|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,083.60 | $3.72 | $1.53 | $1,082.07 | $3.72 | $5.25 |
| 2 | $1,082.07 | $3.72 | $1.53 | $1,080.54 | $7.44 | $10.50 |
| 3 | $1,080.54 | $3.71 | $1.54 | $1,079.00 | $11.16 | $15.75 |
| 4 | $1,079.00 | $3.71 | $1.54 | $1,077.46 | $14.87 | $21.01 |
| 5 | $1,077.46 | $3.70 | $1.55 | $1,075.91 | $18.57 | $26.26 |
| 6 | $1,075.91 | $3.70 | $1.55 | $1,074.36 | $22.27 | $31.51 |
| 7 | $1,074.36 | $3.69 | $1.56 | $1,072.80 | $25.96 | $36.76 |
| 8 | $1,072.80 | $3.69 | $1.56 | $1,071.24 | $29.65 | $42.01 |
| 9 | $1,071.24 | $3.68 | $1.57 | $1,069.67 | $33.33 | $47.26 |
| 10 | $1,069.67 | $3.68 | $1.57 | $1,068.09 | $37.01 | $52.52 |
| 11 | $1,068.09 | $3.67 | $1.58 | $1,066.51 | $40.68 | $57.77 |
| 12 | $1,066.51 | $3.67 | $1.59 | $1,064.93 | $44.35 | $63.02 |
| 13 | $1,064.93 | $3.66 | $1.59 | $1,063.34 | $48.01 | $68.27 |
| 14 | $1,063.34 | $3.66 | $1.60 | $1,061.74 | $51.66 | $73.52 |
| 15 | $1,061.74 | $3.65 | $1.60 | $1,060.14 | $55.31 | $78.77 |
| 16 | $1,060.14 | $3.64 | $1.61 | $1,058.53 | $58.96 | $84.03 |
| 17 | $1,058.53 | $3.64 | $1.61 | $1,056.92 | $62.60 | $89.28 |
| 18 | $1,056.92 | $3.63 | $1.62 | $1,055.30 | $66.23 | $94.53 |
| 19 | $1,055.30 | $3.63 | $1.62 | $1,053.68 | $69.86 | $99.78 |
| 20 | $1,053.68 | $3.62 | $1.63 | $1,052.05 | $73.48 | $105.03 |
| 21 | $1,052.05 | $3.62 | $1.64 | $1,050.41 | $77.10 | $110.28 |
| 22 | $1,050.41 | $3.61 | $1.64 | $1,048.77 | $80.71 | $115.54 |
| 23 | $1,048.77 | $3.61 | $1.65 | $1,047.12 | $84.31 | $120.79 |
| 24 | $1,047.12 | $3.60 | $1.65 | $1,045.47 | $87.91 | $126.04 |
| 25 | $1,045.47 | $3.59 | $1.66 | $1,043.81 | $91.51 | $131.29 |
| 26 | $1,043.81 | $3.59 | $1.66 | $1,042.15 | $95.09 | $136.54 |
| 27 | $1,042.15 | $3.58 | $1.67 | $1,040.48 | $98.68 | $141.79 |
| 28 | $1,040.48 | $3.58 | $1.68 | $1,038.81 | $102.25 | $147.05 |
| 29 | $1,038.81 | $3.57 | $1.68 | $1,037.12 | $105.82 | $152.30 |
| 30 | $1,037.12 | $3.57 | $1.69 | $1,035.44 | $109.39 | $157.55 |
| 31 | $1,035.44 | $3.56 | $1.69 | $1,033.75 | $112.95 | $162.80 |
| 32 | $1,033.75 | $3.55 | $1.70 | $1,032.05 | $116.50 | $168.05 |
| 33 | $1,032.05 | $3.55 | $1.70 | $1,030.34 | $120.05 | $173.30 |
| 34 | $1,030.34 | $3.54 | $1.71 | $1,028.63 | $123.59 | $178.56 |
| 35 | $1,028.63 | $3.54 | $1.72 | $1,026.92 | $127.13 | $183.81 |
| 36 | $1,026.92 | $3.53 | $1.72 | $1,025.20 | $130.66 | $189.06 |
| 37 | $1,025.20 | $3.52 | $1.73 | $1,023.47 | $134.18 | $194.31 |
| 38 | $1,023.47 | $3.52 | $1.73 | $1,021.74 | $137.70 | $199.56 |
| 39 | $1,021.74 | $3.51 | $1.74 | $1,020.00 | $141.21 | $204.81 |
| 40 | $1,020.00 | $3.51 | $1.75 | $1,018.25 | $144.72 | $210.07 |
| 41 | $1,018.25 | $3.50 | $1.75 | $1,016.50 | $148.22 | $215.32 |
| 42 | $1,016.50 | $3.49 | $1.76 | $1,014.74 | $151.71 | $220.57 |
| 43 | $1,014.74 | $3.49 | $1.76 | $1,012.98 | $155.20 | $225.82 |
| 44 | $1,012.98 | $3.48 | $1.77 | $1,011.21 | $158.68 | $231.07 |
| 45 | $1,011.21 | $3.48 | $1.78 | $1,009.43 | $162.16 | $236.32 |
| 46 | $1,009.43 | $3.47 | $1.78 | $1,007.65 | $165.63 | $241.58 |
| 47 | $1,007.65 | $3.46 | $1.79 | $1,005.86 | $169.09 | $246.83 |
| 48 | $1,005.86 | $3.46 | $1.79 | $1,004.07 | $172.55 | $252.08 |
| 49 | $1,004.07 | $3.45 | $1.80 | $1,002.27 | $176.00 | $257.33 |
| 50 | $1,002.27 | $3.45 | $1.81 | $1,000.46 | $179.45 | $262.58 |
| 51 | $1,000.46 | $3.44 | $1.81 | $998.65 | $182.89 | $267.83 |
| 52 | $998.65 | $3.43 | $1.82 | $996.83 | $186.32 | $273.09 |
| 53 | $996.83 | $3.43 | $1.83 | $995.01 | $189.74 | $278.34 |
| 54 | $995.01 | $3.42 | $1.83 | $993.18 | $193.17 | $283.59 |
| 55 | $993.18 | $3.41 | $1.84 | $991.34 | $196.58 | $288.84 |
| 56 | $991.34 | $3.41 | $1.84 | $989.49 | $199.99 | $294.09 |
| 57 | $989.49 | $3.40 | $1.85 | $987.64 | $203.39 | $299.34 |
| 58 | $987.64 | $3.40 | $1.86 | $985.79 | $206.78 | $304.60 |
| 59 | $985.79 | $3.39 | $1.86 | $983.92 | $210.17 | $309.85 |
| 60 | $983.92 | $3.38 | $1.87 | $982.05 | $213.55 | $315.10 |
| 61 | $982.05 | $3.38 | $1.88 | $980.18 | $216.93 | $320.35 |
| 62 | $980.18 | $3.37 | $1.88 | $978.30 | $220.30 | $325.60 |
| 63 | $978.30 | $3.36 | $1.89 | $976.41 | $223.66 | $330.85 |
| 64 | $976.41 | $3.36 | $1.90 | $974.51 | $227.02 | $336.11 |
| 65 | $974.51 | $3.35 | $1.90 | $972.61 | $230.37 | $341.36 |
| 66 | $972.61 | $3.34 | $1.91 | $970.70 | $233.71 | $346.61 |
| 67 | $970.70 | $3.34 | $1.91 | $968.79 | $237.05 | $351.86 |
| 68 | $968.79 | $3.33 | $1.92 | $966.87 | $240.38 | $357.11 |
| 69 | $966.87 | $3.32 | $1.93 | $964.94 | $243.70 | $362.36 |
| 70 | $964.94 | $3.32 | $1.93 | $963.00 | $247.02 | $367.62 |
| 71 | $963.00 | $3.31 | $1.94 | $961.06 | $250.33 | $372.87 |
| 72 | $961.06 | $3.30 | $1.95 | $959.11 | $253.63 | $378.12 |
| 73 | $959.11 | $3.30 | $1.95 | $957.16 | $256.93 | $383.37 |
| 74 | $957.16 | $3.29 | $1.96 | $955.20 | $260.22 | $388.62 |
| 75 | $955.20 | $3.28 | $1.97 | $953.23 | $263.50 | $393.87 |
| 76 | $953.23 | $3.28 | $1.97 | $951.25 | $266.78 | $399.13 |
| 77 | $951.25 | $3.27 | $1.98 | $949.27 | $270.05 | $404.38 |
| 78 | $949.27 | $3.26 | $1.99 | $947.28 | $273.31 | $409.63 |
| 79 | $947.28 | $3.26 | $2.00 | $945.29 | $276.57 | $414.88 |
| 80 | $945.29 | $3.25 | $2.00 | $943.29 | $279.82 | $420.13 |
| 81 | $943.29 | $3.24 | $2.01 | $941.28 | $283.06 | $425.38 |
| 82 | $941.28 | $3.24 | $2.02 | $939.26 | $286.30 | $430.64 |
| 83 | $939.26 | $3.23 | $2.02 | $937.24 | $289.53 | $435.89 |
| 84 | $937.24 | $3.22 | $2.03 | $935.21 | $292.75 | $441.14 |
| 85 | $935.21 | $3.21 | $2.04 | $933.17 | $295.96 | $446.39 |
| 86 | $933.17 | $3.21 | $2.04 | $931.13 | $299.17 | $451.64 |
| 87 | $931.13 | $3.20 | $2.05 | $929.08 | $302.37 | $456.89 |
| 88 | $929.08 | $3.19 | $2.06 | $927.02 | $305.57 | $462.15 |
| 89 | $927.02 | $3.19 | $2.07 | $924.95 | $308.75 | $467.40 |
| 90 | $924.95 | $3.18 | $2.07 | $922.88 | $311.93 | $472.65 |
| 91 | $922.88 | $3.17 | $2.08 | $920.80 | $315.10 | $477.90 |
| 92 | $920.80 | $3.17 | $2.09 | $918.72 | $318.27 | $483.15 |
| 93 | $918.72 | $3.16 | $2.09 | $916.62 | $321.43 | $488.40 |
| 94 | $916.62 | $3.15 | $2.10 | $914.52 | $324.58 | $493.66 |
| 95 | $914.52 | $3.14 | $2.11 | $912.41 | $327.72 | $498.91 |
| 96 | $912.41 | $3.14 | $2.12 | $910.30 | $330.86 | $504.16 |
| 97 | $910.30 | $3.13 | $2.12 | $908.18 | $333.99 | $509.41 |
| 98 | $908.18 | $3.12 | $2.13 | $906.05 | $337.11 | $514.66 |
| 99 | $906.05 | $3.11 | $2.14 | $903.91 | $340.22 | $519.91 |
| 100 | $903.91 | $3.11 | $2.14 | $901.76 | $343.33 | $525.17 |
| 101 | $901.76 | $3.10 | $2.15 | $899.61 | $346.43 | $530.42 |
| 102 | $899.61 | $3.09 | $2.16 | $897.45 | $349.52 | $535.67 |
| 103 | $897.45 | $3.08 | $2.17 | $895.29 | $352.61 | $540.92 |
| 104 | $895.29 | $3.08 | $2.17 | $893.11 | $355.69 | $546.17 |
| 105 | $893.11 | $3.07 | $2.18 | $890.93 | $358.76 | $551.42 |
| 106 | $890.93 | $3.06 | $2.19 | $888.74 | $361.82 | $556.68 |
| 107 | $888.74 | $3.06 | $2.20 | $886.55 | $364.87 | $561.93 |
| 108 | $886.55 | $3.05 | $2.20 | $884.34 | $367.92 | $567.18 |
| 109 | $884.34 | $3.04 | $2.21 | $882.13 | $370.96 | $572.43 |
| 110 | $882.13 | $3.03 | $2.22 | $879.91 | $373.99 | $577.68 |
| 111 | $879.91 | $3.02 | $2.23 | $877.68 | $377.02 | $582.93 |
| 112 | $877.68 | $3.02 | $2.23 | $875.45 | $380.03 | $588.19 |
| 113 | $875.45 | $3.01 | $2.24 | $873.21 | $383.04 | $593.44 |
| 114 | $873.21 | $3.00 | $2.25 | $870.96 | $386.05 | $598.69 |
| 115 | $870.96 | $2.99 | $2.26 | $868.70 | $389.04 | $603.94 |
| 116 | $868.70 | $2.99 | $2.27 | $866.43 | $392.03 | $609.19 |
| 117 | $866.43 | $2.98 | $2.27 | $864.16 | $395.00 | $614.44 |
| 118 | $864.16 | $2.97 | $2.28 | $861.88 | $397.97 | $619.70 |
| 119 | $861.88 | $2.96 | $2.29 | $859.59 | $400.94 | $624.95 |
| 120 | $859.59 | $2.95 | $2.30 | $857.29 | $403.89 | $630.20 |
| 121 | $857.29 | $2.95 | $2.30 | $854.99 | $406.84 | $635.45 |
| 122 | $854.99 | $2.94 | $2.31 | $852.68 | $409.78 | $640.70 |
| 123 | $852.68 | $2.93 | $2.32 | $850.35 | $412.71 | $645.95 |
| 124 | $850.35 | $2.92 | $2.33 | $848.03 | $415.63 | $651.21 |
| 125 | $848.03 | $2.92 | $2.34 | $845.69 | $418.55 | $656.46 |
| 126 | $845.69 | $2.91 | $2.34 | $843.34 | $421.45 | $661.71 |
| 127 | $843.34 | $2.90 | $2.35 | $840.99 | $424.35 | $666.96 |
| 128 | $840.99 | $2.89 | $2.36 | $838.63 | $427.24 | $672.21 |
| 129 | $838.63 | $2.88 | $2.37 | $836.26 | $430.13 | $677.46 |
| 130 | $836.26 | $2.87 | $2.38 | $833.89 | $433.00 | $682.72 |
| 131 | $833.89 | $2.87 | $2.39 | $831.50 | $435.87 | $687.97 |
| 132 | $831.50 | $2.86 | $2.39 | $829.11 | $438.73 | $693.22 |
| 133 | $829.11 | $2.85 | $2.40 | $826.71 | $441.58 | $698.47 |
| 134 | $826.71 | $2.84 | $2.41 | $824.30 | $444.42 | $703.72 |
| 135 | $824.30 | $2.83 | $2.42 | $821.88 | $447.25 | $708.97 |
| 136 | $821.88 | $2.83 | $2.43 | $819.45 | $450.08 | $714.23 |
| 137 | $819.45 | $2.82 | $2.43 | $817.02 | $452.89 | $719.48 |
| 138 | $817.02 | $2.81 | $2.44 | $814.57 | $455.70 | $724.73 |
| 139 | $814.57 | $2.80 | $2.45 | $812.12 | $458.50 | $729.98 |
| 140 | $812.12 | $2.79 | $2.46 | $809.66 | $461.29 | $735.23 |
| 141 | $809.66 | $2.78 | $2.47 | $807.19 | $464.08 | $740.48 |
| 142 | $807.19 | $2.77 | $2.48 | $804.72 | $466.85 | $745.74 |
| 143 | $804.72 | $2.77 | $2.49 | $802.23 | $469.62 | $750.99 |
| 144 | $802.23 | $2.76 | $2.49 | $799.74 | $472.38 | $756.24 |
| 145 | $799.74 | $2.75 | $2.50 | $797.23 | $475.13 | $761.49 |
| 146 | $797.23 | $2.74 | $2.51 | $794.72 | $477.87 | $766.74 |
| 147 | $794.72 | $2.73 | $2.52 | $792.20 | $480.60 | $771.99 |
| 148 | $792.20 | $2.72 | $2.53 | $789.67 | $483.32 | $777.25 |
| 149 | $789.67 | $2.71 | $2.54 | $787.14 | $486.04 | $782.50 |
| 150 | $787.14 | $2.71 | $2.55 | $784.59 | $488.74 | $787.75 |
| 151 | $784.59 | $2.70 | $2.55 | $782.04 | $491.44 | $793.00 |
| 152 | $782.04 | $2.69 | $2.56 | $779.47 | $494.13 | $798.25 |
| 153 | $779.47 | $2.68 | $2.57 | $776.90 | $496.81 | $803.50 |
| 154 | $776.90 | $2.67 | $2.58 | $774.32 | $499.48 | $808.76 |
| 155 | $774.32 | $2.66 | $2.59 | $771.73 | $502.14 | $814.01 |
| 156 | $771.73 | $2.65 | $2.60 | $769.13 | $504.79 | $819.26 |
| 157 | $769.13 | $2.64 | $2.61 | $766.52 | $507.43 | $824.51 |
| 158 | $766.52 | $2.63 | $2.62 | $763.91 | $510.07 | $829.76 |
| 159 | $763.91 | $2.63 | $2.63 | $761.28 | $512.70 | $835.01 |
| 160 | $761.28 | $2.62 | $2.63 | $758.65 | $515.31 | $840.27 |
| 161 | $758.65 | $2.61 | $2.64 | $756.00 | $517.92 | $845.52 |
| 162 | $756.00 | $2.60 | $2.65 | $753.35 | $520.52 | $850.77 |
| 163 | $753.35 | $2.59 | $2.66 | $750.69 | $523.11 | $856.02 |
| 164 | $750.69 | $2.58 | $2.67 | $748.02 | $525.69 | $861.27 |
| 165 | $748.02 | $2.57 | $2.68 | $745.34 | $528.26 | $866.52 |
| 166 | $745.34 | $2.56 | $2.69 | $742.65 | $530.82 | $871.78 |
| 167 | $742.65 | $2.55 | $2.70 | $739.95 | $533.38 | $877.03 |
| 168 | $739.95 | $2.54 | $2.71 | $737.24 | $535.92 | $882.28 |
| 169 | $737.24 | $2.53 | $2.72 | $734.52 | $538.45 | $887.53 |
| 170 | $734.52 | $2.52 | $2.73 | $731.80 | $540.98 | $892.78 |
| 171 | $731.80 | $2.52 | $2.74 | $729.06 | $543.49 | $898.03 |
| 172 | $729.06 | $2.51 | $2.75 | $726.31 | $546.00 | $903.29 |
| 173 | $726.31 | $2.50 | $2.75 | $723.56 | $548.50 | $908.54 |
| 174 | $723.56 | $2.49 | $2.76 | $720.79 | $550.98 | $913.79 |
| 175 | $720.79 | $2.48 | $2.77 | $718.02 | $553.46 | $919.04 |
| 176 | $718.02 | $2.47 | $2.78 | $715.24 | $555.93 | $924.29 |
| 177 | $715.24 | $2.46 | $2.79 | $712.44 | $558.39 | $929.54 |
| 178 | $712.44 | $2.45 | $2.80 | $709.64 | $560.84 | $934.80 |
| 179 | $709.64 | $2.44 | $2.81 | $706.83 | $563.28 | $940.05 |
| 180 | $706.83 | $2.43 | $2.82 | $704.01 | $565.71 | $945.30 |
| 181 | $704.01 | $2.42 | $2.83 | $701.18 | $568.13 | $950.55 |
| 182 | $701.18 | $2.41 | $2.84 | $698.33 | $570.54 | $955.80 |
| 183 | $698.33 | $2.40 | $2.85 | $695.48 | $572.94 | $961.05 |
| 184 | $695.48 | $2.39 | $2.86 | $692.62 | $575.33 | $966.31 |
| 185 | $692.62 | $2.38 | $2.87 | $689.75 | $577.71 | $971.56 |
| 186 | $689.75 | $2.37 | $2.88 | $686.87 | $580.08 | $976.81 |
| 187 | $686.87 | $2.36 | $2.89 | $683.98 | $582.44 | $982.06 |
| 188 | $683.98 | $2.35 | $2.90 | $681.08 | $584.79 | $987.31 |
| 189 | $681.08 | $2.34 | $2.91 | $678.17 | $587.13 | $992.56 |
| 190 | $678.17 | $2.33 | $2.92 | $675.25 | $589.46 | $997.82 |
| 191 | $675.25 | $2.32 | $2.93 | $672.32 | $591.79 | $1,003.07 |
| 192 | $672.32 | $2.31 | $2.94 | $669.38 | $594.10 | $1,008.32 |
| 193 | $669.38 | $2.30 | $2.95 | $666.43 | $596.40 | $1,013.57 |
| 194 | $666.43 | $2.29 | $2.96 | $663.47 | $598.69 | $1,018.82 |
| 195 | $663.47 | $2.28 | $2.97 | $660.50 | $600.97 | $1,024.07 |
| 196 | $660.50 | $2.27 | $2.98 | $657.51 | $603.24 | $1,029.33 |
| 197 | $657.51 | $2.26 | $2.99 | $654.52 | $605.50 | $1,034.58 |
| 198 | $654.52 | $2.25 | $3.00 | $651.52 | $607.75 | $1,039.83 |
| 199 | $651.52 | $2.24 | $3.01 | $648.51 | $609.99 | $1,045.08 |
| 200 | $648.51 | $2.23 | $3.02 | $645.49 | $612.22 | $1,050.33 |
| 201 | $645.49 | $2.22 | $3.03 | $642.45 | $614.44 | $1,055.58 |
| 202 | $642.45 | $2.21 | $3.04 | $639.41 | $616.65 | $1,060.84 |
| 203 | $639.41 | $2.20 | $3.05 | $636.36 | $618.84 | $1,066.09 |
| 204 | $636.36 | $2.19 | $3.06 | $633.29 | $621.03 | $1,071.34 |
| 205 | $633.29 | $2.18 | $3.07 | $630.22 | $623.21 | $1,076.59 |
| 206 | $630.22 | $2.17 | $3.09 | $627.13 | $625.38 | $1,081.84 |
| 207 | $627.13 | $2.16 | $3.10 | $624.04 | $627.53 | $1,087.09 |
| 208 | $624.04 | $2.15 | $3.11 | $620.93 | $629.68 | $1,092.35 |
| 209 | $620.93 | $2.13 | $3.12 | $617.81 | $631.81 | $1,097.60 |
| 210 | $617.81 | $2.12 | $3.13 | $614.68 | $633.93 | $1,102.85 |
| 211 | $614.68 | $2.11 | $3.14 | $611.55 | $636.05 | $1,108.10 |
| 212 | $611.55 | $2.10 | $3.15 | $608.40 | $638.15 | $1,113.35 |
| 213 | $608.40 | $2.09 | $3.16 | $605.24 | $640.24 | $1,118.60 |
| 214 | $605.24 | $2.08 | $3.17 | $602.06 | $642.32 | $1,123.86 |
| 215 | $602.06 | $2.07 | $3.18 | $598.88 | $644.39 | $1,129.11 |
| 216 | $598.88 | $2.06 | $3.19 | $595.69 | $646.45 | $1,134.36 |
| 217 | $595.69 | $2.05 | $3.20 | $592.49 | $648.50 | $1,139.61 |
| 218 | $592.49 | $2.04 | $3.21 | $589.27 | $650.53 | $1,144.86 |
| 219 | $589.27 | $2.03 | $3.23 | $586.04 | $652.56 | $1,150.11 |
| 220 | $586.04 | $2.01 | $3.24 | $582.81 | $654.57 | $1,155.37 |
| 221 | $582.81 | $2.00 | $3.25 | $579.56 | $656.58 | $1,160.62 |
| 222 | $579.56 | $1.99 | $3.26 | $576.30 | $658.57 | $1,165.87 |
| 223 | $576.30 | $1.98 | $3.27 | $573.03 | $660.55 | $1,171.12 |
| 224 | $573.03 | $1.97 | $3.28 | $569.75 | $662.52 | $1,176.37 |
| 225 | $569.75 | $1.96 | $3.29 | $566.45 | $664.48 | $1,181.62 |
| 226 | $566.45 | $1.95 | $3.30 | $563.15 | $666.43 | $1,186.88 |
| 227 | $563.15 | $1.94 | $3.32 | $559.83 | $668.36 | $1,192.13 |
| 228 | $559.83 | $1.92 | $3.33 | $556.51 | $670.29 | $1,197.38 |
| 229 | $556.51 | $1.91 | $3.34 | $553.17 | $672.20 | $1,202.63 |
| 230 | $553.17 | $1.90 | $3.35 | $549.82 | $674.10 | $1,207.88 |
| 231 | $549.82 | $1.89 | $3.36 | $546.46 | $675.99 | $1,213.13 |
| 232 | $546.46 | $1.88 | $3.37 | $543.08 | $677.87 | $1,218.39 |
| 233 | $543.08 | $1.87 | $3.38 | $539.70 | $679.74 | $1,223.64 |
| 234 | $539.70 | $1.86 | $3.40 | $536.30 | $681.59 | $1,228.89 |
| 235 | $536.30 | $1.84 | $3.41 | $532.89 | $683.43 | $1,234.14 |
| 236 | $532.89 | $1.83 | $3.42 | $529.47 | $685.27 | $1,239.39 |
| 237 | $529.47 | $1.82 | $3.43 | $526.04 | $687.09 | $1,244.64 |
| 238 | $526.04 | $1.81 | $3.44 | $522.60 | $688.90 | $1,249.90 |
| 239 | $522.60 | $1.80 | $3.46 | $519.14 | $690.69 | $1,255.15 |
| 240 | $519.14 | $1.78 | $3.47 | $515.68 | $692.48 | $1,260.40 |
| 241 | $515.68 | $1.77 | $3.48 | $512.20 | $694.25 | $1,265.65 |
| 242 | $512.20 | $1.76 | $3.49 | $508.71 | $696.01 | $1,270.90 |
| 243 | $508.71 | $1.75 | $3.50 | $505.20 | $697.76 | $1,276.15 |
| 244 | $505.20 | $1.74 | $3.52 | $501.69 | $699.49 | $1,281.41 |
| 245 | $501.69 | $1.72 | $3.53 | $498.16 | $701.22 | $1,286.66 |
| 246 | $498.16 | $1.71 | $3.54 | $494.62 | $702.93 | $1,291.91 |
| 247 | $494.62 | $1.70 | $3.55 | $491.07 | $704.63 | $1,297.16 |
| 248 | $491.07 | $1.69 | $3.56 | $487.51 | $706.32 | $1,302.41 |
| 249 | $487.51 | $1.68 | $3.58 | $483.93 | $708.00 | $1,307.66 |
| 250 | $483.93 | $1.66 | $3.59 | $480.34 | $709.66 | $1,312.92 |
| 251 | $480.34 | $1.65 | $3.60 | $476.74 | $711.31 | $1,318.17 |
| 252 | $476.74 | $1.64 | $3.61 | $473.13 | $712.95 | $1,323.42 |
| 253 | $473.13 | $1.63 | $3.63 | $469.50 | $714.58 | $1,328.67 |
| 254 | $469.50 | $1.61 | $3.64 | $465.87 | $716.19 | $1,333.92 |
| 255 | $465.87 | $1.60 | $3.65 | $462.22 | $717.79 | $1,339.17 |
| 256 | $462.22 | $1.59 | $3.66 | $458.55 | $719.38 | $1,344.43 |
| 257 | $458.55 | $1.58 | $3.68 | $454.88 | $720.96 | $1,349.68 |
| 258 | $454.88 | $1.56 | $3.69 | $451.19 | $722.52 | $1,354.93 |
| 259 | $451.19 | $1.55 | $3.70 | $447.49 | $724.07 | $1,360.18 |
| 260 | $447.49 | $1.54 | $3.71 | $443.78 | $725.61 | $1,365.43 |
| 261 | $443.78 | $1.53 | $3.73 | $440.05 | $727.13 | $1,370.68 |
| 262 | $440.05 | $1.51 | $3.74 | $436.31 | $728.65 | $1,375.94 |
| 263 | $436.31 | $1.50 | $3.75 | $432.56 | $730.15 | $1,381.19 |
| 264 | $432.56 | $1.49 | $3.76 | $428.79 | $731.63 | $1,386.44 |
| 265 | $428.79 | $1.47 | $3.78 | $425.02 | $733.11 | $1,391.69 |
| 266 | $425.02 | $1.46 | $3.79 | $421.23 | $734.57 | $1,396.94 |
| 267 | $421.23 | $1.45 | $3.80 | $417.42 | $736.02 | $1,402.19 |
| 268 | $417.42 | $1.43 | $3.82 | $413.61 | $737.45 | $1,407.45 |
| 269 | $413.61 | $1.42 | $3.83 | $409.78 | $738.87 | $1,412.70 |
| 270 | $409.78 | $1.41 | $3.84 | $405.93 | $740.28 | $1,417.95 |
| 271 | $405.93 | $1.40 | $3.86 | $402.08 | $741.68 | $1,423.20 |
| 272 | $402.08 | $1.38 | $3.87 | $398.21 | $743.06 | $1,428.45 |
| 273 | $398.21 | $1.37 | $3.88 | $394.32 | $744.43 | $1,433.70 |
| 274 | $394.32 | $1.36 | $3.90 | $390.43 | $745.78 | $1,438.96 |
| 275 | $390.43 | $1.34 | $3.91 | $386.52 | $747.13 | $1,444.21 |
| 276 | $386.52 | $1.33 | $3.92 | $382.60 | $748.45 | $1,449.46 |
| 277 | $382.60 | $1.32 | $3.94 | $378.66 | $749.77 | $1,454.71 |
| 278 | $378.66 | $1.30 | $3.95 | $374.71 | $751.07 | $1,459.96 |
| 279 | $374.71 | $1.29 | $3.96 | $370.75 | $752.36 | $1,465.21 |
| 280 | $370.75 | $1.27 | $3.98 | $366.77 | $753.63 | $1,470.47 |
| 281 | $366.77 | $1.26 | $3.99 | $362.78 | $754.89 | $1,475.72 |
| 282 | $362.78 | $1.25 | $4.00 | $358.77 | $756.14 | $1,480.97 |
| 283 | $358.77 | $1.23 | $4.02 | $354.75 | $757.38 | $1,486.22 |
| 284 | $354.75 | $1.22 | $4.03 | $350.72 | $758.59 | $1,491.47 |
| 285 | $350.72 | $1.21 | $4.05 | $346.68 | $759.80 | $1,496.72 |
| 286 | $346.68 | $1.19 | $4.06 | $342.62 | $760.99 | $1,501.98 |
| 287 | $342.62 | $1.18 | $4.07 | $338.54 | $762.17 | $1,507.23 |
| 288 | $338.54 | $1.16 | $4.09 | $334.45 | $763.33 | $1,512.48 |
| 289 | $334.45 | $1.15 | $4.10 | $330.35 | $764.48 | $1,517.73 |
| 290 | $330.35 | $1.14 | $4.12 | $326.24 | $765.62 | $1,522.98 |
| 291 | $326.24 | $1.12 | $4.13 | $322.11 | $766.74 | $1,528.23 |
| 292 | $322.11 | $1.11 | $4.14 | $317.96 | $767.85 | $1,533.49 |
| 293 | $317.96 | $1.09 | $4.16 | $313.80 | $768.94 | $1,538.74 |
| 294 | $313.80 | $1.08 | $4.17 | $309.63 | $770.02 | $1,543.99 |
| 295 | $309.63 | $1.06 | $4.19 | $305.44 | $771.08 | $1,549.24 |
| 296 | $305.44 | $1.05 | $4.20 | $301.24 | $772.13 | $1,554.49 |
| 297 | $301.24 | $1.04 | $4.22 | $297.02 | $773.17 | $1,559.74 |
| 298 | $297.02 | $1.02 | $4.23 | $292.79 | $774.19 | $1,565.00 |
| 299 | $292.79 | $1.01 | $4.25 | $288.55 | $775.20 | $1,570.25 |
| 300 | $288.55 | $0.99 | $4.26 | $284.29 | $776.19 | $1,575.50 |
| 301 | $284.29 | $0.98 | $4.27 | $280.01 | $777.17 | $1,580.75 |
| 302 | $280.01 | $0.96 | $4.29 | $275.73 | $778.13 | $1,586.00 |
| 303 | $275.73 | $0.95 | $4.30 | $271.42 | $779.08 | $1,591.25 |
| 304 | $271.42 | $0.93 | $4.32 | $267.10 | $780.01 | $1,596.51 |
| 305 | $267.10 | $0.92 | $4.33 | $262.77 | $780.93 | $1,601.76 |
| 306 | $262.77 | $0.90 | $4.35 | $258.42 | $781.83 | $1,607.01 |
| 307 | $258.42 | $0.89 | $4.36 | $254.06 | $782.72 | $1,612.26 |
| 308 | $254.06 | $0.87 | $4.38 | $249.68 | $783.59 | $1,617.51 |
| 309 | $249.68 | $0.86 | $4.39 | $245.29 | $784.45 | $1,622.76 |
| 310 | $245.29 | $0.84 | $4.41 | $240.88 | $785.29 | $1,628.02 |
| 311 | $240.88 | $0.83 | $4.42 | $236.45 | $786.12 | $1,633.27 |
| 312 | $236.45 | $0.81 | $4.44 | $232.01 | $786.93 | $1,638.52 |
| 313 | $232.01 | $0.80 | $4.45 | $227.56 | $787.73 | $1,643.77 |
| 314 | $227.56 | $0.78 | $4.47 | $223.09 | $788.51 | $1,649.02 |
| 315 | $223.09 | $0.77 | $4.48 | $218.61 | $789.28 | $1,654.27 |
| 316 | $218.61 | $0.75 | $4.50 | $214.11 | $790.03 | $1,659.53 |
| 317 | $214.11 | $0.74 | $4.52 | $209.59 | $790.77 | $1,664.78 |
| 318 | $209.59 | $0.72 | $4.53 | $205.06 | $791.49 | $1,670.03 |
| 319 | $205.06 | $0.70 | $4.55 | $200.51 | $792.19 | $1,675.28 |
| 320 | $200.51 | $0.69 | $4.56 | $195.95 | $792.88 | $1,680.53 |
| 321 | $195.95 | $0.67 | $4.58 | $191.37 | $793.56 | $1,685.78 |
| 322 | $191.37 | $0.66 | $4.59 | $186.78 | $794.21 | $1,691.04 |
| 323 | $186.78 | $0.64 | $4.61 | $182.17 | $794.86 | $1,696.29 |
| 324 | $182.17 | $0.63 | $4.63 | $177.54 | $795.48 | $1,701.54 |
| 325 | $177.54 | $0.61 | $4.64 | $172.90 | $796.09 | $1,706.79 |
| 326 | $172.90 | $0.59 | $4.66 | $168.24 | $796.69 | $1,712.04 |
| 327 | $168.24 | $0.58 | $4.67 | $163.57 | $797.27 | $1,717.29 |
| 328 | $163.57 | $0.56 | $4.69 | $158.88 | $797.83 | $1,722.55 |
| 329 | $158.88 | $0.55 | $4.71 | $154.18 | $798.37 | $1,727.80 |
| 330 | $154.18 | $0.53 | $4.72 | $149.45 | $798.90 | $1,733.05 |
| 331 | $149.45 | $0.51 | $4.74 | $144.72 | $799.42 | $1,738.30 |
| 332 | $144.72 | $0.50 | $4.75 | $139.96 | $799.92 | $1,743.55 |
| 333 | $139.96 | $0.48 | $4.77 | $135.19 | $800.40 | $1,748.80 |
| 334 | $135.19 | $0.46 | $4.79 | $130.41 | $800.86 | $1,754.06 |
| 335 | $130.41 | $0.45 | $4.80 | $125.60 | $801.31 | $1,759.31 |
| 336 | $125.60 | $0.43 | $4.82 | $120.78 | $801.74 | $1,764.56 |
| 337 | $120.78 | $0.42 | $4.84 | $115.95 | $802.16 | $1,769.81 |
| 338 | $115.95 | $0.40 | $4.85 | $111.09 | $802.55 | $1,775.06 |
| 339 | $111.09 | $0.38 | $4.87 | $106.22 | $802.94 | $1,780.31 |
| 340 | $106.22 | $0.37 | $4.89 | $101.34 | $803.30 | $1,785.57 |
| 341 | $101.34 | $0.35 | $4.90 | $96.43 | $803.65 | $1,790.82 |
| 342 | $96.43 | $0.33 | $4.92 | $91.51 | $803.98 | $1,796.07 |
| 343 | $91.51 | $0.31 | $4.94 | $86.58 | $804.30 | $1,801.32 |
| 344 | $86.58 | $0.30 | $4.95 | $81.62 | $804.59 | $1,806.57 |
| 345 | $81.62 | $0.28 | $4.97 | $76.65 | $804.87 | $1,811.82 |
| 346 | $76.65 | $0.26 | $4.99 | $71.66 | $805.14 | $1,817.08 |
| 347 | $71.66 | $0.25 | $5.01 | $66.66 | $805.38 | $1,822.33 |
| 348 | $66.66 | $0.23 | $5.02 | $61.63 | $805.61 | $1,827.58 |
| 349 | $61.63 | $0.21 | $5.04 | $56.59 | $805.83 | $1,832.83 |
| 350 | $56.59 | $0.19 | $5.06 | $51.54 | $806.02 | $1,838.08 |
| 351 | $51.54 | $0.18 | $5.07 | $46.46 | $806.20 | $1,843.33 |
| 352 | $46.46 | $0.16 | $5.09 | $41.37 | $806.36 | $1,848.59 |
| 353 | $41.37 | $0.14 | $5.11 | $36.26 | $806.50 | $1,853.84 |
| 354 | $36.26 | $0.12 | $5.13 | $31.13 | $806.62 | $1,859.09 |
| 355 | $31.13 | $0.11 | $5.14 | $25.99 | $806.73 | $1,864.34 |
| 356 | $25.99 | $0.09 | $5.16 | $20.83 | $806.82 | $1,869.59 |
| 357 | $20.83 | $0.07 | $5.18 | $15.65 | $806.89 | $1,874.84 |
| 358 | $15.65 | $0.05 | $5.20 | $10.45 | $806.95 | $1,880.10 |
| 359 | $10.45 | $0.04 | $5.22 | $5.23 | $806.98 | $1,885.35 |
| 360 | $5.23 | $0.02 | $5.23 | $-0.00 | $807.00 | $1,890.60 |