|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,084.05 | $3.50 | $1.60 | $1,082.45 | $3.50 | $5.10 |
| 2 | $1,082.45 | $3.50 | $1.60 | $1,080.85 | $7.00 | $10.20 |
| 3 | $1,080.85 | $3.49 | $1.61 | $1,079.24 | $10.49 | $15.29 |
| 4 | $1,079.24 | $3.49 | $1.61 | $1,077.63 | $13.97 | $20.39 |
| 5 | $1,077.63 | $3.48 | $1.62 | $1,076.01 | $17.45 | $25.49 |
| 6 | $1,076.01 | $3.47 | $1.62 | $1,074.39 | $20.93 | $30.59 |
| 7 | $1,074.39 | $3.47 | $1.63 | $1,072.76 | $24.40 | $35.68 |
| 8 | $1,072.76 | $3.46 | $1.63 | $1,071.13 | $27.86 | $40.78 |
| 9 | $1,071.13 | $3.46 | $1.64 | $1,069.49 | $31.32 | $45.88 |
| 10 | $1,069.49 | $3.45 | $1.64 | $1,067.85 | $34.77 | $50.98 |
| 11 | $1,067.85 | $3.45 | $1.65 | $1,066.20 | $38.22 | $56.07 |
| 12 | $1,066.20 | $3.44 | $1.65 | $1,064.54 | $41.66 | $61.17 |
| 13 | $1,064.54 | $3.44 | $1.66 | $1,062.88 | $45.10 | $66.27 |
| 14 | $1,062.88 | $3.43 | $1.67 | $1,061.22 | $48.53 | $71.37 |
| 15 | $1,061.22 | $3.43 | $1.67 | $1,059.55 | $51.96 | $76.46 |
| 16 | $1,059.55 | $3.42 | $1.68 | $1,057.87 | $55.38 | $81.56 |
| 17 | $1,057.87 | $3.42 | $1.68 | $1,056.19 | $58.80 | $86.66 |
| 18 | $1,056.19 | $3.41 | $1.69 | $1,054.50 | $62.21 | $91.76 |
| 19 | $1,054.50 | $3.41 | $1.69 | $1,052.81 | $65.61 | $96.85 |
| 20 | $1,052.81 | $3.40 | $1.70 | $1,051.11 | $69.01 | $101.95 |
| 21 | $1,051.11 | $3.39 | $1.70 | $1,049.41 | $72.41 | $107.05 |
| 22 | $1,049.41 | $3.39 | $1.71 | $1,047.70 | $75.80 | $112.15 |
| 23 | $1,047.70 | $3.38 | $1.71 | $1,045.98 | $79.18 | $117.24 |
| 24 | $1,045.98 | $3.38 | $1.72 | $1,044.26 | $82.56 | $122.34 |
| 25 | $1,044.26 | $3.37 | $1.73 | $1,042.54 | $85.93 | $127.44 |
| 26 | $1,042.54 | $3.37 | $1.73 | $1,040.81 | $89.29 | $132.54 |
| 27 | $1,040.81 | $3.36 | $1.74 | $1,039.07 | $92.66 | $137.64 |
| 28 | $1,039.07 | $3.36 | $1.74 | $1,037.33 | $96.01 | $142.73 |
| 29 | $1,037.33 | $3.35 | $1.75 | $1,035.58 | $99.36 | $147.83 |
| 30 | $1,035.58 | $3.34 | $1.75 | $1,033.83 | $102.70 | $152.93 |
| 31 | $1,033.83 | $3.34 | $1.76 | $1,032.07 | $106.04 | $158.03 |
| 32 | $1,032.07 | $3.33 | $1.76 | $1,030.30 | $109.38 | $163.12 |
| 33 | $1,030.30 | $3.33 | $1.77 | $1,028.53 | $112.70 | $168.22 |
| 34 | $1,028.53 | $3.32 | $1.78 | $1,026.76 | $116.02 | $173.32 |
| 35 | $1,026.76 | $3.32 | $1.78 | $1,024.97 | $119.34 | $178.42 |
| 36 | $1,024.97 | $3.31 | $1.79 | $1,023.19 | $122.65 | $183.51 |
| 37 | $1,023.19 | $3.30 | $1.79 | $1,021.39 | $125.95 | $188.61 |
| 38 | $1,021.39 | $3.30 | $1.80 | $1,019.59 | $129.25 | $193.71 |
| 39 | $1,019.59 | $3.29 | $1.81 | $1,017.79 | $132.54 | $198.81 |
| 40 | $1,017.79 | $3.29 | $1.81 | $1,015.98 | $135.83 | $203.90 |
| 41 | $1,015.98 | $3.28 | $1.82 | $1,014.16 | $139.11 | $209.00 |
| 42 | $1,014.16 | $3.27 | $1.82 | $1,012.34 | $142.39 | $214.10 |
| 43 | $1,012.34 | $3.27 | $1.83 | $1,010.51 | $145.66 | $219.20 |
| 44 | $1,010.51 | $3.26 | $1.83 | $1,008.67 | $148.92 | $224.29 |
| 45 | $1,008.67 | $3.26 | $1.84 | $1,006.83 | $152.18 | $229.39 |
| 46 | $1,006.83 | $3.25 | $1.85 | $1,004.99 | $155.43 | $234.49 |
| 47 | $1,004.99 | $3.25 | $1.85 | $1,003.14 | $158.67 | $239.59 |
| 48 | $1,003.14 | $3.24 | $1.86 | $1,001.28 | $161.91 | $244.69 |
| 49 | $1,001.28 | $3.23 | $1.86 | $999.41 | $165.15 | $249.78 |
| 50 | $999.41 | $3.23 | $1.87 | $997.54 | $168.37 | $254.88 |
| 51 | $997.54 | $3.22 | $1.88 | $995.67 | $171.59 | $259.98 |
| 52 | $995.67 | $3.22 | $1.88 | $993.78 | $174.81 | $265.08 |
| 53 | $993.78 | $3.21 | $1.89 | $991.89 | $178.02 | $270.17 |
| 54 | $991.89 | $3.20 | $1.89 | $990.00 | $181.22 | $275.27 |
| 55 | $990.00 | $3.20 | $1.90 | $988.10 | $184.42 | $280.37 |
| 56 | $988.10 | $3.19 | $1.91 | $986.19 | $187.61 | $285.47 |
| 57 | $986.19 | $3.18 | $1.91 | $984.28 | $190.79 | $290.56 |
| 58 | $984.28 | $3.18 | $1.92 | $982.36 | $193.97 | $295.66 |
| 59 | $982.36 | $3.17 | $1.93 | $980.43 | $197.14 | $300.76 |
| 60 | $980.43 | $3.17 | $1.93 | $978.50 | $200.31 | $305.86 |
| 61 | $978.50 | $3.16 | $1.94 | $976.57 | $203.47 | $310.95 |
| 62 | $976.57 | $3.15 | $1.94 | $974.62 | $206.62 | $316.05 |
| 63 | $974.62 | $3.15 | $1.95 | $972.67 | $209.77 | $321.15 |
| 64 | $972.67 | $3.14 | $1.96 | $970.71 | $212.91 | $326.25 |
| 65 | $970.71 | $3.13 | $1.96 | $968.75 | $216.05 | $331.34 |
| 66 | $968.75 | $3.13 | $1.97 | $966.78 | $219.17 | $336.44 |
| 67 | $966.78 | $3.12 | $1.98 | $964.81 | $222.30 | $341.54 |
| 68 | $964.81 | $3.12 | $1.98 | $962.82 | $225.41 | $346.64 |
| 69 | $962.82 | $3.11 | $1.99 | $960.84 | $228.52 | $351.73 |
| 70 | $960.84 | $3.10 | $1.99 | $958.84 | $231.62 | $356.83 |
| 71 | $958.84 | $3.10 | $2.00 | $956.84 | $234.72 | $361.93 |
| 72 | $956.84 | $3.09 | $2.01 | $954.83 | $237.81 | $367.03 |
| 73 | $954.83 | $3.08 | $2.01 | $952.82 | $240.89 | $372.13 |
| 74 | $952.82 | $3.08 | $2.02 | $950.80 | $243.97 | $377.22 |
| 75 | $950.80 | $3.07 | $2.03 | $948.77 | $247.04 | $382.32 |
| 76 | $948.77 | $3.06 | $2.03 | $946.74 | $250.10 | $387.42 |
| 77 | $946.74 | $3.06 | $2.04 | $944.69 | $253.16 | $392.52 |
| 78 | $944.69 | $3.05 | $2.05 | $942.65 | $256.21 | $397.61 |
| 79 | $942.65 | $3.04 | $2.05 | $940.59 | $259.25 | $402.71 |
| 80 | $940.59 | $3.04 | $2.06 | $938.53 | $262.29 | $407.81 |
| 81 | $938.53 | $3.03 | $2.07 | $936.47 | $265.32 | $412.91 |
| 82 | $936.47 | $3.02 | $2.07 | $934.39 | $268.35 | $418.00 |
| 83 | $934.39 | $3.02 | $2.08 | $932.31 | $271.36 | $423.10 |
| 84 | $932.31 | $3.01 | $2.09 | $930.23 | $274.37 | $428.20 |
| 85 | $930.23 | $3.00 | $2.09 | $928.13 | $277.38 | $433.30 |
| 86 | $928.13 | $3.00 | $2.10 | $926.03 | $280.38 | $438.39 |
| 87 | $926.03 | $2.99 | $2.11 | $923.92 | $283.37 | $443.49 |
| 88 | $923.92 | $2.98 | $2.11 | $921.81 | $286.35 | $448.59 |
| 89 | $921.81 | $2.98 | $2.12 | $919.69 | $289.33 | $453.69 |
| 90 | $919.69 | $2.97 | $2.13 | $917.56 | $292.30 | $458.78 |
| 91 | $917.56 | $2.96 | $2.13 | $915.43 | $295.26 | $463.88 |
| 92 | $915.43 | $2.96 | $2.14 | $913.29 | $298.22 | $468.98 |
| 93 | $913.29 | $2.95 | $2.15 | $911.14 | $301.16 | $474.08 |
| 94 | $911.14 | $2.94 | $2.16 | $908.98 | $304.11 | $479.17 |
| 95 | $908.98 | $2.94 | $2.16 | $906.82 | $307.04 | $484.27 |
| 96 | $906.82 | $2.93 | $2.17 | $904.65 | $309.97 | $489.37 |
| 97 | $904.65 | $2.92 | $2.18 | $902.47 | $312.89 | $494.47 |
| 98 | $902.47 | $2.91 | $2.18 | $900.29 | $315.81 | $499.57 |
| 99 | $900.29 | $2.91 | $2.19 | $898.10 | $318.71 | $504.66 |
| 100 | $898.10 | $2.90 | $2.20 | $895.90 | $321.61 | $509.76 |
| 101 | $895.90 | $2.89 | $2.20 | $893.70 | $324.51 | $514.86 |
| 102 | $893.70 | $2.89 | $2.21 | $891.49 | $327.39 | $519.96 |
| 103 | $891.49 | $2.88 | $2.22 | $889.27 | $330.27 | $525.05 |
| 104 | $889.27 | $2.87 | $2.23 | $887.04 | $333.14 | $530.15 |
| 105 | $887.04 | $2.86 | $2.23 | $884.81 | $336.01 | $535.25 |
| 106 | $884.81 | $2.86 | $2.24 | $882.57 | $338.86 | $540.35 |
| 107 | $882.57 | $2.85 | $2.25 | $880.32 | $341.71 | $545.44 |
| 108 | $880.32 | $2.84 | $2.25 | $878.07 | $344.56 | $550.54 |
| 109 | $878.07 | $2.84 | $2.26 | $875.80 | $347.39 | $555.64 |
| 110 | $875.80 | $2.83 | $2.27 | $873.53 | $350.22 | $560.74 |
| 111 | $873.53 | $2.82 | $2.28 | $871.26 | $353.04 | $565.83 |
| 112 | $871.26 | $2.81 | $2.28 | $868.97 | $355.85 | $570.93 |
| 113 | $868.97 | $2.81 | $2.29 | $866.68 | $358.66 | $576.03 |
| 114 | $866.68 | $2.80 | $2.30 | $864.38 | $361.46 | $581.13 |
| 115 | $864.38 | $2.79 | $2.31 | $862.08 | $364.25 | $586.22 |
| 116 | $862.08 | $2.78 | $2.31 | $859.76 | $367.03 | $591.32 |
| 117 | $859.76 | $2.78 | $2.32 | $857.44 | $369.81 | $596.42 |
| 118 | $857.44 | $2.77 | $2.33 | $855.11 | $372.58 | $601.52 |
| 119 | $855.11 | $2.76 | $2.34 | $852.78 | $375.34 | $606.62 |
| 120 | $852.78 | $2.75 | $2.34 | $850.43 | $378.09 | $611.71 |
| 121 | $850.43 | $2.75 | $2.35 | $848.08 | $380.84 | $616.81 |
| 122 | $848.08 | $2.74 | $2.36 | $845.72 | $383.58 | $621.91 |
| 123 | $845.72 | $2.73 | $2.37 | $843.35 | $386.31 | $627.01 |
| 124 | $843.35 | $2.72 | $2.37 | $840.98 | $389.03 | $632.10 |
| 125 | $840.98 | $2.72 | $2.38 | $838.60 | $391.75 | $637.20 |
| 126 | $838.60 | $2.71 | $2.39 | $836.21 | $394.46 | $642.30 |
| 127 | $836.21 | $2.70 | $2.40 | $833.81 | $397.16 | $647.40 |
| 128 | $833.81 | $2.69 | $2.41 | $831.41 | $399.85 | $652.49 |
| 129 | $831.41 | $2.68 | $2.41 | $828.99 | $402.53 | $657.59 |
| 130 | $828.99 | $2.68 | $2.42 | $826.57 | $405.21 | $662.69 |
| 131 | $826.57 | $2.67 | $2.43 | $824.14 | $407.88 | $667.79 |
| 132 | $824.14 | $2.66 | $2.44 | $821.71 | $410.54 | $672.88 |
| 133 | $821.71 | $2.65 | $2.44 | $819.26 | $413.20 | $677.98 |
| 134 | $819.26 | $2.65 | $2.45 | $816.81 | $415.84 | $683.08 |
| 135 | $816.81 | $2.64 | $2.46 | $814.35 | $418.48 | $688.18 |
| 136 | $814.35 | $2.63 | $2.47 | $811.88 | $421.11 | $693.27 |
| 137 | $811.88 | $2.62 | $2.48 | $809.41 | $423.73 | $698.37 |
| 138 | $809.41 | $2.61 | $2.48 | $806.92 | $426.34 | $703.47 |
| 139 | $806.92 | $2.61 | $2.49 | $804.43 | $428.95 | $708.57 |
| 140 | $804.43 | $2.60 | $2.50 | $801.93 | $431.55 | $713.66 |
| 141 | $801.93 | $2.59 | $2.51 | $799.42 | $434.14 | $718.76 |
| 142 | $799.42 | $2.58 | $2.52 | $796.91 | $436.72 | $723.86 |
| 143 | $796.91 | $2.57 | $2.52 | $794.38 | $439.29 | $728.96 |
| 144 | $794.38 | $2.57 | $2.53 | $791.85 | $441.86 | $734.06 |
| 145 | $791.85 | $2.56 | $2.54 | $789.31 | $444.41 | $739.15 |
| 146 | $789.31 | $2.55 | $2.55 | $786.76 | $446.96 | $744.25 |
| 147 | $786.76 | $2.54 | $2.56 | $784.20 | $449.50 | $749.35 |
| 148 | $784.20 | $2.53 | $2.57 | $781.64 | $452.04 | $754.45 |
| 149 | $781.64 | $2.52 | $2.57 | $779.07 | $454.56 | $759.54 |
| 150 | $779.07 | $2.52 | $2.58 | $776.48 | $457.07 | $764.64 |
| 151 | $776.48 | $2.51 | $2.59 | $773.89 | $459.58 | $769.74 |
| 152 | $773.89 | $2.50 | $2.60 | $771.30 | $462.08 | $774.84 |
| 153 | $771.30 | $2.49 | $2.61 | $768.69 | $464.57 | $779.93 |
| 154 | $768.69 | $2.48 | $2.62 | $766.07 | $467.05 | $785.03 |
| 155 | $766.07 | $2.47 | $2.62 | $763.45 | $469.53 | $790.13 |
| 156 | $763.45 | $2.47 | $2.63 | $760.82 | $471.99 | $795.23 |
| 157 | $760.82 | $2.46 | $2.64 | $758.18 | $474.45 | $800.32 |
| 158 | $758.18 | $2.45 | $2.65 | $755.53 | $476.90 | $805.42 |
| 159 | $755.53 | $2.44 | $2.66 | $752.87 | $479.34 | $810.52 |
| 160 | $752.87 | $2.43 | $2.67 | $750.20 | $481.77 | $815.62 |
| 161 | $750.20 | $2.42 | $2.68 | $747.53 | $484.19 | $820.71 |
| 162 | $747.53 | $2.41 | $2.68 | $744.84 | $486.61 | $825.81 |
| 163 | $744.84 | $2.41 | $2.69 | $742.15 | $489.01 | $830.91 |
| 164 | $742.15 | $2.40 | $2.70 | $739.45 | $491.41 | $836.01 |
| 165 | $739.45 | $2.39 | $2.71 | $736.74 | $493.80 | $841.10 |
| 166 | $736.74 | $2.38 | $2.72 | $734.02 | $496.17 | $846.20 |
| 167 | $734.02 | $2.37 | $2.73 | $731.29 | $498.54 | $851.30 |
| 168 | $731.29 | $2.36 | $2.74 | $728.56 | $500.91 | $856.40 |
| 169 | $728.56 | $2.35 | $2.74 | $725.81 | $503.26 | $861.50 |
| 170 | $725.81 | $2.34 | $2.75 | $723.06 | $505.60 | $866.59 |
| 171 | $723.06 | $2.33 | $2.76 | $720.30 | $507.94 | $871.69 |
| 172 | $720.30 | $2.33 | $2.77 | $717.53 | $510.26 | $876.79 |
| 173 | $717.53 | $2.32 | $2.78 | $714.74 | $512.58 | $881.89 |
| 174 | $714.74 | $2.31 | $2.79 | $711.95 | $514.89 | $886.98 |
| 175 | $711.95 | $2.30 | $2.80 | $709.16 | $517.19 | $892.08 |
| 176 | $709.16 | $2.29 | $2.81 | $706.35 | $519.48 | $897.18 |
| 177 | $706.35 | $2.28 | $2.82 | $703.53 | $521.76 | $902.28 |
| 178 | $703.53 | $2.27 | $2.83 | $700.71 | $524.03 | $907.37 |
| 179 | $700.71 | $2.26 | $2.83 | $697.87 | $526.29 | $912.47 |
| 180 | $697.87 | $2.25 | $2.84 | $695.03 | $528.55 | $917.57 |
| 181 | $695.03 | $2.24 | $2.85 | $692.17 | $530.79 | $922.67 |
| 182 | $692.17 | $2.24 | $2.86 | $689.31 | $533.03 | $927.76 |
| 183 | $689.31 | $2.23 | $2.87 | $686.44 | $535.25 | $932.86 |
| 184 | $686.44 | $2.22 | $2.88 | $683.56 | $537.47 | $937.96 |
| 185 | $683.56 | $2.21 | $2.89 | $680.67 | $539.68 | $943.06 |
| 186 | $680.67 | $2.20 | $2.90 | $677.77 | $541.87 | $948.15 |
| 187 | $677.77 | $2.19 | $2.91 | $674.86 | $544.06 | $953.25 |
| 188 | $674.86 | $2.18 | $2.92 | $671.94 | $546.24 | $958.35 |
| 189 | $671.94 | $2.17 | $2.93 | $669.01 | $548.41 | $963.45 |
| 190 | $669.01 | $2.16 | $2.94 | $666.08 | $550.57 | $968.54 |
| 191 | $666.08 | $2.15 | $2.95 | $663.13 | $552.72 | $973.64 |
| 192 | $663.13 | $2.14 | $2.96 | $660.17 | $554.86 | $978.74 |
| 193 | $660.17 | $2.13 | $2.97 | $657.21 | $557.00 | $983.84 |
| 194 | $657.21 | $2.12 | $2.98 | $654.23 | $559.12 | $988.94 |
| 195 | $654.23 | $2.11 | $2.98 | $651.25 | $561.23 | $994.03 |
| 196 | $651.25 | $2.10 | $2.99 | $648.25 | $563.33 | $999.13 |
| 197 | $648.25 | $2.09 | $3.00 | $645.25 | $565.43 | $1,004.23 |
| 198 | $645.25 | $2.08 | $3.01 | $642.23 | $567.51 | $1,009.33 |
| 199 | $642.23 | $2.07 | $3.02 | $639.21 | $569.58 | $1,014.42 |
| 200 | $639.21 | $2.06 | $3.03 | $636.18 | $571.65 | $1,019.52 |
| 201 | $636.18 | $2.05 | $3.04 | $633.13 | $573.70 | $1,024.62 |
| 202 | $633.13 | $2.04 | $3.05 | $630.08 | $575.75 | $1,029.72 |
| 203 | $630.08 | $2.03 | $3.06 | $627.02 | $577.78 | $1,034.81 |
| 204 | $627.02 | $2.02 | $3.07 | $623.95 | $579.81 | $1,039.91 |
| 205 | $623.95 | $2.01 | $3.08 | $620.86 | $581.82 | $1,045.01 |
| 206 | $620.86 | $2.00 | $3.09 | $617.77 | $583.83 | $1,050.11 |
| 207 | $617.77 | $1.99 | $3.10 | $614.67 | $585.82 | $1,055.20 |
| 208 | $614.67 | $1.98 | $3.11 | $611.55 | $587.81 | $1,060.30 |
| 209 | $611.55 | $1.97 | $3.12 | $608.43 | $589.78 | $1,065.40 |
| 210 | $608.43 | $1.96 | $3.13 | $605.30 | $591.75 | $1,070.50 |
| 211 | $605.30 | $1.95 | $3.14 | $602.16 | $593.70 | $1,075.59 |
| 212 | $602.16 | $1.94 | $3.15 | $599.00 | $595.64 | $1,080.69 |
| 213 | $599.00 | $1.93 | $3.16 | $595.84 | $597.58 | $1,085.79 |
| 214 | $595.84 | $1.92 | $3.17 | $592.67 | $599.50 | $1,090.89 |
| 215 | $592.67 | $1.91 | $3.18 | $589.48 | $601.42 | $1,095.99 |
| 216 | $589.48 | $1.90 | $3.19 | $586.29 | $603.32 | $1,101.08 |
| 217 | $586.29 | $1.89 | $3.20 | $583.08 | $605.21 | $1,106.18 |
| 218 | $583.08 | $1.88 | $3.21 | $579.87 | $607.10 | $1,111.28 |
| 219 | $579.87 | $1.87 | $3.23 | $576.64 | $608.97 | $1,116.38 |
| 220 | $576.64 | $1.86 | $3.24 | $573.41 | $610.83 | $1,121.47 |
| 221 | $573.41 | $1.85 | $3.25 | $570.16 | $612.68 | $1,126.57 |
| 222 | $570.16 | $1.84 | $3.26 | $566.91 | $614.52 | $1,131.67 |
| 223 | $566.91 | $1.83 | $3.27 | $563.64 | $616.35 | $1,136.77 |
| 224 | $563.64 | $1.82 | $3.28 | $560.36 | $618.17 | $1,141.86 |
| 225 | $560.36 | $1.81 | $3.29 | $557.07 | $619.98 | $1,146.96 |
| 226 | $557.07 | $1.80 | $3.30 | $553.77 | $621.78 | $1,152.06 |
| 227 | $553.77 | $1.79 | $3.31 | $550.46 | $623.57 | $1,157.16 |
| 228 | $550.46 | $1.78 | $3.32 | $547.14 | $625.35 | $1,162.25 |
| 229 | $547.14 | $1.77 | $3.33 | $543.81 | $627.12 | $1,167.35 |
| 230 | $543.81 | $1.76 | $3.34 | $540.47 | $628.87 | $1,172.45 |
| 231 | $540.47 | $1.75 | $3.35 | $537.12 | $630.62 | $1,177.55 |
| 232 | $537.12 | $1.73 | $3.36 | $533.76 | $632.35 | $1,182.64 |
| 233 | $533.76 | $1.72 | $3.37 | $530.38 | $634.07 | $1,187.74 |
| 234 | $530.38 | $1.71 | $3.38 | $527.00 | $635.79 | $1,192.84 |
| 235 | $527.00 | $1.70 | $3.40 | $523.60 | $637.49 | $1,197.94 |
| 236 | $523.60 | $1.69 | $3.41 | $520.20 | $639.18 | $1,203.03 |
| 237 | $520.20 | $1.68 | $3.42 | $516.78 | $640.86 | $1,208.13 |
| 238 | $516.78 | $1.67 | $3.43 | $513.35 | $642.53 | $1,213.23 |
| 239 | $513.35 | $1.66 | $3.44 | $509.91 | $644.19 | $1,218.33 |
| 240 | $509.91 | $1.65 | $3.45 | $506.46 | $645.83 | $1,223.43 |
| 241 | $506.46 | $1.64 | $3.46 | $503.00 | $647.47 | $1,228.52 |
| 242 | $503.00 | $1.62 | $3.47 | $499.52 | $649.09 | $1,233.62 |
| 243 | $499.52 | $1.61 | $3.48 | $496.04 | $650.71 | $1,238.72 |
| 244 | $496.04 | $1.60 | $3.50 | $492.54 | $652.31 | $1,243.82 |
| 245 | $492.54 | $1.59 | $3.51 | $489.03 | $653.90 | $1,248.91 |
| 246 | $489.03 | $1.58 | $3.52 | $485.52 | $655.48 | $1,254.01 |
| 247 | $485.52 | $1.57 | $3.53 | $481.99 | $657.04 | $1,259.11 |
| 248 | $481.99 | $1.56 | $3.54 | $478.45 | $658.60 | $1,264.21 |
| 249 | $478.45 | $1.54 | $3.55 | $474.89 | $660.15 | $1,269.30 |
| 250 | $474.89 | $1.53 | $3.56 | $471.33 | $661.68 | $1,274.40 |
| 251 | $471.33 | $1.52 | $3.58 | $467.75 | $663.20 | $1,279.50 |
| 252 | $467.75 | $1.51 | $3.59 | $464.17 | $664.71 | $1,284.60 |
| 253 | $464.17 | $1.50 | $3.60 | $460.57 | $666.21 | $1,289.69 |
| 254 | $460.57 | $1.49 | $3.61 | $456.96 | $667.70 | $1,294.79 |
| 255 | $456.96 | $1.48 | $3.62 | $453.33 | $669.17 | $1,299.89 |
| 256 | $453.33 | $1.46 | $3.63 | $449.70 | $670.64 | $1,304.99 |
| 257 | $449.70 | $1.45 | $3.65 | $446.06 | $672.09 | $1,310.08 |
| 258 | $446.06 | $1.44 | $3.66 | $442.40 | $673.53 | $1,315.18 |
| 259 | $442.40 | $1.43 | $3.67 | $438.73 | $674.96 | $1,320.28 |
| 260 | $438.73 | $1.42 | $3.68 | $435.05 | $676.38 | $1,325.38 |
| 261 | $435.05 | $1.40 | $3.69 | $431.36 | $677.78 | $1,330.47 |
| 262 | $431.36 | $1.39 | $3.70 | $427.65 | $679.17 | $1,335.57 |
| 263 | $427.65 | $1.38 | $3.72 | $423.93 | $680.55 | $1,340.67 |
| 264 | $423.93 | $1.37 | $3.73 | $420.21 | $681.92 | $1,345.77 |
| 265 | $420.21 | $1.36 | $3.74 | $416.47 | $683.28 | $1,350.87 |
| 266 | $416.47 | $1.34 | $3.75 | $412.71 | $684.63 | $1,355.96 |
| 267 | $412.71 | $1.33 | $3.76 | $408.95 | $685.96 | $1,361.06 |
| 268 | $408.95 | $1.32 | $3.78 | $405.17 | $687.28 | $1,366.16 |
| 269 | $405.17 | $1.31 | $3.79 | $401.38 | $688.59 | $1,371.26 |
| 270 | $401.38 | $1.30 | $3.80 | $397.58 | $689.88 | $1,376.35 |
| 271 | $397.58 | $1.28 | $3.81 | $393.77 | $691.17 | $1,381.45 |
| 272 | $393.77 | $1.27 | $3.83 | $389.94 | $692.44 | $1,386.55 |
| 273 | $389.94 | $1.26 | $3.84 | $386.10 | $693.70 | $1,391.65 |
| 274 | $386.10 | $1.25 | $3.85 | $382.25 | $694.94 | $1,396.74 |
| 275 | $382.25 | $1.23 | $3.86 | $378.39 | $696.18 | $1,401.84 |
| 276 | $378.39 | $1.22 | $3.88 | $374.51 | $697.40 | $1,406.94 |
| 277 | $374.51 | $1.21 | $3.89 | $370.62 | $698.61 | $1,412.04 |
| 278 | $370.62 | $1.20 | $3.90 | $366.72 | $699.81 | $1,417.13 |
| 279 | $366.72 | $1.18 | $3.91 | $362.81 | $700.99 | $1,422.23 |
| 280 | $362.81 | $1.17 | $3.93 | $358.88 | $702.16 | $1,427.33 |
| 281 | $358.88 | $1.16 | $3.94 | $354.94 | $703.32 | $1,432.43 |
| 282 | $354.94 | $1.15 | $3.95 | $350.99 | $704.47 | $1,437.52 |
| 283 | $350.99 | $1.13 | $3.96 | $347.03 | $705.60 | $1,442.62 |
| 284 | $347.03 | $1.12 | $3.98 | $343.05 | $706.72 | $1,447.72 |
| 285 | $343.05 | $1.11 | $3.99 | $339.06 | $707.83 | $1,452.82 |
| 286 | $339.06 | $1.09 | $4.00 | $335.06 | $708.92 | $1,457.92 |
| 287 | $335.06 | $1.08 | $4.02 | $331.04 | $710.01 | $1,463.01 |
| 288 | $331.04 | $1.07 | $4.03 | $327.01 | $711.08 | $1,468.11 |
| 289 | $327.01 | $1.06 | $4.04 | $322.97 | $712.13 | $1,473.21 |
| 290 | $322.97 | $1.04 | $4.05 | $318.92 | $713.17 | $1,478.31 |
| 291 | $318.92 | $1.03 | $4.07 | $314.85 | $714.20 | $1,483.40 |
| 292 | $314.85 | $1.02 | $4.08 | $310.77 | $715.22 | $1,488.50 |
| 293 | $310.77 | $1.00 | $4.09 | $306.68 | $716.22 | $1,493.60 |
| 294 | $306.68 | $0.99 | $4.11 | $302.57 | $717.21 | $1,498.70 |
| 295 | $302.57 | $0.98 | $4.12 | $298.45 | $718.19 | $1,503.79 |
| 296 | $298.45 | $0.96 | $4.13 | $294.31 | $719.16 | $1,508.89 |
| 297 | $294.31 | $0.95 | $4.15 | $290.17 | $720.11 | $1,513.99 |
| 298 | $290.17 | $0.94 | $4.16 | $286.01 | $721.04 | $1,519.09 |
| 299 | $286.01 | $0.92 | $4.17 | $281.83 | $721.97 | $1,524.18 |
| 300 | $281.83 | $0.91 | $4.19 | $277.64 | $722.88 | $1,529.28 |
| 301 | $277.64 | $0.90 | $4.20 | $273.44 | $723.77 | $1,534.38 |
| 302 | $273.44 | $0.88 | $4.21 | $269.23 | $724.66 | $1,539.48 |
| 303 | $269.23 | $0.87 | $4.23 | $265.00 | $725.53 | $1,544.57 |
| 304 | $265.00 | $0.86 | $4.24 | $260.76 | $726.38 | $1,549.67 |
| 305 | $260.76 | $0.84 | $4.26 | $256.50 | $727.22 | $1,554.77 |
| 306 | $256.50 | $0.83 | $4.27 | $252.23 | $728.05 | $1,559.87 |
| 307 | $252.23 | $0.81 | $4.28 | $247.95 | $728.87 | $1,564.96 |
| 308 | $247.95 | $0.80 | $4.30 | $243.65 | $729.67 | $1,570.06 |
| 309 | $243.65 | $0.79 | $4.31 | $239.34 | $730.45 | $1,575.16 |
| 310 | $239.34 | $0.77 | $4.32 | $235.02 | $731.23 | $1,580.26 |
| 311 | $235.02 | $0.76 | $4.34 | $230.68 | $731.99 | $1,585.36 |
| 312 | $230.68 | $0.74 | $4.35 | $226.33 | $732.73 | $1,590.45 |
| 313 | $226.33 | $0.73 | $4.37 | $221.96 | $733.46 | $1,595.55 |
| 314 | $221.96 | $0.72 | $4.38 | $217.58 | $734.18 | $1,600.65 |
| 315 | $217.58 | $0.70 | $4.40 | $213.18 | $734.88 | $1,605.75 |
| 316 | $213.18 | $0.69 | $4.41 | $208.78 | $735.57 | $1,610.84 |
| 317 | $208.78 | $0.67 | $4.42 | $204.35 | $736.24 | $1,615.94 |
| 318 | $204.35 | $0.66 | $4.44 | $199.91 | $736.90 | $1,621.04 |
| 319 | $199.91 | $0.65 | $4.45 | $195.46 | $737.55 | $1,626.14 |
| 320 | $195.46 | $0.63 | $4.47 | $191.00 | $738.18 | $1,631.23 |
| 321 | $191.00 | $0.62 | $4.48 | $186.51 | $738.80 | $1,636.33 |
| 322 | $186.51 | $0.60 | $4.50 | $182.02 | $739.40 | $1,641.43 |
| 323 | $182.02 | $0.59 | $4.51 | $177.51 | $739.99 | $1,646.53 |
| 324 | $177.51 | $0.57 | $4.52 | $172.99 | $740.56 | $1,651.62 |
| 325 | $172.99 | $0.56 | $4.54 | $168.45 | $741.12 | $1,656.72 |
| 326 | $168.45 | $0.54 | $4.55 | $163.89 | $741.66 | $1,661.82 |
| 327 | $163.89 | $0.53 | $4.57 | $159.32 | $742.19 | $1,666.92 |
| 328 | $159.32 | $0.51 | $4.58 | $154.74 | $742.71 | $1,672.01 |
| 329 | $154.74 | $0.50 | $4.60 | $150.14 | $743.21 | $1,677.11 |
| 330 | $150.14 | $0.48 | $4.61 | $145.53 | $743.69 | $1,682.21 |
| 331 | $145.53 | $0.47 | $4.63 | $140.90 | $744.16 | $1,687.31 |
| 332 | $140.90 | $0.45 | $4.64 | $136.26 | $744.62 | $1,692.40 |
| 333 | $136.26 | $0.44 | $4.66 | $131.60 | $745.06 | $1,697.50 |
| 334 | $131.60 | $0.42 | $4.67 | $126.93 | $745.48 | $1,702.60 |
| 335 | $126.93 | $0.41 | $4.69 | $122.24 | $745.89 | $1,707.70 |
| 336 | $122.24 | $0.39 | $4.70 | $117.54 | $746.28 | $1,712.80 |
| 337 | $117.54 | $0.38 | $4.72 | $112.82 | $746.66 | $1,717.89 |
| 338 | $112.82 | $0.36 | $4.73 | $108.09 | $747.03 | $1,722.99 |
| 339 | $108.09 | $0.35 | $4.75 | $103.34 | $747.38 | $1,728.09 |
| 340 | $103.34 | $0.33 | $4.76 | $98.58 | $747.71 | $1,733.19 |
| 341 | $98.58 | $0.32 | $4.78 | $93.80 | $748.03 | $1,738.28 |
| 342 | $93.80 | $0.30 | $4.79 | $89.00 | $748.33 | $1,743.38 |
| 343 | $89.00 | $0.29 | $4.81 | $84.19 | $748.62 | $1,748.48 |
| 344 | $84.19 | $0.27 | $4.83 | $79.37 | $748.89 | $1,753.58 |
| 345 | $79.37 | $0.26 | $4.84 | $74.52 | $749.15 | $1,758.67 |
| 346 | $74.52 | $0.24 | $4.86 | $69.67 | $749.39 | $1,763.77 |
| 347 | $69.67 | $0.22 | $4.87 | $64.79 | $749.61 | $1,768.87 |
| 348 | $64.79 | $0.21 | $4.89 | $59.91 | $749.82 | $1,773.97 |
| 349 | $59.91 | $0.19 | $4.90 | $55.00 | $750.02 | $1,779.06 |
| 350 | $55.00 | $0.18 | $4.92 | $50.08 | $750.19 | $1,784.16 |
| 351 | $50.08 | $0.16 | $4.94 | $45.15 | $750.36 | $1,789.26 |
| 352 | $45.15 | $0.15 | $4.95 | $40.19 | $750.50 | $1,794.36 |
| 353 | $40.19 | $0.13 | $4.97 | $35.23 | $750.63 | $1,799.45 |
| 354 | $35.23 | $0.11 | $4.98 | $30.24 | $750.75 | $1,804.55 |
| 355 | $30.24 | $0.10 | $5.00 | $25.24 | $750.84 | $1,809.65 |
| 356 | $25.24 | $0.08 | $5.02 | $20.23 | $750.92 | $1,814.75 |
| 357 | $20.23 | $0.07 | $5.03 | $15.19 | $750.99 | $1,819.85 |
| 358 | $15.19 | $0.05 | $5.05 | $10.15 | $751.04 | $1,824.94 |
| 359 | $10.15 | $0.03 | $5.06 | $5.08 | $751.07 | $1,830.04 |
| 360 | $5.08 | $0.02 | $5.08 | $-0.00 | $751.09 | $1,835.14 |