|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,092.00 | $4.55 | $1.31 | $1,090.69 | $4.55 | $5.86 |
| 2 | $1,090.69 | $4.54 | $1.32 | $1,089.37 | $9.09 | $11.72 |
| 3 | $1,089.37 | $4.54 | $1.32 | $1,088.05 | $13.63 | $17.59 |
| 4 | $1,088.05 | $4.53 | $1.33 | $1,086.72 | $18.17 | $23.45 |
| 5 | $1,086.72 | $4.53 | $1.33 | $1,085.38 | $22.70 | $29.31 |
| 6 | $1,085.38 | $4.52 | $1.34 | $1,084.04 | $27.22 | $35.17 |
| 7 | $1,084.04 | $4.52 | $1.35 | $1,082.70 | $31.73 | $41.03 |
| 8 | $1,082.70 | $4.51 | $1.35 | $1,081.35 | $36.25 | $46.90 |
| 9 | $1,081.35 | $4.51 | $1.36 | $1,079.99 | $40.75 | $52.76 |
| 10 | $1,079.99 | $4.50 | $1.36 | $1,078.63 | $45.25 | $58.62 |
| 11 | $1,078.63 | $4.49 | $1.37 | $1,077.26 | $49.75 | $64.48 |
| 12 | $1,077.26 | $4.49 | $1.37 | $1,075.89 | $54.23 | $70.35 |
| 13 | $1,075.89 | $4.48 | $1.38 | $1,074.51 | $58.72 | $76.21 |
| 14 | $1,074.51 | $4.48 | $1.38 | $1,073.12 | $63.19 | $82.07 |
| 15 | $1,073.12 | $4.47 | $1.39 | $1,071.73 | $67.67 | $87.93 |
| 16 | $1,071.73 | $4.47 | $1.40 | $1,070.34 | $72.13 | $93.79 |
| 17 | $1,070.34 | $4.46 | $1.40 | $1,068.94 | $76.59 | $99.66 |
| 18 | $1,068.94 | $4.45 | $1.41 | $1,067.53 | $81.04 | $105.52 |
| 19 | $1,067.53 | $4.45 | $1.41 | $1,066.11 | $85.49 | $111.38 |
| 20 | $1,066.11 | $4.44 | $1.42 | $1,064.69 | $89.93 | $117.24 |
| 21 | $1,064.69 | $4.44 | $1.43 | $1,063.27 | $94.37 | $123.10 |
| 22 | $1,063.27 | $4.43 | $1.43 | $1,061.84 | $98.80 | $128.97 |
| 23 | $1,061.84 | $4.42 | $1.44 | $1,060.40 | $103.23 | $134.83 |
| 24 | $1,060.40 | $4.42 | $1.44 | $1,058.95 | $107.64 | $140.69 |
| 25 | $1,058.95 | $4.41 | $1.45 | $1,057.50 | $112.06 | $146.55 |
| 26 | $1,057.50 | $4.41 | $1.46 | $1,056.05 | $116.46 | $152.41 |
| 27 | $1,056.05 | $4.40 | $1.46 | $1,054.59 | $120.86 | $158.28 |
| 28 | $1,054.59 | $4.39 | $1.47 | $1,053.12 | $125.26 | $164.14 |
| 29 | $1,053.12 | $4.39 | $1.47 | $1,051.64 | $129.64 | $170.00 |
| 30 | $1,051.64 | $4.38 | $1.48 | $1,050.16 | $134.03 | $175.86 |
| 31 | $1,050.16 | $4.38 | $1.49 | $1,048.68 | $138.40 | $181.72 |
| 32 | $1,048.68 | $4.37 | $1.49 | $1,047.18 | $142.77 | $187.59 |
| 33 | $1,047.18 | $4.36 | $1.50 | $1,045.69 | $147.14 | $193.45 |
| 34 | $1,045.69 | $4.36 | $1.51 | $1,044.18 | $151.49 | $199.31 |
| 35 | $1,044.18 | $4.35 | $1.51 | $1,042.67 | $155.84 | $205.17 |
| 36 | $1,042.67 | $4.34 | $1.52 | $1,041.15 | $160.19 | $211.04 |
| 37 | $1,041.15 | $4.34 | $1.52 | $1,039.63 | $164.53 | $216.90 |
| 38 | $1,039.63 | $4.33 | $1.53 | $1,038.10 | $168.86 | $222.76 |
| 39 | $1,038.10 | $4.33 | $1.54 | $1,036.56 | $173.18 | $228.62 |
| 40 | $1,036.56 | $4.32 | $1.54 | $1,035.02 | $177.50 | $234.48 |
| 41 | $1,035.02 | $4.31 | $1.55 | $1,033.47 | $181.81 | $240.35 |
| 42 | $1,033.47 | $4.31 | $1.56 | $1,031.91 | $186.12 | $246.21 |
| 43 | $1,031.91 | $4.30 | $1.56 | $1,030.35 | $190.42 | $252.07 |
| 44 | $1,030.35 | $4.29 | $1.57 | $1,028.78 | $194.71 | $257.93 |
| 45 | $1,028.78 | $4.29 | $1.58 | $1,027.21 | $199.00 | $263.79 |
| 46 | $1,027.21 | $4.28 | $1.58 | $1,025.62 | $203.28 | $269.66 |
| 47 | $1,025.62 | $4.27 | $1.59 | $1,024.03 | $207.55 | $275.52 |
| 48 | $1,024.03 | $4.27 | $1.60 | $1,022.44 | $211.82 | $281.38 |
| 49 | $1,022.44 | $4.26 | $1.60 | $1,020.84 | $216.08 | $287.24 |
| 50 | $1,020.84 | $4.25 | $1.61 | $1,019.23 | $220.33 | $293.10 |
| 51 | $1,019.23 | $4.25 | $1.62 | $1,017.61 | $224.58 | $298.97 |
| 52 | $1,017.61 | $4.24 | $1.62 | $1,015.99 | $228.82 | $304.83 |
| 53 | $1,015.99 | $4.23 | $1.63 | $1,014.36 | $233.05 | $310.69 |
| 54 | $1,014.36 | $4.23 | $1.64 | $1,012.73 | $237.28 | $316.55 |
| 55 | $1,012.73 | $4.22 | $1.64 | $1,011.08 | $241.50 | $322.42 |
| 56 | $1,011.08 | $4.21 | $1.65 | $1,009.44 | $245.71 | $328.28 |
| 57 | $1,009.44 | $4.21 | $1.66 | $1,007.78 | $249.92 | $334.14 |
| 58 | $1,007.78 | $4.20 | $1.66 | $1,006.12 | $254.12 | $340.00 |
| 59 | $1,006.12 | $4.19 | $1.67 | $1,004.45 | $258.31 | $345.86 |
| 60 | $1,004.45 | $4.19 | $1.68 | $1,002.77 | $262.50 | $351.73 |
| 61 | $1,002.77 | $4.18 | $1.68 | $1,001.09 | $266.67 | $357.59 |
| 62 | $1,001.09 | $4.17 | $1.69 | $999.39 | $270.84 | $363.45 |
| 63 | $999.39 | $4.16 | $1.70 | $997.70 | $275.01 | $369.31 |
| 64 | $997.70 | $4.16 | $1.71 | $995.99 | $279.17 | $375.17 |
| 65 | $995.99 | $4.15 | $1.71 | $994.28 | $283.32 | $381.04 |
| 66 | $994.28 | $4.14 | $1.72 | $992.56 | $287.46 | $386.90 |
| 67 | $992.56 | $4.14 | $1.73 | $990.83 | $291.59 | $392.76 |
| 68 | $990.83 | $4.13 | $1.73 | $989.10 | $295.72 | $398.62 |
| 69 | $989.10 | $4.12 | $1.74 | $987.36 | $299.84 | $404.48 |
| 70 | $987.36 | $4.11 | $1.75 | $985.61 | $303.96 | $410.35 |
| 71 | $985.61 | $4.11 | $1.76 | $983.86 | $308.06 | $416.21 |
| 72 | $983.86 | $4.10 | $1.76 | $982.09 | $312.16 | $422.07 |
| 73 | $982.09 | $4.09 | $1.77 | $980.32 | $316.26 | $427.93 |
| 74 | $980.32 | $4.08 | $1.78 | $978.55 | $320.34 | $433.79 |
| 75 | $978.55 | $4.08 | $1.78 | $976.76 | $324.42 | $439.66 |
| 76 | $976.76 | $4.07 | $1.79 | $974.97 | $328.49 | $445.52 |
| 77 | $974.97 | $4.06 | $1.80 | $973.17 | $332.55 | $451.38 |
| 78 | $973.17 | $4.05 | $1.81 | $971.36 | $336.61 | $457.24 |
| 79 | $971.36 | $4.05 | $1.81 | $969.55 | $340.65 | $463.11 |
| 80 | $969.55 | $4.04 | $1.82 | $967.73 | $344.69 | $468.97 |
| 81 | $967.73 | $4.03 | $1.83 | $965.90 | $348.72 | $474.83 |
| 82 | $965.90 | $4.02 | $1.84 | $964.06 | $352.75 | $480.69 |
| 83 | $964.06 | $4.02 | $1.85 | $962.21 | $356.77 | $486.55 |
| 84 | $962.21 | $4.01 | $1.85 | $960.36 | $360.78 | $492.42 |
| 85 | $960.36 | $4.00 | $1.86 | $958.50 | $364.78 | $498.28 |
| 86 | $958.50 | $3.99 | $1.87 | $956.63 | $368.77 | $504.14 |
| 87 | $956.63 | $3.99 | $1.88 | $954.75 | $372.76 | $510.00 |
| 88 | $954.75 | $3.98 | $1.88 | $952.87 | $376.73 | $515.86 |
| 89 | $952.87 | $3.97 | $1.89 | $950.98 | $380.70 | $521.73 |
| 90 | $950.98 | $3.96 | $1.90 | $949.08 | $384.67 | $527.59 |
| 91 | $949.08 | $3.95 | $1.91 | $947.17 | $388.62 | $533.45 |
| 92 | $947.17 | $3.95 | $1.92 | $945.26 | $392.57 | $539.31 |
| 93 | $945.26 | $3.94 | $1.92 | $943.33 | $396.51 | $545.17 |
| 94 | $943.33 | $3.93 | $1.93 | $941.40 | $400.44 | $551.04 |
| 95 | $941.40 | $3.92 | $1.94 | $939.46 | $404.36 | $556.90 |
| 96 | $939.46 | $3.91 | $1.95 | $937.51 | $408.27 | $562.76 |
| 97 | $937.51 | $3.91 | $1.96 | $935.56 | $412.18 | $568.62 |
| 98 | $935.56 | $3.90 | $1.96 | $933.59 | $416.08 | $574.49 |
| 99 | $933.59 | $3.89 | $1.97 | $931.62 | $419.97 | $580.35 |
| 100 | $931.62 | $3.88 | $1.98 | $929.64 | $423.85 | $586.21 |
| 101 | $929.64 | $3.87 | $1.99 | $927.65 | $427.72 | $592.07 |
| 102 | $927.65 | $3.87 | $2.00 | $925.66 | $431.59 | $597.93 |
| 103 | $925.66 | $3.86 | $2.01 | $923.65 | $435.45 | $603.80 |
| 104 | $923.65 | $3.85 | $2.01 | $921.64 | $439.29 | $609.66 |
| 105 | $921.64 | $3.84 | $2.02 | $919.62 | $443.13 | $615.52 |
| 106 | $919.62 | $3.83 | $2.03 | $917.58 | $446.97 | $621.38 |
| 107 | $917.58 | $3.82 | $2.04 | $915.55 | $450.79 | $627.24 |
| 108 | $915.55 | $3.81 | $2.05 | $913.50 | $454.60 | $633.11 |
| 109 | $913.50 | $3.81 | $2.06 | $911.44 | $458.41 | $638.97 |
| 110 | $911.44 | $3.80 | $2.06 | $909.38 | $462.21 | $644.83 |
| 111 | $909.38 | $3.79 | $2.07 | $907.31 | $466.00 | $650.69 |
| 112 | $907.31 | $3.78 | $2.08 | $905.22 | $469.78 | $656.55 |
| 113 | $905.22 | $3.77 | $2.09 | $903.13 | $473.55 | $662.42 |
| 114 | $903.13 | $3.76 | $2.10 | $901.03 | $477.31 | $668.28 |
| 115 | $901.03 | $3.75 | $2.11 | $898.93 | $481.07 | $674.14 |
| 116 | $898.93 | $3.75 | $2.12 | $896.81 | $484.81 | $680.00 |
| 117 | $896.81 | $3.74 | $2.13 | $894.68 | $488.55 | $685.86 |
| 118 | $894.68 | $3.73 | $2.13 | $892.55 | $492.28 | $691.73 |
| 119 | $892.55 | $3.72 | $2.14 | $890.41 | $496.00 | $697.59 |
| 120 | $890.41 | $3.71 | $2.15 | $888.26 | $499.71 | $703.45 |
| 121 | $888.26 | $3.70 | $2.16 | $886.09 | $503.41 | $709.31 |
| 122 | $886.09 | $3.69 | $2.17 | $883.92 | $507.10 | $715.18 |
| 123 | $883.92 | $3.68 | $2.18 | $881.75 | $510.78 | $721.04 |
| 124 | $881.75 | $3.67 | $2.19 | $879.56 | $514.46 | $726.90 |
| 125 | $879.56 | $3.66 | $2.20 | $877.36 | $518.12 | $732.76 |
| 126 | $877.36 | $3.66 | $2.21 | $875.15 | $521.78 | $738.62 |
| 127 | $875.15 | $3.65 | $2.22 | $872.94 | $525.42 | $744.49 |
| 128 | $872.94 | $3.64 | $2.22 | $870.71 | $529.06 | $750.35 |
| 129 | $870.71 | $3.63 | $2.23 | $868.48 | $532.69 | $756.21 |
| 130 | $868.48 | $3.62 | $2.24 | $866.24 | $536.31 | $762.07 |
| 131 | $866.24 | $3.61 | $2.25 | $863.98 | $539.92 | $767.93 |
| 132 | $863.98 | $3.60 | $2.26 | $861.72 | $543.52 | $773.80 |
| 133 | $861.72 | $3.59 | $2.27 | $859.45 | $547.11 | $779.66 |
| 134 | $859.45 | $3.58 | $2.28 | $857.17 | $550.69 | $785.52 |
| 135 | $857.17 | $3.57 | $2.29 | $854.88 | $554.26 | $791.38 |
| 136 | $854.88 | $3.56 | $2.30 | $852.58 | $557.82 | $797.24 |
| 137 | $852.58 | $3.55 | $2.31 | $850.27 | $561.37 | $803.11 |
| 138 | $850.27 | $3.54 | $2.32 | $847.95 | $564.92 | $808.97 |
| 139 | $847.95 | $3.53 | $2.33 | $845.62 | $568.45 | $814.83 |
| 140 | $845.62 | $3.52 | $2.34 | $843.28 | $571.97 | $820.69 |
| 141 | $843.28 | $3.51 | $2.35 | $840.93 | $575.49 | $826.55 |
| 142 | $840.93 | $3.50 | $2.36 | $838.57 | $578.99 | $832.42 |
| 143 | $838.57 | $3.49 | $2.37 | $836.21 | $582.48 | $838.28 |
| 144 | $836.21 | $3.48 | $2.38 | $833.83 | $585.97 | $844.14 |
| 145 | $833.83 | $3.47 | $2.39 | $831.44 | $589.44 | $850.00 |
| 146 | $831.44 | $3.46 | $2.40 | $829.04 | $592.91 | $855.87 |
| 147 | $829.04 | $3.45 | $2.41 | $826.63 | $596.36 | $861.73 |
| 148 | $826.63 | $3.44 | $2.42 | $824.22 | $599.81 | $867.59 |
| 149 | $824.22 | $3.43 | $2.43 | $821.79 | $603.24 | $873.45 |
| 150 | $821.79 | $3.42 | $2.44 | $819.35 | $606.66 | $879.31 |
| 151 | $819.35 | $3.41 | $2.45 | $816.90 | $610.08 | $885.18 |
| 152 | $816.90 | $3.40 | $2.46 | $814.44 | $613.48 | $891.04 |
| 153 | $814.44 | $3.39 | $2.47 | $811.98 | $616.88 | $896.90 |
| 154 | $811.98 | $3.38 | $2.48 | $809.50 | $620.26 | $902.76 |
| 155 | $809.50 | $3.37 | $2.49 | $807.01 | $623.63 | $908.62 |
| 156 | $807.01 | $3.36 | $2.50 | $804.51 | $626.99 | $914.49 |
| 157 | $804.51 | $3.35 | $2.51 | $802.00 | $630.35 | $920.35 |
| 158 | $802.00 | $3.34 | $2.52 | $799.48 | $633.69 | $926.21 |
| 159 | $799.48 | $3.33 | $2.53 | $796.95 | $637.02 | $932.07 |
| 160 | $796.95 | $3.32 | $2.54 | $794.41 | $640.34 | $937.93 |
| 161 | $794.41 | $3.31 | $2.55 | $791.85 | $643.65 | $943.80 |
| 162 | $791.85 | $3.30 | $2.56 | $789.29 | $646.95 | $949.66 |
| 163 | $789.29 | $3.29 | $2.57 | $786.72 | $650.24 | $955.52 |
| 164 | $786.72 | $3.28 | $2.58 | $784.13 | $653.52 | $961.38 |
| 165 | $784.13 | $3.27 | $2.59 | $781.54 | $656.78 | $967.25 |
| 166 | $781.54 | $3.26 | $2.61 | $778.93 | $660.04 | $973.11 |
| 167 | $778.93 | $3.25 | $2.62 | $776.32 | $663.29 | $978.97 |
| 168 | $776.32 | $3.23 | $2.63 | $773.69 | $666.52 | $984.83 |
| 169 | $773.69 | $3.22 | $2.64 | $771.05 | $669.74 | $990.69 |
| 170 | $771.05 | $3.21 | $2.65 | $768.40 | $672.96 | $996.56 |
| 171 | $768.40 | $3.20 | $2.66 | $765.74 | $676.16 | $1,002.42 |
| 172 | $765.74 | $3.19 | $2.67 | $763.07 | $679.35 | $1,008.28 |
| 173 | $763.07 | $3.18 | $2.68 | $760.39 | $682.53 | $1,014.14 |
| 174 | $760.39 | $3.17 | $2.69 | $757.69 | $685.70 | $1,020.00 |
| 175 | $757.69 | $3.16 | $2.71 | $754.99 | $688.85 | $1,025.87 |
| 176 | $754.99 | $3.15 | $2.72 | $752.27 | $692.00 | $1,031.73 |
| 177 | $752.27 | $3.13 | $2.73 | $749.54 | $695.13 | $1,037.59 |
| 178 | $749.54 | $3.12 | $2.74 | $746.80 | $698.26 | $1,043.45 |
| 179 | $746.80 | $3.11 | $2.75 | $744.05 | $701.37 | $1,049.31 |
| 180 | $744.05 | $3.10 | $2.76 | $741.29 | $704.47 | $1,055.18 |
| 181 | $741.29 | $3.09 | $2.77 | $738.52 | $707.56 | $1,061.04 |
| 182 | $738.52 | $3.08 | $2.78 | $735.73 | $710.63 | $1,066.90 |
| 183 | $735.73 | $3.07 | $2.80 | $732.94 | $713.70 | $1,072.76 |
| 184 | $732.94 | $3.05 | $2.81 | $730.13 | $716.75 | $1,078.62 |
| 185 | $730.13 | $3.04 | $2.82 | $727.31 | $719.80 | $1,084.49 |
| 186 | $727.31 | $3.03 | $2.83 | $724.48 | $722.83 | $1,090.35 |
| 187 | $724.48 | $3.02 | $2.84 | $721.63 | $725.85 | $1,096.21 |
| 188 | $721.63 | $3.01 | $2.86 | $718.78 | $728.85 | $1,102.07 |
| 189 | $718.78 | $2.99 | $2.87 | $715.91 | $731.85 | $1,107.94 |
| 190 | $715.91 | $2.98 | $2.88 | $713.03 | $734.83 | $1,113.80 |
| 191 | $713.03 | $2.97 | $2.89 | $710.14 | $737.80 | $1,119.66 |
| 192 | $710.14 | $2.96 | $2.90 | $707.24 | $740.76 | $1,125.52 |
| 193 | $707.24 | $2.95 | $2.92 | $704.32 | $743.71 | $1,131.38 |
| 194 | $704.32 | $2.93 | $2.93 | $701.40 | $746.64 | $1,137.25 |
| 195 | $701.40 | $2.92 | $2.94 | $698.46 | $749.56 | $1,143.11 |
| 196 | $698.46 | $2.91 | $2.95 | $695.50 | $752.47 | $1,148.97 |
| 197 | $695.50 | $2.90 | $2.96 | $692.54 | $755.37 | $1,154.83 |
| 198 | $692.54 | $2.89 | $2.98 | $689.56 | $758.26 | $1,160.69 |
| 199 | $689.56 | $2.87 | $2.99 | $686.57 | $761.13 | $1,166.56 |
| 200 | $686.57 | $2.86 | $3.00 | $683.57 | $763.99 | $1,172.42 |
| 201 | $683.57 | $2.85 | $3.01 | $680.56 | $766.84 | $1,178.28 |
| 202 | $680.56 | $2.84 | $3.03 | $677.53 | $769.68 | $1,184.14 |
| 203 | $677.53 | $2.82 | $3.04 | $674.49 | $772.50 | $1,190.00 |
| 204 | $674.49 | $2.81 | $3.05 | $671.44 | $775.31 | $1,195.87 |
| 205 | $671.44 | $2.80 | $3.06 | $668.38 | $778.11 | $1,201.73 |
| 206 | $668.38 | $2.78 | $3.08 | $665.30 | $780.89 | $1,207.59 |
| 207 | $665.30 | $2.77 | $3.09 | $662.21 | $783.66 | $1,213.45 |
| 208 | $662.21 | $2.76 | $3.10 | $659.11 | $786.42 | $1,219.32 |
| 209 | $659.11 | $2.75 | $3.12 | $655.99 | $789.17 | $1,225.18 |
| 210 | $655.99 | $2.73 | $3.13 | $652.86 | $791.90 | $1,231.04 |
| 211 | $652.86 | $2.72 | $3.14 | $649.72 | $794.62 | $1,236.90 |
| 212 | $649.72 | $2.71 | $3.15 | $646.57 | $797.33 | $1,242.76 |
| 213 | $646.57 | $2.69 | $3.17 | $643.40 | $800.02 | $1,248.63 |
| 214 | $643.40 | $2.68 | $3.18 | $640.22 | $802.70 | $1,254.49 |
| 215 | $640.22 | $2.67 | $3.19 | $637.02 | $805.37 | $1,260.35 |
| 216 | $637.02 | $2.65 | $3.21 | $633.81 | $808.03 | $1,266.21 |
| 217 | $633.81 | $2.64 | $3.22 | $630.59 | $810.67 | $1,272.07 |
| 218 | $630.59 | $2.63 | $3.23 | $627.36 | $813.30 | $1,277.94 |
| 219 | $627.36 | $2.61 | $3.25 | $624.11 | $815.91 | $1,283.80 |
| 220 | $624.11 | $2.60 | $3.26 | $620.85 | $818.51 | $1,289.66 |
| 221 | $620.85 | $2.59 | $3.28 | $617.57 | $821.10 | $1,295.52 |
| 222 | $617.57 | $2.57 | $3.29 | $614.29 | $823.67 | $1,301.38 |
| 223 | $614.29 | $2.56 | $3.30 | $610.98 | $826.23 | $1,307.25 |
| 224 | $610.98 | $2.55 | $3.32 | $607.67 | $828.77 | $1,313.11 |
| 225 | $607.67 | $2.53 | $3.33 | $604.34 | $831.31 | $1,318.97 |
| 226 | $604.34 | $2.52 | $3.34 | $600.99 | $833.82 | $1,324.83 |
| 227 | $600.99 | $2.50 | $3.36 | $597.63 | $836.33 | $1,330.69 |
| 228 | $597.63 | $2.49 | $3.37 | $594.26 | $838.82 | $1,336.56 |
| 229 | $594.26 | $2.48 | $3.39 | $590.88 | $841.30 | $1,342.42 |
| 230 | $590.88 | $2.46 | $3.40 | $587.48 | $843.76 | $1,348.28 |
| 231 | $587.48 | $2.45 | $3.41 | $584.06 | $846.21 | $1,354.14 |
| 232 | $584.06 | $2.43 | $3.43 | $580.63 | $848.64 | $1,360.01 |
| 233 | $580.63 | $2.42 | $3.44 | $577.19 | $851.06 | $1,365.87 |
| 234 | $577.19 | $2.40 | $3.46 | $573.73 | $853.46 | $1,371.73 |
| 235 | $573.73 | $2.39 | $3.47 | $570.26 | $855.85 | $1,377.59 |
| 236 | $570.26 | $2.38 | $3.49 | $566.78 | $858.23 | $1,383.45 |
| 237 | $566.78 | $2.36 | $3.50 | $563.28 | $860.59 | $1,389.32 |
| 238 | $563.28 | $2.35 | $3.52 | $559.76 | $862.94 | $1,395.18 |
| 239 | $559.76 | $2.33 | $3.53 | $556.23 | $865.27 | $1,401.04 |
| 240 | $556.23 | $2.32 | $3.54 | $552.69 | $867.59 | $1,406.90 |
| 241 | $552.69 | $2.30 | $3.56 | $549.13 | $869.89 | $1,412.76 |
| 242 | $549.13 | $2.29 | $3.57 | $545.55 | $872.18 | $1,418.63 |
| 243 | $545.55 | $2.27 | $3.59 | $541.96 | $874.45 | $1,424.49 |
| 244 | $541.96 | $2.26 | $3.60 | $538.36 | $876.71 | $1,430.35 |
| 245 | $538.36 | $2.24 | $3.62 | $534.74 | $878.95 | $1,436.21 |
| 246 | $534.74 | $2.23 | $3.63 | $531.11 | $881.18 | $1,442.07 |
| 247 | $531.11 | $2.21 | $3.65 | $527.46 | $883.39 | $1,447.94 |
| 248 | $527.46 | $2.20 | $3.66 | $523.79 | $885.59 | $1,453.80 |
| 249 | $523.79 | $2.18 | $3.68 | $520.11 | $887.77 | $1,459.66 |
| 250 | $520.11 | $2.17 | $3.69 | $516.42 | $889.94 | $1,465.52 |
| 251 | $516.42 | $2.15 | $3.71 | $512.71 | $892.09 | $1,471.39 |
| 252 | $512.71 | $2.14 | $3.73 | $508.98 | $894.23 | $1,477.25 |
| 253 | $508.98 | $2.12 | $3.74 | $505.24 | $896.35 | $1,483.11 |
| 254 | $505.24 | $2.11 | $3.76 | $501.48 | $898.46 | $1,488.97 |
| 255 | $501.48 | $2.09 | $3.77 | $497.71 | $900.55 | $1,494.83 |
| 256 | $497.71 | $2.07 | $3.79 | $493.92 | $902.62 | $1,500.70 |
| 257 | $493.92 | $2.06 | $3.80 | $490.12 | $904.68 | $1,506.56 |
| 258 | $490.12 | $2.04 | $3.82 | $486.30 | $906.72 | $1,512.42 |
| 259 | $486.30 | $2.03 | $3.84 | $482.46 | $908.75 | $1,518.28 |
| 260 | $482.46 | $2.01 | $3.85 | $478.61 | $910.76 | $1,524.14 |
| 261 | $478.61 | $1.99 | $3.87 | $474.74 | $912.75 | $1,530.01 |
| 262 | $474.74 | $1.98 | $3.88 | $470.86 | $914.73 | $1,535.87 |
| 263 | $470.86 | $1.96 | $3.90 | $466.96 | $916.69 | $1,541.73 |
| 264 | $466.96 | $1.95 | $3.92 | $463.04 | $918.64 | $1,547.59 |
| 265 | $463.04 | $1.93 | $3.93 | $459.11 | $920.57 | $1,553.45 |
| 266 | $459.11 | $1.91 | $3.95 | $455.16 | $922.48 | $1,559.32 |
| 267 | $455.16 | $1.90 | $3.97 | $451.20 | $924.37 | $1,565.18 |
| 268 | $451.20 | $1.88 | $3.98 | $447.21 | $926.25 | $1,571.04 |
| 269 | $447.21 | $1.86 | $4.00 | $443.22 | $928.12 | $1,576.90 |
| 270 | $443.22 | $1.85 | $4.02 | $439.20 | $929.96 | $1,582.76 |
| 271 | $439.20 | $1.83 | $4.03 | $435.17 | $931.79 | $1,588.63 |
| 272 | $435.17 | $1.81 | $4.05 | $431.12 | $933.61 | $1,594.49 |
| 273 | $431.12 | $1.80 | $4.07 | $427.05 | $935.40 | $1,600.35 |
| 274 | $427.05 | $1.78 | $4.08 | $422.97 | $937.18 | $1,606.21 |
| 275 | $422.97 | $1.76 | $4.10 | $418.87 | $938.95 | $1,612.08 |
| 276 | $418.87 | $1.75 | $4.12 | $414.75 | $940.69 | $1,617.94 |
| 277 | $414.75 | $1.73 | $4.13 | $410.62 | $942.42 | $1,623.80 |
| 278 | $410.62 | $1.71 | $4.15 | $406.47 | $944.13 | $1,629.66 |
| 279 | $406.47 | $1.69 | $4.17 | $402.30 | $945.82 | $1,635.52 |
| 280 | $402.30 | $1.68 | $4.19 | $398.11 | $947.50 | $1,641.39 |
| 281 | $398.11 | $1.66 | $4.20 | $393.91 | $949.16 | $1,647.25 |
| 282 | $393.91 | $1.64 | $4.22 | $389.69 | $950.80 | $1,653.11 |
| 283 | $389.69 | $1.62 | $4.24 | $385.45 | $952.42 | $1,658.97 |
| 284 | $385.45 | $1.61 | $4.26 | $381.20 | $954.03 | $1,664.83 |
| 285 | $381.20 | $1.59 | $4.27 | $376.92 | $955.62 | $1,670.70 |
| 286 | $376.92 | $1.57 | $4.29 | $372.63 | $957.19 | $1,676.56 |
| 287 | $372.63 | $1.55 | $4.31 | $368.32 | $958.74 | $1,682.42 |
| 288 | $368.32 | $1.53 | $4.33 | $363.99 | $960.28 | $1,688.28 |
| 289 | $363.99 | $1.52 | $4.35 | $359.65 | $961.79 | $1,694.14 |
| 290 | $359.65 | $1.50 | $4.36 | $355.28 | $963.29 | $1,700.01 |
| 291 | $355.28 | $1.48 | $4.38 | $350.90 | $964.77 | $1,705.87 |
| 292 | $350.90 | $1.46 | $4.40 | $346.50 | $966.23 | $1,711.73 |
| 293 | $346.50 | $1.44 | $4.42 | $342.08 | $967.68 | $1,717.59 |
| 294 | $342.08 | $1.43 | $4.44 | $337.65 | $969.10 | $1,723.46 |
| 295 | $337.65 | $1.41 | $4.46 | $333.19 | $970.51 | $1,729.32 |
| 296 | $333.19 | $1.39 | $4.47 | $328.72 | $971.90 | $1,735.18 |
| 297 | $328.72 | $1.37 | $4.49 | $324.23 | $973.27 | $1,741.04 |
| 298 | $324.23 | $1.35 | $4.51 | $319.72 | $974.62 | $1,746.90 |
| 299 | $319.72 | $1.33 | $4.53 | $315.19 | $975.95 | $1,752.77 |
| 300 | $315.19 | $1.31 | $4.55 | $310.64 | $977.26 | $1,758.63 |
| 301 | $310.64 | $1.29 | $4.57 | $306.07 | $978.56 | $1,764.49 |
| 302 | $306.07 | $1.28 | $4.59 | $301.48 | $979.83 | $1,770.35 |
| 303 | $301.48 | $1.26 | $4.61 | $296.88 | $981.09 | $1,776.21 |
| 304 | $296.88 | $1.24 | $4.63 | $292.25 | $982.33 | $1,782.08 |
| 305 | $292.25 | $1.22 | $4.64 | $287.61 | $983.54 | $1,787.94 |
| 306 | $287.61 | $1.20 | $4.66 | $282.94 | $984.74 | $1,793.80 |
| 307 | $282.94 | $1.18 | $4.68 | $278.26 | $985.92 | $1,799.66 |
| 308 | $278.26 | $1.16 | $4.70 | $273.56 | $987.08 | $1,805.52 |
| 309 | $273.56 | $1.14 | $4.72 | $268.83 | $988.22 | $1,811.39 |
| 310 | $268.83 | $1.12 | $4.74 | $264.09 | $989.34 | $1,817.25 |
| 311 | $264.09 | $1.10 | $4.76 | $259.33 | $990.44 | $1,823.11 |
| 312 | $259.33 | $1.08 | $4.78 | $254.55 | $991.52 | $1,828.97 |
| 313 | $254.55 | $1.06 | $4.80 | $249.75 | $992.58 | $1,834.83 |
| 314 | $249.75 | $1.04 | $4.82 | $244.93 | $993.62 | $1,840.70 |
| 315 | $244.93 | $1.02 | $4.84 | $240.08 | $994.64 | $1,846.56 |
| 316 | $240.08 | $1.00 | $4.86 | $235.22 | $995.64 | $1,852.42 |
| 317 | $235.22 | $0.98 | $4.88 | $230.34 | $996.62 | $1,858.28 |
| 318 | $230.34 | $0.96 | $4.90 | $225.44 | $997.58 | $1,864.15 |
| 319 | $225.44 | $0.94 | $4.92 | $220.52 | $998.52 | $1,870.01 |
| 320 | $220.52 | $0.92 | $4.94 | $215.57 | $999.44 | $1,875.87 |
| 321 | $215.57 | $0.90 | $4.96 | $210.61 | $1,000.34 | $1,881.73 |
| 322 | $210.61 | $0.88 | $4.98 | $205.62 | $1,001.22 | $1,887.59 |
| 323 | $205.62 | $0.86 | $5.01 | $200.62 | $1,002.07 | $1,893.46 |
| 324 | $200.62 | $0.84 | $5.03 | $195.59 | $1,002.91 | $1,899.32 |
| 325 | $195.59 | $0.81 | $5.05 | $190.55 | $1,003.73 | $1,905.18 |
| 326 | $190.55 | $0.79 | $5.07 | $185.48 | $1,004.52 | $1,911.04 |
| 327 | $185.48 | $0.77 | $5.09 | $180.39 | $1,005.29 | $1,916.90 |
| 328 | $180.39 | $0.75 | $5.11 | $175.28 | $1,006.04 | $1,922.77 |
| 329 | $175.28 | $0.73 | $5.13 | $170.15 | $1,006.77 | $1,928.63 |
| 330 | $170.15 | $0.71 | $5.15 | $164.99 | $1,007.48 | $1,934.49 |
| 331 | $164.99 | $0.69 | $5.17 | $159.82 | $1,008.17 | $1,940.35 |
| 332 | $159.82 | $0.67 | $5.20 | $154.62 | $1,008.84 | $1,946.21 |
| 333 | $154.62 | $0.64 | $5.22 | $149.40 | $1,009.48 | $1,952.08 |
| 334 | $149.40 | $0.62 | $5.24 | $144.16 | $1,010.10 | $1,957.94 |
| 335 | $144.16 | $0.60 | $5.26 | $138.90 | $1,010.70 | $1,963.80 |
| 336 | $138.90 | $0.58 | $5.28 | $133.62 | $1,011.28 | $1,969.66 |
| 337 | $133.62 | $0.56 | $5.31 | $128.31 | $1,011.84 | $1,975.53 |
| 338 | $128.31 | $0.53 | $5.33 | $122.99 | $1,012.37 | $1,981.39 |
| 339 | $122.99 | $0.51 | $5.35 | $117.64 | $1,012.89 | $1,987.25 |
| 340 | $117.64 | $0.49 | $5.37 | $112.27 | $1,013.38 | $1,993.11 |
| 341 | $112.27 | $0.47 | $5.39 | $106.87 | $1,013.84 | $1,998.97 |
| 342 | $106.87 | $0.45 | $5.42 | $101.45 | $1,014.29 | $2,004.84 |
| 343 | $101.45 | $0.42 | $5.44 | $96.02 | $1,014.71 | $2,010.70 |
| 344 | $96.02 | $0.40 | $5.46 | $90.55 | $1,015.11 | $2,016.56 |
| 345 | $90.55 | $0.38 | $5.48 | $85.07 | $1,015.49 | $2,022.42 |
| 346 | $85.07 | $0.35 | $5.51 | $79.56 | $1,015.84 | $2,028.28 |
| 347 | $79.56 | $0.33 | $5.53 | $74.03 | $1,016.18 | $2,034.15 |
| 348 | $74.03 | $0.31 | $5.55 | $68.48 | $1,016.48 | $2,040.01 |
| 349 | $68.48 | $0.29 | $5.58 | $62.90 | $1,016.77 | $2,045.87 |
| 350 | $62.90 | $0.26 | $5.60 | $57.30 | $1,017.03 | $2,051.73 |
| 351 | $57.30 | $0.24 | $5.62 | $51.68 | $1,017.27 | $2,057.59 |
| 352 | $51.68 | $0.22 | $5.65 | $46.03 | $1,017.49 | $2,063.46 |
| 353 | $46.03 | $0.19 | $5.67 | $40.36 | $1,017.68 | $2,069.32 |
| 354 | $40.36 | $0.17 | $5.69 | $34.67 | $1,017.85 | $2,075.18 |
| 355 | $34.67 | $0.14 | $5.72 | $28.95 | $1,017.99 | $2,081.04 |
| 356 | $28.95 | $0.12 | $5.74 | $23.21 | $1,018.11 | $2,086.90 |
| 357 | $23.21 | $0.10 | $5.77 | $17.44 | $1,018.21 | $2,092.77 |
| 358 | $17.44 | $0.07 | $5.79 | $11.65 | $1,018.28 | $2,098.63 |
| 359 | $11.65 | $0.05 | $5.81 | $5.84 | $1,018.33 | $2,104.49 |
| 360 | $5.84 | $0.02 | $5.84 | $-0.00 | $1,018.35 | $2,110.35 |