|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,087.50 | $3.74 | $1.53 | $1,085.97 | $3.74 | $5.27 |
| 2 | $1,085.97 | $3.73 | $1.54 | $1,084.43 | $7.47 | $10.54 |
| 3 | $1,084.43 | $3.73 | $1.54 | $1,082.89 | $11.20 | $15.81 |
| 4 | $1,082.89 | $3.72 | $1.55 | $1,081.34 | $14.92 | $21.08 |
| 5 | $1,081.34 | $3.72 | $1.55 | $1,079.79 | $18.64 | $26.35 |
| 6 | $1,079.79 | $3.71 | $1.56 | $1,078.23 | $22.35 | $31.62 |
| 7 | $1,078.23 | $3.71 | $1.56 | $1,076.66 | $26.06 | $36.89 |
| 8 | $1,076.66 | $3.70 | $1.57 | $1,075.09 | $29.76 | $42.16 |
| 9 | $1,075.09 | $3.70 | $1.57 | $1,073.52 | $33.45 | $47.44 |
| 10 | $1,073.52 | $3.69 | $1.58 | $1,071.94 | $37.14 | $52.71 |
| 11 | $1,071.94 | $3.68 | $1.59 | $1,070.35 | $40.83 | $57.98 |
| 12 | $1,070.35 | $3.68 | $1.59 | $1,068.76 | $44.51 | $63.25 |
| 13 | $1,068.76 | $3.67 | $1.60 | $1,067.16 | $48.18 | $68.52 |
| 14 | $1,067.16 | $3.67 | $1.60 | $1,065.56 | $51.85 | $73.79 |
| 15 | $1,065.56 | $3.66 | $1.61 | $1,063.95 | $55.51 | $79.06 |
| 16 | $1,063.95 | $3.66 | $1.61 | $1,062.34 | $59.17 | $84.33 |
| 17 | $1,062.34 | $3.65 | $1.62 | $1,060.72 | $62.82 | $89.60 |
| 18 | $1,060.72 | $3.65 | $1.62 | $1,059.10 | $66.47 | $94.87 |
| 19 | $1,059.10 | $3.64 | $1.63 | $1,057.47 | $70.11 | $100.14 |
| 20 | $1,057.47 | $3.64 | $1.64 | $1,055.83 | $73.74 | $105.41 |
| 21 | $1,055.83 | $3.63 | $1.64 | $1,054.19 | $77.37 | $110.68 |
| 22 | $1,054.19 | $3.62 | $1.65 | $1,052.54 | $81.00 | $115.95 |
| 23 | $1,052.54 | $3.62 | $1.65 | $1,050.89 | $84.62 | $121.22 |
| 24 | $1,050.89 | $3.61 | $1.66 | $1,049.23 | $88.23 | $126.49 |
| 25 | $1,049.23 | $3.61 | $1.66 | $1,047.57 | $91.83 | $131.76 |
| 26 | $1,047.57 | $3.60 | $1.67 | $1,045.90 | $95.44 | $137.03 |
| 27 | $1,045.90 | $3.60 | $1.68 | $1,044.23 | $99.03 | $142.31 |
| 28 | $1,044.23 | $3.59 | $1.68 | $1,042.54 | $102.62 | $147.58 |
| 29 | $1,042.54 | $3.58 | $1.69 | $1,040.86 | $106.20 | $152.85 |
| 30 | $1,040.86 | $3.58 | $1.69 | $1,039.16 | $109.78 | $158.12 |
| 31 | $1,039.16 | $3.57 | $1.70 | $1,037.47 | $113.35 | $163.39 |
| 32 | $1,037.47 | $3.57 | $1.70 | $1,035.76 | $116.92 | $168.66 |
| 33 | $1,035.76 | $3.56 | $1.71 | $1,034.05 | $120.48 | $173.93 |
| 34 | $1,034.05 | $3.55 | $1.72 | $1,032.34 | $124.04 | $179.20 |
| 35 | $1,032.34 | $3.55 | $1.72 | $1,030.61 | $127.58 | $184.47 |
| 36 | $1,030.61 | $3.54 | $1.73 | $1,028.89 | $131.13 | $189.74 |
| 37 | $1,028.89 | $3.54 | $1.73 | $1,027.15 | $134.66 | $195.01 |
| 38 | $1,027.15 | $3.53 | $1.74 | $1,025.41 | $138.19 | $200.28 |
| 39 | $1,025.41 | $3.52 | $1.75 | $1,023.67 | $141.72 | $205.55 |
| 40 | $1,023.67 | $3.52 | $1.75 | $1,021.92 | $145.24 | $210.82 |
| 41 | $1,021.92 | $3.51 | $1.76 | $1,020.16 | $148.75 | $216.09 |
| 42 | $1,020.16 | $3.51 | $1.76 | $1,018.39 | $152.26 | $221.36 |
| 43 | $1,018.39 | $3.50 | $1.77 | $1,016.62 | $155.76 | $226.63 |
| 44 | $1,016.62 | $3.49 | $1.78 | $1,014.85 | $159.25 | $231.90 |
| 45 | $1,014.85 | $3.49 | $1.78 | $1,013.07 | $162.74 | $237.18 |
| 46 | $1,013.07 | $3.48 | $1.79 | $1,011.28 | $166.22 | $242.45 |
| 47 | $1,011.28 | $3.48 | $1.79 | $1,009.48 | $169.70 | $247.72 |
| 48 | $1,009.48 | $3.47 | $1.80 | $1,007.68 | $173.17 | $252.99 |
| 49 | $1,007.68 | $3.46 | $1.81 | $1,005.88 | $176.63 | $258.26 |
| 50 | $1,005.88 | $3.46 | $1.81 | $1,004.06 | $180.09 | $263.53 |
| 51 | $1,004.06 | $3.45 | $1.82 | $1,002.24 | $183.54 | $268.80 |
| 52 | $1,002.24 | $3.45 | $1.83 | $1,000.42 | $186.99 | $274.07 |
| 53 | $1,000.42 | $3.44 | $1.83 | $998.59 | $190.43 | $279.34 |
| 54 | $998.59 | $3.43 | $1.84 | $996.75 | $193.86 | $284.61 |
| 55 | $996.75 | $3.43 | $1.84 | $994.91 | $197.29 | $289.88 |
| 56 | $994.91 | $3.42 | $1.85 | $993.05 | $200.71 | $295.15 |
| 57 | $993.05 | $3.41 | $1.86 | $991.20 | $204.12 | $300.42 |
| 58 | $991.20 | $3.41 | $1.86 | $989.33 | $207.53 | $305.69 |
| 59 | $989.33 | $3.40 | $1.87 | $987.46 | $210.93 | $310.96 |
| 60 | $987.46 | $3.39 | $1.88 | $985.59 | $214.32 | $316.23 |
| 61 | $985.59 | $3.39 | $1.88 | $983.71 | $217.71 | $321.50 |
| 62 | $983.71 | $3.38 | $1.89 | $981.82 | $221.09 | $326.78 |
| 63 | $981.82 | $3.37 | $1.90 | $979.92 | $224.47 | $332.05 |
| 64 | $979.92 | $3.37 | $1.90 | $978.02 | $227.84 | $337.32 |
| 65 | $978.02 | $3.36 | $1.91 | $976.11 | $231.20 | $342.59 |
| 66 | $976.11 | $3.36 | $1.92 | $974.20 | $234.55 | $347.86 |
| 67 | $974.20 | $3.35 | $1.92 | $972.27 | $237.90 | $353.13 |
| 68 | $972.27 | $3.34 | $1.93 | $970.35 | $241.24 | $358.40 |
| 69 | $970.35 | $3.34 | $1.94 | $968.41 | $244.58 | $363.67 |
| 70 | $968.41 | $3.33 | $1.94 | $966.47 | $247.91 | $368.94 |
| 71 | $966.47 | $3.32 | $1.95 | $964.52 | $251.23 | $374.21 |
| 72 | $964.52 | $3.32 | $1.96 | $962.57 | $254.55 | $379.48 |
| 73 | $962.57 | $3.31 | $1.96 | $960.60 | $257.86 | $384.75 |
| 74 | $960.60 | $3.30 | $1.97 | $958.64 | $261.16 | $390.02 |
| 75 | $958.64 | $3.30 | $1.98 | $956.66 | $264.45 | $395.29 |
| 76 | $956.66 | $3.29 | $1.98 | $954.68 | $267.74 | $400.56 |
| 77 | $954.68 | $3.28 | $1.99 | $952.69 | $271.02 | $405.83 |
| 78 | $952.69 | $3.27 | $2.00 | $950.69 | $274.30 | $411.10 |
| 79 | $950.69 | $3.27 | $2.00 | $948.69 | $277.57 | $416.37 |
| 80 | $948.69 | $3.26 | $2.01 | $946.68 | $280.83 | $421.65 |
| 81 | $946.68 | $3.25 | $2.02 | $944.67 | $284.08 | $426.92 |
| 82 | $944.67 | $3.25 | $2.02 | $942.64 | $287.33 | $432.19 |
| 83 | $942.64 | $3.24 | $2.03 | $940.61 | $290.57 | $437.46 |
| 84 | $940.61 | $3.23 | $2.04 | $938.57 | $293.80 | $442.73 |
| 85 | $938.57 | $3.23 | $2.04 | $936.53 | $297.03 | $448.00 |
| 86 | $936.53 | $3.22 | $2.05 | $934.48 | $300.25 | $453.27 |
| 87 | $934.48 | $3.21 | $2.06 | $932.42 | $303.46 | $458.54 |
| 88 | $932.42 | $3.21 | $2.07 | $930.36 | $306.66 | $463.81 |
| 89 | $930.36 | $3.20 | $2.07 | $928.28 | $309.86 | $469.08 |
| 90 | $928.28 | $3.19 | $2.08 | $926.20 | $313.05 | $474.35 |
| 91 | $926.20 | $3.18 | $2.09 | $924.12 | $316.24 | $479.62 |
| 92 | $924.12 | $3.18 | $2.09 | $922.02 | $319.41 | $484.89 |
| 93 | $922.02 | $3.17 | $2.10 | $919.92 | $322.58 | $490.16 |
| 94 | $919.92 | $3.16 | $2.11 | $917.81 | $325.75 | $495.43 |
| 95 | $917.81 | $3.15 | $2.12 | $915.70 | $328.90 | $500.70 |
| 96 | $915.70 | $3.15 | $2.12 | $913.57 | $332.05 | $505.97 |
| 97 | $913.57 | $3.14 | $2.13 | $911.44 | $335.19 | $511.24 |
| 98 | $911.44 | $3.13 | $2.14 | $909.31 | $338.32 | $516.52 |
| 99 | $909.31 | $3.13 | $2.14 | $907.16 | $341.45 | $521.79 |
| 100 | $907.16 | $3.12 | $2.15 | $905.01 | $344.57 | $527.06 |
| 101 | $905.01 | $3.11 | $2.16 | $902.85 | $347.68 | $532.33 |
| 102 | $902.85 | $3.10 | $2.17 | $900.68 | $350.78 | $537.60 |
| 103 | $900.68 | $3.10 | $2.17 | $898.51 | $353.88 | $542.87 |
| 104 | $898.51 | $3.09 | $2.18 | $896.33 | $356.97 | $548.14 |
| 105 | $896.33 | $3.08 | $2.19 | $894.14 | $360.05 | $553.41 |
| 106 | $894.14 | $3.07 | $2.20 | $891.94 | $363.12 | $558.68 |
| 107 | $891.94 | $3.07 | $2.20 | $889.74 | $366.19 | $563.95 |
| 108 | $889.74 | $3.06 | $2.21 | $887.52 | $369.24 | $569.22 |
| 109 | $887.52 | $3.05 | $2.22 | $885.30 | $372.30 | $574.49 |
| 110 | $885.30 | $3.04 | $2.23 | $883.08 | $375.34 | $579.76 |
| 111 | $883.08 | $3.04 | $2.23 | $880.84 | $378.37 | $585.03 |
| 112 | $880.84 | $3.03 | $2.24 | $878.60 | $381.40 | $590.30 |
| 113 | $878.60 | $3.02 | $2.25 | $876.35 | $384.42 | $595.57 |
| 114 | $876.35 | $3.01 | $2.26 | $874.09 | $387.44 | $600.84 |
| 115 | $874.09 | $3.00 | $2.27 | $871.82 | $390.44 | $606.12 |
| 116 | $871.82 | $3.00 | $2.27 | $869.55 | $393.44 | $611.39 |
| 117 | $869.55 | $2.99 | $2.28 | $867.27 | $396.43 | $616.66 |
| 118 | $867.27 | $2.98 | $2.29 | $864.98 | $399.41 | $621.93 |
| 119 | $864.98 | $2.97 | $2.30 | $862.68 | $402.38 | $627.20 |
| 120 | $862.68 | $2.97 | $2.31 | $860.38 | $405.35 | $632.47 |
| 121 | $860.38 | $2.96 | $2.31 | $858.07 | $408.30 | $637.74 |
| 122 | $858.07 | $2.95 | $2.32 | $855.74 | $411.25 | $643.01 |
| 123 | $855.74 | $2.94 | $2.33 | $853.42 | $414.19 | $648.28 |
| 124 | $853.42 | $2.93 | $2.34 | $851.08 | $417.13 | $653.55 |
| 125 | $851.08 | $2.93 | $2.34 | $848.73 | $420.05 | $658.82 |
| 126 | $848.73 | $2.92 | $2.35 | $846.38 | $422.97 | $664.09 |
| 127 | $846.38 | $2.91 | $2.36 | $844.02 | $425.88 | $669.36 |
| 128 | $844.02 | $2.90 | $2.37 | $841.65 | $428.78 | $674.63 |
| 129 | $841.65 | $2.89 | $2.38 | $839.27 | $431.68 | $679.90 |
| 130 | $839.27 | $2.88 | $2.39 | $836.89 | $434.56 | $685.17 |
| 131 | $836.89 | $2.88 | $2.39 | $834.49 | $437.44 | $690.44 |
| 132 | $834.49 | $2.87 | $2.40 | $832.09 | $440.31 | $695.71 |
| 133 | $832.09 | $2.86 | $2.41 | $829.68 | $443.17 | $700.99 |
| 134 | $829.68 | $2.85 | $2.42 | $827.26 | $446.02 | $706.26 |
| 135 | $827.26 | $2.84 | $2.43 | $824.84 | $448.86 | $711.53 |
| 136 | $824.84 | $2.84 | $2.44 | $822.40 | $451.70 | $716.80 |
| 137 | $822.40 | $2.83 | $2.44 | $819.96 | $454.52 | $722.07 |
| 138 | $819.96 | $2.82 | $2.45 | $817.50 | $457.34 | $727.34 |
| 139 | $817.50 | $2.81 | $2.46 | $815.04 | $460.15 | $732.61 |
| 140 | $815.04 | $2.80 | $2.47 | $812.58 | $462.95 | $737.88 |
| 141 | $812.58 | $2.79 | $2.48 | $810.10 | $465.75 | $743.15 |
| 142 | $810.10 | $2.78 | $2.49 | $807.61 | $468.53 | $748.42 |
| 143 | $807.61 | $2.78 | $2.49 | $805.12 | $471.31 | $753.69 |
| 144 | $805.12 | $2.77 | $2.50 | $802.61 | $474.08 | $758.96 |
| 145 | $802.61 | $2.76 | $2.51 | $800.10 | $476.84 | $764.23 |
| 146 | $800.10 | $2.75 | $2.52 | $797.58 | $479.59 | $769.50 |
| 147 | $797.58 | $2.74 | $2.53 | $795.05 | $482.33 | $774.77 |
| 148 | $795.05 | $2.73 | $2.54 | $792.52 | $485.06 | $780.04 |
| 149 | $792.52 | $2.72 | $2.55 | $789.97 | $487.78 | $785.31 |
| 150 | $789.97 | $2.72 | $2.56 | $787.42 | $490.50 | $790.58 |
| 151 | $787.42 | $2.71 | $2.56 | $784.85 | $493.21 | $795.86 |
| 152 | $784.85 | $2.70 | $2.57 | $782.28 | $495.90 | $801.13 |
| 153 | $782.28 | $2.69 | $2.58 | $779.70 | $498.59 | $806.40 |
| 154 | $779.70 | $2.68 | $2.59 | $777.11 | $501.27 | $811.67 |
| 155 | $777.11 | $2.67 | $2.60 | $774.51 | $503.95 | $816.94 |
| 156 | $774.51 | $2.66 | $2.61 | $771.90 | $506.61 | $822.21 |
| 157 | $771.90 | $2.65 | $2.62 | $769.28 | $509.26 | $827.48 |
| 158 | $769.28 | $2.64 | $2.63 | $766.66 | $511.91 | $832.75 |
| 159 | $766.66 | $2.64 | $2.64 | $764.02 | $514.54 | $838.02 |
| 160 | $764.02 | $2.63 | $2.64 | $761.38 | $517.17 | $843.29 |
| 161 | $761.38 | $2.62 | $2.65 | $758.72 | $519.78 | $848.56 |
| 162 | $758.72 | $2.61 | $2.66 | $756.06 | $522.39 | $853.83 |
| 163 | $756.06 | $2.60 | $2.67 | $753.39 | $524.99 | $859.10 |
| 164 | $753.39 | $2.59 | $2.68 | $750.71 | $527.58 | $864.37 |
| 165 | $750.71 | $2.58 | $2.69 | $748.02 | $530.16 | $869.64 |
| 166 | $748.02 | $2.57 | $2.70 | $745.32 | $532.73 | $874.91 |
| 167 | $745.32 | $2.56 | $2.71 | $742.61 | $535.30 | $880.18 |
| 168 | $742.61 | $2.55 | $2.72 | $739.89 | $537.85 | $885.46 |
| 169 | $739.89 | $2.54 | $2.73 | $737.17 | $540.39 | $890.73 |
| 170 | $737.17 | $2.53 | $2.74 | $734.43 | $542.93 | $896.00 |
| 171 | $734.43 | $2.52 | $2.75 | $731.68 | $545.45 | $901.27 |
| 172 | $731.68 | $2.52 | $2.76 | $728.93 | $547.97 | $906.54 |
| 173 | $728.93 | $2.51 | $2.76 | $726.16 | $550.47 | $911.81 |
| 174 | $726.16 | $2.50 | $2.77 | $723.39 | $552.97 | $917.08 |
| 175 | $723.39 | $2.49 | $2.78 | $720.60 | $555.45 | $922.35 |
| 176 | $720.60 | $2.48 | $2.79 | $717.81 | $557.93 | $927.62 |
| 177 | $717.81 | $2.47 | $2.80 | $715.01 | $560.40 | $932.89 |
| 178 | $715.01 | $2.46 | $2.81 | $712.20 | $562.86 | $938.16 |
| 179 | $712.20 | $2.45 | $2.82 | $709.37 | $565.30 | $943.43 |
| 180 | $709.37 | $2.44 | $2.83 | $706.54 | $567.74 | $948.70 |
| 181 | $706.54 | $2.43 | $2.84 | $703.70 | $570.17 | $953.97 |
| 182 | $703.70 | $2.42 | $2.85 | $700.85 | $572.59 | $959.24 |
| 183 | $700.85 | $2.41 | $2.86 | $697.99 | $575.00 | $964.51 |
| 184 | $697.99 | $2.40 | $2.87 | $695.11 | $577.40 | $969.78 |
| 185 | $695.11 | $2.39 | $2.88 | $692.23 | $579.79 | $975.05 |
| 186 | $692.23 | $2.38 | $2.89 | $689.34 | $582.17 | $980.33 |
| 187 | $689.34 | $2.37 | $2.90 | $686.44 | $584.54 | $985.60 |
| 188 | $686.44 | $2.36 | $2.91 | $683.53 | $586.90 | $990.87 |
| 189 | $683.53 | $2.35 | $2.92 | $680.61 | $589.25 | $996.14 |
| 190 | $680.61 | $2.34 | $2.93 | $677.68 | $591.59 | $1,001.41 |
| 191 | $677.68 | $2.33 | $2.94 | $674.74 | $593.92 | $1,006.68 |
| 192 | $674.74 | $2.32 | $2.95 | $671.79 | $596.24 | $1,011.95 |
| 193 | $671.79 | $2.31 | $2.96 | $668.83 | $598.54 | $1,017.22 |
| 194 | $668.83 | $2.30 | $2.97 | $665.85 | $600.84 | $1,022.49 |
| 195 | $665.85 | $2.29 | $2.98 | $662.87 | $603.13 | $1,027.76 |
| 196 | $662.87 | $2.28 | $2.99 | $659.88 | $605.41 | $1,033.03 |
| 197 | $659.88 | $2.27 | $3.00 | $656.88 | $607.68 | $1,038.30 |
| 198 | $656.88 | $2.26 | $3.01 | $653.87 | $609.94 | $1,043.57 |
| 199 | $653.87 | $2.25 | $3.02 | $650.84 | $612.19 | $1,048.84 |
| 200 | $650.84 | $2.24 | $3.03 | $647.81 | $614.42 | $1,054.11 |
| 201 | $647.81 | $2.23 | $3.04 | $644.77 | $616.65 | $1,059.38 |
| 202 | $644.77 | $2.22 | $3.05 | $641.71 | $618.87 | $1,064.65 |
| 203 | $641.71 | $2.21 | $3.06 | $638.65 | $621.07 | $1,069.92 |
| 204 | $638.65 | $2.20 | $3.08 | $635.57 | $623.27 | $1,075.20 |
| 205 | $635.57 | $2.18 | $3.09 | $632.49 | $625.45 | $1,080.47 |
| 206 | $632.49 | $2.17 | $3.10 | $629.39 | $627.63 | $1,085.74 |
| 207 | $629.39 | $2.16 | $3.11 | $626.28 | $629.79 | $1,091.01 |
| 208 | $626.28 | $2.15 | $3.12 | $623.16 | $631.94 | $1,096.28 |
| 209 | $623.16 | $2.14 | $3.13 | $620.04 | $634.08 | $1,101.55 |
| 210 | $620.04 | $2.13 | $3.14 | $616.90 | $636.22 | $1,106.82 |
| 211 | $616.90 | $2.12 | $3.15 | $613.75 | $638.34 | $1,112.09 |
| 212 | $613.75 | $2.11 | $3.16 | $610.59 | $640.45 | $1,117.36 |
| 213 | $610.59 | $2.10 | $3.17 | $607.41 | $642.54 | $1,122.63 |
| 214 | $607.41 | $2.09 | $3.18 | $604.23 | $644.63 | $1,127.90 |
| 215 | $604.23 | $2.08 | $3.19 | $601.04 | $646.71 | $1,133.17 |
| 216 | $601.04 | $2.07 | $3.20 | $597.83 | $648.78 | $1,138.44 |
| 217 | $597.83 | $2.06 | $3.22 | $594.62 | $650.83 | $1,143.71 |
| 218 | $594.62 | $2.04 | $3.23 | $591.39 | $652.88 | $1,148.98 |
| 219 | $591.39 | $2.03 | $3.24 | $588.15 | $654.91 | $1,154.25 |
| 220 | $588.15 | $2.02 | $3.25 | $584.91 | $656.93 | $1,159.52 |
| 221 | $584.91 | $2.01 | $3.26 | $581.65 | $658.94 | $1,164.80 |
| 222 | $581.65 | $2.00 | $3.27 | $578.37 | $660.94 | $1,170.07 |
| 223 | $578.37 | $1.99 | $3.28 | $575.09 | $662.93 | $1,175.34 |
| 224 | $575.09 | $1.98 | $3.29 | $571.80 | $664.90 | $1,180.61 |
| 225 | $571.80 | $1.97 | $3.31 | $568.49 | $666.87 | $1,185.88 |
| 226 | $568.49 | $1.95 | $3.32 | $565.18 | $668.82 | $1,191.15 |
| 227 | $565.18 | $1.94 | $3.33 | $561.85 | $670.77 | $1,196.42 |
| 228 | $561.85 | $1.93 | $3.34 | $558.51 | $672.70 | $1,201.69 |
| 229 | $558.51 | $1.92 | $3.35 | $555.16 | $674.62 | $1,206.96 |
| 230 | $555.16 | $1.91 | $3.36 | $551.80 | $676.53 | $1,212.23 |
| 231 | $551.80 | $1.90 | $3.37 | $548.42 | $678.42 | $1,217.50 |
| 232 | $548.42 | $1.89 | $3.39 | $545.04 | $680.31 | $1,222.77 |
| 233 | $545.04 | $1.87 | $3.40 | $541.64 | $682.18 | $1,228.04 |
| 234 | $541.64 | $1.86 | $3.41 | $538.23 | $684.04 | $1,233.31 |
| 235 | $538.23 | $1.85 | $3.42 | $534.81 | $685.89 | $1,238.58 |
| 236 | $534.81 | $1.84 | $3.43 | $531.38 | $687.73 | $1,243.85 |
| 237 | $531.38 | $1.83 | $3.44 | $527.94 | $689.56 | $1,249.12 |
| 238 | $527.94 | $1.81 | $3.46 | $524.48 | $691.37 | $1,254.39 |
| 239 | $524.48 | $1.80 | $3.47 | $521.01 | $693.18 | $1,259.67 |
| 240 | $521.01 | $1.79 | $3.48 | $517.53 | $694.97 | $1,264.94 |
| 241 | $517.53 | $1.78 | $3.49 | $514.04 | $696.75 | $1,270.21 |
| 242 | $514.04 | $1.77 | $3.50 | $510.54 | $698.51 | $1,275.48 |
| 243 | $510.54 | $1.75 | $3.52 | $507.02 | $700.27 | $1,280.75 |
| 244 | $507.02 | $1.74 | $3.53 | $503.49 | $702.01 | $1,286.02 |
| 245 | $503.49 | $1.73 | $3.54 | $499.95 | $703.74 | $1,291.29 |
| 246 | $499.95 | $1.72 | $3.55 | $496.40 | $705.46 | $1,296.56 |
| 247 | $496.40 | $1.71 | $3.56 | $492.84 | $707.17 | $1,301.83 |
| 248 | $492.84 | $1.69 | $3.58 | $489.26 | $708.86 | $1,307.10 |
| 249 | $489.26 | $1.68 | $3.59 | $485.67 | $710.54 | $1,312.37 |
| 250 | $485.67 | $1.67 | $3.60 | $482.07 | $712.21 | $1,317.64 |
| 251 | $482.07 | $1.66 | $3.61 | $478.46 | $713.87 | $1,322.91 |
| 252 | $478.46 | $1.64 | $3.63 | $474.83 | $715.52 | $1,328.18 |
| 253 | $474.83 | $1.63 | $3.64 | $471.19 | $717.15 | $1,333.45 |
| 254 | $471.19 | $1.62 | $3.65 | $467.54 | $718.77 | $1,338.72 |
| 255 | $467.54 | $1.61 | $3.66 | $463.88 | $720.37 | $1,343.99 |
| 256 | $463.88 | $1.59 | $3.68 | $460.20 | $721.97 | $1,349.26 |
| 257 | $460.20 | $1.58 | $3.69 | $456.52 | $723.55 | $1,354.54 |
| 258 | $456.52 | $1.57 | $3.70 | $452.81 | $725.12 | $1,359.81 |
| 259 | $452.81 | $1.56 | $3.71 | $449.10 | $726.68 | $1,365.08 |
| 260 | $449.10 | $1.54 | $3.73 | $445.37 | $728.22 | $1,370.35 |
| 261 | $445.37 | $1.53 | $3.74 | $441.63 | $729.75 | $1,375.62 |
| 262 | $441.63 | $1.52 | $3.75 | $437.88 | $731.27 | $1,380.89 |
| 263 | $437.88 | $1.51 | $3.77 | $434.12 | $732.77 | $1,386.16 |
| 264 | $434.12 | $1.49 | $3.78 | $430.34 | $734.27 | $1,391.43 |
| 265 | $430.34 | $1.48 | $3.79 | $426.55 | $735.75 | $1,396.70 |
| 266 | $426.55 | $1.47 | $3.80 | $422.74 | $737.21 | $1,401.97 |
| 267 | $422.74 | $1.45 | $3.82 | $418.92 | $738.67 | $1,407.24 |
| 268 | $418.92 | $1.44 | $3.83 | $415.09 | $740.11 | $1,412.51 |
| 269 | $415.09 | $1.43 | $3.84 | $411.25 | $741.53 | $1,417.78 |
| 270 | $411.25 | $1.41 | $3.86 | $407.39 | $742.95 | $1,423.05 |
| 271 | $407.39 | $1.40 | $3.87 | $403.52 | $744.35 | $1,428.32 |
| 272 | $403.52 | $1.39 | $3.88 | $399.64 | $745.73 | $1,433.59 |
| 273 | $399.64 | $1.37 | $3.90 | $395.74 | $747.11 | $1,438.86 |
| 274 | $395.74 | $1.36 | $3.91 | $391.83 | $748.47 | $1,444.14 |
| 275 | $391.83 | $1.35 | $3.92 | $387.91 | $749.82 | $1,449.41 |
| 276 | $387.91 | $1.33 | $3.94 | $383.97 | $751.15 | $1,454.68 |
| 277 | $383.97 | $1.32 | $3.95 | $380.02 | $752.47 | $1,459.95 |
| 278 | $380.02 | $1.31 | $3.96 | $376.06 | $753.77 | $1,465.22 |
| 279 | $376.06 | $1.29 | $3.98 | $372.08 | $755.07 | $1,470.49 |
| 280 | $372.08 | $1.28 | $3.99 | $368.09 | $756.35 | $1,475.76 |
| 281 | $368.09 | $1.27 | $4.01 | $364.08 | $757.61 | $1,481.03 |
| 282 | $364.08 | $1.25 | $4.02 | $360.06 | $758.86 | $1,486.30 |
| 283 | $360.06 | $1.24 | $4.03 | $356.03 | $760.10 | $1,491.57 |
| 284 | $356.03 | $1.22 | $4.05 | $351.98 | $761.32 | $1,496.84 |
| 285 | $351.98 | $1.21 | $4.06 | $347.92 | $762.53 | $1,502.11 |
| 286 | $347.92 | $1.20 | $4.07 | $343.85 | $763.73 | $1,507.38 |
| 287 | $343.85 | $1.18 | $4.09 | $339.76 | $764.91 | $1,512.65 |
| 288 | $339.76 | $1.17 | $4.10 | $335.66 | $766.08 | $1,517.92 |
| 289 | $335.66 | $1.15 | $4.12 | $331.54 | $767.23 | $1,523.19 |
| 290 | $331.54 | $1.14 | $4.13 | $327.41 | $768.37 | $1,528.46 |
| 291 | $327.41 | $1.13 | $4.15 | $323.27 | $769.50 | $1,533.73 |
| 292 | $323.27 | $1.11 | $4.16 | $319.11 | $770.61 | $1,539.01 |
| 293 | $319.11 | $1.10 | $4.17 | $314.93 | $771.71 | $1,544.28 |
| 294 | $314.93 | $1.08 | $4.19 | $310.74 | $772.79 | $1,549.55 |
| 295 | $310.74 | $1.07 | $4.20 | $306.54 | $773.86 | $1,554.82 |
| 296 | $306.54 | $1.05 | $4.22 | $302.32 | $774.91 | $1,560.09 |
| 297 | $302.32 | $1.04 | $4.23 | $298.09 | $775.95 | $1,565.36 |
| 298 | $298.09 | $1.02 | $4.25 | $293.85 | $776.98 | $1,570.63 |
| 299 | $293.85 | $1.01 | $4.26 | $289.59 | $777.99 | $1,575.90 |
| 300 | $289.59 | $1.00 | $4.28 | $285.31 | $778.98 | $1,581.17 |
| 301 | $285.31 | $0.98 | $4.29 | $281.02 | $779.96 | $1,586.44 |
| 302 | $281.02 | $0.97 | $4.30 | $276.72 | $780.93 | $1,591.71 |
| 303 | $276.72 | $0.95 | $4.32 | $272.40 | $781.88 | $1,596.98 |
| 304 | $272.40 | $0.94 | $4.33 | $268.06 | $782.82 | $1,602.25 |
| 305 | $268.06 | $0.92 | $4.35 | $263.72 | $783.74 | $1,607.52 |
| 306 | $263.72 | $0.91 | $4.36 | $259.35 | $784.64 | $1,612.79 |
| 307 | $259.35 | $0.89 | $4.38 | $254.97 | $785.54 | $1,618.06 |
| 308 | $254.97 | $0.88 | $4.39 | $250.58 | $786.41 | $1,623.33 |
| 309 | $250.58 | $0.86 | $4.41 | $246.17 | $787.27 | $1,628.60 |
| 310 | $246.17 | $0.85 | $4.42 | $241.74 | $788.12 | $1,633.88 |
| 311 | $241.74 | $0.83 | $4.44 | $237.30 | $788.95 | $1,639.15 |
| 312 | $237.30 | $0.82 | $4.45 | $232.85 | $789.77 | $1,644.42 |
| 313 | $232.85 | $0.80 | $4.47 | $228.38 | $790.57 | $1,649.69 |
| 314 | $228.38 | $0.79 | $4.49 | $223.89 | $791.35 | $1,654.96 |
| 315 | $223.89 | $0.77 | $4.50 | $219.39 | $792.12 | $1,660.23 |
| 316 | $219.39 | $0.75 | $4.52 | $214.88 | $792.88 | $1,665.50 |
| 317 | $214.88 | $0.74 | $4.53 | $210.35 | $793.61 | $1,670.77 |
| 318 | $210.35 | $0.72 | $4.55 | $205.80 | $794.34 | $1,676.04 |
| 319 | $205.80 | $0.71 | $4.56 | $201.23 | $795.04 | $1,681.31 |
| 320 | $201.23 | $0.69 | $4.58 | $196.66 | $795.74 | $1,686.58 |
| 321 | $196.66 | $0.68 | $4.59 | $192.06 | $796.41 | $1,691.85 |
| 322 | $192.06 | $0.66 | $4.61 | $187.45 | $797.07 | $1,697.12 |
| 323 | $187.45 | $0.64 | $4.63 | $182.82 | $797.72 | $1,702.39 |
| 324 | $182.82 | $0.63 | $4.64 | $178.18 | $798.35 | $1,707.66 |
| 325 | $178.18 | $0.61 | $4.66 | $173.52 | $798.96 | $1,712.93 |
| 326 | $173.52 | $0.60 | $4.67 | $168.85 | $799.55 | $1,718.20 |
| 327 | $168.85 | $0.58 | $4.69 | $164.16 | $800.14 | $1,723.48 |
| 328 | $164.16 | $0.56 | $4.71 | $159.45 | $800.70 | $1,728.75 |
| 329 | $159.45 | $0.55 | $4.72 | $154.73 | $801.25 | $1,734.02 |
| 330 | $154.73 | $0.53 | $4.74 | $149.99 | $801.78 | $1,739.29 |
| 331 | $149.99 | $0.52 | $4.75 | $145.24 | $802.29 | $1,744.56 |
| 332 | $145.24 | $0.50 | $4.77 | $140.47 | $802.79 | $1,749.83 |
| 333 | $140.47 | $0.48 | $4.79 | $135.68 | $803.28 | $1,755.10 |
| 334 | $135.68 | $0.47 | $4.80 | $130.87 | $803.74 | $1,760.37 |
| 335 | $130.87 | $0.45 | $4.82 | $126.05 | $804.19 | $1,765.64 |
| 336 | $126.05 | $0.43 | $4.84 | $121.22 | $804.63 | $1,770.91 |
| 337 | $121.22 | $0.42 | $4.85 | $116.36 | $805.04 | $1,776.18 |
| 338 | $116.36 | $0.40 | $4.87 | $111.49 | $805.44 | $1,781.45 |
| 339 | $111.49 | $0.38 | $4.89 | $106.60 | $805.83 | $1,786.72 |
| 340 | $106.60 | $0.37 | $4.90 | $101.70 | $806.19 | $1,791.99 |
| 341 | $101.70 | $0.35 | $4.92 | $96.78 | $806.54 | $1,797.26 |
| 342 | $96.78 | $0.33 | $4.94 | $91.84 | $806.88 | $1,802.53 |
| 343 | $91.84 | $0.32 | $4.95 | $86.89 | $807.19 | $1,807.80 |
| 344 | $86.89 | $0.30 | $4.97 | $81.92 | $807.49 | $1,813.07 |
| 345 | $81.92 | $0.28 | $4.99 | $76.93 | $807.77 | $1,818.35 |
| 346 | $76.93 | $0.26 | $5.01 | $71.92 | $808.04 | $1,823.62 |
| 347 | $71.92 | $0.25 | $5.02 | $66.90 | $808.28 | $1,828.89 |
| 348 | $66.90 | $0.23 | $5.04 | $61.86 | $808.51 | $1,834.16 |
| 349 | $61.86 | $0.21 | $5.06 | $56.80 | $808.73 | $1,839.43 |
| 350 | $56.80 | $0.20 | $5.08 | $51.72 | $808.92 | $1,844.70 |
| 351 | $51.72 | $0.18 | $5.09 | $46.63 | $809.10 | $1,849.97 |
| 352 | $46.63 | $0.16 | $5.11 | $41.52 | $809.26 | $1,855.24 |
| 353 | $41.52 | $0.14 | $5.13 | $36.39 | $809.40 | $1,860.51 |
| 354 | $36.39 | $0.13 | $5.15 | $31.25 | $809.53 | $1,865.78 |
| 355 | $31.25 | $0.11 | $5.16 | $26.08 | $809.63 | $1,871.05 |
| 356 | $26.08 | $0.09 | $5.18 | $20.90 | $809.72 | $1,876.32 |
| 357 | $20.90 | $0.07 | $5.20 | $15.70 | $809.80 | $1,881.59 |
| 358 | $15.70 | $0.05 | $5.22 | $10.49 | $809.85 | $1,886.86 |
| 359 | $10.49 | $0.04 | $5.23 | $5.25 | $809.89 | $1,892.13 |
| 360 | $5.25 | $0.02 | $5.25 | $-0.00 | $809.90 | $1,897.40 |