| 360 | $7.68 | $0.05 | $7.68 | $-0.00 | $1,690.48 | $2,782.48 |