|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,083.60 | $7.00 | $0.76 | $1,082.84 | $7.00 | $7.76 |
| 2 | $1,082.84 | $6.99 | $0.77 | $1,082.07 | $13.99 | $15.53 |
| 3 | $1,082.07 | $6.99 | $0.77 | $1,081.29 | $20.98 | $23.29 |
| 4 | $1,081.29 | $6.98 | $0.78 | $1,080.51 | $27.96 | $31.05 |
| 5 | $1,080.51 | $6.98 | $0.78 | $1,079.73 | $34.94 | $38.82 |
| 6 | $1,079.73 | $6.97 | $0.79 | $1,078.94 | $41.91 | $46.58 |
| 7 | $1,078.94 | $6.97 | $0.79 | $1,078.14 | $48.88 | $54.34 |
| 8 | $1,078.14 | $6.96 | $0.80 | $1,077.34 | $55.85 | $62.10 |
| 9 | $1,077.34 | $6.96 | $0.81 | $1,076.54 | $62.80 | $69.87 |
| 10 | $1,076.54 | $6.95 | $0.81 | $1,075.73 | $69.76 | $77.63 |
| 11 | $1,075.73 | $6.95 | $0.82 | $1,074.91 | $76.70 | $85.39 |
| 12 | $1,074.91 | $6.94 | $0.82 | $1,074.09 | $83.65 | $93.16 |
| 13 | $1,074.09 | $6.94 | $0.83 | $1,073.26 | $90.58 | $100.92 |
| 14 | $1,073.26 | $6.93 | $0.83 | $1,072.43 | $97.51 | $108.68 |
| 15 | $1,072.43 | $6.93 | $0.84 | $1,071.59 | $104.44 | $116.45 |
| 16 | $1,071.59 | $6.92 | $0.84 | $1,070.75 | $111.36 | $124.21 |
| 17 | $1,070.75 | $6.92 | $0.85 | $1,069.90 | $118.28 | $131.97 |
| 18 | $1,069.90 | $6.91 | $0.85 | $1,069.05 | $125.19 | $139.73 |
| 19 | $1,069.05 | $6.90 | $0.86 | $1,068.19 | $132.09 | $147.50 |
| 20 | $1,068.19 | $6.90 | $0.86 | $1,067.33 | $138.99 | $155.26 |
| 21 | $1,067.33 | $6.89 | $0.87 | $1,066.46 | $145.88 | $163.02 |
| 22 | $1,066.46 | $6.89 | $0.88 | $1,065.58 | $152.77 | $170.79 |
| 23 | $1,065.58 | $6.88 | $0.88 | $1,064.70 | $159.65 | $178.55 |
| 24 | $1,064.70 | $6.88 | $0.89 | $1,063.81 | $166.53 | $186.31 |
| 25 | $1,063.81 | $6.87 | $0.89 | $1,062.92 | $173.40 | $194.08 |
| 26 | $1,062.92 | $6.86 | $0.90 | $1,062.02 | $180.26 | $201.84 |
| 27 | $1,062.02 | $6.86 | $0.90 | $1,061.12 | $187.12 | $209.60 |
| 28 | $1,061.12 | $6.85 | $0.91 | $1,060.21 | $193.98 | $217.37 |
| 29 | $1,060.21 | $6.85 | $0.92 | $1,059.29 | $200.82 | $225.13 |
| 30 | $1,059.29 | $6.84 | $0.92 | $1,058.37 | $207.66 | $232.89 |
| 31 | $1,058.37 | $6.84 | $0.93 | $1,057.44 | $214.50 | $240.65 |
| 32 | $1,057.44 | $6.83 | $0.93 | $1,056.51 | $221.33 | $248.42 |
| 33 | $1,056.51 | $6.82 | $0.94 | $1,055.57 | $228.15 | $256.18 |
| 34 | $1,055.57 | $6.82 | $0.95 | $1,054.63 | $234.97 | $263.94 |
| 35 | $1,054.63 | $6.81 | $0.95 | $1,053.67 | $241.78 | $271.71 |
| 36 | $1,053.67 | $6.80 | $0.96 | $1,052.72 | $248.58 | $279.47 |
| 37 | $1,052.72 | $6.80 | $0.96 | $1,051.75 | $255.38 | $287.23 |
| 38 | $1,051.75 | $6.79 | $0.97 | $1,050.78 | $262.18 | $295.00 |
| 39 | $1,050.78 | $6.79 | $0.98 | $1,049.80 | $268.96 | $302.76 |
| 40 | $1,049.80 | $6.78 | $0.98 | $1,048.82 | $275.74 | $310.52 |
| 41 | $1,048.82 | $6.77 | $0.99 | $1,047.83 | $282.52 | $318.28 |
| 42 | $1,047.83 | $6.77 | $1.00 | $1,046.84 | $289.28 | $326.05 |
| 43 | $1,046.84 | $6.76 | $1.00 | $1,045.83 | $296.04 | $333.81 |
| 44 | $1,045.83 | $6.75 | $1.01 | $1,044.82 | $302.80 | $341.57 |
| 45 | $1,044.82 | $6.75 | $1.02 | $1,043.81 | $309.55 | $349.34 |
| 46 | $1,043.81 | $6.74 | $1.02 | $1,042.79 | $316.29 | $357.10 |
| 47 | $1,042.79 | $6.73 | $1.03 | $1,041.76 | $323.02 | $364.86 |
| 48 | $1,041.76 | $6.73 | $1.04 | $1,040.72 | $329.75 | $372.63 |
| 49 | $1,040.72 | $6.72 | $1.04 | $1,039.68 | $336.47 | $380.39 |
| 50 | $1,039.68 | $6.71 | $1.05 | $1,038.63 | $343.19 | $388.15 |
| 51 | $1,038.63 | $6.71 | $1.06 | $1,037.58 | $349.89 | $395.92 |
| 52 | $1,037.58 | $6.70 | $1.06 | $1,036.52 | $356.60 | $403.68 |
| 53 | $1,036.52 | $6.69 | $1.07 | $1,035.45 | $363.29 | $411.44 |
| 54 | $1,035.45 | $6.69 | $1.08 | $1,034.37 | $369.98 | $419.20 |
| 55 | $1,034.37 | $6.68 | $1.08 | $1,033.29 | $376.66 | $426.97 |
| 56 | $1,033.29 | $6.67 | $1.09 | $1,032.20 | $383.33 | $434.73 |
| 57 | $1,032.20 | $6.67 | $1.10 | $1,031.10 | $390.00 | $442.49 |
| 58 | $1,031.10 | $6.66 | $1.10 | $1,030.00 | $396.66 | $450.26 |
| 59 | $1,030.00 | $6.65 | $1.11 | $1,028.89 | $403.31 | $458.02 |
| 60 | $1,028.89 | $6.64 | $1.12 | $1,027.77 | $409.95 | $465.78 |
| 61 | $1,027.77 | $6.64 | $1.13 | $1,026.64 | $416.59 | $473.55 |
| 62 | $1,026.64 | $6.63 | $1.13 | $1,025.51 | $423.22 | $481.31 |
| 63 | $1,025.51 | $6.62 | $1.14 | $1,024.37 | $429.84 | $489.07 |
| 64 | $1,024.37 | $6.62 | $1.15 | $1,023.22 | $436.46 | $496.83 |
| 65 | $1,023.22 | $6.61 | $1.15 | $1,022.07 | $443.07 | $504.60 |
| 66 | $1,022.07 | $6.60 | $1.16 | $1,020.91 | $449.67 | $512.36 |
| 67 | $1,020.91 | $6.59 | $1.17 | $1,019.74 | $456.26 | $520.12 |
| 68 | $1,019.74 | $6.59 | $1.18 | $1,018.56 | $462.85 | $527.89 |
| 69 | $1,018.56 | $6.58 | $1.18 | $1,017.38 | $469.43 | $535.65 |
| 70 | $1,017.38 | $6.57 | $1.19 | $1,016.18 | $476.00 | $543.41 |
| 71 | $1,016.18 | $6.56 | $1.20 | $1,014.98 | $482.56 | $551.18 |
| 72 | $1,014.98 | $6.56 | $1.21 | $1,013.78 | $489.11 | $558.94 |
| 73 | $1,013.78 | $6.55 | $1.22 | $1,012.56 | $495.66 | $566.70 |
| 74 | $1,012.56 | $6.54 | $1.22 | $1,011.34 | $502.20 | $574.47 |
| 75 | $1,011.34 | $6.53 | $1.23 | $1,010.10 | $508.73 | $582.23 |
| 76 | $1,010.10 | $6.52 | $1.24 | $1,008.87 | $515.26 | $589.99 |
| 77 | $1,008.87 | $6.52 | $1.25 | $1,007.62 | $521.77 | $597.75 |
| 78 | $1,007.62 | $6.51 | $1.26 | $1,006.36 | $528.28 | $605.52 |
| 79 | $1,006.36 | $6.50 | $1.26 | $1,005.10 | $534.78 | $613.28 |
| 80 | $1,005.10 | $6.49 | $1.27 | $1,003.83 | $541.27 | $621.04 |
| 81 | $1,003.83 | $6.48 | $1.28 | $1,002.55 | $547.75 | $628.81 |
| 82 | $1,002.55 | $6.47 | $1.29 | $1,001.26 | $554.23 | $636.57 |
| 83 | $1,001.26 | $6.47 | $1.30 | $999.96 | $560.69 | $644.33 |
| 84 | $999.96 | $6.46 | $1.30 | $998.66 | $567.15 | $652.10 |
| 85 | $998.66 | $6.45 | $1.31 | $997.34 | $573.60 | $659.86 |
| 86 | $997.34 | $6.44 | $1.32 | $996.02 | $580.04 | $667.62 |
| 87 | $996.02 | $6.43 | $1.33 | $994.69 | $586.48 | $675.38 |
| 88 | $994.69 | $6.42 | $1.34 | $993.35 | $592.90 | $683.15 |
| 89 | $993.35 | $6.42 | $1.35 | $992.00 | $599.32 | $690.91 |
| 90 | $992.00 | $6.41 | $1.36 | $990.65 | $605.72 | $698.67 |
| 91 | $990.65 | $6.40 | $1.37 | $989.28 | $612.12 | $706.44 |
| 92 | $989.28 | $6.39 | $1.37 | $987.91 | $618.51 | $714.20 |
| 93 | $987.91 | $6.38 | $1.38 | $986.53 | $624.89 | $721.96 |
| 94 | $986.53 | $6.37 | $1.39 | $985.13 | $631.26 | $729.73 |
| 95 | $985.13 | $6.36 | $1.40 | $983.73 | $637.62 | $737.49 |
| 96 | $983.73 | $6.35 | $1.41 | $982.32 | $643.98 | $745.25 |
| 97 | $982.32 | $6.34 | $1.42 | $980.91 | $650.32 | $753.02 |
| 98 | $980.91 | $6.34 | $1.43 | $979.48 | $656.66 | $760.78 |
| 99 | $979.48 | $6.33 | $1.44 | $978.04 | $662.98 | $768.54 |
| 100 | $978.04 | $6.32 | $1.45 | $976.59 | $669.30 | $776.30 |
| 101 | $976.59 | $6.31 | $1.46 | $975.14 | $675.61 | $784.07 |
| 102 | $975.14 | $6.30 | $1.47 | $973.67 | $681.90 | $791.83 |
| 103 | $973.67 | $6.29 | $1.47 | $972.20 | $688.19 | $799.59 |
| 104 | $972.20 | $6.28 | $1.48 | $970.71 | $694.47 | $807.36 |
| 105 | $970.71 | $6.27 | $1.49 | $969.22 | $700.74 | $815.12 |
| 106 | $969.22 | $6.26 | $1.50 | $967.72 | $707.00 | $822.88 |
| 107 | $967.72 | $6.25 | $1.51 | $966.20 | $713.25 | $830.65 |
| 108 | $966.20 | $6.24 | $1.52 | $964.68 | $719.49 | $838.41 |
| 109 | $964.68 | $6.23 | $1.53 | $963.15 | $725.72 | $846.17 |
| 110 | $963.15 | $6.22 | $1.54 | $961.60 | $731.94 | $853.93 |
| 111 | $961.60 | $6.21 | $1.55 | $960.05 | $738.15 | $861.70 |
| 112 | $960.05 | $6.20 | $1.56 | $958.49 | $744.35 | $869.46 |
| 113 | $958.49 | $6.19 | $1.57 | $956.92 | $750.54 | $877.22 |
| 114 | $956.92 | $6.18 | $1.58 | $955.33 | $756.72 | $884.99 |
| 115 | $955.33 | $6.17 | $1.59 | $953.74 | $762.89 | $892.75 |
| 116 | $953.74 | $6.16 | $1.60 | $952.14 | $769.05 | $900.51 |
| 117 | $952.14 | $6.15 | $1.61 | $950.52 | $775.20 | $908.28 |
| 118 | $950.52 | $6.14 | $1.62 | $948.90 | $781.34 | $916.04 |
| 119 | $948.90 | $6.13 | $1.63 | $947.26 | $787.47 | $923.80 |
| 120 | $947.26 | $6.12 | $1.65 | $945.62 | $793.58 | $931.57 |
| 121 | $945.62 | $6.11 | $1.66 | $943.96 | $799.69 | $939.33 |
| 122 | $943.96 | $6.10 | $1.67 | $942.30 | $805.79 | $947.09 |
| 123 | $942.30 | $6.09 | $1.68 | $940.62 | $811.87 | $954.85 |
| 124 | $940.62 | $6.07 | $1.69 | $938.93 | $817.95 | $962.62 |
| 125 | $938.93 | $6.06 | $1.70 | $937.23 | $824.01 | $970.38 |
| 126 | $937.23 | $6.05 | $1.71 | $935.52 | $830.06 | $978.14 |
| 127 | $935.52 | $6.04 | $1.72 | $933.80 | $836.11 | $985.91 |
| 128 | $933.80 | $6.03 | $1.73 | $932.07 | $842.14 | $993.67 |
| 129 | $932.07 | $6.02 | $1.74 | $930.32 | $848.16 | $1,001.43 |
| 130 | $930.32 | $6.01 | $1.75 | $928.57 | $854.17 | $1,009.20 |
| 131 | $928.57 | $6.00 | $1.77 | $926.80 | $860.16 | $1,016.96 |
| 132 | $926.80 | $5.99 | $1.78 | $925.03 | $866.15 | $1,024.72 |
| 133 | $925.03 | $5.97 | $1.79 | $923.24 | $872.12 | $1,032.48 |
| 134 | $923.24 | $5.96 | $1.80 | $921.44 | $878.08 | $1,040.25 |
| 135 | $921.44 | $5.95 | $1.81 | $919.62 | $884.04 | $1,048.01 |
| 136 | $919.62 | $5.94 | $1.82 | $917.80 | $889.97 | $1,055.77 |
| 137 | $917.80 | $5.93 | $1.84 | $915.97 | $895.90 | $1,063.54 |
| 138 | $915.97 | $5.92 | $1.85 | $914.12 | $901.82 | $1,071.30 |
| 139 | $914.12 | $5.90 | $1.86 | $912.26 | $907.72 | $1,079.06 |
| 140 | $912.26 | $5.89 | $1.87 | $910.39 | $913.61 | $1,086.83 |
| 141 | $910.39 | $5.88 | $1.88 | $908.50 | $919.49 | $1,094.59 |
| 142 | $908.50 | $5.87 | $1.90 | $906.61 | $925.36 | $1,102.35 |
| 143 | $906.61 | $5.86 | $1.91 | $904.70 | $931.22 | $1,110.12 |
| 144 | $904.70 | $5.84 | $1.92 | $902.78 | $937.06 | $1,117.88 |
| 145 | $902.78 | $5.83 | $1.93 | $900.85 | $942.89 | $1,125.64 |
| 146 | $900.85 | $5.82 | $1.95 | $898.90 | $948.71 | $1,133.40 |
| 147 | $898.90 | $5.81 | $1.96 | $896.94 | $954.51 | $1,141.17 |
| 148 | $896.94 | $5.79 | $1.97 | $894.97 | $960.31 | $1,148.93 |
| 149 | $894.97 | $5.78 | $1.98 | $892.99 | $966.09 | $1,156.69 |
| 150 | $892.99 | $5.77 | $2.00 | $891.00 | $971.85 | $1,164.46 |
| 151 | $891.00 | $5.75 | $2.01 | $888.99 | $977.61 | $1,172.22 |
| 152 | $888.99 | $5.74 | $2.02 | $886.97 | $983.35 | $1,179.98 |
| 153 | $886.97 | $5.73 | $2.03 | $884.93 | $989.08 | $1,187.75 |
| 154 | $884.93 | $5.72 | $2.05 | $882.88 | $994.79 | $1,195.51 |
| 155 | $882.88 | $5.70 | $2.06 | $880.82 | $1,000.49 | $1,203.27 |
| 156 | $880.82 | $5.69 | $2.07 | $878.75 | $1,006.18 | $1,211.03 |
| 157 | $878.75 | $5.68 | $2.09 | $876.66 | $1,011.86 | $1,218.80 |
| 158 | $876.66 | $5.66 | $2.10 | $874.56 | $1,017.52 | $1,226.56 |
| 159 | $874.56 | $5.65 | $2.11 | $872.44 | $1,023.17 | $1,234.32 |
| 160 | $872.44 | $5.63 | $2.13 | $870.31 | $1,028.80 | $1,242.09 |
| 161 | $870.31 | $5.62 | $2.14 | $868.17 | $1,034.42 | $1,249.85 |
| 162 | $868.17 | $5.61 | $2.16 | $866.02 | $1,040.03 | $1,257.61 |
| 163 | $866.02 | $5.59 | $2.17 | $863.85 | $1,045.62 | $1,265.38 |
| 164 | $863.85 | $5.58 | $2.18 | $861.66 | $1,051.20 | $1,273.14 |
| 165 | $861.66 | $5.56 | $2.20 | $859.46 | $1,056.77 | $1,280.90 |
| 166 | $859.46 | $5.55 | $2.21 | $857.25 | $1,062.32 | $1,288.67 |
| 167 | $857.25 | $5.54 | $2.23 | $855.03 | $1,067.85 | $1,296.43 |
| 168 | $855.03 | $5.52 | $2.24 | $852.78 | $1,073.38 | $1,304.19 |
| 169 | $852.78 | $5.51 | $2.26 | $850.53 | $1,078.88 | $1,311.95 |
| 170 | $850.53 | $5.49 | $2.27 | $848.26 | $1,084.38 | $1,319.72 |
| 171 | $848.26 | $5.48 | $2.28 | $845.97 | $1,089.85 | $1,327.48 |
| 172 | $845.97 | $5.46 | $2.30 | $843.67 | $1,095.32 | $1,335.24 |
| 173 | $843.67 | $5.45 | $2.31 | $841.36 | $1,100.77 | $1,343.01 |
| 174 | $841.36 | $5.43 | $2.33 | $839.03 | $1,106.20 | $1,350.77 |
| 175 | $839.03 | $5.42 | $2.34 | $836.69 | $1,111.62 | $1,358.53 |
| 176 | $836.69 | $5.40 | $2.36 | $834.33 | $1,117.02 | $1,366.30 |
| 177 | $834.33 | $5.39 | $2.37 | $831.95 | $1,122.41 | $1,374.06 |
| 178 | $831.95 | $5.37 | $2.39 | $829.56 | $1,127.78 | $1,381.82 |
| 179 | $829.56 | $5.36 | $2.41 | $827.16 | $1,133.14 | $1,389.58 |
| 180 | $827.16 | $5.34 | $2.42 | $824.74 | $1,138.48 | $1,397.35 |
| 181 | $824.74 | $5.33 | $2.44 | $822.30 | $1,143.81 | $1,405.11 |
| 182 | $822.30 | $5.31 | $2.45 | $819.85 | $1,149.12 | $1,412.87 |
| 183 | $819.85 | $5.29 | $2.47 | $817.38 | $1,154.42 | $1,420.64 |
| 184 | $817.38 | $5.28 | $2.48 | $814.90 | $1,159.69 | $1,428.40 |
| 185 | $814.90 | $5.26 | $2.50 | $812.39 | $1,164.96 | $1,436.16 |
| 186 | $812.39 | $5.25 | $2.52 | $809.88 | $1,170.20 | $1,443.93 |
| 187 | $809.88 | $5.23 | $2.53 | $807.35 | $1,175.43 | $1,451.69 |
| 188 | $807.35 | $5.21 | $2.55 | $804.80 | $1,180.65 | $1,459.45 |
| 189 | $804.80 | $5.20 | $2.57 | $802.23 | $1,185.85 | $1,467.22 |
| 190 | $802.23 | $5.18 | $2.58 | $799.65 | $1,191.03 | $1,474.98 |
| 191 | $799.65 | $5.16 | $2.60 | $797.05 | $1,196.19 | $1,482.74 |
| 192 | $797.05 | $5.15 | $2.62 | $794.44 | $1,201.34 | $1,490.50 |
| 193 | $794.44 | $5.13 | $2.63 | $791.80 | $1,206.47 | $1,498.27 |
| 194 | $791.80 | $5.11 | $2.65 | $789.15 | $1,211.58 | $1,506.03 |
| 195 | $789.15 | $5.10 | $2.67 | $786.49 | $1,216.68 | $1,513.79 |
| 196 | $786.49 | $5.08 | $2.68 | $783.80 | $1,221.76 | $1,521.56 |
| 197 | $783.80 | $5.06 | $2.70 | $781.10 | $1,226.82 | $1,529.32 |
| 198 | $781.10 | $5.04 | $2.72 | $778.38 | $1,231.87 | $1,537.08 |
| 199 | $778.38 | $5.03 | $2.74 | $775.65 | $1,236.89 | $1,544.85 |
| 200 | $775.65 | $5.01 | $2.75 | $772.89 | $1,241.90 | $1,552.61 |
| 201 | $772.89 | $4.99 | $2.77 | $770.12 | $1,246.90 | $1,560.37 |
| 202 | $770.12 | $4.97 | $2.79 | $767.33 | $1,251.87 | $1,568.13 |
| 203 | $767.33 | $4.96 | $2.81 | $764.53 | $1,256.82 | $1,575.90 |
| 204 | $764.53 | $4.94 | $2.83 | $761.70 | $1,261.76 | $1,583.66 |
| 205 | $761.70 | $4.92 | $2.84 | $758.86 | $1,266.68 | $1,591.42 |
| 206 | $758.86 | $4.90 | $2.86 | $756.00 | $1,271.58 | $1,599.19 |
| 207 | $756.00 | $4.88 | $2.88 | $753.11 | $1,276.46 | $1,606.95 |
| 208 | $753.11 | $4.86 | $2.90 | $750.22 | $1,281.33 | $1,614.71 |
| 209 | $750.22 | $4.85 | $2.92 | $747.30 | $1,286.17 | $1,622.48 |
| 210 | $747.30 | $4.83 | $2.94 | $744.36 | $1,291.00 | $1,630.24 |
| 211 | $744.36 | $4.81 | $2.96 | $741.41 | $1,295.81 | $1,638.00 |
| 212 | $741.41 | $4.79 | $2.97 | $738.43 | $1,300.60 | $1,645.77 |
| 213 | $738.43 | $4.77 | $2.99 | $735.44 | $1,305.36 | $1,653.53 |
| 214 | $735.44 | $4.75 | $3.01 | $732.42 | $1,310.11 | $1,661.29 |
| 215 | $732.42 | $4.73 | $3.03 | $729.39 | $1,314.84 | $1,669.05 |
| 216 | $729.39 | $4.71 | $3.05 | $726.34 | $1,319.56 | $1,676.82 |
| 217 | $726.34 | $4.69 | $3.07 | $723.27 | $1,324.25 | $1,684.58 |
| 218 | $723.27 | $4.67 | $3.09 | $720.17 | $1,328.92 | $1,692.34 |
| 219 | $720.17 | $4.65 | $3.11 | $717.06 | $1,333.57 | $1,700.11 |
| 220 | $717.06 | $4.63 | $3.13 | $713.93 | $1,338.20 | $1,707.87 |
| 221 | $713.93 | $4.61 | $3.15 | $710.78 | $1,342.81 | $1,715.63 |
| 222 | $710.78 | $4.59 | $3.17 | $707.61 | $1,347.40 | $1,723.40 |
| 223 | $707.61 | $4.57 | $3.19 | $704.41 | $1,351.97 | $1,731.16 |
| 224 | $704.41 | $4.55 | $3.21 | $701.20 | $1,356.52 | $1,738.92 |
| 225 | $701.20 | $4.53 | $3.23 | $697.96 | $1,361.05 | $1,746.68 |
| 226 | $697.96 | $4.51 | $3.26 | $694.71 | $1,365.56 | $1,754.45 |
| 227 | $694.71 | $4.49 | $3.28 | $691.43 | $1,370.04 | $1,762.21 |
| 228 | $691.43 | $4.47 | $3.30 | $688.13 | $1,374.51 | $1,769.97 |
| 229 | $688.13 | $4.44 | $3.32 | $684.82 | $1,378.95 | $1,777.74 |
| 230 | $684.82 | $4.42 | $3.34 | $681.48 | $1,383.38 | $1,785.50 |
| 231 | $681.48 | $4.40 | $3.36 | $678.11 | $1,387.78 | $1,793.26 |
| 232 | $678.11 | $4.38 | $3.38 | $674.73 | $1,392.16 | $1,801.03 |
| 233 | $674.73 | $4.36 | $3.41 | $671.32 | $1,396.51 | $1,808.79 |
| 234 | $671.32 | $4.34 | $3.43 | $667.90 | $1,400.85 | $1,816.55 |
| 235 | $667.90 | $4.31 | $3.45 | $664.45 | $1,405.16 | $1,824.32 |
| 236 | $664.45 | $4.29 | $3.47 | $660.98 | $1,409.45 | $1,832.08 |
| 237 | $660.98 | $4.27 | $3.49 | $657.48 | $1,413.72 | $1,839.84 |
| 238 | $657.48 | $4.25 | $3.52 | $653.96 | $1,417.97 | $1,847.60 |
| 239 | $653.96 | $4.22 | $3.54 | $650.43 | $1,422.19 | $1,855.37 |
| 240 | $650.43 | $4.20 | $3.56 | $646.86 | $1,426.39 | $1,863.13 |
| 241 | $646.86 | $4.18 | $3.59 | $643.28 | $1,430.57 | $1,870.89 |
| 242 | $643.28 | $4.15 | $3.61 | $639.67 | $1,434.73 | $1,878.66 |
| 243 | $639.67 | $4.13 | $3.63 | $636.04 | $1,438.86 | $1,886.42 |
| 244 | $636.04 | $4.11 | $3.66 | $632.38 | $1,442.96 | $1,894.18 |
| 245 | $632.38 | $4.08 | $3.68 | $628.70 | $1,447.05 | $1,901.95 |
| 246 | $628.70 | $4.06 | $3.70 | $625.00 | $1,451.11 | $1,909.71 |
| 247 | $625.00 | $4.04 | $3.73 | $621.27 | $1,455.15 | $1,917.47 |
| 248 | $621.27 | $4.01 | $3.75 | $617.52 | $1,459.16 | $1,925.23 |
| 249 | $617.52 | $3.99 | $3.77 | $613.75 | $1,463.15 | $1,933.00 |
| 250 | $613.75 | $3.96 | $3.80 | $609.95 | $1,467.11 | $1,940.76 |
| 251 | $609.95 | $3.94 | $3.82 | $606.13 | $1,471.05 | $1,948.52 |
| 252 | $606.13 | $3.91 | $3.85 | $602.28 | $1,474.96 | $1,956.29 |
| 253 | $602.28 | $3.89 | $3.87 | $598.40 | $1,478.85 | $1,964.05 |
| 254 | $598.40 | $3.86 | $3.90 | $594.50 | $1,482.72 | $1,971.81 |
| 255 | $594.50 | $3.84 | $3.92 | $590.58 | $1,486.56 | $1,979.58 |
| 256 | $590.58 | $3.81 | $3.95 | $586.63 | $1,490.37 | $1,987.34 |
| 257 | $586.63 | $3.79 | $3.97 | $582.66 | $1,494.16 | $1,995.10 |
| 258 | $582.66 | $3.76 | $4.00 | $578.66 | $1,497.92 | $2,002.87 |
| 259 | $578.66 | $3.74 | $4.03 | $574.63 | $1,501.66 | $2,010.63 |
| 260 | $574.63 | $3.71 | $4.05 | $570.58 | $1,505.37 | $2,018.39 |
| 261 | $570.58 | $3.68 | $4.08 | $566.50 | $1,509.06 | $2,026.15 |
| 262 | $566.50 | $3.66 | $4.10 | $562.40 | $1,512.72 | $2,033.92 |
| 263 | $562.40 | $3.63 | $4.13 | $558.27 | $1,516.35 | $2,041.68 |
| 264 | $558.27 | $3.61 | $4.16 | $554.11 | $1,519.95 | $2,049.44 |
| 265 | $554.11 | $3.58 | $4.18 | $549.93 | $1,523.53 | $2,057.21 |
| 266 | $549.93 | $3.55 | $4.21 | $545.71 | $1,527.08 | $2,064.97 |
| 267 | $545.71 | $3.52 | $4.24 | $541.48 | $1,530.61 | $2,072.73 |
| 268 | $541.48 | $3.50 | $4.27 | $537.21 | $1,534.10 | $2,080.50 |
| 269 | $537.21 | $3.47 | $4.29 | $532.92 | $1,537.57 | $2,088.26 |
| 270 | $532.92 | $3.44 | $4.32 | $528.59 | $1,541.02 | $2,096.02 |
| 271 | $528.59 | $3.41 | $4.35 | $524.24 | $1,544.43 | $2,103.78 |
| 272 | $524.24 | $3.39 | $4.38 | $519.87 | $1,547.82 | $2,111.55 |
| 273 | $519.87 | $3.36 | $4.41 | $515.46 | $1,551.17 | $2,119.31 |
| 274 | $515.46 | $3.33 | $4.43 | $511.03 | $1,554.50 | $2,127.07 |
| 275 | $511.03 | $3.30 | $4.46 | $506.57 | $1,557.80 | $2,134.84 |
| 276 | $506.57 | $3.27 | $4.49 | $502.07 | $1,561.07 | $2,142.60 |
| 277 | $502.07 | $3.24 | $4.52 | $497.55 | $1,564.32 | $2,150.36 |
| 278 | $497.55 | $3.21 | $4.55 | $493.00 | $1,567.53 | $2,158.13 |
| 279 | $493.00 | $3.18 | $4.58 | $488.42 | $1,570.71 | $2,165.89 |
| 280 | $488.42 | $3.15 | $4.61 | $483.82 | $1,573.87 | $2,173.65 |
| 281 | $483.82 | $3.12 | $4.64 | $479.18 | $1,576.99 | $2,181.42 |
| 282 | $479.18 | $3.09 | $4.67 | $474.51 | $1,580.09 | $2,189.18 |
| 283 | $474.51 | $3.06 | $4.70 | $469.81 | $1,583.15 | $2,196.94 |
| 284 | $469.81 | $3.03 | $4.73 | $465.08 | $1,586.19 | $2,204.70 |
| 285 | $465.08 | $3.00 | $4.76 | $460.32 | $1,589.19 | $2,212.47 |
| 286 | $460.32 | $2.97 | $4.79 | $455.53 | $1,592.16 | $2,220.23 |
| 287 | $455.53 | $2.94 | $4.82 | $450.71 | $1,595.10 | $2,227.99 |
| 288 | $450.71 | $2.91 | $4.85 | $445.86 | $1,598.02 | $2,235.76 |
| 289 | $445.86 | $2.88 | $4.88 | $440.98 | $1,600.90 | $2,243.52 |
| 290 | $440.98 | $2.85 | $4.92 | $436.06 | $1,603.74 | $2,251.28 |
| 291 | $436.06 | $2.82 | $4.95 | $431.11 | $1,606.56 | $2,259.05 |
| 292 | $431.11 | $2.78 | $4.98 | $426.13 | $1,609.34 | $2,266.81 |
| 293 | $426.13 | $2.75 | $5.01 | $421.12 | $1,612.10 | $2,274.57 |
| 294 | $421.12 | $2.72 | $5.04 | $416.08 | $1,614.82 | $2,282.33 |
| 295 | $416.08 | $2.69 | $5.08 | $411.00 | $1,617.50 | $2,290.10 |
| 296 | $411.00 | $2.65 | $5.11 | $405.90 | $1,620.16 | $2,297.86 |
| 297 | $405.90 | $2.62 | $5.14 | $400.75 | $1,622.78 | $2,305.62 |
| 298 | $400.75 | $2.59 | $5.17 | $395.58 | $1,625.37 | $2,313.39 |
| 299 | $395.58 | $2.55 | $5.21 | $390.37 | $1,627.92 | $2,321.15 |
| 300 | $390.37 | $2.52 | $5.24 | $385.13 | $1,630.44 | $2,328.91 |
| 301 | $385.13 | $2.49 | $5.28 | $379.85 | $1,632.93 | $2,336.68 |
| 302 | $379.85 | $2.45 | $5.31 | $374.54 | $1,635.38 | $2,344.44 |
| 303 | $374.54 | $2.42 | $5.34 | $369.20 | $1,637.80 | $2,352.20 |
| 304 | $369.20 | $2.38 | $5.38 | $363.82 | $1,640.19 | $2,359.97 |
| 305 | $363.82 | $2.35 | $5.41 | $358.41 | $1,642.54 | $2,367.73 |
| 306 | $358.41 | $2.31 | $5.45 | $352.96 | $1,644.85 | $2,375.49 |
| 307 | $352.96 | $2.28 | $5.48 | $347.48 | $1,647.13 | $2,383.25 |
| 308 | $347.48 | $2.24 | $5.52 | $341.96 | $1,649.37 | $2,391.02 |
| 309 | $341.96 | $2.21 | $5.55 | $336.40 | $1,651.58 | $2,398.78 |
| 310 | $336.40 | $2.17 | $5.59 | $330.81 | $1,653.76 | $2,406.54 |
| 311 | $330.81 | $2.14 | $5.63 | $325.19 | $1,655.89 | $2,414.31 |
| 312 | $325.19 | $2.10 | $5.66 | $319.52 | $1,657.99 | $2,422.07 |
| 313 | $319.52 | $2.06 | $5.70 | $313.82 | $1,660.06 | $2,429.83 |
| 314 | $313.82 | $2.03 | $5.74 | $308.09 | $1,662.08 | $2,437.60 |
| 315 | $308.09 | $1.99 | $5.77 | $302.31 | $1,664.07 | $2,445.36 |
| 316 | $302.31 | $1.95 | $5.81 | $296.50 | $1,666.02 | $2,453.12 |
| 317 | $296.50 | $1.91 | $5.85 | $290.66 | $1,667.94 | $2,460.88 |
| 318 | $290.66 | $1.88 | $5.89 | $284.77 | $1,669.82 | $2,468.65 |
| 319 | $284.77 | $1.84 | $5.92 | $278.85 | $1,671.66 | $2,476.41 |
| 320 | $278.85 | $1.80 | $5.96 | $272.88 | $1,673.46 | $2,484.17 |
| 321 | $272.88 | $1.76 | $6.00 | $266.88 | $1,675.22 | $2,491.94 |
| 322 | $266.88 | $1.72 | $6.04 | $260.84 | $1,676.94 | $2,499.70 |
| 323 | $260.84 | $1.68 | $6.08 | $254.76 | $1,678.63 | $2,507.46 |
| 324 | $254.76 | $1.65 | $6.12 | $248.65 | $1,680.27 | $2,515.23 |
| 325 | $248.65 | $1.61 | $6.16 | $242.49 | $1,681.88 | $2,522.99 |
| 326 | $242.49 | $1.57 | $6.20 | $236.29 | $1,683.44 | $2,530.75 |
| 327 | $236.29 | $1.53 | $6.24 | $230.06 | $1,684.97 | $2,538.52 |
| 328 | $230.06 | $1.49 | $6.28 | $223.78 | $1,686.46 | $2,546.28 |
| 329 | $223.78 | $1.45 | $6.32 | $217.46 | $1,687.90 | $2,554.04 |
| 330 | $217.46 | $1.40 | $6.36 | $211.10 | $1,689.31 | $2,561.80 |
| 331 | $211.10 | $1.36 | $6.40 | $204.70 | $1,690.67 | $2,569.57 |
| 332 | $204.70 | $1.32 | $6.44 | $198.26 | $1,691.99 | $2,577.33 |
| 333 | $198.26 | $1.28 | $6.48 | $191.78 | $1,693.27 | $2,585.09 |
| 334 | $191.78 | $1.24 | $6.52 | $185.25 | $1,694.51 | $2,592.86 |
| 335 | $185.25 | $1.20 | $6.57 | $178.69 | $1,695.71 | $2,600.62 |
| 336 | $178.69 | $1.15 | $6.61 | $172.08 | $1,696.86 | $2,608.38 |
| 337 | $172.08 | $1.11 | $6.65 | $165.43 | $1,697.97 | $2,616.15 |
| 338 | $165.43 | $1.07 | $6.69 | $158.73 | $1,699.04 | $2,623.91 |
| 339 | $158.73 | $1.03 | $6.74 | $151.99 | $1,700.07 | $2,631.67 |
| 340 | $151.99 | $0.98 | $6.78 | $145.21 | $1,701.05 | $2,639.43 |
| 341 | $145.21 | $0.94 | $6.83 | $138.39 | $1,701.99 | $2,647.20 |
| 342 | $138.39 | $0.89 | $6.87 | $131.52 | $1,702.88 | $2,654.96 |
| 343 | $131.52 | $0.85 | $6.91 | $124.60 | $1,703.73 | $2,662.72 |
| 344 | $124.60 | $0.80 | $6.96 | $117.65 | $1,704.53 | $2,670.49 |
| 345 | $117.65 | $0.76 | $7.00 | $110.64 | $1,705.29 | $2,678.25 |
| 346 | $110.64 | $0.71 | $7.05 | $103.59 | $1,706.01 | $2,686.01 |
| 347 | $103.59 | $0.67 | $7.09 | $96.50 | $1,706.68 | $2,693.78 |
| 348 | $96.50 | $0.62 | $7.14 | $89.36 | $1,707.30 | $2,701.54 |
| 349 | $89.36 | $0.58 | $7.19 | $82.18 | $1,707.88 | $2,709.30 |
| 350 | $82.18 | $0.53 | $7.23 | $74.94 | $1,708.41 | $2,717.07 |
| 351 | $74.94 | $0.48 | $7.28 | $67.66 | $1,708.89 | $2,724.83 |
| 352 | $67.66 | $0.44 | $7.33 | $60.34 | $1,709.33 | $2,732.59 |
| 353 | $60.34 | $0.39 | $7.37 | $52.96 | $1,709.72 | $2,740.35 |
| 354 | $52.96 | $0.34 | $7.42 | $45.54 | $1,710.06 | $2,748.12 |
| 355 | $45.54 | $0.29 | $7.47 | $38.07 | $1,710.35 | $2,755.88 |
| 356 | $38.07 | $0.25 | $7.52 | $30.56 | $1,710.60 | $2,763.64 |
| 357 | $30.56 | $0.20 | $7.57 | $22.99 | $1,710.80 | $2,771.41 |
| 358 | $22.99 | $0.15 | $7.61 | $15.38 | $1,710.95 | $2,779.17 |
| 359 | $15.38 | $0.10 | $7.66 | $7.71 | $1,711.05 | $2,786.93 |
| 360 | $7.71 | $0.05 | $7.71 | $-0.00 | $1,711.10 | $2,794.70 |