|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,092.00 | $6.83 | $0.81 | $1,091.19 | $6.83 | $7.64 |
| 2 | $1,091.19 | $6.82 | $0.82 | $1,090.37 | $13.64 | $15.27 |
| 3 | $1,090.37 | $6.81 | $0.82 | $1,089.55 | $20.46 | $22.91 |
| 4 | $1,089.55 | $6.81 | $0.83 | $1,088.73 | $27.27 | $30.54 |
| 5 | $1,088.73 | $6.80 | $0.83 | $1,087.90 | $34.07 | $38.18 |
| 6 | $1,087.90 | $6.80 | $0.84 | $1,087.06 | $40.87 | $45.81 |
| 7 | $1,087.06 | $6.79 | $0.84 | $1,086.22 | $47.67 | $53.45 |
| 8 | $1,086.22 | $6.79 | $0.85 | $1,085.37 | $54.46 | $61.08 |
| 9 | $1,085.37 | $6.78 | $0.85 | $1,084.52 | $61.24 | $68.72 |
| 10 | $1,084.52 | $6.78 | $0.86 | $1,083.66 | $68.02 | $76.35 |
| 11 | $1,083.66 | $6.77 | $0.86 | $1,082.80 | $74.79 | $83.99 |
| 12 | $1,082.80 | $6.77 | $0.87 | $1,081.93 | $81.56 | $91.63 |
| 13 | $1,081.93 | $6.76 | $0.87 | $1,081.06 | $88.32 | $99.26 |
| 14 | $1,081.06 | $6.76 | $0.88 | $1,080.18 | $95.08 | $106.90 |
| 15 | $1,080.18 | $6.75 | $0.88 | $1,079.30 | $101.83 | $114.53 |
| 16 | $1,079.30 | $6.75 | $0.89 | $1,078.41 | $108.57 | $122.17 |
| 17 | $1,078.41 | $6.74 | $0.90 | $1,077.51 | $115.31 | $129.80 |
| 18 | $1,077.51 | $6.73 | $0.90 | $1,076.61 | $122.05 | $137.44 |
| 19 | $1,076.61 | $6.73 | $0.91 | $1,075.70 | $128.78 | $145.07 |
| 20 | $1,075.70 | $6.72 | $0.91 | $1,074.79 | $135.50 | $152.71 |
| 21 | $1,074.79 | $6.72 | $0.92 | $1,073.87 | $142.22 | $160.34 |
| 22 | $1,073.87 | $6.71 | $0.92 | $1,072.95 | $148.93 | $167.98 |
| 23 | $1,072.95 | $6.71 | $0.93 | $1,072.02 | $155.64 | $175.61 |
| 24 | $1,072.02 | $6.70 | $0.94 | $1,071.09 | $162.34 | $183.25 |
| 25 | $1,071.09 | $6.69 | $0.94 | $1,070.14 | $169.03 | $190.89 |
| 26 | $1,070.14 | $6.69 | $0.95 | $1,069.20 | $175.72 | $198.52 |
| 27 | $1,069.20 | $6.68 | $0.95 | $1,068.24 | $182.40 | $206.16 |
| 28 | $1,068.24 | $6.68 | $0.96 | $1,067.29 | $189.08 | $213.79 |
| 29 | $1,067.29 | $6.67 | $0.96 | $1,066.32 | $195.75 | $221.43 |
| 30 | $1,066.32 | $6.66 | $0.97 | $1,065.35 | $202.41 | $229.06 |
| 31 | $1,065.35 | $6.66 | $0.98 | $1,064.37 | $209.07 | $236.70 |
| 32 | $1,064.37 | $6.65 | $0.98 | $1,063.39 | $215.72 | $244.33 |
| 33 | $1,063.39 | $6.65 | $0.99 | $1,062.40 | $222.37 | $251.97 |
| 34 | $1,062.40 | $6.64 | $1.00 | $1,061.41 | $229.01 | $259.60 |
| 35 | $1,061.41 | $6.63 | $1.00 | $1,060.40 | $235.64 | $267.24 |
| 36 | $1,060.40 | $6.63 | $1.01 | $1,059.40 | $242.27 | $274.88 |
| 37 | $1,059.40 | $6.62 | $1.01 | $1,058.38 | $248.89 | $282.51 |
| 38 | $1,058.38 | $6.61 | $1.02 | $1,057.36 | $255.51 | $290.15 |
| 39 | $1,057.36 | $6.61 | $1.03 | $1,056.33 | $262.12 | $297.78 |
| 40 | $1,056.33 | $6.60 | $1.03 | $1,055.30 | $268.72 | $305.42 |
| 41 | $1,055.30 | $6.60 | $1.04 | $1,054.26 | $275.31 | $313.05 |
| 42 | $1,054.26 | $6.59 | $1.05 | $1,053.21 | $281.90 | $320.69 |
| 43 | $1,053.21 | $6.58 | $1.05 | $1,052.16 | $288.48 | $328.32 |
| 44 | $1,052.16 | $6.58 | $1.06 | $1,051.10 | $295.06 | $335.96 |
| 45 | $1,051.10 | $6.57 | $1.07 | $1,050.04 | $301.63 | $343.59 |
| 46 | $1,050.04 | $6.56 | $1.07 | $1,048.96 | $308.19 | $351.23 |
| 47 | $1,048.96 | $6.56 | $1.08 | $1,047.88 | $314.75 | $358.86 |
| 48 | $1,047.88 | $6.55 | $1.09 | $1,046.80 | $321.30 | $366.50 |
| 49 | $1,046.80 | $6.54 | $1.09 | $1,045.71 | $327.84 | $374.14 |
| 50 | $1,045.71 | $6.54 | $1.10 | $1,044.61 | $334.38 | $381.77 |
| 51 | $1,044.61 | $6.53 | $1.11 | $1,043.50 | $340.91 | $389.41 |
| 52 | $1,043.50 | $6.52 | $1.11 | $1,042.39 | $347.43 | $397.04 |
| 53 | $1,042.39 | $6.51 | $1.12 | $1,041.26 | $353.94 | $404.68 |
| 54 | $1,041.26 | $6.51 | $1.13 | $1,040.14 | $360.45 | $412.31 |
| 55 | $1,040.14 | $6.50 | $1.13 | $1,039.00 | $366.95 | $419.95 |
| 56 | $1,039.00 | $6.49 | $1.14 | $1,037.86 | $373.44 | $427.58 |
| 57 | $1,037.86 | $6.49 | $1.15 | $1,036.71 | $379.93 | $435.22 |
| 58 | $1,036.71 | $6.48 | $1.16 | $1,035.56 | $386.41 | $442.85 |
| 59 | $1,035.56 | $6.47 | $1.16 | $1,034.39 | $392.88 | $450.49 |
| 60 | $1,034.39 | $6.46 | $1.17 | $1,033.22 | $399.35 | $458.13 |
| 61 | $1,033.22 | $6.46 | $1.18 | $1,032.04 | $405.81 | $465.76 |
| 62 | $1,032.04 | $6.45 | $1.19 | $1,030.86 | $412.26 | $473.40 |
| 63 | $1,030.86 | $6.44 | $1.19 | $1,029.67 | $418.70 | $481.03 |
| 64 | $1,029.67 | $6.44 | $1.20 | $1,028.47 | $425.13 | $488.67 |
| 65 | $1,028.47 | $6.43 | $1.21 | $1,027.26 | $431.56 | $496.30 |
| 66 | $1,027.26 | $6.42 | $1.22 | $1,026.04 | $437.98 | $503.94 |
| 67 | $1,026.04 | $6.41 | $1.22 | $1,024.82 | $444.40 | $511.57 |
| 68 | $1,024.82 | $6.41 | $1.23 | $1,023.59 | $450.80 | $519.21 |
| 69 | $1,023.59 | $6.40 | $1.24 | $1,022.35 | $457.20 | $526.84 |
| 70 | $1,022.35 | $6.39 | $1.25 | $1,021.11 | $463.59 | $534.48 |
| 71 | $1,021.11 | $6.38 | $1.25 | $1,019.85 | $469.97 | $542.11 |
| 72 | $1,019.85 | $6.37 | $1.26 | $1,018.59 | $476.34 | $549.75 |
| 73 | $1,018.59 | $6.37 | $1.27 | $1,017.32 | $482.71 | $557.39 |
| 74 | $1,017.32 | $6.36 | $1.28 | $1,016.05 | $489.07 | $565.02 |
| 75 | $1,016.05 | $6.35 | $1.29 | $1,014.76 | $495.42 | $572.66 |
| 76 | $1,014.76 | $6.34 | $1.29 | $1,013.47 | $501.76 | $580.29 |
| 77 | $1,013.47 | $6.33 | $1.30 | $1,012.17 | $508.09 | $587.93 |
| 78 | $1,012.17 | $6.33 | $1.31 | $1,010.86 | $514.42 | $595.56 |
| 79 | $1,010.86 | $6.32 | $1.32 | $1,009.54 | $520.74 | $603.20 |
| 80 | $1,009.54 | $6.31 | $1.33 | $1,008.21 | $527.05 | $610.83 |
| 81 | $1,008.21 | $6.30 | $1.33 | $1,006.88 | $533.35 | $618.47 |
| 82 | $1,006.88 | $6.29 | $1.34 | $1,005.54 | $539.64 | $626.10 |
| 83 | $1,005.54 | $6.28 | $1.35 | $1,004.19 | $545.93 | $633.74 |
| 84 | $1,004.19 | $6.28 | $1.36 | $1,002.83 | $552.20 | $641.38 |
| 85 | $1,002.83 | $6.27 | $1.37 | $1,001.46 | $558.47 | $649.01 |
| 86 | $1,001.46 | $6.26 | $1.38 | $1,000.08 | $564.73 | $656.65 |
| 87 | $1,000.08 | $6.25 | $1.38 | $998.70 | $570.98 | $664.28 |
| 88 | $998.70 | $6.24 | $1.39 | $997.31 | $577.22 | $671.92 |
| 89 | $997.31 | $6.23 | $1.40 | $995.90 | $583.46 | $679.55 |
| 90 | $995.90 | $6.22 | $1.41 | $994.49 | $589.68 | $687.19 |
| 91 | $994.49 | $6.22 | $1.42 | $993.07 | $595.90 | $694.82 |
| 92 | $993.07 | $6.21 | $1.43 | $991.64 | $602.10 | $702.46 |
| 93 | $991.64 | $6.20 | $1.44 | $990.21 | $608.30 | $710.09 |
| 94 | $990.21 | $6.19 | $1.45 | $988.76 | $614.49 | $717.73 |
| 95 | $988.76 | $6.18 | $1.46 | $987.30 | $620.67 | $725.37 |
| 96 | $987.30 | $6.17 | $1.46 | $985.84 | $626.84 | $733.00 |
| 97 | $985.84 | $6.16 | $1.47 | $984.36 | $633.00 | $740.64 |
| 98 | $984.36 | $6.15 | $1.48 | $982.88 | $639.15 | $748.27 |
| 99 | $982.88 | $6.14 | $1.49 | $981.39 | $645.30 | $755.91 |
| 100 | $981.39 | $6.13 | $1.50 | $979.89 | $651.43 | $763.54 |
| 101 | $979.89 | $6.12 | $1.51 | $978.38 | $657.55 | $771.18 |
| 102 | $978.38 | $6.11 | $1.52 | $976.86 | $663.67 | $778.81 |
| 103 | $976.86 | $6.11 | $1.53 | $975.33 | $669.77 | $786.45 |
| 104 | $975.33 | $6.10 | $1.54 | $973.79 | $675.87 | $794.08 |
| 105 | $973.79 | $6.09 | $1.55 | $972.24 | $681.96 | $801.72 |
| 106 | $972.24 | $6.08 | $1.56 | $970.68 | $688.03 | $809.35 |
| 107 | $970.68 | $6.07 | $1.57 | $969.11 | $694.10 | $816.99 |
| 108 | $969.11 | $6.06 | $1.58 | $967.53 | $700.16 | $824.63 |
| 109 | $967.53 | $6.05 | $1.59 | $965.94 | $706.20 | $832.26 |
| 110 | $965.94 | $6.04 | $1.60 | $964.34 | $712.24 | $839.90 |
| 111 | $964.34 | $6.03 | $1.61 | $962.74 | $718.27 | $847.53 |
| 112 | $962.74 | $6.02 | $1.62 | $961.12 | $724.28 | $855.17 |
| 113 | $961.12 | $6.01 | $1.63 | $959.49 | $730.29 | $862.80 |
| 114 | $959.49 | $6.00 | $1.64 | $957.85 | $736.29 | $870.44 |
| 115 | $957.85 | $5.99 | $1.65 | $956.20 | $742.28 | $878.07 |
| 116 | $956.20 | $5.98 | $1.66 | $954.54 | $748.25 | $885.71 |
| 117 | $954.54 | $5.97 | $1.67 | $952.87 | $754.22 | $893.34 |
| 118 | $952.87 | $5.96 | $1.68 | $951.19 | $760.17 | $900.98 |
| 119 | $951.19 | $5.94 | $1.69 | $949.50 | $766.12 | $908.62 |
| 120 | $949.50 | $5.93 | $1.70 | $947.80 | $772.05 | $916.25 |
| 121 | $947.80 | $5.92 | $1.71 | $946.09 | $777.98 | $923.89 |
| 122 | $946.09 | $5.91 | $1.72 | $944.37 | $783.89 | $931.52 |
| 123 | $944.37 | $5.90 | $1.73 | $942.63 | $789.79 | $939.16 |
| 124 | $942.63 | $5.89 | $1.74 | $940.89 | $795.68 | $946.79 |
| 125 | $940.89 | $5.88 | $1.75 | $939.14 | $801.56 | $954.43 |
| 126 | $939.14 | $5.87 | $1.77 | $937.37 | $807.43 | $962.06 |
| 127 | $937.37 | $5.86 | $1.78 | $935.59 | $813.29 | $969.70 |
| 128 | $935.59 | $5.85 | $1.79 | $933.80 | $819.14 | $977.33 |
| 129 | $933.80 | $5.84 | $1.80 | $932.01 | $824.97 | $984.97 |
| 130 | $932.01 | $5.83 | $1.81 | $930.20 | $830.80 | $992.60 |
| 131 | $930.20 | $5.81 | $1.82 | $928.37 | $836.61 | $1,000.24 |
| 132 | $928.37 | $5.80 | $1.83 | $926.54 | $842.42 | $1,007.88 |
| 133 | $926.54 | $5.79 | $1.84 | $924.70 | $848.21 | $1,015.51 |
| 134 | $924.70 | $5.78 | $1.86 | $922.84 | $853.99 | $1,023.15 |
| 135 | $922.84 | $5.77 | $1.87 | $920.97 | $859.75 | $1,030.78 |
| 136 | $920.97 | $5.76 | $1.88 | $919.09 | $865.51 | $1,038.42 |
| 137 | $919.09 | $5.74 | $1.89 | $917.20 | $871.25 | $1,046.05 |
| 138 | $917.20 | $5.73 | $1.90 | $915.30 | $876.99 | $1,053.69 |
| 139 | $915.30 | $5.72 | $1.91 | $913.38 | $882.71 | $1,061.32 |
| 140 | $913.38 | $5.71 | $1.93 | $911.46 | $888.42 | $1,068.96 |
| 141 | $911.46 | $5.70 | $1.94 | $909.52 | $894.11 | $1,076.59 |
| 142 | $909.52 | $5.68 | $1.95 | $907.57 | $899.80 | $1,084.23 |
| 143 | $907.57 | $5.67 | $1.96 | $905.60 | $905.47 | $1,091.87 |
| 144 | $905.60 | $5.66 | $1.98 | $903.63 | $911.13 | $1,099.50 |
| 145 | $903.63 | $5.65 | $1.99 | $901.64 | $916.78 | $1,107.14 |
| 146 | $901.64 | $5.64 | $2.00 | $899.64 | $922.41 | $1,114.77 |
| 147 | $899.64 | $5.62 | $2.01 | $897.63 | $928.04 | $1,122.41 |
| 148 | $897.63 | $5.61 | $2.03 | $895.60 | $933.65 | $1,130.04 |
| 149 | $895.60 | $5.60 | $2.04 | $893.57 | $939.24 | $1,137.68 |
| 150 | $893.57 | $5.58 | $2.05 | $891.51 | $944.83 | $1,145.31 |
| 151 | $891.51 | $5.57 | $2.06 | $889.45 | $950.40 | $1,152.95 |
| 152 | $889.45 | $5.56 | $2.08 | $887.37 | $955.96 | $1,160.58 |
| 153 | $887.37 | $5.55 | $2.09 | $885.29 | $961.50 | $1,168.22 |
| 154 | $885.29 | $5.53 | $2.10 | $883.18 | $967.04 | $1,175.86 |
| 155 | $883.18 | $5.52 | $2.12 | $881.07 | $972.56 | $1,183.49 |
| 156 | $881.07 | $5.51 | $2.13 | $878.94 | $978.06 | $1,191.13 |
| 157 | $878.94 | $5.49 | $2.14 | $876.80 | $983.56 | $1,198.76 |
| 158 | $876.80 | $5.48 | $2.16 | $874.64 | $989.04 | $1,206.40 |
| 159 | $874.64 | $5.47 | $2.17 | $872.47 | $994.50 | $1,214.03 |
| 160 | $872.47 | $5.45 | $2.18 | $870.29 | $999.96 | $1,221.67 |
| 161 | $870.29 | $5.44 | $2.20 | $868.09 | $1,005.40 | $1,229.30 |
| 162 | $868.09 | $5.43 | $2.21 | $865.88 | $1,010.82 | $1,236.94 |
| 163 | $865.88 | $5.41 | $2.22 | $863.66 | $1,016.23 | $1,244.57 |
| 164 | $863.66 | $5.40 | $2.24 | $861.42 | $1,021.63 | $1,252.21 |
| 165 | $861.42 | $5.38 | $2.25 | $859.17 | $1,027.02 | $1,259.84 |
| 166 | $859.17 | $5.37 | $2.27 | $856.91 | $1,032.39 | $1,267.48 |
| 167 | $856.91 | $5.36 | $2.28 | $854.63 | $1,037.74 | $1,275.12 |
| 168 | $854.63 | $5.34 | $2.29 | $852.33 | $1,043.08 | $1,282.75 |
| 169 | $852.33 | $5.33 | $2.31 | $850.02 | $1,048.41 | $1,290.39 |
| 170 | $850.02 | $5.31 | $2.32 | $847.70 | $1,053.72 | $1,298.02 |
| 171 | $847.70 | $5.30 | $2.34 | $845.36 | $1,059.02 | $1,305.66 |
| 172 | $845.36 | $5.28 | $2.35 | $843.01 | $1,064.30 | $1,313.29 |
| 173 | $843.01 | $5.27 | $2.37 | $840.64 | $1,069.57 | $1,320.93 |
| 174 | $840.64 | $5.25 | $2.38 | $838.26 | $1,074.83 | $1,328.56 |
| 175 | $838.26 | $5.24 | $2.40 | $835.87 | $1,080.07 | $1,336.20 |
| 176 | $835.87 | $5.22 | $2.41 | $833.46 | $1,085.29 | $1,343.83 |
| 177 | $833.46 | $5.21 | $2.43 | $831.03 | $1,090.50 | $1,351.47 |
| 178 | $831.03 | $5.19 | $2.44 | $828.59 | $1,095.69 | $1,359.11 |
| 179 | $828.59 | $5.18 | $2.46 | $826.13 | $1,100.87 | $1,366.74 |
| 180 | $826.13 | $5.16 | $2.47 | $823.66 | $1,106.04 | $1,374.38 |
| 181 | $823.66 | $5.15 | $2.49 | $821.17 | $1,111.18 | $1,382.01 |
| 182 | $821.17 | $5.13 | $2.50 | $818.67 | $1,116.32 | $1,389.65 |
| 183 | $818.67 | $5.12 | $2.52 | $816.15 | $1,121.43 | $1,397.28 |
| 184 | $816.15 | $5.10 | $2.53 | $813.62 | $1,126.53 | $1,404.92 |
| 185 | $813.62 | $5.09 | $2.55 | $811.06 | $1,131.62 | $1,412.55 |
| 186 | $811.06 | $5.07 | $2.57 | $808.50 | $1,136.69 | $1,420.19 |
| 187 | $808.50 | $5.05 | $2.58 | $805.92 | $1,141.74 | $1,427.82 |
| 188 | $805.92 | $5.04 | $2.60 | $803.32 | $1,146.78 | $1,435.46 |
| 189 | $803.32 | $5.02 | $2.61 | $800.70 | $1,151.80 | $1,443.09 |
| 190 | $800.70 | $5.00 | $2.63 | $798.07 | $1,156.80 | $1,450.73 |
| 191 | $798.07 | $4.99 | $2.65 | $795.42 | $1,161.79 | $1,458.37 |
| 192 | $795.42 | $4.97 | $2.66 | $792.76 | $1,166.76 | $1,466.00 |
| 193 | $792.76 | $4.95 | $2.68 | $790.08 | $1,171.72 | $1,473.64 |
| 194 | $790.08 | $4.94 | $2.70 | $787.38 | $1,176.65 | $1,481.27 |
| 195 | $787.38 | $4.92 | $2.71 | $784.67 | $1,181.58 | $1,488.91 |
| 196 | $784.67 | $4.90 | $2.73 | $781.94 | $1,186.48 | $1,496.54 |
| 197 | $781.94 | $4.89 | $2.75 | $779.19 | $1,191.37 | $1,504.18 |
| 198 | $779.19 | $4.87 | $2.77 | $776.42 | $1,196.24 | $1,511.81 |
| 199 | $776.42 | $4.85 | $2.78 | $773.64 | $1,201.09 | $1,519.45 |
| 200 | $773.64 | $4.84 | $2.80 | $770.84 | $1,205.92 | $1,527.08 |
| 201 | $770.84 | $4.82 | $2.82 | $768.02 | $1,210.74 | $1,534.72 |
| 202 | $768.02 | $4.80 | $2.84 | $765.19 | $1,215.54 | $1,542.36 |
| 203 | $765.19 | $4.78 | $2.85 | $762.33 | $1,220.33 | $1,549.99 |
| 204 | $762.33 | $4.76 | $2.87 | $759.46 | $1,225.09 | $1,557.63 |
| 205 | $759.46 | $4.75 | $2.89 | $756.57 | $1,229.84 | $1,565.26 |
| 206 | $756.57 | $4.73 | $2.91 | $753.67 | $1,234.57 | $1,572.90 |
| 207 | $753.67 | $4.71 | $2.92 | $750.74 | $1,239.28 | $1,580.53 |
| 208 | $750.74 | $4.69 | $2.94 | $747.80 | $1,243.97 | $1,588.17 |
| 209 | $747.80 | $4.67 | $2.96 | $744.84 | $1,248.64 | $1,595.80 |
| 210 | $744.84 | $4.66 | $2.98 | $741.86 | $1,253.30 | $1,603.44 |
| 211 | $741.86 | $4.64 | $3.00 | $738.86 | $1,257.93 | $1,611.07 |
| 212 | $738.86 | $4.62 | $3.02 | $735.84 | $1,262.55 | $1,618.71 |
| 213 | $735.84 | $4.60 | $3.04 | $732.81 | $1,267.15 | $1,626.34 |
| 214 | $732.81 | $4.58 | $3.06 | $729.75 | $1,271.73 | $1,633.98 |
| 215 | $729.75 | $4.56 | $3.07 | $726.68 | $1,276.29 | $1,641.62 |
| 216 | $726.68 | $4.54 | $3.09 | $723.58 | $1,280.83 | $1,649.25 |
| 217 | $723.58 | $4.52 | $3.11 | $720.47 | $1,285.36 | $1,656.89 |
| 218 | $720.47 | $4.50 | $3.13 | $717.34 | $1,289.86 | $1,664.52 |
| 219 | $717.34 | $4.48 | $3.15 | $714.18 | $1,294.34 | $1,672.16 |
| 220 | $714.18 | $4.46 | $3.17 | $711.01 | $1,298.81 | $1,679.79 |
| 221 | $711.01 | $4.44 | $3.19 | $707.82 | $1,303.25 | $1,687.43 |
| 222 | $707.82 | $4.42 | $3.21 | $704.61 | $1,307.67 | $1,695.06 |
| 223 | $704.61 | $4.40 | $3.23 | $701.38 | $1,312.08 | $1,702.70 |
| 224 | $701.38 | $4.38 | $3.25 | $698.13 | $1,316.46 | $1,710.33 |
| 225 | $698.13 | $4.36 | $3.27 | $694.85 | $1,320.82 | $1,717.97 |
| 226 | $694.85 | $4.34 | $3.29 | $691.56 | $1,325.17 | $1,725.61 |
| 227 | $691.56 | $4.32 | $3.31 | $688.25 | $1,329.49 | $1,733.24 |
| 228 | $688.25 | $4.30 | $3.33 | $684.91 | $1,333.79 | $1,740.88 |
| 229 | $684.91 | $4.28 | $3.35 | $681.56 | $1,338.07 | $1,748.51 |
| 230 | $681.56 | $4.26 | $3.38 | $678.18 | $1,342.33 | $1,756.15 |
| 231 | $678.18 | $4.24 | $3.40 | $674.79 | $1,346.57 | $1,763.78 |
| 232 | $674.79 | $4.22 | $3.42 | $671.37 | $1,350.79 | $1,771.42 |
| 233 | $671.37 | $4.20 | $3.44 | $667.93 | $1,354.98 | $1,779.05 |
| 234 | $667.93 | $4.17 | $3.46 | $664.47 | $1,359.16 | $1,786.69 |
| 235 | $664.47 | $4.15 | $3.48 | $660.99 | $1,363.31 | $1,794.32 |
| 236 | $660.99 | $4.13 | $3.50 | $657.48 | $1,367.44 | $1,801.96 |
| 237 | $657.48 | $4.11 | $3.53 | $653.96 | $1,371.55 | $1,809.60 |
| 238 | $653.96 | $4.09 | $3.55 | $650.41 | $1,375.64 | $1,817.23 |
| 239 | $650.41 | $4.07 | $3.57 | $646.84 | $1,379.70 | $1,824.87 |
| 240 | $646.84 | $4.04 | $3.59 | $643.24 | $1,383.75 | $1,832.50 |
| 241 | $643.24 | $4.02 | $3.62 | $639.63 | $1,387.77 | $1,840.14 |
| 242 | $639.63 | $4.00 | $3.64 | $635.99 | $1,391.76 | $1,847.77 |
| 243 | $635.99 | $3.97 | $3.66 | $632.33 | $1,395.74 | $1,855.41 |
| 244 | $632.33 | $3.95 | $3.68 | $628.65 | $1,399.69 | $1,863.04 |
| 245 | $628.65 | $3.93 | $3.71 | $624.94 | $1,403.62 | $1,870.68 |
| 246 | $624.94 | $3.91 | $3.73 | $621.21 | $1,407.53 | $1,878.31 |
| 247 | $621.21 | $3.88 | $3.75 | $617.46 | $1,411.41 | $1,885.95 |
| 248 | $617.46 | $3.86 | $3.78 | $613.68 | $1,415.27 | $1,893.58 |
| 249 | $613.68 | $3.84 | $3.80 | $609.88 | $1,419.10 | $1,901.22 |
| 250 | $609.88 | $3.81 | $3.82 | $606.06 | $1,422.91 | $1,908.86 |
| 251 | $606.06 | $3.79 | $3.85 | $602.21 | $1,426.70 | $1,916.49 |
| 252 | $602.21 | $3.76 | $3.87 | $598.34 | $1,430.47 | $1,924.13 |
| 253 | $598.34 | $3.74 | $3.90 | $594.44 | $1,434.21 | $1,931.76 |
| 254 | $594.44 | $3.72 | $3.92 | $590.52 | $1,437.92 | $1,939.40 |
| 255 | $590.52 | $3.69 | $3.94 | $586.58 | $1,441.61 | $1,947.03 |
| 256 | $586.58 | $3.67 | $3.97 | $582.61 | $1,445.28 | $1,954.67 |
| 257 | $582.61 | $3.64 | $3.99 | $578.62 | $1,448.92 | $1,962.30 |
| 258 | $578.62 | $3.62 | $4.02 | $574.60 | $1,452.54 | $1,969.94 |
| 259 | $574.60 | $3.59 | $4.04 | $570.55 | $1,456.13 | $1,977.57 |
| 260 | $570.55 | $3.57 | $4.07 | $566.48 | $1,459.69 | $1,985.21 |
| 261 | $566.48 | $3.54 | $4.09 | $562.39 | $1,463.23 | $1,992.85 |
| 262 | $562.39 | $3.51 | $4.12 | $558.27 | $1,466.75 | $2,000.48 |
| 263 | $558.27 | $3.49 | $4.15 | $554.12 | $1,470.24 | $2,008.12 |
| 264 | $554.12 | $3.46 | $4.17 | $549.95 | $1,473.70 | $2,015.75 |
| 265 | $549.95 | $3.44 | $4.20 | $545.75 | $1,477.14 | $2,023.39 |
| 266 | $545.75 | $3.41 | $4.22 | $541.53 | $1,480.55 | $2,031.02 |
| 267 | $541.53 | $3.38 | $4.25 | $537.28 | $1,483.93 | $2,038.66 |
| 268 | $537.28 | $3.36 | $4.28 | $533.00 | $1,487.29 | $2,046.29 |
| 269 | $533.00 | $3.33 | $4.30 | $528.69 | $1,490.62 | $2,053.93 |
| 270 | $528.69 | $3.30 | $4.33 | $524.36 | $1,493.93 | $2,061.56 |
| 271 | $524.36 | $3.28 | $4.36 | $520.00 | $1,497.20 | $2,069.20 |
| 272 | $520.00 | $3.25 | $4.39 | $515.62 | $1,500.45 | $2,076.83 |
| 273 | $515.62 | $3.22 | $4.41 | $511.21 | $1,503.68 | $2,084.47 |
| 274 | $511.21 | $3.20 | $4.44 | $506.77 | $1,506.87 | $2,092.11 |
| 275 | $506.77 | $3.17 | $4.47 | $502.30 | $1,510.04 | $2,099.74 |
| 276 | $502.30 | $3.14 | $4.50 | $497.80 | $1,513.18 | $2,107.38 |
| 277 | $497.80 | $3.11 | $4.52 | $493.28 | $1,516.29 | $2,115.01 |
| 278 | $493.28 | $3.08 | $4.55 | $488.73 | $1,519.37 | $2,122.65 |
| 279 | $488.73 | $3.05 | $4.58 | $484.14 | $1,522.43 | $2,130.28 |
| 280 | $484.14 | $3.03 | $4.61 | $479.53 | $1,525.45 | $2,137.92 |
| 281 | $479.53 | $3.00 | $4.64 | $474.90 | $1,528.45 | $2,145.55 |
| 282 | $474.90 | $2.97 | $4.67 | $470.23 | $1,531.42 | $2,153.19 |
| 283 | $470.23 | $2.94 | $4.70 | $465.53 | $1,534.36 | $2,160.82 |
| 284 | $465.53 | $2.91 | $4.73 | $460.81 | $1,537.27 | $2,168.46 |
| 285 | $460.81 | $2.88 | $4.76 | $456.05 | $1,540.15 | $2,176.10 |
| 286 | $456.05 | $2.85 | $4.79 | $451.27 | $1,543.00 | $2,183.73 |
| 287 | $451.27 | $2.82 | $4.82 | $446.45 | $1,545.82 | $2,191.37 |
| 288 | $446.45 | $2.79 | $4.85 | $441.61 | $1,548.61 | $2,199.00 |
| 289 | $441.61 | $2.76 | $4.88 | $436.73 | $1,551.37 | $2,206.64 |
| 290 | $436.73 | $2.73 | $4.91 | $431.83 | $1,554.10 | $2,214.27 |
| 291 | $431.83 | $2.70 | $4.94 | $426.89 | $1,556.80 | $2,221.91 |
| 292 | $426.89 | $2.67 | $4.97 | $421.92 | $1,559.46 | $2,229.54 |
| 293 | $421.92 | $2.64 | $5.00 | $416.92 | $1,562.10 | $2,237.18 |
| 294 | $416.92 | $2.61 | $5.03 | $411.89 | $1,564.71 | $2,244.81 |
| 295 | $411.89 | $2.57 | $5.06 | $406.83 | $1,567.28 | $2,252.45 |
| 296 | $406.83 | $2.54 | $5.09 | $401.74 | $1,569.82 | $2,260.09 |
| 297 | $401.74 | $2.51 | $5.12 | $396.61 | $1,572.34 | $2,267.72 |
| 298 | $396.61 | $2.48 | $5.16 | $391.46 | $1,574.81 | $2,275.36 |
| 299 | $391.46 | $2.45 | $5.19 | $386.27 | $1,577.26 | $2,282.99 |
| 300 | $386.27 | $2.41 | $5.22 | $381.05 | $1,579.67 | $2,290.63 |
| 301 | $381.05 | $2.38 | $5.25 | $375.79 | $1,582.06 | $2,298.26 |
| 302 | $375.79 | $2.35 | $5.29 | $370.51 | $1,584.41 | $2,305.90 |
| 303 | $370.51 | $2.32 | $5.32 | $365.19 | $1,586.72 | $2,313.53 |
| 304 | $365.19 | $2.28 | $5.35 | $359.83 | $1,589.00 | $2,321.17 |
| 305 | $359.83 | $2.25 | $5.39 | $354.45 | $1,591.25 | $2,328.80 |
| 306 | $354.45 | $2.22 | $5.42 | $349.03 | $1,593.47 | $2,336.44 |
| 307 | $349.03 | $2.18 | $5.45 | $343.57 | $1,595.65 | $2,344.07 |
| 308 | $343.57 | $2.15 | $5.49 | $338.09 | $1,597.80 | $2,351.71 |
| 309 | $338.09 | $2.11 | $5.52 | $332.56 | $1,599.91 | $2,359.35 |
| 310 | $332.56 | $2.08 | $5.56 | $327.01 | $1,601.99 | $2,366.98 |
| 311 | $327.01 | $2.04 | $5.59 | $321.42 | $1,604.03 | $2,374.62 |
| 312 | $321.42 | $2.01 | $5.63 | $315.79 | $1,606.04 | $2,382.25 |
| 313 | $315.79 | $1.97 | $5.66 | $310.13 | $1,608.01 | $2,389.89 |
| 314 | $310.13 | $1.94 | $5.70 | $304.43 | $1,609.95 | $2,397.52 |
| 315 | $304.43 | $1.90 | $5.73 | $298.70 | $1,611.86 | $2,405.16 |
| 316 | $298.70 | $1.87 | $5.77 | $292.93 | $1,613.72 | $2,412.79 |
| 317 | $292.93 | $1.83 | $5.80 | $287.12 | $1,615.55 | $2,420.43 |
| 318 | $287.12 | $1.79 | $5.84 | $281.28 | $1,617.35 | $2,428.06 |
| 319 | $281.28 | $1.76 | $5.88 | $275.41 | $1,619.11 | $2,435.70 |
| 320 | $275.41 | $1.72 | $5.91 | $269.49 | $1,620.83 | $2,443.34 |
| 321 | $269.49 | $1.68 | $5.95 | $263.54 | $1,622.51 | $2,450.97 |
| 322 | $263.54 | $1.65 | $5.99 | $257.55 | $1,624.16 | $2,458.61 |
| 323 | $257.55 | $1.61 | $6.03 | $251.53 | $1,625.77 | $2,466.24 |
| 324 | $251.53 | $1.57 | $6.06 | $245.46 | $1,627.34 | $2,473.88 |
| 325 | $245.46 | $1.53 | $6.10 | $239.36 | $1,628.87 | $2,481.51 |
| 326 | $239.36 | $1.50 | $6.14 | $233.22 | $1,630.37 | $2,489.15 |
| 327 | $233.22 | $1.46 | $6.18 | $227.04 | $1,631.83 | $2,496.78 |
| 328 | $227.04 | $1.42 | $6.22 | $220.83 | $1,633.25 | $2,504.42 |
| 329 | $220.83 | $1.38 | $6.26 | $214.57 | $1,634.63 | $2,512.05 |
| 330 | $214.57 | $1.34 | $6.29 | $208.28 | $1,635.97 | $2,519.69 |
| 331 | $208.28 | $1.30 | $6.33 | $201.94 | $1,637.27 | $2,527.32 |
| 332 | $201.94 | $1.26 | $6.37 | $195.57 | $1,638.53 | $2,534.96 |
| 333 | $195.57 | $1.22 | $6.41 | $189.16 | $1,639.75 | $2,542.60 |
| 334 | $189.16 | $1.18 | $6.45 | $182.71 | $1,640.94 | $2,550.23 |
| 335 | $182.71 | $1.14 | $6.49 | $176.21 | $1,642.08 | $2,557.87 |
| 336 | $176.21 | $1.10 | $6.53 | $169.68 | $1,643.18 | $2,565.50 |
| 337 | $169.68 | $1.06 | $6.57 | $163.10 | $1,644.24 | $2,573.14 |
| 338 | $163.10 | $1.02 | $6.62 | $156.49 | $1,645.26 | $2,580.77 |
| 339 | $156.49 | $0.98 | $6.66 | $149.83 | $1,646.24 | $2,588.41 |
| 340 | $149.83 | $0.94 | $6.70 | $143.13 | $1,647.17 | $2,596.04 |
| 341 | $143.13 | $0.89 | $6.74 | $136.39 | $1,648.07 | $2,603.68 |
| 342 | $136.39 | $0.85 | $6.78 | $129.61 | $1,648.92 | $2,611.31 |
| 343 | $129.61 | $0.81 | $6.83 | $122.78 | $1,649.73 | $2,618.95 |
| 344 | $122.78 | $0.77 | $6.87 | $115.91 | $1,650.50 | $2,626.59 |
| 345 | $115.91 | $0.72 | $6.91 | $109.00 | $1,651.22 | $2,634.22 |
| 346 | $109.00 | $0.68 | $6.95 | $102.05 | $1,651.90 | $2,641.86 |
| 347 | $102.05 | $0.64 | $7.00 | $95.05 | $1,652.54 | $2,649.49 |
| 348 | $95.05 | $0.59 | $7.04 | $88.01 | $1,653.14 | $2,657.13 |
| 349 | $88.01 | $0.55 | $7.09 | $80.92 | $1,653.69 | $2,664.76 |
| 350 | $80.92 | $0.51 | $7.13 | $73.79 | $1,654.19 | $2,672.40 |
| 351 | $73.79 | $0.46 | $7.17 | $66.62 | $1,654.65 | $2,680.03 |
| 352 | $66.62 | $0.42 | $7.22 | $59.40 | $1,655.07 | $2,687.67 |
| 353 | $59.40 | $0.37 | $7.26 | $52.14 | $1,655.44 | $2,695.30 |
| 354 | $52.14 | $0.33 | $7.31 | $44.83 | $1,655.77 | $2,702.94 |
| 355 | $44.83 | $0.28 | $7.36 | $37.47 | $1,656.05 | $2,710.57 |
| 356 | $37.47 | $0.23 | $7.40 | $30.07 | $1,656.28 | $2,718.21 |
| 357 | $30.07 | $0.19 | $7.45 | $22.62 | $1,656.47 | $2,725.85 |
| 358 | $22.62 | $0.14 | $7.49 | $15.13 | $1,656.61 | $2,733.48 |
| 359 | $15.13 | $0.09 | $7.54 | $7.59 | $1,656.70 | $2,741.12 |
| 360 | $7.59 | $0.05 | $7.59 | $0.00 | $1,656.75 | $2,748.75 |