|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,082,900.00 | $5,978.51 | $955.42 | $1,081,944.58 | $5,978.51 | $6,933.93 |
| 2 | $1,081,944.58 | $5,973.24 | $960.69 | $1,080,983.89 | $11,951.75 | $13,867.85 |
| 3 | $1,080,983.89 | $5,967.93 | $966.00 | $1,080,017.90 | $17,919.68 | $20,801.78 |
| 4 | $1,080,017.90 | $5,962.60 | $971.33 | $1,079,046.57 | $23,882.28 | $27,735.71 |
| 5 | $1,079,046.57 | $5,957.24 | $976.69 | $1,078,069.88 | $29,839.51 | $34,669.64 |
| 6 | $1,078,069.88 | $5,951.84 | $982.08 | $1,077,087.79 | $35,791.36 | $41,603.56 |
| 7 | $1,077,087.79 | $5,946.42 | $987.51 | $1,076,100.29 | $41,737.78 | $48,537.49 |
| 8 | $1,076,100.29 | $5,940.97 | $992.96 | $1,075,107.33 | $47,678.75 | $55,471.42 |
| 9 | $1,075,107.33 | $5,935.49 | $998.44 | $1,074,108.89 | $53,614.24 | $62,405.35 |
| 10 | $1,074,108.89 | $5,929.98 | $1,003.95 | $1,073,104.94 | $59,544.21 | $69,339.27 |
| 11 | $1,073,104.94 | $5,924.43 | $1,009.49 | $1,072,095.45 | $65,468.65 | $76,273.20 |
| 12 | $1,072,095.45 | $5,918.86 | $1,015.07 | $1,071,080.38 | $71,387.51 | $83,207.13 |
| 13 | $1,071,080.38 | $5,913.26 | $1,020.67 | $1,070,059.71 | $77,300.76 | $90,141.06 |
| 14 | $1,070,059.71 | $5,907.62 | $1,026.31 | $1,069,033.40 | $83,208.39 | $97,074.98 |
| 15 | $1,069,033.40 | $5,901.96 | $1,031.97 | $1,068,001.43 | $89,110.34 | $104,008.91 |
| 16 | $1,068,001.43 | $5,896.26 | $1,037.67 | $1,066,963.76 | $95,006.60 | $110,942.84 |
| 17 | $1,066,963.76 | $5,890.53 | $1,043.40 | $1,065,920.36 | $100,897.13 | $117,876.77 |
| 18 | $1,065,920.36 | $5,884.77 | $1,049.16 | $1,064,871.20 | $106,781.90 | $124,810.69 |
| 19 | $1,064,871.20 | $5,878.98 | $1,054.95 | $1,063,816.25 | $112,660.87 | $131,744.62 |
| 20 | $1,063,816.25 | $5,873.15 | $1,060.78 | $1,062,755.48 | $118,534.03 | $138,678.55 |
| 21 | $1,062,755.48 | $5,867.30 | $1,066.63 | $1,061,688.85 | $124,401.32 | $145,612.48 |
| 22 | $1,061,688.85 | $5,861.41 | $1,072.52 | $1,060,616.33 | $130,262.73 | $152,546.40 |
| 23 | $1,060,616.33 | $5,855.49 | $1,078.44 | $1,059,537.88 | $136,118.21 | $159,480.33 |
| 24 | $1,059,537.88 | $5,849.53 | $1,084.40 | $1,058,453.49 | $141,967.75 | $166,414.26 |
| 25 | $1,058,453.49 | $5,843.55 | $1,090.38 | $1,057,363.11 | $147,811.29 | $173,348.18 |
| 26 | $1,057,363.11 | $5,837.53 | $1,096.40 | $1,056,266.70 | $153,648.82 | $180,282.11 |
| 27 | $1,056,266.70 | $5,831.47 | $1,102.45 | $1,055,164.25 | $159,480.29 | $187,216.04 |
| 28 | $1,055,164.25 | $5,825.39 | $1,108.54 | $1,054,055.71 | $165,305.68 | $194,149.97 |
| 29 | $1,054,055.71 | $5,819.27 | $1,114.66 | $1,052,941.05 | $171,124.94 | $201,083.89 |
| 30 | $1,052,941.05 | $5,813.11 | $1,120.82 | $1,051,820.23 | $176,938.05 | $208,017.82 |
| 31 | $1,051,820.23 | $5,806.92 | $1,127.00 | $1,050,693.23 | $182,744.98 | $214,951.75 |
| 32 | $1,050,693.23 | $5,800.70 | $1,133.23 | $1,049,560.00 | $188,545.68 | $221,885.68 |
| 33 | $1,049,560.00 | $5,794.45 | $1,139.48 | $1,048,420.52 | $194,340.13 | $228,819.60 |
| 34 | $1,048,420.52 | $5,788.15 | $1,145.77 | $1,047,274.75 | $200,128.28 | $235,753.53 |
| 35 | $1,047,274.75 | $5,781.83 | $1,152.10 | $1,046,122.65 | $205,910.11 | $242,687.46 |
| 36 | $1,046,122.65 | $5,775.47 | $1,158.46 | $1,044,964.19 | $211,685.58 | $249,621.39 |
| 37 | $1,044,964.19 | $5,769.07 | $1,164.85 | $1,043,799.34 | $217,454.65 | $256,555.31 |
| 38 | $1,043,799.34 | $5,762.64 | $1,171.29 | $1,042,628.05 | $223,217.29 | $263,489.24 |
| 39 | $1,042,628.05 | $5,756.18 | $1,177.75 | $1,041,450.30 | $228,973.47 | $270,423.17 |
| 40 | $1,041,450.30 | $5,749.67 | $1,184.25 | $1,040,266.05 | $234,723.14 | $277,357.10 |
| 41 | $1,040,266.05 | $5,743.14 | $1,190.79 | $1,039,075.26 | $240,466.28 | $284,291.02 |
| 42 | $1,039,075.26 | $5,736.56 | $1,197.37 | $1,037,877.89 | $246,202.84 | $291,224.95 |
| 43 | $1,037,877.89 | $5,729.95 | $1,203.98 | $1,036,673.91 | $251,932.79 | $298,158.88 |
| 44 | $1,036,673.91 | $5,723.30 | $1,210.62 | $1,035,463.29 | $257,656.09 | $305,092.81 |
| 45 | $1,035,463.29 | $5,716.62 | $1,217.31 | $1,034,245.98 | $263,372.72 | $312,026.73 |
| 46 | $1,034,245.98 | $5,709.90 | $1,224.03 | $1,033,021.95 | $269,082.61 | $318,960.66 |
| 47 | $1,033,021.95 | $5,703.14 | $1,230.79 | $1,031,791.17 | $274,785.76 | $325,894.59 |
| 48 | $1,031,791.17 | $5,696.35 | $1,237.58 | $1,030,553.59 | $280,482.10 | $332,828.52 |
| 49 | $1,030,553.59 | $5,689.51 | $1,244.41 | $1,029,309.18 | $286,171.62 | $339,762.44 |
| 50 | $1,029,309.18 | $5,682.64 | $1,251.28 | $1,028,057.89 | $291,854.26 | $346,696.37 |
| 51 | $1,028,057.89 | $5,675.74 | $1,258.19 | $1,026,799.70 | $297,530.00 | $353,630.30 |
| 52 | $1,026,799.70 | $5,668.79 | $1,265.14 | $1,025,534.56 | $303,198.79 | $360,564.22 |
| 53 | $1,025,534.56 | $5,661.81 | $1,272.12 | $1,024,262.44 | $308,860.59 | $367,498.15 |
| 54 | $1,024,262.44 | $5,654.78 | $1,279.15 | $1,022,983.30 | $314,515.38 | $374,432.08 |
| 55 | $1,022,983.30 | $5,647.72 | $1,286.21 | $1,021,697.09 | $320,163.10 | $381,366.01 |
| 56 | $1,021,697.09 | $5,640.62 | $1,293.31 | $1,020,403.78 | $325,803.72 | $388,299.93 |
| 57 | $1,020,403.78 | $5,633.48 | $1,300.45 | $1,019,103.33 | $331,437.20 | $395,233.86 |
| 58 | $1,019,103.33 | $5,626.30 | $1,307.63 | $1,017,795.71 | $337,063.50 | $402,167.79 |
| 59 | $1,017,795.71 | $5,619.08 | $1,314.85 | $1,016,480.86 | $342,682.58 | $409,101.72 |
| 60 | $1,016,480.86 | $5,611.82 | $1,322.11 | $1,015,158.75 | $348,294.40 | $416,035.64 |
| 61 | $1,015,158.75 | $5,604.52 | $1,329.41 | $1,013,829.35 | $353,898.92 | $422,969.57 |
| 62 | $1,013,829.35 | $5,597.18 | $1,336.74 | $1,012,492.60 | $359,496.10 | $429,903.50 |
| 63 | $1,012,492.60 | $5,589.80 | $1,344.12 | $1,011,148.48 | $365,085.91 | $436,837.43 |
| 64 | $1,011,148.48 | $5,582.38 | $1,351.55 | $1,009,796.93 | $370,668.29 | $443,771.35 |
| 65 | $1,009,796.93 | $5,574.92 | $1,359.01 | $1,008,437.93 | $376,243.21 | $450,705.28 |
| 66 | $1,008,437.93 | $5,567.42 | $1,366.51 | $1,007,071.42 | $381,810.63 | $457,639.21 |
| 67 | $1,007,071.42 | $5,559.87 | $1,374.05 | $1,005,697.36 | $387,370.50 | $464,573.14 |
| 68 | $1,005,697.36 | $5,552.29 | $1,381.64 | $1,004,315.72 | $392,922.79 | $471,507.06 |
| 69 | $1,004,315.72 | $5,544.66 | $1,389.27 | $1,002,926.46 | $398,467.45 | $478,440.99 |
| 70 | $1,002,926.46 | $5,536.99 | $1,396.94 | $1,001,529.52 | $404,004.44 | $485,374.92 |
| 71 | $1,001,529.52 | $5,529.28 | $1,404.65 | $1,000,124.87 | $409,533.71 | $492,308.85 |
| 72 | $1,000,124.87 | $5,521.52 | $1,412.40 | $998,712.46 | $415,055.24 | $499,242.77 |
| 73 | $998,712.46 | $5,513.73 | $1,420.20 | $997,292.26 | $420,568.96 | $506,176.70 |
| 74 | $997,292.26 | $5,505.88 | $1,428.04 | $995,864.22 | $426,074.85 | $513,110.63 |
| 75 | $995,864.22 | $5,498.00 | $1,435.93 | $994,428.29 | $431,572.85 | $520,044.55 |
| 76 | $994,428.29 | $5,490.07 | $1,443.85 | $992,984.44 | $437,062.92 | $526,978.48 |
| 77 | $992,984.44 | $5,482.10 | $1,451.83 | $991,532.61 | $442,545.02 | $533,912.41 |
| 78 | $991,532.61 | $5,474.09 | $1,459.84 | $990,072.77 | $448,019.11 | $540,846.34 |
| 79 | $990,072.77 | $5,466.03 | $1,467.90 | $988,604.87 | $453,485.13 | $547,780.26 |
| 80 | $988,604.87 | $5,457.92 | $1,476.00 | $987,128.86 | $458,943.06 | $554,714.19 |
| 81 | $987,128.86 | $5,449.77 | $1,484.15 | $985,644.71 | $464,392.83 | $561,648.12 |
| 82 | $985,644.71 | $5,441.58 | $1,492.35 | $984,152.36 | $469,834.41 | $568,582.05 |
| 83 | $984,152.36 | $5,433.34 | $1,500.59 | $982,651.78 | $475,267.75 | $575,515.97 |
| 84 | $982,651.78 | $5,425.06 | $1,508.87 | $981,142.91 | $480,692.81 | $582,449.90 |
| 85 | $981,142.91 | $5,416.73 | $1,517.20 | $979,625.71 | $486,109.54 | $589,383.83 |
| 86 | $979,625.71 | $5,408.35 | $1,525.58 | $978,100.13 | $491,517.89 | $596,317.76 |
| 87 | $978,100.13 | $5,399.93 | $1,534.00 | $976,566.13 | $496,917.81 | $603,251.68 |
| 88 | $976,566.13 | $5,391.46 | $1,542.47 | $975,023.66 | $502,309.27 | $610,185.61 |
| 89 | $975,023.66 | $5,382.94 | $1,550.98 | $973,472.68 | $507,692.22 | $617,119.54 |
| 90 | $973,472.68 | $5,374.38 | $1,559.55 | $971,913.13 | $513,066.60 | $624,053.47 |
| 91 | $971,913.13 | $5,365.77 | $1,568.16 | $970,344.97 | $518,432.37 | $630,987.39 |
| 92 | $970,344.97 | $5,357.11 | $1,576.81 | $968,768.16 | $523,789.48 | $637,921.32 |
| 93 | $968,768.16 | $5,348.41 | $1,585.52 | $967,182.64 | $529,137.89 | $644,855.25 |
| 94 | $967,182.64 | $5,339.65 | $1,594.27 | $965,588.37 | $534,477.54 | $651,789.18 |
| 95 | $965,588.37 | $5,330.85 | $1,603.07 | $963,985.29 | $539,808.39 | $658,723.10 |
| 96 | $963,985.29 | $5,322.00 | $1,611.93 | $962,373.36 | $545,130.39 | $665,657.03 |
| 97 | $962,373.36 | $5,313.10 | $1,620.82 | $960,752.54 | $550,443.50 | $672,590.96 |
| 98 | $960,752.54 | $5,304.15 | $1,629.77 | $959,122.77 | $555,747.65 | $679,524.88 |
| 99 | $959,122.77 | $5,295.16 | $1,638.77 | $957,484.00 | $561,042.81 | $686,458.81 |
| 100 | $957,484.00 | $5,286.11 | $1,647.82 | $955,836.18 | $566,328.92 | $693,392.74 |
| 101 | $955,836.18 | $5,277.01 | $1,656.92 | $954,179.26 | $571,605.93 | $700,326.67 |
| 102 | $954,179.26 | $5,267.86 | $1,666.06 | $952,513.20 | $576,873.80 | $707,260.59 |
| 103 | $952,513.20 | $5,258.67 | $1,675.26 | $950,837.94 | $582,132.46 | $714,194.52 |
| 104 | $950,837.94 | $5,249.42 | $1,684.51 | $949,153.43 | $587,381.88 | $721,128.45 |
| 105 | $949,153.43 | $5,240.12 | $1,693.81 | $947,459.62 | $592,622.00 | $728,062.38 |
| 106 | $947,459.62 | $5,230.77 | $1,703.16 | $945,756.46 | $597,852.77 | $734,996.30 |
| 107 | $945,756.46 | $5,221.36 | $1,712.56 | $944,043.90 | $603,074.13 | $741,930.23 |
| 108 | $944,043.90 | $5,211.91 | $1,722.02 | $942,321.88 | $608,286.04 | $748,864.16 |
| 109 | $942,321.88 | $5,202.40 | $1,731.53 | $940,590.35 | $613,488.44 | $755,798.09 |
| 110 | $940,590.35 | $5,192.84 | $1,741.08 | $938,849.27 | $618,681.28 | $762,732.01 |
| 111 | $938,849.27 | $5,183.23 | $1,750.70 | $937,098.57 | $623,864.51 | $769,665.94 |
| 112 | $937,098.57 | $5,173.57 | $1,760.36 | $935,338.21 | $629,038.08 | $776,599.87 |
| 113 | $935,338.21 | $5,163.85 | $1,770.08 | $933,568.13 | $634,201.92 | $783,533.80 |
| 114 | $933,568.13 | $5,154.07 | $1,779.85 | $931,788.27 | $639,356.00 | $790,467.72 |
| 115 | $931,788.27 | $5,144.25 | $1,789.68 | $929,998.60 | $644,500.25 | $797,401.65 |
| 116 | $929,998.60 | $5,134.37 | $1,799.56 | $928,199.04 | $649,634.61 | $804,335.58 |
| 117 | $928,199.04 | $5,124.43 | $1,809.50 | $926,389.54 | $654,759.05 | $811,269.51 |
| 118 | $926,389.54 | $5,114.44 | $1,819.49 | $924,570.05 | $659,873.49 | $818,203.43 |
| 119 | $924,570.05 | $5,104.40 | $1,829.53 | $922,740.52 | $664,977.88 | $825,137.36 |
| 120 | $922,740.52 | $5,094.30 | $1,839.63 | $920,900.89 | $670,072.18 | $832,071.29 |
| 121 | $920,900.89 | $5,084.14 | $1,849.79 | $919,051.11 | $675,156.32 | $839,005.22 |
| 122 | $919,051.11 | $5,073.93 | $1,860.00 | $917,191.11 | $680,230.25 | $845,939.14 |
| 123 | $917,191.11 | $5,063.66 | $1,870.27 | $915,320.84 | $685,293.91 | $852,873.07 |
| 124 | $915,320.84 | $5,053.33 | $1,880.59 | $913,440.25 | $690,347.24 | $859,807.00 |
| 125 | $913,440.25 | $5,042.95 | $1,890.98 | $911,549.27 | $695,390.19 | $866,740.92 |
| 126 | $911,549.27 | $5,032.51 | $1,901.42 | $909,647.85 | $700,422.71 | $873,674.85 |
| 127 | $909,647.85 | $5,022.01 | $1,911.91 | $907,735.94 | $705,444.72 | $880,608.78 |
| 128 | $907,735.94 | $5,011.46 | $1,922.47 | $905,813.47 | $710,456.18 | $887,542.71 |
| 129 | $905,813.47 | $5,000.85 | $1,933.08 | $903,880.39 | $715,457.02 | $894,476.63 |
| 130 | $903,880.39 | $4,990.17 | $1,943.75 | $901,936.64 | $720,447.20 | $901,410.56 |
| 131 | $901,936.64 | $4,979.44 | $1,954.49 | $899,982.15 | $725,426.64 | $908,344.49 |
| 132 | $899,982.15 | $4,968.65 | $1,965.28 | $898,016.87 | $730,395.29 | $915,278.42 |
| 133 | $898,016.87 | $4,957.80 | $1,976.13 | $896,040.75 | $735,353.09 | $922,212.34 |
| 134 | $896,040.75 | $4,946.89 | $1,987.04 | $894,053.71 | $740,299.98 | $929,146.27 |
| 135 | $894,053.71 | $4,935.92 | $1,998.01 | $892,055.71 | $745,235.90 | $936,080.20 |
| 136 | $892,055.71 | $4,924.89 | $2,009.04 | $890,046.67 | $750,160.80 | $943,014.13 |
| 137 | $890,046.67 | $4,913.80 | $2,020.13 | $888,026.54 | $755,074.60 | $949,948.05 |
| 138 | $888,026.54 | $4,902.65 | $2,031.28 | $885,995.26 | $759,977.24 | $956,881.98 |
| 139 | $885,995.26 | $4,891.43 | $2,042.50 | $883,952.77 | $764,868.67 | $963,815.91 |
| 140 | $883,952.77 | $4,880.16 | $2,053.77 | $881,898.99 | $769,748.83 | $970,749.84 |
| 141 | $881,898.99 | $4,868.82 | $2,065.11 | $879,833.88 | $774,617.65 | $977,683.76 |
| 142 | $879,833.88 | $4,857.42 | $2,076.51 | $877,757.37 | $779,475.06 | $984,617.69 |
| 143 | $877,757.37 | $4,845.95 | $2,087.98 | $875,669.40 | $784,321.02 | $991,551.62 |
| 144 | $875,669.40 | $4,834.42 | $2,099.50 | $873,569.90 | $789,155.44 | $998,485.55 |
| 145 | $873,569.90 | $4,822.83 | $2,111.09 | $871,458.80 | $793,978.27 | $1,005,419.47 |
| 146 | $871,458.80 | $4,811.18 | $2,122.75 | $869,336.05 | $798,789.45 | $1,012,353.40 |
| 147 | $869,336.05 | $4,799.46 | $2,134.47 | $867,201.58 | $803,588.91 | $1,019,287.33 |
| 148 | $867,201.58 | $4,787.68 | $2,146.25 | $865,055.33 | $808,376.59 | $1,026,221.25 |
| 149 | $865,055.33 | $4,775.83 | $2,158.10 | $862,897.23 | $813,152.41 | $1,033,155.18 |
| 150 | $862,897.23 | $4,763.91 | $2,170.02 | $860,727.22 | $817,916.33 | $1,040,089.11 |
| 151 | $860,727.22 | $4,751.93 | $2,182.00 | $858,545.22 | $822,668.26 | $1,047,023.04 |
| 152 | $858,545.22 | $4,739.89 | $2,194.04 | $856,351.18 | $827,408.14 | $1,053,956.96 |
| 153 | $856,351.18 | $4,727.77 | $2,206.16 | $854,145.02 | $832,135.91 | $1,060,890.89 |
| 154 | $854,145.02 | $4,715.59 | $2,218.34 | $851,926.69 | $836,851.51 | $1,067,824.82 |
| 155 | $851,926.69 | $4,703.35 | $2,230.58 | $849,696.11 | $841,554.85 | $1,074,758.75 |
| 156 | $849,696.11 | $4,691.03 | $2,242.90 | $847,453.21 | $846,245.88 | $1,081,692.67 |
| 157 | $847,453.21 | $4,678.65 | $2,255.28 | $845,197.93 | $850,924.53 | $1,088,626.60 |
| 158 | $845,197.93 | $4,666.20 | $2,267.73 | $842,930.20 | $855,590.73 | $1,095,560.53 |
| 159 | $842,930.20 | $4,653.68 | $2,280.25 | $840,649.95 | $860,244.40 | $1,102,494.46 |
| 160 | $840,649.95 | $4,641.09 | $2,292.84 | $838,357.11 | $864,885.49 | $1,109,428.38 |
| 161 | $838,357.11 | $4,628.43 | $2,305.50 | $836,051.61 | $869,513.92 | $1,116,362.31 |
| 162 | $836,051.61 | $4,615.70 | $2,318.23 | $833,733.39 | $874,129.62 | $1,123,296.24 |
| 163 | $833,733.39 | $4,602.90 | $2,331.02 | $831,402.36 | $878,732.53 | $1,130,230.17 |
| 164 | $831,402.36 | $4,590.03 | $2,343.89 | $829,058.47 | $883,322.56 | $1,137,164.09 |
| 165 | $829,058.47 | $4,577.09 | $2,356.83 | $826,701.63 | $887,899.66 | $1,144,098.02 |
| 166 | $826,701.63 | $4,564.08 | $2,369.85 | $824,331.79 | $892,463.74 | $1,151,031.95 |
| 167 | $824,331.79 | $4,551.00 | $2,382.93 | $821,948.86 | $897,014.74 | $1,157,965.88 |
| 168 | $821,948.86 | $4,537.84 | $2,396.08 | $819,552.78 | $901,552.58 | $1,164,899.80 |
| 169 | $819,552.78 | $4,524.61 | $2,409.31 | $817,143.46 | $906,077.19 | $1,171,833.73 |
| 170 | $817,143.46 | $4,511.31 | $2,422.61 | $814,720.85 | $910,588.51 | $1,178,767.66 |
| 171 | $814,720.85 | $4,497.94 | $2,435.99 | $812,284.86 | $915,086.44 | $1,185,701.58 |
| 172 | $812,284.86 | $4,484.49 | $2,449.44 | $809,835.42 | $919,570.93 | $1,192,635.51 |
| 173 | $809,835.42 | $4,470.97 | $2,462.96 | $807,372.46 | $924,041.90 | $1,199,569.44 |
| 174 | $807,372.46 | $4,457.37 | $2,476.56 | $804,895.90 | $928,499.27 | $1,206,503.37 |
| 175 | $804,895.90 | $4,443.70 | $2,490.23 | $802,405.67 | $932,942.96 | $1,213,437.29 |
| 176 | $802,405.67 | $4,429.95 | $2,503.98 | $799,901.69 | $937,372.91 | $1,220,371.22 |
| 177 | $799,901.69 | $4,416.12 | $2,517.80 | $797,383.89 | $941,789.04 | $1,227,305.15 |
| 178 | $797,383.89 | $4,402.22 | $2,531.70 | $794,852.18 | $946,191.26 | $1,234,239.08 |
| 179 | $794,852.18 | $4,388.25 | $2,545.68 | $792,306.50 | $950,579.51 | $1,241,173.00 |
| 180 | $792,306.50 | $4,374.19 | $2,559.74 | $789,746.77 | $954,953.70 | $1,248,106.93 |
| 181 | $789,746.77 | $4,360.06 | $2,573.87 | $787,172.90 | $959,313.76 | $1,255,040.86 |
| 182 | $787,172.90 | $4,345.85 | $2,588.08 | $784,584.82 | $963,659.61 | $1,261,974.79 |
| 183 | $784,584.82 | $4,331.56 | $2,602.37 | $781,982.46 | $967,991.17 | $1,268,908.71 |
| 184 | $781,982.46 | $4,317.19 | $2,616.73 | $779,365.72 | $972,308.37 | $1,275,842.64 |
| 185 | $779,365.72 | $4,302.75 | $2,631.18 | $776,734.55 | $976,611.11 | $1,282,776.57 |
| 186 | $776,734.55 | $4,288.22 | $2,645.71 | $774,088.84 | $980,899.34 | $1,289,710.50 |
| 187 | $774,088.84 | $4,273.62 | $2,660.31 | $771,428.53 | $985,172.95 | $1,296,644.42 |
| 188 | $771,428.53 | $4,258.93 | $2,675.00 | $768,753.53 | $989,431.88 | $1,303,578.35 |
| 189 | $768,753.53 | $4,244.16 | $2,689.77 | $766,063.76 | $993,676.04 | $1,310,512.28 |
| 190 | $766,063.76 | $4,229.31 | $2,704.62 | $763,359.14 | $997,905.35 | $1,317,446.21 |
| 191 | $763,359.14 | $4,214.38 | $2,719.55 | $760,639.60 | $1,002,119.73 | $1,324,380.13 |
| 192 | $760,639.60 | $4,199.36 | $2,734.56 | $757,905.03 | $1,006,319.09 | $1,331,314.06 |
| 193 | $757,905.03 | $4,184.27 | $2,749.66 | $755,155.37 | $1,010,503.36 | $1,338,247.99 |
| 194 | $755,155.37 | $4,169.09 | $2,764.84 | $752,390.53 | $1,014,672.45 | $1,345,181.92 |
| 195 | $752,390.53 | $4,153.82 | $2,780.10 | $749,610.43 | $1,018,826.27 | $1,352,115.84 |
| 196 | $749,610.43 | $4,138.47 | $2,795.45 | $746,814.97 | $1,022,964.74 | $1,359,049.77 |
| 197 | $746,814.97 | $4,123.04 | $2,810.89 | $744,004.09 | $1,027,087.79 | $1,365,983.70 |
| 198 | $744,004.09 | $4,107.52 | $2,826.40 | $741,177.68 | $1,031,195.31 | $1,372,917.62 |
| 199 | $741,177.68 | $4,091.92 | $2,842.01 | $738,335.67 | $1,035,287.23 | $1,379,851.55 |
| 200 | $738,335.67 | $4,076.23 | $2,857.70 | $735,477.97 | $1,039,363.45 | $1,386,785.48 |
| 201 | $735,477.97 | $4,060.45 | $2,873.48 | $732,604.50 | $1,043,423.91 | $1,393,719.41 |
| 202 | $732,604.50 | $4,044.59 | $2,889.34 | $729,715.16 | $1,047,468.49 | $1,400,653.33 |
| 203 | $729,715.16 | $4,028.64 | $2,905.29 | $726,809.87 | $1,051,497.13 | $1,407,587.26 |
| 204 | $726,809.87 | $4,012.60 | $2,921.33 | $723,888.54 | $1,055,509.72 | $1,414,521.19 |
| 205 | $723,888.54 | $3,996.47 | $2,937.46 | $720,951.08 | $1,059,506.19 | $1,421,455.12 |
| 206 | $720,951.08 | $3,980.25 | $2,953.68 | $717,997.40 | $1,063,486.44 | $1,428,389.04 |
| 207 | $717,997.40 | $3,963.94 | $2,969.98 | $715,027.42 | $1,067,450.39 | $1,435,322.97 |
| 208 | $715,027.42 | $3,947.55 | $2,986.38 | $712,041.04 | $1,071,397.93 | $1,442,256.90 |
| 209 | $712,041.04 | $3,931.06 | $3,002.87 | $709,038.17 | $1,075,328.99 | $1,449,190.83 |
| 210 | $709,038.17 | $3,914.48 | $3,019.45 | $706,018.72 | $1,079,243.48 | $1,456,124.75 |
| 211 | $706,018.72 | $3,897.81 | $3,036.12 | $702,982.61 | $1,083,141.29 | $1,463,058.68 |
| 212 | $702,982.61 | $3,881.05 | $3,052.88 | $699,929.73 | $1,087,022.34 | $1,469,992.61 |
| 213 | $699,929.73 | $3,864.20 | $3,069.73 | $696,860.00 | $1,090,886.53 | $1,476,926.54 |
| 214 | $696,860.00 | $3,847.25 | $3,086.68 | $693,773.32 | $1,094,733.78 | $1,483,860.46 |
| 215 | $693,773.32 | $3,830.21 | $3,103.72 | $690,669.60 | $1,098,563.99 | $1,490,794.39 |
| 216 | $690,669.60 | $3,813.07 | $3,120.86 | $687,548.74 | $1,102,377.06 | $1,497,728.32 |
| 217 | $687,548.74 | $3,795.84 | $3,138.09 | $684,410.66 | $1,106,172.90 | $1,504,662.25 |
| 218 | $684,410.66 | $3,778.52 | $3,155.41 | $681,255.25 | $1,109,951.42 | $1,511,596.17 |
| 219 | $681,255.25 | $3,761.10 | $3,172.83 | $678,082.42 | $1,113,712.52 | $1,518,530.10 |
| 220 | $678,082.42 | $3,743.58 | $3,190.35 | $674,892.07 | $1,117,456.10 | $1,525,464.03 |
| 221 | $674,892.07 | $3,725.97 | $3,207.96 | $671,684.11 | $1,121,182.06 | $1,532,397.95 |
| 222 | $671,684.11 | $3,708.26 | $3,225.67 | $668,458.44 | $1,124,890.32 | $1,539,331.88 |
| 223 | $668,458.44 | $3,690.45 | $3,243.48 | $665,214.96 | $1,128,580.77 | $1,546,265.81 |
| 224 | $665,214.96 | $3,672.54 | $3,261.39 | $661,953.57 | $1,132,253.31 | $1,553,199.74 |
| 225 | $661,953.57 | $3,654.54 | $3,279.39 | $658,674.18 | $1,135,907.84 | $1,560,133.66 |
| 226 | $658,674.18 | $3,636.43 | $3,297.50 | $655,376.68 | $1,139,544.27 | $1,567,067.59 |
| 227 | $655,376.68 | $3,618.23 | $3,315.70 | $652,060.98 | $1,143,162.50 | $1,574,001.52 |
| 228 | $652,060.98 | $3,599.92 | $3,334.01 | $648,726.97 | $1,146,762.42 | $1,580,935.45 |
| 229 | $648,726.97 | $3,581.51 | $3,352.41 | $645,374.56 | $1,150,343.93 | $1,587,869.37 |
| 230 | $645,374.56 | $3,563.01 | $3,370.92 | $642,003.64 | $1,153,906.94 | $1,594,803.30 |
| 231 | $642,003.64 | $3,544.40 | $3,389.53 | $638,614.10 | $1,157,451.33 | $1,601,737.23 |
| 232 | $638,614.10 | $3,525.68 | $3,408.25 | $635,205.86 | $1,160,977.01 | $1,608,671.16 |
| 233 | $635,205.86 | $3,506.87 | $3,427.06 | $631,778.80 | $1,164,483.88 | $1,615,605.08 |
| 234 | $631,778.80 | $3,487.95 | $3,445.98 | $628,332.81 | $1,167,971.82 | $1,622,539.01 |
| 235 | $628,332.81 | $3,468.92 | $3,465.01 | $624,867.81 | $1,171,440.75 | $1,629,472.94 |
| 236 | $624,867.81 | $3,449.79 | $3,484.14 | $621,383.67 | $1,174,890.54 | $1,636,406.87 |
| 237 | $621,383.67 | $3,430.56 | $3,503.37 | $617,880.30 | $1,178,321.09 | $1,643,340.79 |
| 238 | $617,880.30 | $3,411.21 | $3,522.71 | $614,357.59 | $1,181,732.31 | $1,650,274.72 |
| 239 | $614,357.59 | $3,391.77 | $3,542.16 | $610,815.42 | $1,185,124.07 | $1,657,208.65 |
| 240 | $610,815.42 | $3,372.21 | $3,561.72 | $607,253.71 | $1,188,496.28 | $1,664,142.58 |
| 241 | $607,253.71 | $3,352.55 | $3,581.38 | $603,672.33 | $1,191,848.83 | $1,671,076.50 |
| 242 | $603,672.33 | $3,332.77 | $3,601.15 | $600,071.17 | $1,195,181.60 | $1,678,010.43 |
| 243 | $600,071.17 | $3,312.89 | $3,621.03 | $596,450.14 | $1,198,494.50 | $1,684,944.36 |
| 244 | $596,450.14 | $3,292.90 | $3,641.03 | $592,809.11 | $1,201,787.40 | $1,691,878.28 |
| 245 | $592,809.11 | $3,272.80 | $3,661.13 | $589,147.99 | $1,205,060.20 | $1,698,812.21 |
| 246 | $589,147.99 | $3,252.59 | $3,681.34 | $585,466.65 | $1,208,312.79 | $1,705,746.14 |
| 247 | $585,466.65 | $3,232.26 | $3,701.66 | $581,764.98 | $1,211,545.05 | $1,712,680.07 |
| 248 | $581,764.98 | $3,211.83 | $3,722.10 | $578,042.88 | $1,214,756.88 | $1,719,613.99 |
| 249 | $578,042.88 | $3,191.28 | $3,742.65 | $574,300.23 | $1,217,948.16 | $1,726,547.92 |
| 250 | $574,300.23 | $3,170.62 | $3,763.31 | $570,536.92 | $1,221,118.77 | $1,733,481.85 |
| 251 | $570,536.92 | $3,149.84 | $3,784.09 | $566,752.83 | $1,224,268.61 | $1,740,415.78 |
| 252 | $566,752.83 | $3,128.95 | $3,804.98 | $562,947.85 | $1,227,397.56 | $1,747,349.70 |
| 253 | $562,947.85 | $3,107.94 | $3,825.99 | $559,121.87 | $1,230,505.50 | $1,754,283.63 |
| 254 | $559,121.87 | $3,086.82 | $3,847.11 | $555,274.76 | $1,233,592.32 | $1,761,217.56 |
| 255 | $555,274.76 | $3,065.58 | $3,868.35 | $551,406.41 | $1,236,657.90 | $1,768,151.49 |
| 256 | $551,406.41 | $3,044.22 | $3,889.70 | $547,516.71 | $1,239,702.12 | $1,775,085.41 |
| 257 | $547,516.71 | $3,022.75 | $3,911.18 | $543,605.53 | $1,242,724.87 | $1,782,019.34 |
| 258 | $543,605.53 | $3,001.16 | $3,932.77 | $539,672.76 | $1,245,726.03 | $1,788,953.27 |
| 259 | $539,672.76 | $2,979.44 | $3,954.48 | $535,718.27 | $1,248,705.47 | $1,795,887.20 |
| 260 | $535,718.27 | $2,957.61 | $3,976.32 | $531,741.96 | $1,251,663.08 | $1,802,821.12 |
| 261 | $531,741.96 | $2,935.66 | $3,998.27 | $527,743.69 | $1,254,598.74 | $1,809,755.05 |
| 262 | $527,743.69 | $2,913.58 | $4,020.34 | $523,723.35 | $1,257,512.32 | $1,816,688.98 |
| 263 | $523,723.35 | $2,891.39 | $4,042.54 | $519,680.81 | $1,260,403.71 | $1,823,622.91 |
| 264 | $519,680.81 | $2,869.07 | $4,064.86 | $515,615.95 | $1,263,272.78 | $1,830,556.83 |
| 265 | $515,615.95 | $2,846.63 | $4,087.30 | $511,528.65 | $1,266,119.41 | $1,837,490.76 |
| 266 | $511,528.65 | $2,824.06 | $4,109.86 | $507,418.79 | $1,268,943.48 | $1,844,424.69 |
| 267 | $507,418.79 | $2,801.37 | $4,132.55 | $503,286.24 | $1,271,744.85 | $1,851,358.62 |
| 268 | $503,286.24 | $2,778.56 | $4,155.37 | $499,130.87 | $1,274,523.41 | $1,858,292.54 |
| 269 | $499,130.87 | $2,755.62 | $4,178.31 | $494,952.56 | $1,277,279.03 | $1,865,226.47 |
| 270 | $494,952.56 | $2,732.55 | $4,201.38 | $490,751.18 | $1,280,011.58 | $1,872,160.40 |
| 271 | $490,751.18 | $2,709.36 | $4,224.57 | $486,526.61 | $1,282,720.94 | $1,879,094.32 |
| 272 | $486,526.61 | $2,686.03 | $4,247.90 | $482,278.72 | $1,285,406.97 | $1,886,028.25 |
| 273 | $482,278.72 | $2,662.58 | $4,271.35 | $478,007.37 | $1,288,069.55 | $1,892,962.18 |
| 274 | $478,007.37 | $2,639.00 | $4,294.93 | $473,712.44 | $1,290,708.55 | $1,899,896.11 |
| 275 | $473,712.44 | $2,615.29 | $4,318.64 | $469,393.80 | $1,293,323.84 | $1,906,830.03 |
| 276 | $469,393.80 | $2,591.44 | $4,342.48 | $465,051.32 | $1,295,915.28 | $1,913,763.96 |
| 277 | $465,051.32 | $2,567.47 | $4,366.46 | $460,684.86 | $1,298,482.75 | $1,920,697.89 |
| 278 | $460,684.86 | $2,543.36 | $4,390.56 | $456,294.30 | $1,301,026.12 | $1,927,631.82 |
| 279 | $456,294.30 | $2,519.12 | $4,414.80 | $451,879.50 | $1,303,545.24 | $1,934,565.74 |
| 280 | $451,879.50 | $2,494.75 | $4,439.18 | $447,440.32 | $1,306,039.99 | $1,941,499.67 |
| 281 | $447,440.32 | $2,470.24 | $4,463.68 | $442,976.64 | $1,308,510.24 | $1,948,433.60 |
| 282 | $442,976.64 | $2,445.60 | $4,488.33 | $438,488.31 | $1,310,955.84 | $1,955,367.53 |
| 283 | $438,488.31 | $2,420.82 | $4,513.11 | $433,975.20 | $1,313,376.66 | $1,962,301.45 |
| 284 | $433,975.20 | $2,395.90 | $4,538.02 | $429,437.18 | $1,315,772.56 | $1,969,235.38 |
| 285 | $429,437.18 | $2,370.85 | $4,563.08 | $424,874.10 | $1,318,143.41 | $1,976,169.31 |
| 286 | $424,874.10 | $2,345.66 | $4,588.27 | $420,285.84 | $1,320,489.07 | $1,983,103.24 |
| 287 | $420,285.84 | $2,320.33 | $4,613.60 | $415,672.24 | $1,322,809.40 | $1,990,037.16 |
| 288 | $415,672.24 | $2,294.86 | $4,639.07 | $411,033.17 | $1,325,104.26 | $1,996,971.09 |
| 289 | $411,033.17 | $2,269.25 | $4,664.68 | $406,368.48 | $1,327,373.50 | $2,003,905.02 |
| 290 | $406,368.48 | $2,243.49 | $4,690.43 | $401,678.05 | $1,329,616.99 | $2,010,838.95 |
| 291 | $401,678.05 | $2,217.60 | $4,716.33 | $396,961.72 | $1,331,834.59 | $2,017,772.87 |
| 292 | $396,961.72 | $2,191.56 | $4,742.37 | $392,219.35 | $1,334,026.15 | $2,024,706.80 |
| 293 | $392,219.35 | $2,165.38 | $4,768.55 | $387,450.80 | $1,336,191.53 | $2,031,640.73 |
| 294 | $387,450.80 | $2,139.05 | $4,794.88 | $382,655.93 | $1,338,330.58 | $2,038,574.65 |
| 295 | $382,655.93 | $2,112.58 | $4,821.35 | $377,834.58 | $1,340,443.16 | $2,045,508.58 |
| 296 | $377,834.58 | $2,085.96 | $4,847.97 | $372,986.61 | $1,342,529.12 | $2,052,442.51 |
| 297 | $372,986.61 | $2,059.20 | $4,874.73 | $368,111.88 | $1,344,588.32 | $2,059,376.44 |
| 298 | $368,111.88 | $2,032.28 | $4,901.64 | $363,210.24 | $1,346,620.60 | $2,066,310.36 |
| 299 | $363,210.24 | $2,005.22 | $4,928.70 | $358,281.53 | $1,348,625.83 | $2,073,244.29 |
| 300 | $358,281.53 | $1,978.01 | $4,955.91 | $353,325.62 | $1,350,603.84 | $2,080,178.22 |
| 301 | $353,325.62 | $1,950.65 | $4,983.28 | $348,342.34 | $1,352,554.49 | $2,087,112.15 |
| 302 | $348,342.34 | $1,923.14 | $5,010.79 | $343,331.56 | $1,354,477.63 | $2,094,046.07 |
| 303 | $343,331.56 | $1,895.48 | $5,038.45 | $338,293.11 | $1,356,373.11 | $2,100,980.00 |
| 304 | $338,293.11 | $1,867.66 | $5,066.27 | $333,226.84 | $1,358,240.77 | $2,107,913.93 |
| 305 | $333,226.84 | $1,839.69 | $5,094.24 | $328,132.60 | $1,360,080.46 | $2,114,847.86 |
| 306 | $328,132.60 | $1,811.57 | $5,122.36 | $323,010.24 | $1,361,892.02 | $2,121,781.78 |
| 307 | $323,010.24 | $1,783.29 | $5,150.64 | $317,859.60 | $1,363,675.31 | $2,128,715.71 |
| 308 | $317,859.60 | $1,754.85 | $5,179.08 | $312,680.52 | $1,365,430.16 | $2,135,649.64 |
| 309 | $312,680.52 | $1,726.26 | $5,207.67 | $307,472.85 | $1,367,156.42 | $2,142,583.57 |
| 310 | $307,472.85 | $1,697.51 | $5,236.42 | $302,236.43 | $1,368,853.92 | $2,149,517.49 |
| 311 | $302,236.43 | $1,668.60 | $5,265.33 | $296,971.10 | $1,370,522.52 | $2,156,451.42 |
| 312 | $296,971.10 | $1,639.53 | $5,294.40 | $291,676.70 | $1,372,162.05 | $2,163,385.35 |
| 313 | $291,676.70 | $1,610.30 | $5,323.63 | $286,353.07 | $1,373,772.34 | $2,170,319.28 |
| 314 | $286,353.07 | $1,580.91 | $5,353.02 | $281,000.05 | $1,375,353.25 | $2,177,253.20 |
| 315 | $281,000.05 | $1,551.35 | $5,382.57 | $275,617.48 | $1,376,904.61 | $2,184,187.13 |
| 316 | $275,617.48 | $1,521.64 | $5,412.29 | $270,205.19 | $1,378,426.25 | $2,191,121.06 |
| 317 | $270,205.19 | $1,491.76 | $5,442.17 | $264,763.02 | $1,379,918.00 | $2,198,054.99 |
| 318 | $264,763.02 | $1,461.71 | $5,472.21 | $259,290.80 | $1,381,379.72 | $2,204,988.91 |
| 319 | $259,290.80 | $1,431.50 | $5,502.43 | $253,788.38 | $1,382,811.22 | $2,211,922.84 |
| 320 | $253,788.38 | $1,401.12 | $5,532.80 | $248,255.57 | $1,384,212.34 | $2,218,856.77 |
| 321 | $248,255.57 | $1,370.58 | $5,563.35 | $242,692.22 | $1,385,582.92 | $2,225,790.69 |
| 322 | $242,692.22 | $1,339.86 | $5,594.06 | $237,098.16 | $1,386,922.78 | $2,232,724.62 |
| 323 | $237,098.16 | $1,308.98 | $5,624.95 | $231,473.21 | $1,388,231.76 | $2,239,658.55 |
| 324 | $231,473.21 | $1,277.93 | $5,656.00 | $225,817.21 | $1,389,509.69 | $2,246,592.48 |
| 325 | $225,817.21 | $1,246.70 | $5,687.23 | $220,129.98 | $1,390,756.38 | $2,253,526.40 |
| 326 | $220,129.98 | $1,215.30 | $5,718.63 | $214,411.35 | $1,391,971.69 | $2,260,460.33 |
| 327 | $214,411.35 | $1,183.73 | $5,750.20 | $208,661.16 | $1,393,155.41 | $2,267,394.26 |
| 328 | $208,661.16 | $1,151.98 | $5,781.94 | $202,879.21 | $1,394,307.40 | $2,274,328.19 |
| 329 | $202,879.21 | $1,120.06 | $5,813.87 | $197,065.35 | $1,395,427.46 | $2,281,262.11 |
| 330 | $197,065.35 | $1,087.96 | $5,845.96 | $191,219.38 | $1,396,515.43 | $2,288,196.04 |
| 331 | $191,219.38 | $1,055.69 | $5,878.24 | $185,341.15 | $1,397,571.12 | $2,295,129.97 |
| 332 | $185,341.15 | $1,023.24 | $5,910.69 | $179,430.46 | $1,398,594.35 | $2,302,063.90 |
| 333 | $179,430.46 | $990.61 | $5,943.32 | $173,487.14 | $1,399,584.96 | $2,308,997.82 |
| 334 | $173,487.14 | $957.79 | $5,976.13 | $167,511.00 | $1,400,542.75 | $2,315,931.75 |
| 335 | $167,511.00 | $924.80 | $6,009.13 | $161,501.87 | $1,401,467.55 | $2,322,865.68 |
| 336 | $161,501.87 | $891.62 | $6,042.30 | $155,459.57 | $1,402,359.18 | $2,329,799.61 |
| 337 | $155,459.57 | $858.27 | $6,075.66 | $149,383.91 | $1,403,217.44 | $2,336,733.53 |
| 338 | $149,383.91 | $824.72 | $6,109.20 | $143,274.71 | $1,404,042.17 | $2,343,667.46 |
| 339 | $143,274.71 | $791.00 | $6,142.93 | $137,131.78 | $1,404,833.16 | $2,350,601.39 |
| 340 | $137,131.78 | $757.08 | $6,176.85 | $130,954.93 | $1,405,590.25 | $2,357,535.32 |
| 341 | $130,954.93 | $722.98 | $6,210.95 | $124,743.98 | $1,406,313.23 | $2,364,469.24 |
| 342 | $124,743.98 | $688.69 | $6,245.24 | $118,498.75 | $1,407,001.92 | $2,371,403.17 |
| 343 | $118,498.75 | $654.21 | $6,279.72 | $112,219.03 | $1,407,656.13 | $2,378,337.10 |
| 344 | $112,219.03 | $619.54 | $6,314.38 | $105,904.65 | $1,408,275.67 | $2,385,271.02 |
| 345 | $105,904.65 | $584.68 | $6,349.25 | $99,555.40 | $1,408,860.35 | $2,392,204.95 |
| 346 | $99,555.40 | $549.63 | $6,384.30 | $93,171.10 | $1,409,409.98 | $2,399,138.88 |
| 347 | $93,171.10 | $514.38 | $6,419.55 | $86,751.56 | $1,409,924.36 | $2,406,072.81 |
| 348 | $86,751.56 | $478.94 | $6,454.99 | $80,296.57 | $1,410,403.30 | $2,413,006.73 |
| 349 | $80,296.57 | $443.30 | $6,490.62 | $73,805.95 | $1,410,846.61 | $2,419,940.66 |
| 350 | $73,805.95 | $407.47 | $6,526.46 | $67,279.49 | $1,411,254.08 | $2,426,874.59 |
| 351 | $67,279.49 | $371.44 | $6,562.49 | $60,717.00 | $1,411,625.52 | $2,433,808.52 |
| 352 | $60,717.00 | $335.21 | $6,598.72 | $54,118.28 | $1,411,960.73 | $2,440,742.44 |
| 353 | $54,118.28 | $298.78 | $6,635.15 | $47,483.13 | $1,412,259.50 | $2,447,676.37 |
| 354 | $47,483.13 | $262.15 | $6,671.78 | $40,811.35 | $1,412,521.65 | $2,454,610.30 |
| 355 | $40,811.35 | $225.31 | $6,708.61 | $34,102.74 | $1,412,746.96 | $2,461,544.23 |
| 356 | $34,102.74 | $188.28 | $6,745.65 | $27,357.09 | $1,412,935.24 | $2,468,478.15 |
| 357 | $27,357.09 | $151.03 | $6,782.89 | $20,574.19 | $1,413,086.27 | $2,475,412.08 |
| 358 | $20,574.19 | $113.59 | $6,820.34 | $13,753.85 | $1,413,199.86 | $2,482,346.01 |
| 359 | $13,753.85 | $75.93 | $6,857.99 | $6,895.86 | $1,413,275.79 | $2,489,279.94 |
| 360 | $6,895.86 | $38.07 | $6,895.86 | $0.00 | $1,413,313.86 | $2,496,213.86 |