|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,092.00 | $5.23 | $1.14 | $1,090.86 | $5.23 | $6.37 |
| 2 | $1,090.86 | $5.23 | $1.15 | $1,089.71 | $10.46 | $12.75 |
| 3 | $1,089.71 | $5.22 | $1.15 | $1,088.56 | $15.68 | $19.12 |
| 4 | $1,088.56 | $5.22 | $1.16 | $1,087.41 | $20.90 | $25.49 |
| 5 | $1,087.41 | $5.21 | $1.16 | $1,086.24 | $26.11 | $31.86 |
| 6 | $1,086.24 | $5.20 | $1.17 | $1,085.08 | $31.31 | $38.24 |
| 7 | $1,085.08 | $5.20 | $1.17 | $1,083.90 | $36.51 | $44.61 |
| 8 | $1,083.90 | $5.19 | $1.18 | $1,082.72 | $41.71 | $50.98 |
| 9 | $1,082.72 | $5.19 | $1.18 | $1,081.54 | $46.89 | $57.35 |
| 10 | $1,081.54 | $5.18 | $1.19 | $1,080.35 | $52.08 | $63.73 |
| 11 | $1,080.35 | $5.18 | $1.20 | $1,079.15 | $57.25 | $70.10 |
| 12 | $1,079.15 | $5.17 | $1.20 | $1,077.95 | $62.42 | $76.47 |
| 13 | $1,077.95 | $5.17 | $1.21 | $1,076.74 | $67.59 | $82.84 |
| 14 | $1,076.74 | $5.16 | $1.21 | $1,075.53 | $72.75 | $89.22 |
| 15 | $1,075.53 | $5.15 | $1.22 | $1,074.31 | $77.90 | $95.59 |
| 16 | $1,074.31 | $5.15 | $1.22 | $1,073.09 | $83.05 | $101.96 |
| 17 | $1,073.09 | $5.14 | $1.23 | $1,071.86 | $88.19 | $108.33 |
| 18 | $1,071.86 | $5.14 | $1.24 | $1,070.62 | $93.33 | $114.71 |
| 19 | $1,070.62 | $5.13 | $1.24 | $1,069.38 | $98.46 | $121.08 |
| 20 | $1,069.38 | $5.12 | $1.25 | $1,068.13 | $103.58 | $127.45 |
| 21 | $1,068.13 | $5.12 | $1.25 | $1,066.87 | $108.70 | $133.82 |
| 22 | $1,066.87 | $5.11 | $1.26 | $1,065.61 | $113.81 | $140.20 |
| 23 | $1,065.61 | $5.11 | $1.27 | $1,064.35 | $118.92 | $146.57 |
| 24 | $1,064.35 | $5.10 | $1.27 | $1,063.08 | $124.02 | $152.94 |
| 25 | $1,063.08 | $5.09 | $1.28 | $1,061.80 | $129.11 | $159.32 |
| 26 | $1,061.80 | $5.09 | $1.28 | $1,060.51 | $134.20 | $165.69 |
| 27 | $1,060.51 | $5.08 | $1.29 | $1,059.22 | $139.28 | $172.06 |
| 28 | $1,059.22 | $5.08 | $1.30 | $1,057.92 | $144.36 | $178.43 |
| 29 | $1,057.92 | $5.07 | $1.30 | $1,056.62 | $149.43 | $184.81 |
| 30 | $1,056.62 | $5.06 | $1.31 | $1,055.31 | $154.49 | $191.18 |
| 31 | $1,055.31 | $5.06 | $1.32 | $1,053.99 | $159.55 | $197.55 |
| 32 | $1,053.99 | $5.05 | $1.32 | $1,052.67 | $164.60 | $203.92 |
| 33 | $1,052.67 | $5.04 | $1.33 | $1,051.34 | $169.64 | $210.30 |
| 34 | $1,051.34 | $5.04 | $1.33 | $1,050.01 | $174.68 | $216.67 |
| 35 | $1,050.01 | $5.03 | $1.34 | $1,048.67 | $179.71 | $223.04 |
| 36 | $1,048.67 | $5.02 | $1.35 | $1,047.32 | $184.73 | $229.41 |
| 37 | $1,047.32 | $5.02 | $1.35 | $1,045.97 | $189.75 | $235.79 |
| 38 | $1,045.97 | $5.01 | $1.36 | $1,044.60 | $194.76 | $242.16 |
| 39 | $1,044.60 | $5.01 | $1.37 | $1,043.24 | $199.77 | $248.53 |
| 40 | $1,043.24 | $5.00 | $1.37 | $1,041.86 | $204.77 | $254.90 |
| 41 | $1,041.86 | $4.99 | $1.38 | $1,040.48 | $209.76 | $261.28 |
| 42 | $1,040.48 | $4.99 | $1.39 | $1,039.10 | $214.75 | $267.65 |
| 43 | $1,039.10 | $4.98 | $1.39 | $1,037.70 | $219.73 | $274.02 |
| 44 | $1,037.70 | $4.97 | $1.40 | $1,036.30 | $224.70 | $280.40 |
| 45 | $1,036.30 | $4.97 | $1.41 | $1,034.90 | $229.66 | $286.77 |
| 46 | $1,034.90 | $4.96 | $1.41 | $1,033.48 | $234.62 | $293.14 |
| 47 | $1,033.48 | $4.95 | $1.42 | $1,032.06 | $239.57 | $299.51 |
| 48 | $1,032.06 | $4.95 | $1.43 | $1,030.63 | $244.52 | $305.89 |
| 49 | $1,030.63 | $4.94 | $1.43 | $1,029.20 | $249.46 | $312.26 |
| 50 | $1,029.20 | $4.93 | $1.44 | $1,027.76 | $254.39 | $318.63 |
| 51 | $1,027.76 | $4.92 | $1.45 | $1,026.31 | $259.31 | $325.00 |
| 52 | $1,026.31 | $4.92 | $1.45 | $1,024.86 | $264.23 | $331.38 |
| 53 | $1,024.86 | $4.91 | $1.46 | $1,023.39 | $269.14 | $337.75 |
| 54 | $1,023.39 | $4.90 | $1.47 | $1,021.93 | $274.05 | $344.12 |
| 55 | $1,021.93 | $4.90 | $1.48 | $1,020.45 | $278.94 | $350.49 |
| 56 | $1,020.45 | $4.89 | $1.48 | $1,018.97 | $283.83 | $356.87 |
| 57 | $1,018.97 | $4.88 | $1.49 | $1,017.48 | $288.72 | $363.24 |
| 58 | $1,017.48 | $4.88 | $1.50 | $1,015.98 | $293.59 | $369.61 |
| 59 | $1,015.98 | $4.87 | $1.50 | $1,014.47 | $298.46 | $375.98 |
| 60 | $1,014.47 | $4.86 | $1.51 | $1,012.96 | $303.32 | $382.36 |
| 61 | $1,012.96 | $4.85 | $1.52 | $1,011.44 | $308.17 | $388.73 |
| 62 | $1,011.44 | $4.85 | $1.53 | $1,009.92 | $313.02 | $395.10 |
| 63 | $1,009.92 | $4.84 | $1.53 | $1,008.38 | $317.86 | $401.47 |
| 64 | $1,008.38 | $4.83 | $1.54 | $1,006.84 | $322.69 | $407.85 |
| 65 | $1,006.84 | $4.82 | $1.55 | $1,005.30 | $327.52 | $414.22 |
| 66 | $1,005.30 | $4.82 | $1.56 | $1,003.74 | $332.33 | $420.59 |
| 67 | $1,003.74 | $4.81 | $1.56 | $1,002.18 | $337.14 | $426.97 |
| 68 | $1,002.18 | $4.80 | $1.57 | $1,000.61 | $341.94 | $433.34 |
| 69 | $1,000.61 | $4.79 | $1.58 | $999.03 | $346.74 | $439.71 |
| 70 | $999.03 | $4.79 | $1.59 | $997.44 | $351.53 | $446.08 |
| 71 | $997.44 | $4.78 | $1.59 | $995.85 | $356.31 | $452.46 |
| 72 | $995.85 | $4.77 | $1.60 | $994.25 | $361.08 | $458.83 |
| 73 | $994.25 | $4.76 | $1.61 | $992.64 | $365.84 | $465.20 |
| 74 | $992.64 | $4.76 | $1.62 | $991.02 | $370.60 | $471.57 |
| 75 | $991.02 | $4.75 | $1.62 | $989.40 | $375.35 | $477.95 |
| 76 | $989.40 | $4.74 | $1.63 | $987.77 | $380.09 | $484.32 |
| 77 | $987.77 | $4.73 | $1.64 | $986.13 | $384.82 | $490.69 |
| 78 | $986.13 | $4.73 | $1.65 | $984.48 | $389.55 | $497.06 |
| 79 | $984.48 | $4.72 | $1.66 | $982.83 | $394.26 | $503.44 |
| 80 | $982.83 | $4.71 | $1.66 | $981.16 | $398.97 | $509.81 |
| 81 | $981.16 | $4.70 | $1.67 | $979.49 | $403.67 | $516.18 |
| 82 | $979.49 | $4.69 | $1.68 | $977.81 | $408.37 | $522.55 |
| 83 | $977.81 | $4.69 | $1.69 | $976.13 | $413.05 | $528.93 |
| 84 | $976.13 | $4.68 | $1.70 | $974.43 | $417.73 | $535.30 |
| 85 | $974.43 | $4.67 | $1.70 | $972.73 | $422.40 | $541.67 |
| 86 | $972.73 | $4.66 | $1.71 | $971.01 | $427.06 | $548.04 |
| 87 | $971.01 | $4.65 | $1.72 | $969.30 | $431.71 | $554.42 |
| 88 | $969.30 | $4.64 | $1.73 | $967.57 | $436.36 | $560.79 |
| 89 | $967.57 | $4.64 | $1.74 | $965.83 | $440.99 | $567.16 |
| 90 | $965.83 | $4.63 | $1.74 | $964.09 | $445.62 | $573.54 |
| 91 | $964.09 | $4.62 | $1.75 | $962.33 | $450.24 | $579.91 |
| 92 | $962.33 | $4.61 | $1.76 | $960.57 | $454.85 | $586.28 |
| 93 | $960.57 | $4.60 | $1.77 | $958.80 | $459.45 | $592.65 |
| 94 | $958.80 | $4.59 | $1.78 | $957.02 | $464.05 | $599.03 |
| 95 | $957.02 | $4.59 | $1.79 | $955.24 | $468.63 | $605.40 |
| 96 | $955.24 | $4.58 | $1.80 | $953.44 | $473.21 | $611.77 |
| 97 | $953.44 | $4.57 | $1.80 | $951.64 | $477.78 | $618.14 |
| 98 | $951.64 | $4.56 | $1.81 | $949.82 | $482.34 | $624.52 |
| 99 | $949.82 | $4.55 | $1.82 | $948.00 | $486.89 | $630.89 |
| 100 | $948.00 | $4.54 | $1.83 | $946.17 | $491.43 | $637.26 |
| 101 | $946.17 | $4.53 | $1.84 | $944.33 | $495.97 | $643.63 |
| 102 | $944.33 | $4.52 | $1.85 | $942.49 | $500.49 | $650.01 |
| 103 | $942.49 | $4.52 | $1.86 | $940.63 | $505.01 | $656.38 |
| 104 | $940.63 | $4.51 | $1.87 | $938.76 | $509.52 | $662.75 |
| 105 | $938.76 | $4.50 | $1.87 | $936.89 | $514.01 | $669.12 |
| 106 | $936.89 | $4.49 | $1.88 | $935.01 | $518.50 | $675.50 |
| 107 | $935.01 | $4.48 | $1.89 | $933.11 | $522.98 | $681.87 |
| 108 | $933.11 | $4.47 | $1.90 | $931.21 | $527.46 | $688.24 |
| 109 | $931.21 | $4.46 | $1.91 | $929.30 | $531.92 | $694.62 |
| 110 | $929.30 | $4.45 | $1.92 | $927.38 | $536.37 | $700.99 |
| 111 | $927.38 | $4.44 | $1.93 | $925.45 | $540.81 | $707.36 |
| 112 | $925.45 | $4.43 | $1.94 | $923.52 | $545.25 | $713.73 |
| 113 | $923.52 | $4.43 | $1.95 | $921.57 | $549.67 | $720.11 |
| 114 | $921.57 | $4.42 | $1.96 | $919.61 | $554.09 | $726.48 |
| 115 | $919.61 | $4.41 | $1.97 | $917.64 | $558.50 | $732.85 |
| 116 | $917.64 | $4.40 | $1.98 | $915.67 | $562.89 | $739.22 |
| 117 | $915.67 | $4.39 | $1.99 | $913.68 | $567.28 | $745.60 |
| 118 | $913.68 | $4.38 | $1.99 | $911.69 | $571.66 | $751.97 |
| 119 | $911.69 | $4.37 | $2.00 | $909.69 | $576.03 | $758.34 |
| 120 | $909.69 | $4.36 | $2.01 | $907.67 | $580.39 | $764.71 |
| 121 | $907.67 | $4.35 | $2.02 | $905.65 | $584.74 | $771.09 |
| 122 | $905.65 | $4.34 | $2.03 | $903.62 | $589.07 | $777.46 |
| 123 | $903.62 | $4.33 | $2.04 | $901.57 | $593.40 | $783.83 |
| 124 | $901.57 | $4.32 | $2.05 | $899.52 | $597.72 | $790.20 |
| 125 | $899.52 | $4.31 | $2.06 | $897.46 | $602.03 | $796.58 |
| 126 | $897.46 | $4.30 | $2.07 | $895.39 | $606.34 | $802.95 |
| 127 | $895.39 | $4.29 | $2.08 | $893.30 | $610.63 | $809.32 |
| 128 | $893.30 | $4.28 | $2.09 | $891.21 | $614.91 | $815.69 |
| 129 | $891.21 | $4.27 | $2.10 | $889.11 | $619.18 | $822.07 |
| 130 | $889.11 | $4.26 | $2.11 | $887.00 | $623.44 | $828.44 |
| 131 | $887.00 | $4.25 | $2.12 | $884.87 | $627.69 | $834.81 |
| 132 | $884.87 | $4.24 | $2.13 | $882.74 | $631.93 | $841.19 |
| 133 | $882.74 | $4.23 | $2.14 | $880.60 | $636.16 | $847.56 |
| 134 | $880.60 | $4.22 | $2.15 | $878.45 | $640.38 | $853.93 |
| 135 | $878.45 | $4.21 | $2.16 | $876.28 | $644.59 | $860.30 |
| 136 | $876.28 | $4.20 | $2.17 | $874.11 | $648.78 | $866.68 |
| 137 | $874.11 | $4.19 | $2.18 | $871.92 | $652.97 | $873.05 |
| 138 | $871.92 | $4.18 | $2.19 | $869.73 | $657.15 | $879.42 |
| 139 | $869.73 | $4.17 | $2.21 | $867.52 | $661.32 | $885.79 |
| 140 | $867.52 | $4.16 | $2.22 | $865.31 | $665.47 | $892.17 |
| 141 | $865.31 | $4.15 | $2.23 | $863.08 | $669.62 | $898.54 |
| 142 | $863.08 | $4.14 | $2.24 | $860.85 | $673.76 | $904.91 |
| 143 | $860.85 | $4.12 | $2.25 | $858.60 | $677.88 | $911.28 |
| 144 | $858.60 | $4.11 | $2.26 | $856.34 | $682.00 | $917.66 |
| 145 | $856.34 | $4.10 | $2.27 | $854.07 | $686.10 | $924.03 |
| 146 | $854.07 | $4.09 | $2.28 | $851.79 | $690.19 | $930.40 |
| 147 | $851.79 | $4.08 | $2.29 | $849.50 | $694.27 | $936.77 |
| 148 | $849.50 | $4.07 | $2.30 | $847.20 | $698.34 | $943.15 |
| 149 | $847.20 | $4.06 | $2.31 | $844.88 | $702.40 | $949.52 |
| 150 | $844.88 | $4.05 | $2.32 | $842.56 | $706.45 | $955.89 |
| 151 | $842.56 | $4.04 | $2.34 | $840.22 | $710.49 | $962.26 |
| 152 | $840.22 | $4.03 | $2.35 | $837.88 | $714.51 | $968.64 |
| 153 | $837.88 | $4.01 | $2.36 | $835.52 | $718.53 | $975.01 |
| 154 | $835.52 | $4.00 | $2.37 | $833.15 | $722.53 | $981.38 |
| 155 | $833.15 | $3.99 | $2.38 | $830.77 | $726.53 | $987.76 |
| 156 | $830.77 | $3.98 | $2.39 | $828.38 | $730.51 | $994.13 |
| 157 | $828.38 | $3.97 | $2.40 | $825.97 | $734.48 | $1,000.50 |
| 158 | $825.97 | $3.96 | $2.41 | $823.56 | $738.43 | $1,006.87 |
| 159 | $823.56 | $3.95 | $2.43 | $821.13 | $742.38 | $1,013.25 |
| 160 | $821.13 | $3.93 | $2.44 | $818.70 | $746.31 | $1,019.62 |
| 161 | $818.70 | $3.92 | $2.45 | $816.25 | $750.24 | $1,025.99 |
| 162 | $816.25 | $3.91 | $2.46 | $813.78 | $754.15 | $1,032.36 |
| 163 | $813.78 | $3.90 | $2.47 | $811.31 | $758.05 | $1,038.74 |
| 164 | $811.31 | $3.89 | $2.49 | $808.83 | $761.94 | $1,045.11 |
| 165 | $808.83 | $3.88 | $2.50 | $806.33 | $765.81 | $1,051.48 |
| 166 | $806.33 | $3.86 | $2.51 | $803.82 | $769.67 | $1,057.85 |
| 167 | $803.82 | $3.85 | $2.52 | $801.30 | $773.53 | $1,064.23 |
| 168 | $801.30 | $3.84 | $2.53 | $798.77 | $777.37 | $1,070.60 |
| 169 | $798.77 | $3.83 | $2.55 | $796.22 | $781.19 | $1,076.97 |
| 170 | $796.22 | $3.82 | $2.56 | $793.66 | $785.01 | $1,083.34 |
| 171 | $793.66 | $3.80 | $2.57 | $791.09 | $788.81 | $1,089.72 |
| 172 | $791.09 | $3.79 | $2.58 | $788.51 | $792.60 | $1,096.09 |
| 173 | $788.51 | $3.78 | $2.59 | $785.92 | $796.38 | $1,102.46 |
| 174 | $785.92 | $3.77 | $2.61 | $783.31 | $800.15 | $1,108.84 |
| 175 | $783.31 | $3.75 | $2.62 | $780.69 | $803.90 | $1,115.21 |
| 176 | $780.69 | $3.74 | $2.63 | $778.06 | $807.64 | $1,121.58 |
| 177 | $778.06 | $3.73 | $2.64 | $775.42 | $811.37 | $1,127.95 |
| 178 | $775.42 | $3.72 | $2.66 | $772.76 | $815.08 | $1,134.33 |
| 179 | $772.76 | $3.70 | $2.67 | $770.09 | $818.79 | $1,140.70 |
| 180 | $770.09 | $3.69 | $2.68 | $767.41 | $822.48 | $1,147.07 |
| 181 | $767.41 | $3.68 | $2.70 | $764.71 | $826.15 | $1,153.44 |
| 182 | $764.71 | $3.66 | $2.71 | $762.00 | $829.82 | $1,159.82 |
| 183 | $762.00 | $3.65 | $2.72 | $759.28 | $833.47 | $1,166.19 |
| 184 | $759.28 | $3.64 | $2.73 | $756.55 | $837.11 | $1,172.56 |
| 185 | $756.55 | $3.63 | $2.75 | $753.80 | $840.73 | $1,178.93 |
| 186 | $753.80 | $3.61 | $2.76 | $751.04 | $844.34 | $1,185.31 |
| 187 | $751.04 | $3.60 | $2.77 | $748.26 | $847.94 | $1,191.68 |
| 188 | $748.26 | $3.59 | $2.79 | $745.48 | $851.53 | $1,198.05 |
| 189 | $745.48 | $3.57 | $2.80 | $742.68 | $855.10 | $1,204.42 |
| 190 | $742.68 | $3.56 | $2.81 | $739.86 | $858.66 | $1,210.80 |
| 191 | $739.86 | $3.55 | $2.83 | $737.04 | $862.20 | $1,217.17 |
| 192 | $737.04 | $3.53 | $2.84 | $734.19 | $865.74 | $1,223.54 |
| 193 | $734.19 | $3.52 | $2.85 | $731.34 | $869.25 | $1,229.91 |
| 194 | $731.34 | $3.50 | $2.87 | $728.47 | $872.76 | $1,236.29 |
| 195 | $728.47 | $3.49 | $2.88 | $725.59 | $876.25 | $1,242.66 |
| 196 | $725.59 | $3.48 | $2.90 | $722.69 | $879.73 | $1,249.03 |
| 197 | $722.69 | $3.46 | $2.91 | $719.78 | $883.19 | $1,255.41 |
| 198 | $719.78 | $3.45 | $2.92 | $716.86 | $886.64 | $1,261.78 |
| 199 | $716.86 | $3.43 | $2.94 | $713.92 | $890.07 | $1,268.15 |
| 200 | $713.92 | $3.42 | $2.95 | $710.97 | $893.49 | $1,274.52 |
| 201 | $710.97 | $3.41 | $2.97 | $708.00 | $896.90 | $1,280.90 |
| 202 | $708.00 | $3.39 | $2.98 | $705.02 | $900.29 | $1,287.27 |
| 203 | $705.02 | $3.38 | $2.99 | $702.03 | $903.67 | $1,293.64 |
| 204 | $702.03 | $3.36 | $3.01 | $699.02 | $907.04 | $1,300.01 |
| 205 | $699.02 | $3.35 | $3.02 | $696.00 | $910.38 | $1,306.39 |
| 206 | $696.00 | $3.33 | $3.04 | $692.96 | $913.72 | $1,312.76 |
| 207 | $692.96 | $3.32 | $3.05 | $689.91 | $917.04 | $1,319.13 |
| 208 | $689.91 | $3.31 | $3.07 | $686.84 | $920.35 | $1,325.50 |
| 209 | $686.84 | $3.29 | $3.08 | $683.76 | $923.64 | $1,331.88 |
| 210 | $683.76 | $3.28 | $3.10 | $680.66 | $926.91 | $1,338.25 |
| 211 | $680.66 | $3.26 | $3.11 | $677.55 | $930.17 | $1,344.62 |
| 212 | $677.55 | $3.25 | $3.13 | $674.43 | $933.42 | $1,350.99 |
| 213 | $674.43 | $3.23 | $3.14 | $671.29 | $936.65 | $1,357.37 |
| 214 | $671.29 | $3.22 | $3.16 | $668.13 | $939.87 | $1,363.74 |
| 215 | $668.13 | $3.20 | $3.17 | $664.96 | $943.07 | $1,370.11 |
| 216 | $664.96 | $3.19 | $3.19 | $661.77 | $946.26 | $1,376.48 |
| 217 | $661.77 | $3.17 | $3.20 | $658.57 | $949.43 | $1,382.86 |
| 218 | $658.57 | $3.16 | $3.22 | $655.35 | $952.58 | $1,389.23 |
| 219 | $655.35 | $3.14 | $3.23 | $652.12 | $955.72 | $1,395.60 |
| 220 | $652.12 | $3.12 | $3.25 | $648.87 | $958.85 | $1,401.98 |
| 221 | $648.87 | $3.11 | $3.26 | $645.61 | $961.96 | $1,408.35 |
| 222 | $645.61 | $3.09 | $3.28 | $642.33 | $965.05 | $1,414.72 |
| 223 | $642.33 | $3.08 | $3.29 | $639.04 | $968.13 | $1,421.09 |
| 224 | $639.04 | $3.06 | $3.31 | $635.73 | $971.19 | $1,427.47 |
| 225 | $635.73 | $3.05 | $3.33 | $632.40 | $974.24 | $1,433.84 |
| 226 | $632.40 | $3.03 | $3.34 | $629.06 | $977.27 | $1,440.21 |
| 227 | $629.06 | $3.01 | $3.36 | $625.70 | $980.28 | $1,446.58 |
| 228 | $625.70 | $3.00 | $3.37 | $622.32 | $983.28 | $1,452.96 |
| 229 | $622.32 | $2.98 | $3.39 | $618.93 | $986.26 | $1,459.33 |
| 230 | $618.93 | $2.97 | $3.41 | $615.53 | $989.23 | $1,465.70 |
| 231 | $615.53 | $2.95 | $3.42 | $612.10 | $992.18 | $1,472.07 |
| 232 | $612.10 | $2.93 | $3.44 | $608.66 | $995.11 | $1,478.45 |
| 233 | $608.66 | $2.92 | $3.46 | $605.21 | $998.03 | $1,484.82 |
| 234 | $605.21 | $2.90 | $3.47 | $601.73 | $1,000.93 | $1,491.19 |
| 235 | $601.73 | $2.88 | $3.49 | $598.25 | $1,003.81 | $1,497.56 |
| 236 | $598.25 | $2.87 | $3.51 | $594.74 | $1,006.68 | $1,503.94 |
| 237 | $594.74 | $2.85 | $3.52 | $591.22 | $1,009.53 | $1,510.31 |
| 238 | $591.22 | $2.83 | $3.54 | $587.68 | $1,012.36 | $1,516.68 |
| 239 | $587.68 | $2.82 | $3.56 | $584.12 | $1,015.18 | $1,523.06 |
| 240 | $584.12 | $2.80 | $3.57 | $580.55 | $1,017.97 | $1,529.43 |
| 241 | $580.55 | $2.78 | $3.59 | $576.96 | $1,020.76 | $1,535.80 |
| 242 | $576.96 | $2.76 | $3.61 | $573.35 | $1,023.52 | $1,542.17 |
| 243 | $573.35 | $2.75 | $3.63 | $569.72 | $1,026.27 | $1,548.55 |
| 244 | $569.72 | $2.73 | $3.64 | $566.08 | $1,029.00 | $1,554.92 |
| 245 | $566.08 | $2.71 | $3.66 | $562.42 | $1,031.71 | $1,561.29 |
| 246 | $562.42 | $2.69 | $3.68 | $558.74 | $1,034.41 | $1,567.66 |
| 247 | $558.74 | $2.68 | $3.70 | $555.05 | $1,037.08 | $1,574.04 |
| 248 | $555.05 | $2.66 | $3.71 | $551.33 | $1,039.74 | $1,580.41 |
| 249 | $551.33 | $2.64 | $3.73 | $547.60 | $1,042.38 | $1,586.78 |
| 250 | $547.60 | $2.62 | $3.75 | $543.85 | $1,045.01 | $1,593.15 |
| 251 | $543.85 | $2.61 | $3.77 | $540.09 | $1,047.61 | $1,599.53 |
| 252 | $540.09 | $2.59 | $3.78 | $536.30 | $1,050.20 | $1,605.90 |
| 253 | $536.30 | $2.57 | $3.80 | $532.50 | $1,052.77 | $1,612.27 |
| 254 | $532.50 | $2.55 | $3.82 | $528.68 | $1,055.32 | $1,618.64 |
| 255 | $528.68 | $2.53 | $3.84 | $524.84 | $1,057.86 | $1,625.02 |
| 256 | $524.84 | $2.51 | $3.86 | $520.98 | $1,060.37 | $1,631.39 |
| 257 | $520.98 | $2.50 | $3.88 | $517.11 | $1,062.87 | $1,637.76 |
| 258 | $517.11 | $2.48 | $3.89 | $513.21 | $1,065.35 | $1,644.13 |
| 259 | $513.21 | $2.46 | $3.91 | $509.30 | $1,067.80 | $1,650.51 |
| 260 | $509.30 | $2.44 | $3.93 | $505.37 | $1,070.25 | $1,656.88 |
| 261 | $505.37 | $2.42 | $3.95 | $501.41 | $1,072.67 | $1,663.25 |
| 262 | $501.41 | $2.40 | $3.97 | $497.44 | $1,075.07 | $1,669.63 |
| 263 | $497.44 | $2.38 | $3.99 | $493.45 | $1,077.45 | $1,676.00 |
| 264 | $493.45 | $2.36 | $4.01 | $489.45 | $1,079.82 | $1,682.37 |
| 265 | $489.45 | $2.35 | $4.03 | $485.42 | $1,082.16 | $1,688.74 |
| 266 | $485.42 | $2.33 | $4.05 | $481.37 | $1,084.49 | $1,695.12 |
| 267 | $481.37 | $2.31 | $4.07 | $477.31 | $1,086.80 | $1,701.49 |
| 268 | $477.31 | $2.29 | $4.09 | $473.22 | $1,089.08 | $1,707.86 |
| 269 | $473.22 | $2.27 | $4.11 | $469.12 | $1,091.35 | $1,714.23 |
| 270 | $469.12 | $2.25 | $4.12 | $464.99 | $1,093.60 | $1,720.61 |
| 271 | $464.99 | $2.23 | $4.14 | $460.85 | $1,095.83 | $1,726.98 |
| 272 | $460.85 | $2.21 | $4.16 | $456.68 | $1,098.03 | $1,733.35 |
| 273 | $456.68 | $2.19 | $4.18 | $452.50 | $1,100.22 | $1,739.72 |
| 274 | $452.50 | $2.17 | $4.20 | $448.29 | $1,102.39 | $1,746.10 |
| 275 | $448.29 | $2.15 | $4.22 | $444.07 | $1,104.54 | $1,752.47 |
| 276 | $444.07 | $2.13 | $4.24 | $439.82 | $1,106.67 | $1,758.84 |
| 277 | $439.82 | $2.11 | $4.27 | $435.56 | $1,108.77 | $1,765.21 |
| 278 | $435.56 | $2.09 | $4.29 | $431.27 | $1,110.86 | $1,771.59 |
| 279 | $431.27 | $2.07 | $4.31 | $426.97 | $1,112.93 | $1,777.96 |
| 280 | $426.97 | $2.05 | $4.33 | $422.64 | $1,114.97 | $1,784.33 |
| 281 | $422.64 | $2.03 | $4.35 | $418.29 | $1,117.00 | $1,790.70 |
| 282 | $418.29 | $2.00 | $4.37 | $413.93 | $1,119.00 | $1,797.08 |
| 283 | $413.93 | $1.98 | $4.39 | $409.54 | $1,120.99 | $1,803.45 |
| 284 | $409.54 | $1.96 | $4.41 | $405.13 | $1,122.95 | $1,809.82 |
| 285 | $405.13 | $1.94 | $4.43 | $400.69 | $1,124.89 | $1,816.20 |
| 286 | $400.69 | $1.92 | $4.45 | $396.24 | $1,126.81 | $1,822.57 |
| 287 | $396.24 | $1.90 | $4.47 | $391.77 | $1,128.71 | $1,828.94 |
| 288 | $391.77 | $1.88 | $4.50 | $387.27 | $1,130.59 | $1,835.31 |
| 289 | $387.27 | $1.86 | $4.52 | $382.76 | $1,132.44 | $1,841.69 |
| 290 | $382.76 | $1.83 | $4.54 | $378.22 | $1,134.28 | $1,848.06 |
| 291 | $378.22 | $1.81 | $4.56 | $373.66 | $1,136.09 | $1,854.43 |
| 292 | $373.66 | $1.79 | $4.58 | $369.07 | $1,137.88 | $1,860.80 |
| 293 | $369.07 | $1.77 | $4.60 | $364.47 | $1,139.65 | $1,867.18 |
| 294 | $364.47 | $1.75 | $4.63 | $359.84 | $1,141.39 | $1,873.55 |
| 295 | $359.84 | $1.72 | $4.65 | $355.20 | $1,143.12 | $1,879.92 |
| 296 | $355.20 | $1.70 | $4.67 | $350.52 | $1,144.82 | $1,886.29 |
| 297 | $350.52 | $1.68 | $4.69 | $345.83 | $1,146.50 | $1,892.67 |
| 298 | $345.83 | $1.66 | $4.72 | $341.12 | $1,148.16 | $1,899.04 |
| 299 | $341.12 | $1.63 | $4.74 | $336.38 | $1,149.79 | $1,905.41 |
| 300 | $336.38 | $1.61 | $4.76 | $331.62 | $1,151.40 | $1,911.78 |
| 301 | $331.62 | $1.59 | $4.78 | $326.83 | $1,152.99 | $1,918.16 |
| 302 | $326.83 | $1.57 | $4.81 | $322.03 | $1,154.56 | $1,924.53 |
| 303 | $322.03 | $1.54 | $4.83 | $317.20 | $1,156.10 | $1,930.90 |
| 304 | $317.20 | $1.52 | $4.85 | $312.35 | $1,157.62 | $1,937.28 |
| 305 | $312.35 | $1.50 | $4.88 | $307.47 | $1,159.12 | $1,943.65 |
| 306 | $307.47 | $1.47 | $4.90 | $302.57 | $1,160.59 | $1,950.02 |
| 307 | $302.57 | $1.45 | $4.92 | $297.65 | $1,162.04 | $1,956.39 |
| 308 | $297.65 | $1.43 | $4.95 | $292.70 | $1,163.47 | $1,962.77 |
| 309 | $292.70 | $1.40 | $4.97 | $287.73 | $1,164.87 | $1,969.14 |
| 310 | $287.73 | $1.38 | $4.99 | $282.74 | $1,166.25 | $1,975.51 |
| 311 | $282.74 | $1.35 | $5.02 | $277.72 | $1,167.60 | $1,981.88 |
| 312 | $277.72 | $1.33 | $5.04 | $272.68 | $1,168.93 | $1,988.26 |
| 313 | $272.68 | $1.31 | $5.07 | $267.61 | $1,170.24 | $1,994.63 |
| 314 | $267.61 | $1.28 | $5.09 | $262.52 | $1,171.52 | $2,001.00 |
| 315 | $262.52 | $1.26 | $5.11 | $257.41 | $1,172.78 | $2,007.37 |
| 316 | $257.41 | $1.23 | $5.14 | $252.27 | $1,174.01 | $2,013.75 |
| 317 | $252.27 | $1.21 | $5.16 | $247.10 | $1,175.22 | $2,020.12 |
| 318 | $247.10 | $1.18 | $5.19 | $241.91 | $1,176.41 | $2,026.49 |
| 319 | $241.91 | $1.16 | $5.21 | $236.70 | $1,177.57 | $2,032.86 |
| 320 | $236.70 | $1.13 | $5.24 | $231.46 | $1,178.70 | $2,039.24 |
| 321 | $231.46 | $1.11 | $5.26 | $226.20 | $1,179.81 | $2,045.61 |
| 322 | $226.20 | $1.08 | $5.29 | $220.91 | $1,180.89 | $2,051.98 |
| 323 | $220.91 | $1.06 | $5.31 | $215.60 | $1,181.95 | $2,058.35 |
| 324 | $215.60 | $1.03 | $5.34 | $210.26 | $1,182.98 | $2,064.73 |
| 325 | $210.26 | $1.01 | $5.37 | $204.89 | $1,183.99 | $2,071.10 |
| 326 | $204.89 | $0.98 | $5.39 | $199.50 | $1,184.97 | $2,077.47 |
| 327 | $199.50 | $0.96 | $5.42 | $194.08 | $1,185.93 | $2,083.85 |
| 328 | $194.08 | $0.93 | $5.44 | $188.64 | $1,186.86 | $2,090.22 |
| 329 | $188.64 | $0.90 | $5.47 | $183.17 | $1,187.76 | $2,096.59 |
| 330 | $183.17 | $0.88 | $5.49 | $177.68 | $1,188.64 | $2,102.96 |
| 331 | $177.68 | $0.85 | $5.52 | $172.16 | $1,189.49 | $2,109.34 |
| 332 | $172.16 | $0.82 | $5.55 | $166.61 | $1,190.32 | $2,115.71 |
| 333 | $166.61 | $0.80 | $5.57 | $161.03 | $1,191.12 | $2,122.08 |
| 334 | $161.03 | $0.77 | $5.60 | $155.43 | $1,191.89 | $2,128.45 |
| 335 | $155.43 | $0.74 | $5.63 | $149.81 | $1,192.63 | $2,134.83 |
| 336 | $149.81 | $0.72 | $5.65 | $144.15 | $1,193.35 | $2,141.20 |
| 337 | $144.15 | $0.69 | $5.68 | $138.47 | $1,194.04 | $2,147.57 |
| 338 | $138.47 | $0.66 | $5.71 | $132.76 | $1,194.70 | $2,153.94 |
| 339 | $132.76 | $0.64 | $5.74 | $127.02 | $1,195.34 | $2,160.32 |
| 340 | $127.02 | $0.61 | $5.76 | $121.26 | $1,195.95 | $2,166.69 |
| 341 | $121.26 | $0.58 | $5.79 | $115.47 | $1,196.53 | $2,173.06 |
| 342 | $115.47 | $0.55 | $5.82 | $109.65 | $1,197.08 | $2,179.43 |
| 343 | $109.65 | $0.53 | $5.85 | $103.80 | $1,197.61 | $2,185.81 |
| 344 | $103.80 | $0.50 | $5.88 | $97.93 | $1,198.11 | $2,192.18 |
| 345 | $97.93 | $0.47 | $5.90 | $92.02 | $1,198.57 | $2,198.55 |
| 346 | $92.02 | $0.44 | $5.93 | $86.09 | $1,199.02 | $2,204.92 |
| 347 | $86.09 | $0.41 | $5.96 | $80.13 | $1,199.43 | $2,211.30 |
| 348 | $80.13 | $0.38 | $5.99 | $74.14 | $1,199.81 | $2,217.67 |
| 349 | $74.14 | $0.36 | $6.02 | $68.12 | $1,200.17 | $2,224.04 |
| 350 | $68.12 | $0.33 | $6.05 | $62.08 | $1,200.49 | $2,230.42 |
| 351 | $62.08 | $0.30 | $6.08 | $56.00 | $1,200.79 | $2,236.79 |
| 352 | $56.00 | $0.27 | $6.10 | $49.90 | $1,201.06 | $2,243.16 |
| 353 | $49.90 | $0.24 | $6.13 | $43.77 | $1,201.30 | $2,249.53 |
| 354 | $43.77 | $0.21 | $6.16 | $37.60 | $1,201.51 | $2,255.91 |
| 355 | $37.60 | $0.18 | $6.19 | $31.41 | $1,201.69 | $2,262.28 |
| 356 | $31.41 | $0.15 | $6.22 | $25.19 | $1,201.84 | $2,268.65 |
| 357 | $25.19 | $0.12 | $6.25 | $18.94 | $1,201.96 | $2,275.02 |
| 358 | $18.94 | $0.09 | $6.28 | $12.65 | $1,202.05 | $2,281.40 |
| 359 | $12.65 | $0.06 | $6.31 | $6.34 | $1,202.11 | $2,287.77 |
| 360 | $6.34 | $0.03 | $6.34 | $0.00 | $1,202.14 | $2,294.14 |