|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,092.00 | $4.44 | $1.34 | $1,090.66 | $4.44 | $5.78 |
| 2 | $1,090.66 | $4.43 | $1.35 | $1,089.31 | $8.87 | $11.56 |
| 3 | $1,089.31 | $4.43 | $1.35 | $1,087.96 | $13.29 | $17.34 |
| 4 | $1,087.96 | $4.42 | $1.36 | $1,086.60 | $17.71 | $23.12 |
| 5 | $1,086.60 | $4.41 | $1.36 | $1,085.23 | $22.13 | $28.89 |
| 6 | $1,085.23 | $4.41 | $1.37 | $1,083.86 | $26.54 | $34.67 |
| 7 | $1,083.86 | $4.40 | $1.38 | $1,082.49 | $30.94 | $40.45 |
| 8 | $1,082.49 | $4.40 | $1.38 | $1,081.10 | $35.34 | $46.23 |
| 9 | $1,081.10 | $4.39 | $1.39 | $1,079.72 | $39.73 | $52.01 |
| 10 | $1,079.72 | $4.39 | $1.39 | $1,078.32 | $44.11 | $57.79 |
| 11 | $1,078.32 | $4.38 | $1.40 | $1,076.93 | $48.50 | $63.57 |
| 12 | $1,076.93 | $4.38 | $1.40 | $1,075.52 | $52.87 | $69.35 |
| 13 | $1,075.52 | $4.37 | $1.41 | $1,074.11 | $57.24 | $75.13 |
| 14 | $1,074.11 | $4.36 | $1.42 | $1,072.70 | $61.60 | $80.91 |
| 15 | $1,072.70 | $4.36 | $1.42 | $1,071.28 | $65.96 | $86.68 |
| 16 | $1,071.28 | $4.35 | $1.43 | $1,069.85 | $70.31 | $92.46 |
| 17 | $1,069.85 | $4.35 | $1.43 | $1,068.42 | $74.66 | $98.24 |
| 18 | $1,068.42 | $4.34 | $1.44 | $1,066.98 | $79.00 | $104.02 |
| 19 | $1,066.98 | $4.33 | $1.44 | $1,065.53 | $83.33 | $109.80 |
| 20 | $1,065.53 | $4.33 | $1.45 | $1,064.08 | $87.66 | $115.58 |
| 21 | $1,064.08 | $4.32 | $1.46 | $1,062.63 | $91.99 | $121.36 |
| 22 | $1,062.63 | $4.32 | $1.46 | $1,061.17 | $96.30 | $127.14 |
| 23 | $1,061.17 | $4.31 | $1.47 | $1,059.70 | $100.61 | $132.92 |
| 24 | $1,059.70 | $4.31 | $1.47 | $1,058.22 | $104.92 | $138.69 |
| 25 | $1,058.22 | $4.30 | $1.48 | $1,056.74 | $109.22 | $144.47 |
| 26 | $1,056.74 | $4.29 | $1.49 | $1,055.26 | $113.51 | $150.25 |
| 27 | $1,055.26 | $4.29 | $1.49 | $1,053.77 | $117.80 | $156.03 |
| 28 | $1,053.77 | $4.28 | $1.50 | $1,052.27 | $122.08 | $161.81 |
| 29 | $1,052.27 | $4.27 | $1.50 | $1,050.76 | $126.35 | $167.59 |
| 30 | $1,050.76 | $4.27 | $1.51 | $1,049.25 | $130.62 | $173.37 |
| 31 | $1,049.25 | $4.26 | $1.52 | $1,047.74 | $134.88 | $179.15 |
| 32 | $1,047.74 | $4.26 | $1.52 | $1,046.21 | $139.14 | $184.93 |
| 33 | $1,046.21 | $4.25 | $1.53 | $1,044.69 | $143.39 | $190.71 |
| 34 | $1,044.69 | $4.24 | $1.53 | $1,043.15 | $147.64 | $196.48 |
| 35 | $1,043.15 | $4.24 | $1.54 | $1,041.61 | $151.87 | $202.26 |
| 36 | $1,041.61 | $4.23 | $1.55 | $1,040.06 | $156.10 | $208.04 |
| 37 | $1,040.06 | $4.23 | $1.55 | $1,038.51 | $160.33 | $213.82 |
| 38 | $1,038.51 | $4.22 | $1.56 | $1,036.95 | $164.55 | $219.60 |
| 39 | $1,036.95 | $4.21 | $1.57 | $1,035.38 | $168.76 | $225.38 |
| 40 | $1,035.38 | $4.21 | $1.57 | $1,033.81 | $172.97 | $231.16 |
| 41 | $1,033.81 | $4.20 | $1.58 | $1,032.23 | $177.17 | $236.94 |
| 42 | $1,032.23 | $4.19 | $1.59 | $1,030.65 | $181.36 | $242.72 |
| 43 | $1,030.65 | $4.19 | $1.59 | $1,029.05 | $185.55 | $248.50 |
| 44 | $1,029.05 | $4.18 | $1.60 | $1,027.45 | $189.73 | $254.27 |
| 45 | $1,027.45 | $4.17 | $1.60 | $1,025.85 | $193.90 | $260.05 |
| 46 | $1,025.85 | $4.17 | $1.61 | $1,024.24 | $198.07 | $265.83 |
| 47 | $1,024.24 | $4.16 | $1.62 | $1,022.62 | $202.23 | $271.61 |
| 48 | $1,022.62 | $4.15 | $1.62 | $1,021.00 | $206.39 | $277.39 |
| 49 | $1,021.00 | $4.15 | $1.63 | $1,019.36 | $210.53 | $283.17 |
| 50 | $1,019.36 | $4.14 | $1.64 | $1,017.73 | $214.67 | $288.95 |
| 51 | $1,017.73 | $4.13 | $1.64 | $1,016.08 | $218.81 | $294.73 |
| 52 | $1,016.08 | $4.13 | $1.65 | $1,014.43 | $222.94 | $300.51 |
| 53 | $1,014.43 | $4.12 | $1.66 | $1,012.77 | $227.06 | $306.28 |
| 54 | $1,012.77 | $4.11 | $1.66 | $1,011.11 | $231.17 | $312.06 |
| 55 | $1,011.11 | $4.11 | $1.67 | $1,009.44 | $235.28 | $317.84 |
| 56 | $1,009.44 | $4.10 | $1.68 | $1,007.76 | $239.38 | $323.62 |
| 57 | $1,007.76 | $4.09 | $1.68 | $1,006.07 | $243.47 | $329.40 |
| 58 | $1,006.07 | $4.09 | $1.69 | $1,004.38 | $247.56 | $335.18 |
| 59 | $1,004.38 | $4.08 | $1.70 | $1,002.68 | $251.64 | $340.96 |
| 60 | $1,002.68 | $4.07 | $1.71 | $1,000.98 | $255.72 | $346.74 |
| 61 | $1,000.98 | $4.07 | $1.71 | $999.27 | $259.78 | $352.52 |
| 62 | $999.27 | $4.06 | $1.72 | $997.55 | $263.84 | $358.30 |
| 63 | $997.55 | $4.05 | $1.73 | $995.82 | $267.89 | $364.07 |
| 64 | $995.82 | $4.05 | $1.73 | $994.09 | $271.94 | $369.85 |
| 65 | $994.09 | $4.04 | $1.74 | $992.35 | $275.98 | $375.63 |
| 66 | $992.35 | $4.03 | $1.75 | $990.60 | $280.01 | $381.41 |
| 67 | $990.60 | $4.02 | $1.75 | $988.84 | $284.03 | $387.19 |
| 68 | $988.84 | $4.02 | $1.76 | $987.08 | $288.05 | $392.97 |
| 69 | $987.08 | $4.01 | $1.77 | $985.31 | $292.06 | $398.75 |
| 70 | $985.31 | $4.00 | $1.78 | $983.54 | $296.06 | $404.53 |
| 71 | $983.54 | $4.00 | $1.78 | $981.75 | $300.06 | $410.31 |
| 72 | $981.75 | $3.99 | $1.79 | $979.96 | $304.05 | $416.08 |
| 73 | $979.96 | $3.98 | $1.80 | $978.17 | $308.03 | $421.86 |
| 74 | $978.17 | $3.97 | $1.81 | $976.36 | $312.00 | $427.64 |
| 75 | $976.36 | $3.97 | $1.81 | $974.55 | $315.97 | $433.42 |
| 76 | $974.55 | $3.96 | $1.82 | $972.73 | $319.93 | $439.20 |
| 77 | $972.73 | $3.95 | $1.83 | $970.90 | $323.88 | $444.98 |
| 78 | $970.90 | $3.94 | $1.83 | $969.07 | $327.82 | $450.76 |
| 79 | $969.07 | $3.94 | $1.84 | $967.22 | $331.76 | $456.54 |
| 80 | $967.22 | $3.93 | $1.85 | $965.37 | $335.69 | $462.32 |
| 81 | $965.37 | $3.92 | $1.86 | $963.52 | $339.61 | $468.10 |
| 82 | $963.52 | $3.91 | $1.86 | $961.65 | $343.53 | $473.87 |
| 83 | $961.65 | $3.91 | $1.87 | $959.78 | $347.43 | $479.65 |
| 84 | $959.78 | $3.90 | $1.88 | $957.90 | $351.33 | $485.43 |
| 85 | $957.90 | $3.89 | $1.89 | $956.01 | $355.22 | $491.21 |
| 86 | $956.01 | $3.88 | $1.90 | $954.12 | $359.11 | $496.99 |
| 87 | $954.12 | $3.88 | $1.90 | $952.22 | $362.98 | $502.77 |
| 88 | $952.22 | $3.87 | $1.91 | $950.30 | $366.85 | $508.55 |
| 89 | $950.30 | $3.86 | $1.92 | $948.39 | $370.71 | $514.33 |
| 90 | $948.39 | $3.85 | $1.93 | $946.46 | $374.57 | $520.11 |
| 91 | $946.46 | $3.84 | $1.93 | $944.53 | $378.41 | $525.88 |
| 92 | $944.53 | $3.84 | $1.94 | $942.58 | $382.25 | $531.66 |
| 93 | $942.58 | $3.83 | $1.95 | $940.63 | $386.08 | $537.44 |
| 94 | $940.63 | $3.82 | $1.96 | $938.68 | $389.90 | $543.22 |
| 95 | $938.68 | $3.81 | $1.97 | $936.71 | $393.71 | $549.00 |
| 96 | $936.71 | $3.81 | $1.97 | $934.74 | $397.52 | $554.78 |
| 97 | $934.74 | $3.80 | $1.98 | $932.76 | $401.31 | $560.56 |
| 98 | $932.76 | $3.79 | $1.99 | $930.77 | $405.10 | $566.34 |
| 99 | $930.77 | $3.78 | $2.00 | $928.77 | $408.89 | $572.12 |
| 100 | $928.77 | $3.77 | $2.01 | $926.76 | $412.66 | $577.90 |
| 101 | $926.76 | $3.76 | $2.01 | $924.75 | $416.42 | $583.67 |
| 102 | $924.75 | $3.76 | $2.02 | $922.73 | $420.18 | $589.45 |
| 103 | $922.73 | $3.75 | $2.03 | $920.70 | $423.93 | $595.23 |
| 104 | $920.70 | $3.74 | $2.04 | $918.66 | $427.67 | $601.01 |
| 105 | $918.66 | $3.73 | $2.05 | $916.61 | $431.40 | $606.79 |
| 106 | $916.61 | $3.72 | $2.06 | $914.56 | $435.12 | $612.57 |
| 107 | $914.56 | $3.72 | $2.06 | $912.49 | $438.84 | $618.35 |
| 108 | $912.49 | $3.71 | $2.07 | $910.42 | $442.55 | $624.13 |
| 109 | $910.42 | $3.70 | $2.08 | $908.34 | $446.25 | $629.91 |
| 110 | $908.34 | $3.69 | $2.09 | $906.25 | $449.94 | $635.68 |
| 111 | $906.25 | $3.68 | $2.10 | $904.15 | $453.62 | $641.46 |
| 112 | $904.15 | $3.67 | $2.11 | $902.05 | $457.29 | $647.24 |
| 113 | $902.05 | $3.66 | $2.11 | $899.93 | $460.96 | $653.02 |
| 114 | $899.93 | $3.66 | $2.12 | $897.81 | $464.61 | $658.80 |
| 115 | $897.81 | $3.65 | $2.13 | $895.68 | $468.26 | $664.58 |
| 116 | $895.68 | $3.64 | $2.14 | $893.54 | $471.90 | $670.36 |
| 117 | $893.54 | $3.63 | $2.15 | $891.39 | $475.53 | $676.14 |
| 118 | $891.39 | $3.62 | $2.16 | $889.23 | $479.15 | $681.92 |
| 119 | $889.23 | $3.61 | $2.17 | $887.07 | $482.76 | $687.70 |
| 120 | $887.07 | $3.60 | $2.18 | $884.89 | $486.36 | $693.47 |
| 121 | $884.89 | $3.59 | $2.18 | $882.71 | $489.96 | $699.25 |
| 122 | $882.71 | $3.59 | $2.19 | $880.51 | $493.55 | $705.03 |
| 123 | $880.51 | $3.58 | $2.20 | $878.31 | $497.12 | $710.81 |
| 124 | $878.31 | $3.57 | $2.21 | $876.10 | $500.69 | $716.59 |
| 125 | $876.10 | $3.56 | $2.22 | $873.88 | $504.25 | $722.37 |
| 126 | $873.88 | $3.55 | $2.23 | $871.65 | $507.80 | $728.15 |
| 127 | $871.65 | $3.54 | $2.24 | $869.41 | $511.34 | $733.93 |
| 128 | $869.41 | $3.53 | $2.25 | $867.17 | $514.87 | $739.71 |
| 129 | $867.17 | $3.52 | $2.26 | $864.91 | $518.40 | $745.49 |
| 130 | $864.91 | $3.51 | $2.27 | $862.65 | $521.91 | $751.26 |
| 131 | $862.65 | $3.50 | $2.27 | $860.37 | $525.41 | $757.04 |
| 132 | $860.37 | $3.50 | $2.28 | $858.09 | $528.91 | $762.82 |
| 133 | $858.09 | $3.49 | $2.29 | $855.79 | $532.40 | $768.60 |
| 134 | $855.79 | $3.48 | $2.30 | $853.49 | $535.87 | $774.38 |
| 135 | $853.49 | $3.47 | $2.31 | $851.18 | $539.34 | $780.16 |
| 136 | $851.18 | $3.46 | $2.32 | $848.86 | $542.80 | $785.94 |
| 137 | $848.86 | $3.45 | $2.33 | $846.53 | $546.25 | $791.72 |
| 138 | $846.53 | $3.44 | $2.34 | $844.19 | $549.68 | $797.50 |
| 139 | $844.19 | $3.43 | $2.35 | $841.84 | $553.11 | $803.27 |
| 140 | $841.84 | $3.42 | $2.36 | $839.48 | $556.53 | $809.05 |
| 141 | $839.48 | $3.41 | $2.37 | $837.11 | $559.94 | $814.83 |
| 142 | $837.11 | $3.40 | $2.38 | $834.73 | $563.35 | $820.61 |
| 143 | $834.73 | $3.39 | $2.39 | $832.35 | $566.74 | $826.39 |
| 144 | $832.35 | $3.38 | $2.40 | $829.95 | $570.12 | $832.17 |
| 145 | $829.95 | $3.37 | $2.41 | $827.54 | $573.49 | $837.95 |
| 146 | $827.54 | $3.36 | $2.42 | $825.12 | $576.85 | $843.73 |
| 147 | $825.12 | $3.35 | $2.43 | $822.70 | $580.20 | $849.51 |
| 148 | $822.70 | $3.34 | $2.44 | $820.26 | $583.55 | $855.29 |
| 149 | $820.26 | $3.33 | $2.45 | $817.81 | $586.88 | $861.06 |
| 150 | $817.81 | $3.32 | $2.46 | $815.36 | $590.20 | $866.84 |
| 151 | $815.36 | $3.31 | $2.47 | $812.89 | $593.51 | $872.62 |
| 152 | $812.89 | $3.30 | $2.48 | $810.41 | $596.82 | $878.40 |
| 153 | $810.41 | $3.29 | $2.49 | $807.93 | $600.11 | $884.18 |
| 154 | $807.93 | $3.28 | $2.50 | $805.43 | $603.39 | $889.96 |
| 155 | $805.43 | $3.27 | $2.51 | $802.92 | $606.66 | $895.74 |
| 156 | $802.92 | $3.26 | $2.52 | $800.41 | $609.92 | $901.52 |
| 157 | $800.41 | $3.25 | $2.53 | $797.88 | $613.18 | $907.30 |
| 158 | $797.88 | $3.24 | $2.54 | $795.34 | $616.42 | $913.07 |
| 159 | $795.34 | $3.23 | $2.55 | $792.79 | $619.65 | $918.85 |
| 160 | $792.79 | $3.22 | $2.56 | $790.24 | $622.87 | $924.63 |
| 161 | $790.24 | $3.21 | $2.57 | $787.67 | $626.08 | $930.41 |
| 162 | $787.67 | $3.20 | $2.58 | $785.09 | $629.28 | $936.19 |
| 163 | $785.09 | $3.19 | $2.59 | $782.50 | $632.47 | $941.97 |
| 164 | $782.50 | $3.18 | $2.60 | $779.90 | $635.65 | $947.75 |
| 165 | $779.90 | $3.17 | $2.61 | $777.29 | $638.82 | $953.53 |
| 166 | $777.29 | $3.16 | $2.62 | $774.67 | $641.97 | $959.31 |
| 167 | $774.67 | $3.15 | $2.63 | $772.04 | $645.12 | $965.09 |
| 168 | $772.04 | $3.14 | $2.64 | $769.39 | $648.26 | $970.86 |
| 169 | $769.39 | $3.13 | $2.65 | $766.74 | $651.38 | $976.64 |
| 170 | $766.74 | $3.11 | $2.66 | $764.08 | $654.50 | $982.42 |
| 171 | $764.08 | $3.10 | $2.67 | $761.40 | $657.60 | $988.20 |
| 172 | $761.40 | $3.09 | $2.69 | $758.71 | $660.69 | $993.98 |
| 173 | $758.71 | $3.08 | $2.70 | $756.02 | $663.78 | $999.76 |
| 174 | $756.02 | $3.07 | $2.71 | $753.31 | $666.85 | $1,005.54 |
| 175 | $753.31 | $3.06 | $2.72 | $750.59 | $669.91 | $1,011.32 |
| 176 | $750.59 | $3.05 | $2.73 | $747.86 | $672.96 | $1,017.10 |
| 177 | $747.86 | $3.04 | $2.74 | $745.12 | $676.00 | $1,022.87 |
| 178 | $745.12 | $3.03 | $2.75 | $742.37 | $679.02 | $1,028.65 |
| 179 | $742.37 | $3.02 | $2.76 | $739.61 | $682.04 | $1,034.43 |
| 180 | $739.61 | $3.00 | $2.77 | $736.83 | $685.04 | $1,040.21 |
| 181 | $736.83 | $2.99 | $2.79 | $734.05 | $688.04 | $1,045.99 |
| 182 | $734.05 | $2.98 | $2.80 | $731.25 | $691.02 | $1,051.77 |
| 183 | $731.25 | $2.97 | $2.81 | $728.44 | $693.99 | $1,057.55 |
| 184 | $728.44 | $2.96 | $2.82 | $725.62 | $696.95 | $1,063.33 |
| 185 | $725.62 | $2.95 | $2.83 | $722.79 | $699.90 | $1,069.11 |
| 186 | $722.79 | $2.94 | $2.84 | $719.95 | $702.83 | $1,074.89 |
| 187 | $719.95 | $2.92 | $2.85 | $717.09 | $705.76 | $1,080.66 |
| 188 | $717.09 | $2.91 | $2.87 | $714.23 | $708.67 | $1,086.44 |
| 189 | $714.23 | $2.90 | $2.88 | $711.35 | $711.57 | $1,092.22 |
| 190 | $711.35 | $2.89 | $2.89 | $708.46 | $714.46 | $1,098.00 |
| 191 | $708.46 | $2.88 | $2.90 | $705.56 | $717.34 | $1,103.78 |
| 192 | $705.56 | $2.87 | $2.91 | $702.65 | $720.21 | $1,109.56 |
| 193 | $702.65 | $2.85 | $2.92 | $699.72 | $723.06 | $1,115.34 |
| 194 | $699.72 | $2.84 | $2.94 | $696.79 | $725.90 | $1,121.12 |
| 195 | $696.79 | $2.83 | $2.95 | $693.84 | $728.73 | $1,126.90 |
| 196 | $693.84 | $2.82 | $2.96 | $690.88 | $731.55 | $1,132.67 |
| 197 | $690.88 | $2.81 | $2.97 | $687.91 | $734.36 | $1,138.45 |
| 198 | $687.91 | $2.79 | $2.98 | $684.92 | $737.15 | $1,144.23 |
| 199 | $684.92 | $2.78 | $3.00 | $681.93 | $739.94 | $1,150.01 |
| 200 | $681.93 | $2.77 | $3.01 | $678.92 | $742.71 | $1,155.79 |
| 201 | $678.92 | $2.76 | $3.02 | $675.90 | $745.47 | $1,161.57 |
| 202 | $675.90 | $2.75 | $3.03 | $672.86 | $748.21 | $1,167.35 |
| 203 | $672.86 | $2.73 | $3.05 | $669.82 | $750.95 | $1,173.13 |
| 204 | $669.82 | $2.72 | $3.06 | $666.76 | $753.67 | $1,178.91 |
| 205 | $666.76 | $2.71 | $3.07 | $663.69 | $756.38 | $1,184.69 |
| 206 | $663.69 | $2.70 | $3.08 | $660.61 | $759.07 | $1,190.46 |
| 207 | $660.61 | $2.68 | $3.10 | $657.51 | $761.75 | $1,196.24 |
| 208 | $657.51 | $2.67 | $3.11 | $654.40 | $764.43 | $1,202.02 |
| 209 | $654.40 | $2.66 | $3.12 | $651.28 | $767.08 | $1,207.80 |
| 210 | $651.28 | $2.65 | $3.13 | $648.15 | $769.73 | $1,213.58 |
| 211 | $648.15 | $2.63 | $3.15 | $645.00 | $772.36 | $1,219.36 |
| 212 | $645.00 | $2.62 | $3.16 | $641.85 | $774.98 | $1,225.14 |
| 213 | $641.85 | $2.61 | $3.17 | $638.67 | $777.59 | $1,230.92 |
| 214 | $638.67 | $2.59 | $3.18 | $635.49 | $780.19 | $1,236.70 |
| 215 | $635.49 | $2.58 | $3.20 | $632.29 | $782.77 | $1,242.48 |
| 216 | $632.29 | $2.57 | $3.21 | $629.08 | $785.34 | $1,248.25 |
| 217 | $629.08 | $2.56 | $3.22 | $625.86 | $787.89 | $1,254.03 |
| 218 | $625.86 | $2.54 | $3.24 | $622.62 | $790.43 | $1,259.81 |
| 219 | $622.62 | $2.53 | $3.25 | $619.37 | $792.96 | $1,265.59 |
| 220 | $619.37 | $2.52 | $3.26 | $616.11 | $795.48 | $1,271.37 |
| 221 | $616.11 | $2.50 | $3.28 | $612.83 | $797.98 | $1,277.15 |
| 222 | $612.83 | $2.49 | $3.29 | $609.55 | $800.47 | $1,282.93 |
| 223 | $609.55 | $2.48 | $3.30 | $606.24 | $802.95 | $1,288.71 |
| 224 | $606.24 | $2.46 | $3.32 | $602.93 | $805.41 | $1,294.49 |
| 225 | $602.93 | $2.45 | $3.33 | $599.60 | $807.86 | $1,300.26 |
| 226 | $599.60 | $2.44 | $3.34 | $596.25 | $810.30 | $1,306.04 |
| 227 | $596.25 | $2.42 | $3.36 | $592.90 | $812.72 | $1,311.82 |
| 228 | $592.90 | $2.41 | $3.37 | $589.53 | $815.13 | $1,317.60 |
| 229 | $589.53 | $2.39 | $3.38 | $586.14 | $817.52 | $1,323.38 |
| 230 | $586.14 | $2.38 | $3.40 | $582.74 | $819.90 | $1,329.16 |
| 231 | $582.74 | $2.37 | $3.41 | $579.33 | $822.27 | $1,334.94 |
| 232 | $579.33 | $2.35 | $3.43 | $575.91 | $824.63 | $1,340.72 |
| 233 | $575.91 | $2.34 | $3.44 | $572.47 | $826.96 | $1,346.50 |
| 234 | $572.47 | $2.33 | $3.45 | $569.02 | $829.29 | $1,352.28 |
| 235 | $569.02 | $2.31 | $3.47 | $565.55 | $831.60 | $1,358.05 |
| 236 | $565.55 | $2.30 | $3.48 | $562.07 | $833.90 | $1,363.83 |
| 237 | $562.07 | $2.28 | $3.50 | $558.57 | $836.18 | $1,369.61 |
| 238 | $558.57 | $2.27 | $3.51 | $555.06 | $838.45 | $1,375.39 |
| 239 | $555.06 | $2.25 | $3.52 | $551.54 | $840.71 | $1,381.17 |
| 240 | $551.54 | $2.24 | $3.54 | $548.00 | $842.95 | $1,386.95 |
| 241 | $548.00 | $2.23 | $3.55 | $544.45 | $845.17 | $1,392.73 |
| 242 | $544.45 | $2.21 | $3.57 | $540.88 | $847.39 | $1,398.51 |
| 243 | $540.88 | $2.20 | $3.58 | $537.30 | $849.58 | $1,404.29 |
| 244 | $537.30 | $2.18 | $3.60 | $533.70 | $851.77 | $1,410.06 |
| 245 | $533.70 | $2.17 | $3.61 | $530.09 | $853.93 | $1,415.84 |
| 246 | $530.09 | $2.15 | $3.63 | $526.46 | $856.09 | $1,421.62 |
| 247 | $526.46 | $2.14 | $3.64 | $522.82 | $858.23 | $1,427.40 |
| 248 | $522.82 | $2.12 | $3.65 | $519.17 | $860.35 | $1,433.18 |
| 249 | $519.17 | $2.11 | $3.67 | $515.50 | $862.46 | $1,438.96 |
| 250 | $515.50 | $2.09 | $3.68 | $511.82 | $864.55 | $1,444.74 |
| 251 | $511.82 | $2.08 | $3.70 | $508.12 | $866.63 | $1,450.52 |
| 252 | $508.12 | $2.06 | $3.71 | $504.40 | $868.70 | $1,456.30 |
| 253 | $504.40 | $2.05 | $3.73 | $500.67 | $870.75 | $1,462.08 |
| 254 | $500.67 | $2.03 | $3.74 | $496.93 | $872.78 | $1,467.85 |
| 255 | $496.93 | $2.02 | $3.76 | $493.17 | $874.80 | $1,473.63 |
| 256 | $493.17 | $2.00 | $3.78 | $489.39 | $876.80 | $1,479.41 |
| 257 | $489.39 | $1.99 | $3.79 | $485.60 | $878.79 | $1,485.19 |
| 258 | $485.60 | $1.97 | $3.81 | $481.79 | $880.76 | $1,490.97 |
| 259 | $481.79 | $1.96 | $3.82 | $477.97 | $882.72 | $1,496.75 |
| 260 | $477.97 | $1.94 | $3.84 | $474.13 | $884.66 | $1,502.53 |
| 261 | $474.13 | $1.93 | $3.85 | $470.28 | $886.59 | $1,508.31 |
| 262 | $470.28 | $1.91 | $3.87 | $466.41 | $888.50 | $1,514.09 |
| 263 | $466.41 | $1.89 | $3.88 | $462.53 | $890.39 | $1,519.86 |
| 264 | $462.53 | $1.88 | $3.90 | $458.63 | $892.27 | $1,525.64 |
| 265 | $458.63 | $1.86 | $3.92 | $454.71 | $894.14 | $1,531.42 |
| 266 | $454.71 | $1.85 | $3.93 | $450.78 | $895.98 | $1,537.20 |
| 267 | $450.78 | $1.83 | $3.95 | $446.83 | $897.81 | $1,542.98 |
| 268 | $446.83 | $1.82 | $3.96 | $442.87 | $899.63 | $1,548.76 |
| 269 | $442.87 | $1.80 | $3.98 | $438.89 | $901.43 | $1,554.54 |
| 270 | $438.89 | $1.78 | $4.00 | $434.89 | $903.21 | $1,560.32 |
| 271 | $434.89 | $1.77 | $4.01 | $430.88 | $904.98 | $1,566.10 |
| 272 | $430.88 | $1.75 | $4.03 | $426.85 | $906.73 | $1,571.88 |
| 273 | $426.85 | $1.73 | $4.04 | $422.81 | $908.46 | $1,577.65 |
| 274 | $422.81 | $1.72 | $4.06 | $418.75 | $910.18 | $1,583.43 |
| 275 | $418.75 | $1.70 | $4.08 | $414.67 | $911.88 | $1,589.21 |
| 276 | $414.67 | $1.68 | $4.09 | $410.58 | $913.57 | $1,594.99 |
| 277 | $410.58 | $1.67 | $4.11 | $406.46 | $915.23 | $1,600.77 |
| 278 | $406.46 | $1.65 | $4.13 | $402.34 | $916.89 | $1,606.55 |
| 279 | $402.34 | $1.63 | $4.14 | $398.19 | $918.52 | $1,612.33 |
| 280 | $398.19 | $1.62 | $4.16 | $394.03 | $920.14 | $1,618.11 |
| 281 | $394.03 | $1.60 | $4.18 | $389.85 | $921.74 | $1,623.89 |
| 282 | $389.85 | $1.58 | $4.20 | $385.66 | $923.32 | $1,629.66 |
| 283 | $385.66 | $1.57 | $4.21 | $381.45 | $924.89 | $1,635.44 |
| 284 | $381.45 | $1.55 | $4.23 | $377.22 | $926.44 | $1,641.22 |
| 285 | $377.22 | $1.53 | $4.25 | $372.97 | $927.97 | $1,647.00 |
| 286 | $372.97 | $1.52 | $4.26 | $368.71 | $929.49 | $1,652.78 |
| 287 | $368.71 | $1.50 | $4.28 | $364.42 | $930.98 | $1,658.56 |
| 288 | $364.42 | $1.48 | $4.30 | $360.13 | $932.47 | $1,664.34 |
| 289 | $360.13 | $1.46 | $4.32 | $355.81 | $933.93 | $1,670.12 |
| 290 | $355.81 | $1.45 | $4.33 | $351.48 | $935.37 | $1,675.90 |
| 291 | $351.48 | $1.43 | $4.35 | $347.13 | $936.80 | $1,681.68 |
| 292 | $347.13 | $1.41 | $4.37 | $342.76 | $938.21 | $1,687.45 |
| 293 | $342.76 | $1.39 | $4.39 | $338.37 | $939.60 | $1,693.23 |
| 294 | $338.37 | $1.37 | $4.40 | $333.97 | $940.98 | $1,699.01 |
| 295 | $333.97 | $1.36 | $4.42 | $329.54 | $942.34 | $1,704.79 |
| 296 | $329.54 | $1.34 | $4.44 | $325.10 | $943.67 | $1,710.57 |
| 297 | $325.10 | $1.32 | $4.46 | $320.65 | $945.00 | $1,716.35 |
| 298 | $320.65 | $1.30 | $4.48 | $316.17 | $946.30 | $1,722.13 |
| 299 | $316.17 | $1.28 | $4.49 | $311.67 | $947.58 | $1,727.91 |
| 300 | $311.67 | $1.27 | $4.51 | $307.16 | $948.85 | $1,733.69 |
| 301 | $307.16 | $1.25 | $4.53 | $302.63 | $950.10 | $1,739.47 |
| 302 | $302.63 | $1.23 | $4.55 | $298.08 | $951.33 | $1,745.24 |
| 303 | $298.08 | $1.21 | $4.57 | $293.51 | $952.54 | $1,751.02 |
| 304 | $293.51 | $1.19 | $4.59 | $288.93 | $953.73 | $1,756.80 |
| 305 | $288.93 | $1.17 | $4.61 | $284.32 | $954.90 | $1,762.58 |
| 306 | $284.32 | $1.16 | $4.62 | $279.70 | $956.06 | $1,768.36 |
| 307 | $279.70 | $1.14 | $4.64 | $275.06 | $957.19 | $1,774.14 |
| 308 | $275.06 | $1.12 | $4.66 | $270.39 | $958.31 | $1,779.92 |
| 309 | $270.39 | $1.10 | $4.68 | $265.71 | $959.41 | $1,785.70 |
| 310 | $265.71 | $1.08 | $4.70 | $261.01 | $960.49 | $1,791.48 |
| 311 | $261.01 | $1.06 | $4.72 | $256.30 | $961.55 | $1,797.25 |
| 312 | $256.30 | $1.04 | $4.74 | $251.56 | $962.59 | $1,803.03 |
| 313 | $251.56 | $1.02 | $4.76 | $246.80 | $963.61 | $1,808.81 |
| 314 | $246.80 | $1.00 | $4.78 | $242.02 | $964.62 | $1,814.59 |
| 315 | $242.02 | $0.98 | $4.80 | $237.23 | $965.60 | $1,820.37 |
| 316 | $237.23 | $0.96 | $4.82 | $232.41 | $966.56 | $1,826.15 |
| 317 | $232.41 | $0.94 | $4.83 | $227.58 | $967.51 | $1,831.93 |
| 318 | $227.58 | $0.92 | $4.85 | $222.72 | $968.43 | $1,837.71 |
| 319 | $222.72 | $0.90 | $4.87 | $217.85 | $969.34 | $1,843.49 |
| 320 | $217.85 | $0.89 | $4.89 | $212.96 | $970.22 | $1,849.27 |
| 321 | $212.96 | $0.87 | $4.91 | $208.04 | $971.09 | $1,855.04 |
| 322 | $208.04 | $0.85 | $4.93 | $203.11 | $971.93 | $1,860.82 |
| 323 | $203.11 | $0.83 | $4.95 | $198.15 | $972.76 | $1,866.60 |
| 324 | $198.15 | $0.81 | $4.97 | $193.18 | $973.56 | $1,872.38 |
| 325 | $193.18 | $0.78 | $4.99 | $188.19 | $974.35 | $1,878.16 |
| 326 | $188.19 | $0.76 | $5.01 | $183.17 | $975.11 | $1,883.94 |
| 327 | $183.17 | $0.74 | $5.03 | $178.14 | $975.85 | $1,889.72 |
| 328 | $178.14 | $0.72 | $5.06 | $173.08 | $976.58 | $1,895.50 |
| 329 | $173.08 | $0.70 | $5.08 | $168.01 | $977.28 | $1,901.28 |
| 330 | $168.01 | $0.68 | $5.10 | $162.91 | $977.96 | $1,907.05 |
| 331 | $162.91 | $0.66 | $5.12 | $157.79 | $978.63 | $1,912.83 |
| 332 | $157.79 | $0.64 | $5.14 | $152.65 | $979.27 | $1,918.61 |
| 333 | $152.65 | $0.62 | $5.16 | $147.50 | $979.89 | $1,924.39 |
| 334 | $147.50 | $0.60 | $5.18 | $142.32 | $980.49 | $1,930.17 |
| 335 | $142.32 | $0.58 | $5.20 | $137.12 | $981.06 | $1,935.95 |
| 336 | $137.12 | $0.56 | $5.22 | $131.89 | $981.62 | $1,941.73 |
| 337 | $131.89 | $0.54 | $5.24 | $126.65 | $982.16 | $1,947.51 |
| 338 | $126.65 | $0.51 | $5.26 | $121.39 | $982.67 | $1,953.29 |
| 339 | $121.39 | $0.49 | $5.29 | $116.10 | $983.17 | $1,959.07 |
| 340 | $116.10 | $0.47 | $5.31 | $110.79 | $983.64 | $1,964.84 |
| 341 | $110.79 | $0.45 | $5.33 | $105.46 | $984.09 | $1,970.62 |
| 342 | $105.46 | $0.43 | $5.35 | $100.11 | $984.52 | $1,976.40 |
| 343 | $100.11 | $0.41 | $5.37 | $94.74 | $984.92 | $1,982.18 |
| 344 | $94.74 | $0.38 | $5.39 | $89.35 | $985.31 | $1,987.96 |
| 345 | $89.35 | $0.36 | $5.42 | $83.93 | $985.67 | $1,993.74 |
| 346 | $83.93 | $0.34 | $5.44 | $78.49 | $986.01 | $1,999.52 |
| 347 | $78.49 | $0.32 | $5.46 | $73.03 | $986.33 | $2,005.30 |
| 348 | $73.03 | $0.30 | $5.48 | $67.55 | $986.63 | $2,011.08 |
| 349 | $67.55 | $0.27 | $5.50 | $62.05 | $986.90 | $2,016.85 |
| 350 | $62.05 | $0.25 | $5.53 | $56.52 | $987.15 | $2,022.63 |
| 351 | $56.52 | $0.23 | $5.55 | $50.97 | $987.38 | $2,028.41 |
| 352 | $50.97 | $0.21 | $5.57 | $45.40 | $987.59 | $2,034.19 |
| 353 | $45.40 | $0.18 | $5.59 | $39.80 | $987.77 | $2,039.97 |
| 354 | $39.80 | $0.16 | $5.62 | $34.19 | $987.94 | $2,045.75 |
| 355 | $34.19 | $0.14 | $5.64 | $28.55 | $988.07 | $2,051.53 |
| 356 | $28.55 | $0.12 | $5.66 | $22.88 | $988.19 | $2,057.31 |
| 357 | $22.88 | $0.09 | $5.69 | $17.20 | $988.28 | $2,063.09 |
| 358 | $17.20 | $0.07 | $5.71 | $11.49 | $988.35 | $2,068.87 |
| 359 | $11.49 | $0.05 | $5.73 | $5.76 | $988.40 | $2,074.64 |
| 360 | $5.76 | $0.02 | $5.76 | $0.00 | $988.42 | $2,080.42 |