|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,082,760.00 | $6,880.04 | $783.67 | $1,081,976.33 | $6,880.04 | $7,663.71 |
| 2 | $1,081,976.33 | $6,875.06 | $788.65 | $1,081,187.68 | $13,755.10 | $15,327.42 |
| 3 | $1,081,187.68 | $6,870.05 | $793.66 | $1,080,394.02 | $20,625.14 | $22,991.12 |
| 4 | $1,080,394.02 | $6,865.00 | $798.70 | $1,079,595.32 | $27,490.15 | $30,654.83 |
| 5 | $1,079,595.32 | $6,859.93 | $803.78 | $1,078,791.54 | $34,350.07 | $38,318.54 |
| 6 | $1,078,791.54 | $6,854.82 | $808.89 | $1,077,982.65 | $41,204.90 | $45,982.25 |
| 7 | $1,077,982.65 | $6,849.68 | $814.03 | $1,077,168.62 | $48,054.58 | $53,645.95 |
| 8 | $1,077,168.62 | $6,844.51 | $819.20 | $1,076,349.43 | $54,899.09 | $61,309.66 |
| 9 | $1,076,349.43 | $6,839.30 | $824.40 | $1,075,525.02 | $61,738.39 | $68,973.37 |
| 10 | $1,075,525.02 | $6,834.07 | $829.64 | $1,074,695.38 | $68,572.45 | $76,637.08 |
| 11 | $1,074,695.38 | $6,828.79 | $834.91 | $1,073,860.47 | $75,401.25 | $84,300.78 |
| 12 | $1,073,860.47 | $6,823.49 | $840.22 | $1,073,020.25 | $82,224.74 | $91,964.49 |
| 13 | $1,073,020.25 | $6,818.15 | $845.56 | $1,072,174.69 | $89,042.89 | $99,628.20 |
| 14 | $1,072,174.69 | $6,812.78 | $850.93 | $1,071,323.76 | $95,855.66 | $107,291.91 |
| 15 | $1,071,323.76 | $6,807.37 | $856.34 | $1,070,467.42 | $102,663.03 | $114,955.61 |
| 16 | $1,070,467.42 | $6,801.93 | $861.78 | $1,069,605.64 | $109,464.96 | $122,619.32 |
| 17 | $1,069,605.64 | $6,796.45 | $867.26 | $1,068,738.38 | $116,261.41 | $130,283.03 |
| 18 | $1,068,738.38 | $6,790.94 | $872.77 | $1,067,865.62 | $123,052.36 | $137,946.74 |
| 19 | $1,067,865.62 | $6,785.40 | $878.31 | $1,066,987.31 | $129,837.75 | $145,610.44 |
| 20 | $1,066,987.31 | $6,779.82 | $883.89 | $1,066,103.42 | $136,617.57 | $153,274.15 |
| 21 | $1,066,103.42 | $6,774.20 | $889.51 | $1,065,213.91 | $143,391.77 | $160,937.86 |
| 22 | $1,065,213.91 | $6,768.55 | $895.16 | $1,064,318.75 | $150,160.31 | $168,601.57 |
| 23 | $1,064,318.75 | $6,762.86 | $900.85 | $1,063,417.90 | $156,923.17 | $176,265.27 |
| 24 | $1,063,417.90 | $6,757.13 | $906.57 | $1,062,511.32 | $163,680.31 | $183,928.98 |
| 25 | $1,062,511.32 | $6,751.37 | $912.33 | $1,061,598.99 | $170,431.68 | $191,592.69 |
| 26 | $1,061,598.99 | $6,745.58 | $918.13 | $1,060,680.86 | $177,177.26 | $199,256.40 |
| 27 | $1,060,680.86 | $6,739.74 | $923.96 | $1,059,756.89 | $183,917.00 | $206,920.10 |
| 28 | $1,059,756.89 | $6,733.87 | $929.84 | $1,058,827.06 | $190,650.87 | $214,583.81 |
| 29 | $1,058,827.06 | $6,727.96 | $935.74 | $1,057,891.32 | $197,378.83 | $222,247.52 |
| 30 | $1,057,891.32 | $6,722.02 | $941.69 | $1,056,949.63 | $204,100.85 | $229,911.23 |
| 31 | $1,056,949.63 | $6,716.03 | $947.67 | $1,056,001.95 | $210,816.89 | $237,574.93 |
| 32 | $1,056,001.95 | $6,710.01 | $953.70 | $1,055,048.26 | $217,526.90 | $245,238.64 |
| 33 | $1,055,048.26 | $6,703.95 | $959.76 | $1,054,088.50 | $224,230.85 | $252,902.35 |
| 34 | $1,054,088.50 | $6,697.85 | $965.85 | $1,053,122.65 | $230,928.71 | $260,566.06 |
| 35 | $1,053,122.65 | $6,691.72 | $971.99 | $1,052,150.66 | $237,620.42 | $268,229.76 |
| 36 | $1,052,150.66 | $6,685.54 | $978.17 | $1,051,172.49 | $244,305.96 | $275,893.47 |
| 37 | $1,051,172.49 | $6,679.33 | $984.38 | $1,050,188.11 | $250,985.29 | $283,557.18 |
| 38 | $1,050,188.11 | $6,673.07 | $990.64 | $1,049,197.47 | $257,658.36 | $291,220.89 |
| 39 | $1,049,197.47 | $6,666.78 | $996.93 | $1,048,200.54 | $264,325.13 | $298,884.60 |
| 40 | $1,048,200.54 | $6,660.44 | $1,003.27 | $1,047,197.27 | $270,985.58 | $306,548.30 |
| 41 | $1,047,197.27 | $6,654.07 | $1,009.64 | $1,046,187.63 | $277,639.64 | $314,212.01 |
| 42 | $1,046,187.63 | $6,647.65 | $1,016.06 | $1,045,171.57 | $284,287.29 | $321,875.72 |
| 43 | $1,045,171.57 | $6,641.19 | $1,022.51 | $1,044,149.06 | $290,928.49 | $329,539.43 |
| 44 | $1,044,149.06 | $6,634.70 | $1,029.01 | $1,043,120.05 | $297,563.18 | $337,203.13 |
| 45 | $1,043,120.05 | $6,628.16 | $1,035.55 | $1,042,084.50 | $304,191.34 | $344,866.84 |
| 46 | $1,042,084.50 | $6,621.58 | $1,042.13 | $1,041,042.37 | $310,812.92 | $352,530.55 |
| 47 | $1,041,042.37 | $6,614.96 | $1,048.75 | $1,039,993.62 | $317,427.88 | $360,194.26 |
| 48 | $1,039,993.62 | $6,608.29 | $1,055.41 | $1,038,938.21 | $324,036.17 | $367,857.96 |
| 49 | $1,038,938.21 | $6,601.59 | $1,062.12 | $1,037,876.09 | $330,637.76 | $375,521.67 |
| 50 | $1,037,876.09 | $6,594.84 | $1,068.87 | $1,036,807.22 | $337,232.59 | $383,185.38 |
| 51 | $1,036,807.22 | $6,588.05 | $1,075.66 | $1,035,731.55 | $343,820.64 | $390,849.09 |
| 52 | $1,035,731.55 | $6,581.21 | $1,082.50 | $1,034,649.06 | $350,401.85 | $398,512.79 |
| 53 | $1,034,649.06 | $6,574.33 | $1,089.38 | $1,033,559.68 | $356,976.18 | $406,176.50 |
| 54 | $1,033,559.68 | $6,567.41 | $1,096.30 | $1,032,463.39 | $363,543.59 | $413,840.21 |
| 55 | $1,032,463.39 | $6,560.44 | $1,103.26 | $1,031,360.12 | $370,104.04 | $421,503.92 |
| 56 | $1,031,360.12 | $6,553.43 | $1,110.27 | $1,030,249.85 | $376,657.47 | $429,167.62 |
| 57 | $1,030,249.85 | $6,546.38 | $1,117.33 | $1,029,132.52 | $383,203.85 | $436,831.33 |
| 58 | $1,029,132.52 | $6,539.28 | $1,124.43 | $1,028,008.09 | $389,743.13 | $444,495.04 |
| 59 | $1,028,008.09 | $6,532.13 | $1,131.57 | $1,026,876.52 | $396,275.27 | $452,158.75 |
| 60 | $1,026,876.52 | $6,524.94 | $1,138.76 | $1,025,737.76 | $402,800.21 | $459,822.45 |
| 61 | $1,025,737.76 | $6,517.71 | $1,146.00 | $1,024,591.76 | $409,317.92 | $467,486.16 |
| 62 | $1,024,591.76 | $6,510.43 | $1,153.28 | $1,023,438.48 | $415,828.35 | $475,149.87 |
| 63 | $1,023,438.48 | $6,503.10 | $1,160.61 | $1,022,277.87 | $422,331.44 | $482,813.58 |
| 64 | $1,022,277.87 | $6,495.72 | $1,167.98 | $1,021,109.88 | $428,827.17 | $490,477.28 |
| 65 | $1,021,109.88 | $6,488.30 | $1,175.41 | $1,019,934.48 | $435,315.47 | $498,140.99 |
| 66 | $1,019,934.48 | $6,480.83 | $1,182.87 | $1,018,751.61 | $441,796.30 | $505,804.70 |
| 67 | $1,018,751.61 | $6,473.32 | $1,190.39 | $1,017,561.22 | $448,269.62 | $513,468.41 |
| 68 | $1,017,561.22 | $6,465.75 | $1,197.95 | $1,016,363.26 | $454,735.38 | $521,132.11 |
| 69 | $1,016,363.26 | $6,458.14 | $1,205.57 | $1,015,157.70 | $461,193.52 | $528,795.82 |
| 70 | $1,015,157.70 | $6,450.48 | $1,213.23 | $1,013,944.47 | $467,644.00 | $536,459.53 |
| 71 | $1,013,944.47 | $6,442.77 | $1,220.94 | $1,012,723.53 | $474,086.77 | $544,123.24 |
| 72 | $1,012,723.53 | $6,435.01 | $1,228.69 | $1,011,494.84 | $480,521.78 | $551,786.94 |
| 73 | $1,011,494.84 | $6,427.21 | $1,236.50 | $1,010,258.34 | $486,948.99 | $559,450.65 |
| 74 | $1,010,258.34 | $6,419.35 | $1,244.36 | $1,009,013.98 | $493,368.34 | $567,114.36 |
| 75 | $1,009,013.98 | $6,411.44 | $1,252.26 | $1,007,761.72 | $499,779.78 | $574,778.07 |
| 76 | $1,007,761.72 | $6,403.49 | $1,260.22 | $1,006,501.50 | $506,183.27 | $582,441.78 |
| 77 | $1,006,501.50 | $6,395.48 | $1,268.23 | $1,005,233.27 | $512,578.75 | $590,105.48 |
| 78 | $1,005,233.27 | $6,387.42 | $1,276.29 | $1,003,956.98 | $518,966.17 | $597,769.19 |
| 79 | $1,003,956.98 | $6,379.31 | $1,284.40 | $1,002,672.58 | $525,345.48 | $605,432.90 |
| 80 | $1,002,672.58 | $6,371.15 | $1,292.56 | $1,001,380.02 | $531,716.63 | $613,096.61 |
| 81 | $1,001,380.02 | $6,362.94 | $1,300.77 | $1,000,079.25 | $538,079.56 | $620,760.31 |
| 82 | $1,000,079.25 | $6,354.67 | $1,309.04 | $998,770.21 | $544,434.23 | $628,424.02 |
| 83 | $998,770.21 | $6,346.35 | $1,317.36 | $997,452.86 | $550,780.59 | $636,087.73 |
| 84 | $997,452.86 | $6,337.98 | $1,325.73 | $996,127.13 | $557,118.57 | $643,751.44 |
| 85 | $996,127.13 | $6,329.56 | $1,334.15 | $994,792.98 | $563,448.12 | $651,415.14 |
| 86 | $994,792.98 | $6,321.08 | $1,342.63 | $993,450.35 | $569,769.20 | $659,078.85 |
| 87 | $993,450.35 | $6,312.55 | $1,351.16 | $992,099.20 | $576,081.75 | $666,742.56 |
| 88 | $992,099.20 | $6,303.96 | $1,359.74 | $990,739.45 | $582,385.72 | $674,406.27 |
| 89 | $990,739.45 | $6,295.32 | $1,368.38 | $989,371.07 | $588,681.04 | $682,069.97 |
| 90 | $989,371.07 | $6,286.63 | $1,377.08 | $987,993.99 | $594,967.67 | $689,733.68 |
| 91 | $987,993.99 | $6,277.88 | $1,385.83 | $986,608.16 | $601,245.55 | $697,397.39 |
| 92 | $986,608.16 | $6,269.07 | $1,394.63 | $985,213.52 | $607,514.62 | $705,061.10 |
| 93 | $985,213.52 | $6,260.21 | $1,403.50 | $983,810.03 | $613,774.83 | $712,724.80 |
| 94 | $983,810.03 | $6,251.29 | $1,412.41 | $982,397.61 | $620,026.12 | $720,388.51 |
| 95 | $982,397.61 | $6,242.32 | $1,421.39 | $980,976.22 | $626,268.44 | $728,052.22 |
| 96 | $980,976.22 | $6,233.29 | $1,430.42 | $979,545.80 | $632,501.73 | $735,715.93 |
| 97 | $979,545.80 | $6,224.20 | $1,439.51 | $978,106.29 | $638,725.93 | $743,379.63 |
| 98 | $978,106.29 | $6,215.05 | $1,448.66 | $976,657.64 | $644,940.98 | $751,043.34 |
| 99 | $976,657.64 | $6,205.85 | $1,457.86 | $975,199.77 | $651,146.82 | $758,707.05 |
| 100 | $975,199.77 | $6,196.58 | $1,467.13 | $973,732.65 | $657,343.40 | $766,370.76 |
| 101 | $973,732.65 | $6,187.26 | $1,476.45 | $972,256.20 | $663,530.66 | $774,034.46 |
| 102 | $972,256.20 | $6,177.88 | $1,485.83 | $970,770.37 | $669,708.54 | $781,698.17 |
| 103 | $970,770.37 | $6,168.44 | $1,495.27 | $969,275.10 | $675,876.98 | $789,361.88 |
| 104 | $969,275.10 | $6,158.94 | $1,504.77 | $967,770.33 | $682,035.91 | $797,025.59 |
| 105 | $967,770.33 | $6,149.37 | $1,514.33 | $966,255.99 | $688,185.29 | $804,689.29 |
| 106 | $966,255.99 | $6,139.75 | $1,523.96 | $964,732.04 | $694,325.04 | $812,353.00 |
| 107 | $964,732.04 | $6,130.07 | $1,533.64 | $963,198.40 | $700,455.11 | $820,016.71 |
| 108 | $963,198.40 | $6,120.32 | $1,543.38 | $961,655.01 | $706,575.43 | $827,680.42 |
| 109 | $961,655.01 | $6,110.52 | $1,553.19 | $960,101.82 | $712,685.95 | $835,344.12 |
| 110 | $960,101.82 | $6,100.65 | $1,563.06 | $958,538.76 | $718,786.59 | $843,007.83 |
| 111 | $958,538.76 | $6,090.72 | $1,572.99 | $956,965.77 | $724,877.31 | $850,671.54 |
| 112 | $956,965.77 | $6,080.72 | $1,582.99 | $955,382.78 | $730,958.03 | $858,335.25 |
| 113 | $955,382.78 | $6,070.66 | $1,593.05 | $953,789.74 | $737,028.69 | $865,998.96 |
| 114 | $953,789.74 | $6,060.54 | $1,603.17 | $952,186.57 | $743,089.23 | $873,662.66 |
| 115 | $952,186.57 | $6,050.35 | $1,613.36 | $950,573.21 | $749,139.58 | $881,326.37 |
| 116 | $950,573.21 | $6,040.10 | $1,623.61 | $948,949.60 | $755,179.68 | $888,990.08 |
| 117 | $948,949.60 | $6,029.78 | $1,633.92 | $947,315.68 | $761,209.47 | $896,653.79 |
| 118 | $947,315.68 | $6,019.40 | $1,644.31 | $945,671.38 | $767,228.87 | $904,317.49 |
| 119 | $945,671.38 | $6,008.95 | $1,654.75 | $944,016.62 | $773,237.82 | $911,981.20 |
| 120 | $944,016.62 | $5,998.44 | $1,665.27 | $942,351.35 | $779,236.26 | $919,644.91 |
| 121 | $942,351.35 | $5,987.86 | $1,675.85 | $940,675.50 | $785,224.12 | $927,308.62 |
| 122 | $940,675.50 | $5,977.21 | $1,686.50 | $938,989.00 | $791,201.33 | $934,972.32 |
| 123 | $938,989.00 | $5,966.49 | $1,697.21 | $937,291.79 | $797,167.82 | $942,636.03 |
| 124 | $937,291.79 | $5,955.71 | $1,708.00 | $935,583.79 | $803,123.53 | $950,299.74 |
| 125 | $935,583.79 | $5,944.86 | $1,718.85 | $933,864.94 | $809,068.38 | $957,963.45 |
| 126 | $933,864.94 | $5,933.93 | $1,729.77 | $932,135.16 | $815,002.32 | $965,627.15 |
| 127 | $932,135.16 | $5,922.94 | $1,740.77 | $930,394.40 | $820,925.26 | $973,290.86 |
| 128 | $930,394.40 | $5,911.88 | $1,751.83 | $928,642.57 | $826,837.14 | $980,954.57 |
| 129 | $928,642.57 | $5,900.75 | $1,762.96 | $926,879.61 | $832,737.89 | $988,618.28 |
| 130 | $926,879.61 | $5,889.55 | $1,774.16 | $925,105.45 | $838,627.44 | $996,281.98 |
| 131 | $925,105.45 | $5,878.27 | $1,785.43 | $923,320.02 | $844,505.71 | $1,003,945.69 |
| 132 | $923,320.02 | $5,866.93 | $1,796.78 | $921,523.24 | $850,372.64 | $1,011,609.40 |
| 133 | $921,523.24 | $5,855.51 | $1,808.20 | $919,715.05 | $856,228.15 | $1,019,273.11 |
| 134 | $919,715.05 | $5,844.02 | $1,819.68 | $917,895.36 | $862,072.18 | $1,026,936.81 |
| 135 | $917,895.36 | $5,832.46 | $1,831.25 | $916,064.11 | $867,904.64 | $1,034,600.52 |
| 136 | $916,064.11 | $5,820.82 | $1,842.88 | $914,221.23 | $873,725.46 | $1,042,264.23 |
| 137 | $914,221.23 | $5,809.11 | $1,854.59 | $912,366.64 | $879,534.57 | $1,049,927.94 |
| 138 | $912,366.64 | $5,797.33 | $1,866.38 | $910,500.26 | $885,331.90 | $1,057,591.64 |
| 139 | $910,500.26 | $5,785.47 | $1,878.24 | $908,622.02 | $891,117.37 | $1,065,255.35 |
| 140 | $908,622.02 | $5,773.54 | $1,890.17 | $906,731.85 | $896,890.91 | $1,072,919.06 |
| 141 | $906,731.85 | $5,761.53 | $1,902.18 | $904,829.67 | $902,652.44 | $1,080,582.77 |
| 142 | $904,829.67 | $5,749.44 | $1,914.27 | $902,915.40 | $908,401.87 | $1,088,246.47 |
| 143 | $902,915.40 | $5,737.27 | $1,926.43 | $900,988.97 | $914,139.15 | $1,095,910.18 |
| 144 | $900,988.97 | $5,725.03 | $1,938.67 | $899,050.29 | $919,864.18 | $1,103,573.89 |
| 145 | $899,050.29 | $5,712.72 | $1,950.99 | $897,099.30 | $925,576.90 | $1,111,237.60 |
| 146 | $897,099.30 | $5,700.32 | $1,963.39 | $895,135.91 | $931,277.22 | $1,118,901.30 |
| 147 | $895,135.91 | $5,687.84 | $1,975.86 | $893,160.05 | $936,965.06 | $1,126,565.01 |
| 148 | $893,160.05 | $5,675.29 | $1,988.42 | $891,171.63 | $942,640.35 | $1,134,228.72 |
| 149 | $891,171.63 | $5,662.65 | $2,001.05 | $889,170.57 | $948,303.00 | $1,141,892.43 |
| 150 | $889,170.57 | $5,649.94 | $2,013.77 | $887,156.80 | $953,952.94 | $1,149,556.14 |
| 151 | $887,156.80 | $5,637.14 | $2,026.57 | $885,130.24 | $959,590.08 | $1,157,219.84 |
| 152 | $885,130.24 | $5,624.27 | $2,039.44 | $883,090.80 | $965,214.35 | $1,164,883.55 |
| 153 | $883,090.80 | $5,611.31 | $2,052.40 | $881,038.39 | $970,825.65 | $1,172,547.26 |
| 154 | $881,038.39 | $5,598.26 | $2,065.44 | $878,972.95 | $976,423.92 | $1,180,210.97 |
| 155 | $878,972.95 | $5,585.14 | $2,078.57 | $876,894.38 | $982,009.06 | $1,187,874.67 |
| 156 | $876,894.38 | $5,571.93 | $2,091.77 | $874,802.61 | $987,580.99 | $1,195,538.38 |
| 157 | $874,802.61 | $5,558.64 | $2,105.07 | $872,697.54 | $993,139.63 | $1,203,202.09 |
| 158 | $872,697.54 | $5,545.27 | $2,118.44 | $870,579.10 | $998,684.90 | $1,210,865.80 |
| 159 | $870,579.10 | $5,531.80 | $2,131.90 | $868,447.20 | $1,004,216.70 | $1,218,529.50 |
| 160 | $868,447.20 | $5,518.26 | $2,145.45 | $866,301.75 | $1,009,734.96 | $1,226,193.21 |
| 161 | $866,301.75 | $5,504.63 | $2,159.08 | $864,142.67 | $1,015,239.59 | $1,233,856.92 |
| 162 | $864,142.67 | $5,490.91 | $2,172.80 | $861,969.87 | $1,020,730.49 | $1,241,520.63 |
| 163 | $861,969.87 | $5,477.10 | $2,186.61 | $859,783.26 | $1,026,207.59 | $1,249,184.33 |
| 164 | $859,783.26 | $5,463.21 | $2,200.50 | $857,582.76 | $1,031,670.80 | $1,256,848.04 |
| 165 | $857,582.76 | $5,449.22 | $2,214.48 | $855,368.27 | $1,037,120.02 | $1,264,511.75 |
| 166 | $855,368.27 | $5,435.15 | $2,228.55 | $853,139.72 | $1,042,555.18 | $1,272,175.46 |
| 167 | $853,139.72 | $5,420.99 | $2,242.72 | $850,897.00 | $1,047,976.17 | $1,279,839.16 |
| 168 | $850,897.00 | $5,406.74 | $2,256.97 | $848,640.04 | $1,053,382.91 | $1,287,502.87 |
| 169 | $848,640.04 | $5,392.40 | $2,271.31 | $846,368.73 | $1,058,775.31 | $1,295,166.58 |
| 170 | $846,368.73 | $5,377.97 | $2,285.74 | $844,082.99 | $1,064,153.28 | $1,302,830.29 |
| 171 | $844,082.99 | $5,363.44 | $2,300.26 | $841,782.73 | $1,069,516.72 | $1,310,493.99 |
| 172 | $841,782.73 | $5,348.83 | $2,314.88 | $839,467.85 | $1,074,865.55 | $1,318,157.70 |
| 173 | $839,467.85 | $5,334.12 | $2,329.59 | $837,138.26 | $1,080,199.67 | $1,325,821.41 |
| 174 | $837,138.26 | $5,319.32 | $2,344.39 | $834,793.87 | $1,085,518.98 | $1,333,485.12 |
| 175 | $834,793.87 | $5,304.42 | $2,359.29 | $832,434.58 | $1,090,823.40 | $1,341,148.82 |
| 176 | $832,434.58 | $5,289.43 | $2,374.28 | $830,060.30 | $1,096,112.83 | $1,348,812.53 |
| 177 | $830,060.30 | $5,274.34 | $2,389.37 | $827,670.93 | $1,101,387.17 | $1,356,476.24 |
| 178 | $827,670.93 | $5,259.16 | $2,404.55 | $825,266.38 | $1,106,646.33 | $1,364,139.95 |
| 179 | $825,266.38 | $5,243.88 | $2,419.83 | $822,846.56 | $1,111,890.21 | $1,371,803.65 |
| 180 | $822,846.56 | $5,228.50 | $2,435.20 | $820,411.35 | $1,117,118.72 | $1,379,467.36 |
| 181 | $820,411.35 | $5,213.03 | $2,450.68 | $817,960.68 | $1,122,331.75 | $1,387,131.07 |
| 182 | $817,960.68 | $5,197.46 | $2,466.25 | $815,494.43 | $1,127,529.20 | $1,394,794.78 |
| 183 | $815,494.43 | $5,181.79 | $2,481.92 | $813,012.51 | $1,132,710.99 | $1,402,458.48 |
| 184 | $813,012.51 | $5,166.02 | $2,497.69 | $810,514.82 | $1,137,877.01 | $1,410,122.19 |
| 185 | $810,514.82 | $5,150.15 | $2,513.56 | $808,001.25 | $1,143,027.15 | $1,417,785.90 |
| 186 | $808,001.25 | $5,134.17 | $2,529.53 | $805,471.72 | $1,148,161.33 | $1,425,449.61 |
| 187 | $805,471.72 | $5,118.10 | $2,545.61 | $802,926.12 | $1,153,279.43 | $1,433,113.32 |
| 188 | $802,926.12 | $5,101.93 | $2,561.78 | $800,364.33 | $1,158,381.36 | $1,440,777.02 |
| 189 | $800,364.33 | $5,085.65 | $2,578.06 | $797,786.28 | $1,163,467.01 | $1,448,440.73 |
| 190 | $797,786.28 | $5,069.27 | $2,594.44 | $795,191.83 | $1,168,536.27 | $1,456,104.44 |
| 191 | $795,191.83 | $5,052.78 | $2,610.93 | $792,580.91 | $1,173,589.05 | $1,463,768.15 |
| 192 | $792,580.91 | $5,036.19 | $2,627.52 | $789,953.39 | $1,178,625.25 | $1,471,431.85 |
| 193 | $789,953.39 | $5,019.50 | $2,644.21 | $787,309.18 | $1,183,644.74 | $1,479,095.56 |
| 194 | $787,309.18 | $5,002.69 | $2,661.01 | $784,648.17 | $1,188,647.43 | $1,486,759.27 |
| 195 | $784,648.17 | $4,985.79 | $2,677.92 | $781,970.24 | $1,193,633.22 | $1,494,422.98 |
| 196 | $781,970.24 | $4,968.77 | $2,694.94 | $779,275.31 | $1,198,601.99 | $1,502,086.68 |
| 197 | $779,275.31 | $4,951.65 | $2,712.06 | $776,563.24 | $1,203,553.63 | $1,509,750.39 |
| 198 | $776,563.24 | $4,934.41 | $2,729.30 | $773,833.95 | $1,208,488.05 | $1,517,414.10 |
| 199 | $773,833.95 | $4,917.07 | $2,746.64 | $771,087.31 | $1,213,405.12 | $1,525,077.81 |
| 200 | $771,087.31 | $4,899.62 | $2,764.09 | $768,323.22 | $1,218,304.73 | $1,532,741.51 |
| 201 | $768,323.22 | $4,882.05 | $2,781.65 | $765,541.57 | $1,223,186.79 | $1,540,405.22 |
| 202 | $765,541.57 | $4,864.38 | $2,799.33 | $762,742.24 | $1,228,051.17 | $1,548,068.93 |
| 203 | $762,742.24 | $4,846.59 | $2,817.12 | $759,925.12 | $1,232,897.76 | $1,555,732.64 |
| 204 | $759,925.12 | $4,828.69 | $2,835.02 | $757,090.10 | $1,237,726.45 | $1,563,396.34 |
| 205 | $757,090.10 | $4,810.68 | $2,853.03 | $754,237.07 | $1,242,537.13 | $1,571,060.05 |
| 206 | $754,237.07 | $4,792.55 | $2,871.16 | $751,365.91 | $1,247,329.67 | $1,578,723.76 |
| 207 | $751,365.91 | $4,774.30 | $2,889.40 | $748,476.51 | $1,252,103.98 | $1,586,387.47 |
| 208 | $748,476.51 | $4,755.94 | $2,907.76 | $745,568.75 | $1,256,859.92 | $1,594,051.17 |
| 209 | $745,568.75 | $4,737.47 | $2,926.24 | $742,642.51 | $1,261,597.39 | $1,601,714.88 |
| 210 | $742,642.51 | $4,718.87 | $2,944.83 | $739,697.67 | $1,266,316.26 | $1,609,378.59 |
| 211 | $739,697.67 | $4,700.16 | $2,963.55 | $736,734.13 | $1,271,016.43 | $1,617,042.30 |
| 212 | $736,734.13 | $4,681.33 | $2,982.38 | $733,751.75 | $1,275,697.76 | $1,624,706.00 |
| 213 | $733,751.75 | $4,662.38 | $3,001.33 | $730,750.43 | $1,280,360.14 | $1,632,369.71 |
| 214 | $730,750.43 | $4,643.31 | $3,020.40 | $727,730.03 | $1,285,003.45 | $1,640,033.42 |
| 215 | $727,730.03 | $4,624.12 | $3,039.59 | $724,690.44 | $1,289,627.57 | $1,647,697.13 |
| 216 | $724,690.44 | $4,604.80 | $3,058.90 | $721,631.54 | $1,294,232.37 | $1,655,360.83 |
| 217 | $721,631.54 | $4,585.37 | $3,078.34 | $718,553.20 | $1,298,817.74 | $1,663,024.54 |
| 218 | $718,553.20 | $4,565.81 | $3,097.90 | $715,455.29 | $1,303,383.54 | $1,670,688.25 |
| 219 | $715,455.29 | $4,546.12 | $3,117.59 | $712,337.71 | $1,307,929.67 | $1,678,351.96 |
| 220 | $712,337.71 | $4,526.31 | $3,137.40 | $709,200.31 | $1,312,455.98 | $1,686,015.66 |
| 221 | $709,200.31 | $4,506.38 | $3,157.33 | $706,042.98 | $1,316,962.36 | $1,693,679.37 |
| 222 | $706,042.98 | $4,486.31 | $3,177.39 | $702,865.59 | $1,321,448.67 | $1,701,343.08 |
| 223 | $702,865.59 | $4,466.13 | $3,197.58 | $699,668.01 | $1,325,914.80 | $1,709,006.79 |
| 224 | $699,668.01 | $4,445.81 | $3,217.90 | $696,450.11 | $1,330,360.60 | $1,716,670.50 |
| 225 | $696,450.11 | $4,425.36 | $3,238.35 | $693,211.76 | $1,334,785.96 | $1,724,334.20 |
| 226 | $693,211.76 | $4,404.78 | $3,258.92 | $689,952.84 | $1,339,190.75 | $1,731,997.91 |
| 227 | $689,952.84 | $4,384.08 | $3,279.63 | $686,673.20 | $1,343,574.82 | $1,739,661.62 |
| 228 | $686,673.20 | $4,363.24 | $3,300.47 | $683,372.73 | $1,347,938.06 | $1,747,325.33 |
| 229 | $683,372.73 | $4,342.26 | $3,321.44 | $680,051.29 | $1,352,280.32 | $1,754,989.03 |
| 230 | $680,051.29 | $4,321.16 | $3,342.55 | $676,708.74 | $1,356,601.48 | $1,762,652.74 |
| 231 | $676,708.74 | $4,299.92 | $3,363.79 | $673,344.95 | $1,360,901.40 | $1,770,316.45 |
| 232 | $673,344.95 | $4,278.55 | $3,385.16 | $669,959.79 | $1,365,179.95 | $1,777,980.16 |
| 233 | $669,959.79 | $4,257.04 | $3,406.67 | $666,553.12 | $1,369,436.98 | $1,785,643.86 |
| 234 | $666,553.12 | $4,235.39 | $3,428.32 | $663,124.80 | $1,373,672.37 | $1,793,307.57 |
| 235 | $663,124.80 | $4,213.61 | $3,450.10 | $659,674.70 | $1,377,885.98 | $1,800,971.28 |
| 236 | $659,674.70 | $4,191.68 | $3,472.02 | $656,202.68 | $1,382,077.66 | $1,808,634.99 |
| 237 | $656,202.68 | $4,169.62 | $3,494.09 | $652,708.59 | $1,386,247.28 | $1,816,298.69 |
| 238 | $652,708.59 | $4,147.42 | $3,516.29 | $649,192.30 | $1,390,394.70 | $1,823,962.40 |
| 239 | $649,192.30 | $4,125.08 | $3,538.63 | $645,653.67 | $1,394,519.78 | $1,831,626.11 |
| 240 | $645,653.67 | $4,102.59 | $3,561.12 | $642,092.55 | $1,398,622.37 | $1,839,289.82 |
| 241 | $642,092.55 | $4,079.96 | $3,583.74 | $638,508.81 | $1,402,702.33 | $1,846,953.52 |
| 242 | $638,508.81 | $4,057.19 | $3,606.52 | $634,902.29 | $1,406,759.52 | $1,854,617.23 |
| 243 | $634,902.29 | $4,034.27 | $3,629.43 | $631,272.86 | $1,410,793.80 | $1,862,280.94 |
| 244 | $631,272.86 | $4,011.21 | $3,652.49 | $627,620.36 | $1,414,805.01 | $1,869,944.65 |
| 245 | $627,620.36 | $3,988.00 | $3,675.70 | $623,944.66 | $1,418,793.02 | $1,877,608.35 |
| 246 | $623,944.66 | $3,964.65 | $3,699.06 | $620,245.60 | $1,422,757.66 | $1,885,272.06 |
| 247 | $620,245.60 | $3,941.14 | $3,722.56 | $616,523.04 | $1,426,698.81 | $1,892,935.77 |
| 248 | $616,523.04 | $3,917.49 | $3,746.22 | $612,776.82 | $1,430,616.30 | $1,900,599.48 |
| 249 | $612,776.82 | $3,893.69 | $3,770.02 | $609,006.80 | $1,434,509.98 | $1,908,263.18 |
| 250 | $609,006.80 | $3,869.73 | $3,793.98 | $605,212.82 | $1,438,379.72 | $1,915,926.89 |
| 251 | $605,212.82 | $3,845.62 | $3,818.08 | $601,394.74 | $1,442,225.34 | $1,923,590.60 |
| 252 | $601,394.74 | $3,821.36 | $3,842.35 | $597,552.39 | $1,446,046.70 | $1,931,254.31 |
| 253 | $597,552.39 | $3,796.95 | $3,866.76 | $593,685.63 | $1,449,843.65 | $1,938,918.01 |
| 254 | $593,685.63 | $3,772.38 | $3,891.33 | $589,794.30 | $1,453,616.03 | $1,946,581.72 |
| 255 | $589,794.30 | $3,747.65 | $3,916.06 | $585,878.25 | $1,457,363.68 | $1,954,245.43 |
| 256 | $585,878.25 | $3,722.77 | $3,940.94 | $581,937.31 | $1,461,086.44 | $1,961,909.14 |
| 257 | $581,937.31 | $3,697.73 | $3,965.98 | $577,971.33 | $1,464,784.17 | $1,969,572.84 |
| 258 | $577,971.33 | $3,672.53 | $3,991.18 | $573,980.15 | $1,468,456.70 | $1,977,236.55 |
| 259 | $573,980.15 | $3,647.17 | $4,016.54 | $569,963.60 | $1,472,103.86 | $1,984,900.26 |
| 260 | $569,963.60 | $3,621.64 | $4,042.06 | $565,921.54 | $1,475,725.51 | $1,992,563.97 |
| 261 | $565,921.54 | $3,595.96 | $4,067.75 | $561,853.79 | $1,479,321.47 | $2,000,227.68 |
| 262 | $561,853.79 | $3,570.11 | $4,093.59 | $557,760.20 | $1,482,891.58 | $2,007,891.38 |
| 263 | $557,760.20 | $3,544.10 | $4,119.61 | $553,640.59 | $1,486,435.68 | $2,015,555.09 |
| 264 | $553,640.59 | $3,517.92 | $4,145.78 | $549,494.81 | $1,489,953.61 | $2,023,218.80 |
| 265 | $549,494.81 | $3,491.58 | $4,172.13 | $545,322.68 | $1,493,445.19 | $2,030,882.51 |
| 266 | $545,322.68 | $3,465.07 | $4,198.64 | $541,124.04 | $1,496,910.26 | $2,038,546.21 |
| 267 | $541,124.04 | $3,438.39 | $4,225.32 | $536,898.73 | $1,500,348.65 | $2,046,209.92 |
| 268 | $536,898.73 | $3,411.54 | $4,252.16 | $532,646.57 | $1,503,760.19 | $2,053,873.63 |
| 269 | $532,646.57 | $3,384.53 | $4,279.18 | $528,367.38 | $1,507,144.72 | $2,061,537.34 |
| 270 | $528,367.38 | $3,357.33 | $4,306.37 | $524,061.01 | $1,510,502.05 | $2,069,201.04 |
| 271 | $524,061.01 | $3,329.97 | $4,333.74 | $519,727.27 | $1,513,832.02 | $2,076,864.75 |
| 272 | $519,727.27 | $3,302.43 | $4,361.27 | $515,366.00 | $1,517,134.46 | $2,084,528.46 |
| 273 | $515,366.00 | $3,274.72 | $4,388.99 | $510,977.01 | $1,520,409.18 | $2,092,192.17 |
| 274 | $510,977.01 | $3,246.83 | $4,416.87 | $506,560.14 | $1,523,656.01 | $2,099,855.87 |
| 275 | $506,560.14 | $3,218.77 | $4,444.94 | $502,115.20 | $1,526,874.78 | $2,107,519.58 |
| 276 | $502,115.20 | $3,190.52 | $4,473.18 | $497,642.02 | $1,530,065.30 | $2,115,183.29 |
| 277 | $497,642.02 | $3,162.10 | $4,501.61 | $493,140.41 | $1,533,227.40 | $2,122,847.00 |
| 278 | $493,140.41 | $3,133.50 | $4,530.21 | $488,610.20 | $1,536,360.90 | $2,130,510.70 |
| 279 | $488,610.20 | $3,104.71 | $4,559.00 | $484,051.20 | $1,539,465.61 | $2,138,174.41 |
| 280 | $484,051.20 | $3,075.74 | $4,587.97 | $479,463.23 | $1,542,541.35 | $2,145,838.12 |
| 281 | $479,463.23 | $3,046.59 | $4,617.12 | $474,846.12 | $1,545,587.94 | $2,153,501.83 |
| 282 | $474,846.12 | $3,017.25 | $4,646.46 | $470,199.66 | $1,548,605.19 | $2,161,165.53 |
| 283 | $470,199.66 | $2,987.73 | $4,675.98 | $465,523.68 | $1,551,592.92 | $2,168,829.24 |
| 284 | $465,523.68 | $2,958.02 | $4,705.69 | $460,817.99 | $1,554,550.94 | $2,176,492.95 |
| 285 | $460,817.99 | $2,928.11 | $4,735.59 | $456,082.39 | $1,557,479.05 | $2,184,156.66 |
| 286 | $456,082.39 | $2,898.02 | $4,765.68 | $451,316.71 | $1,560,377.07 | $2,191,820.36 |
| 287 | $451,316.71 | $2,867.74 | $4,795.97 | $446,520.74 | $1,563,244.82 | $2,199,484.07 |
| 288 | $446,520.74 | $2,837.27 | $4,826.44 | $441,694.30 | $1,566,082.08 | $2,207,147.78 |
| 289 | $441,694.30 | $2,806.60 | $4,857.11 | $436,837.19 | $1,568,888.68 | $2,214,811.49 |
| 290 | $436,837.19 | $2,775.74 | $4,887.97 | $431,949.22 | $1,571,664.42 | $2,222,475.19 |
| 291 | $431,949.22 | $2,744.68 | $4,919.03 | $427,030.19 | $1,574,409.10 | $2,230,138.90 |
| 292 | $427,030.19 | $2,713.42 | $4,950.29 | $422,079.91 | $1,577,122.52 | $2,237,802.61 |
| 293 | $422,079.91 | $2,681.97 | $4,981.74 | $417,098.17 | $1,579,804.48 | $2,245,466.32 |
| 294 | $417,098.17 | $2,650.31 | $5,013.40 | $412,084.77 | $1,582,454.79 | $2,253,130.03 |
| 295 | $412,084.77 | $2,618.46 | $5,045.25 | $407,039.52 | $1,585,073.25 | $2,260,793.73 |
| 296 | $407,039.52 | $2,586.40 | $5,077.31 | $401,962.21 | $1,587,659.65 | $2,268,457.44 |
| 297 | $401,962.21 | $2,554.13 | $5,109.57 | $396,852.63 | $1,590,213.78 | $2,276,121.15 |
| 298 | $396,852.63 | $2,521.67 | $5,142.04 | $391,710.59 | $1,592,735.45 | $2,283,784.86 |
| 299 | $391,710.59 | $2,488.99 | $5,174.71 | $386,535.88 | $1,595,224.44 | $2,291,448.56 |
| 300 | $386,535.88 | $2,456.11 | $5,207.59 | $381,328.29 | $1,597,680.56 | $2,299,112.27 |
| 301 | $381,328.29 | $2,423.02 | $5,240.68 | $376,087.60 | $1,600,103.58 | $2,306,775.98 |
| 302 | $376,087.60 | $2,389.72 | $5,273.98 | $370,813.62 | $1,602,493.30 | $2,314,439.69 |
| 303 | $370,813.62 | $2,356.21 | $5,307.50 | $365,506.12 | $1,604,849.52 | $2,322,103.39 |
| 304 | $365,506.12 | $2,322.49 | $5,341.22 | $360,164.90 | $1,607,172.00 | $2,329,767.10 |
| 305 | $360,164.90 | $2,288.55 | $5,375.16 | $354,789.74 | $1,609,460.55 | $2,337,430.81 |
| 306 | $354,789.74 | $2,254.39 | $5,409.31 | $349,380.43 | $1,611,714.94 | $2,345,094.52 |
| 307 | $349,380.43 | $2,220.02 | $5,443.69 | $343,936.74 | $1,613,934.96 | $2,352,758.22 |
| 308 | $343,936.74 | $2,185.43 | $5,478.28 | $338,458.46 | $1,616,120.40 | $2,360,421.93 |
| 309 | $338,458.46 | $2,150.62 | $5,513.09 | $332,945.38 | $1,618,271.02 | $2,368,085.64 |
| 310 | $332,945.38 | $2,115.59 | $5,548.12 | $327,397.26 | $1,620,386.61 | $2,375,749.35 |
| 311 | $327,397.26 | $2,080.34 | $5,583.37 | $321,813.89 | $1,622,466.94 | $2,383,413.05 |
| 312 | $321,813.89 | $2,044.86 | $5,618.85 | $316,195.04 | $1,624,511.80 | $2,391,076.76 |
| 313 | $316,195.04 | $2,009.16 | $5,654.55 | $310,540.49 | $1,626,520.96 | $2,398,740.47 |
| 314 | $310,540.49 | $1,973.23 | $5,690.48 | $304,850.01 | $1,628,494.19 | $2,406,404.18 |
| 315 | $304,850.01 | $1,937.07 | $5,726.64 | $299,123.37 | $1,630,431.25 | $2,414,067.88 |
| 316 | $299,123.37 | $1,900.68 | $5,763.03 | $293,360.34 | $1,632,331.93 | $2,421,731.59 |
| 317 | $293,360.34 | $1,864.06 | $5,799.65 | $287,560.69 | $1,634,195.99 | $2,429,395.30 |
| 318 | $287,560.69 | $1,827.21 | $5,836.50 | $281,724.20 | $1,636,023.20 | $2,437,059.01 |
| 319 | $281,724.20 | $1,790.12 | $5,873.59 | $275,850.61 | $1,637,813.32 | $2,444,722.71 |
| 320 | $275,850.61 | $1,752.80 | $5,910.91 | $269,939.70 | $1,639,566.13 | $2,452,386.42 |
| 321 | $269,939.70 | $1,715.24 | $5,948.47 | $263,991.24 | $1,641,281.37 | $2,460,050.13 |
| 322 | $263,991.24 | $1,677.44 | $5,986.26 | $258,004.97 | $1,642,958.81 | $2,467,713.84 |
| 323 | $258,004.97 | $1,639.41 | $6,024.30 | $251,980.67 | $1,644,598.22 | $2,475,377.54 |
| 324 | $251,980.67 | $1,601.13 | $6,062.58 | $245,918.09 | $1,646,199.35 | $2,483,041.25 |
| 325 | $245,918.09 | $1,562.60 | $6,101.10 | $239,816.99 | $1,647,761.95 | $2,490,704.96 |
| 326 | $239,816.99 | $1,523.84 | $6,139.87 | $233,677.12 | $1,649,285.79 | $2,498,368.67 |
| 327 | $233,677.12 | $1,484.82 | $6,178.88 | $227,498.24 | $1,650,770.61 | $2,506,032.37 |
| 328 | $227,498.24 | $1,445.56 | $6,218.15 | $221,280.09 | $1,652,216.17 | $2,513,696.08 |
| 329 | $221,280.09 | $1,406.05 | $6,257.66 | $215,022.43 | $1,653,622.22 | $2,521,359.79 |
| 330 | $215,022.43 | $1,366.29 | $6,297.42 | $208,725.01 | $1,654,988.51 | $2,529,023.50 |
| 331 | $208,725.01 | $1,326.27 | $6,337.43 | $202,387.58 | $1,656,314.78 | $2,536,687.21 |
| 332 | $202,387.58 | $1,286.00 | $6,377.70 | $196,009.88 | $1,657,600.79 | $2,544,350.91 |
| 333 | $196,009.88 | $1,245.48 | $6,418.23 | $189,591.65 | $1,658,846.27 | $2,552,014.62 |
| 334 | $189,591.65 | $1,204.70 | $6,459.01 | $183,132.64 | $1,660,050.97 | $2,559,678.33 |
| 335 | $183,132.64 | $1,163.66 | $6,500.05 | $176,632.59 | $1,661,214.62 | $2,567,342.04 |
| 336 | $176,632.59 | $1,122.35 | $6,541.35 | $170,091.23 | $1,662,336.97 | $2,575,005.74 |
| 337 | $170,091.23 | $1,080.79 | $6,582.92 | $163,508.31 | $1,663,417.76 | $2,582,669.45 |
| 338 | $163,508.31 | $1,038.96 | $6,624.75 | $156,883.56 | $1,664,456.72 | $2,590,333.16 |
| 339 | $156,883.56 | $996.86 | $6,666.84 | $150,216.72 | $1,665,453.59 | $2,597,996.87 |
| 340 | $150,216.72 | $954.50 | $6,709.21 | $143,507.51 | $1,666,408.09 | $2,605,660.57 |
| 341 | $143,507.51 | $911.87 | $6,751.84 | $136,755.68 | $1,667,319.96 | $2,613,324.28 |
| 342 | $136,755.68 | $868.97 | $6,794.74 | $129,960.94 | $1,668,188.93 | $2,620,987.99 |
| 343 | $129,960.94 | $825.79 | $6,837.91 | $123,123.02 | $1,669,014.72 | $2,628,651.70 |
| 344 | $123,123.02 | $782.34 | $6,881.36 | $116,241.66 | $1,669,797.06 | $2,636,315.40 |
| 345 | $116,241.66 | $738.62 | $6,925.09 | $109,316.57 | $1,670,535.68 | $2,643,979.11 |
| 346 | $109,316.57 | $694.62 | $6,969.09 | $102,347.48 | $1,671,230.30 | $2,651,642.82 |
| 347 | $102,347.48 | $650.33 | $7,013.37 | $95,334.11 | $1,671,880.63 | $2,659,306.53 |
| 348 | $95,334.11 | $605.77 | $7,057.94 | $88,276.17 | $1,672,486.40 | $2,666,970.23 |
| 349 | $88,276.17 | $560.92 | $7,102.79 | $81,173.38 | $1,673,047.32 | $2,674,633.94 |
| 350 | $81,173.38 | $515.79 | $7,147.92 | $74,025.46 | $1,673,563.11 | $2,682,297.65 |
| 351 | $74,025.46 | $470.37 | $7,193.34 | $66,832.12 | $1,674,033.48 | $2,689,961.36 |
| 352 | $66,832.12 | $424.66 | $7,239.05 | $59,593.08 | $1,674,458.14 | $2,697,625.06 |
| 353 | $59,593.08 | $378.66 | $7,285.04 | $52,308.04 | $1,674,836.81 | $2,705,288.77 |
| 354 | $52,308.04 | $332.37 | $7,331.33 | $44,976.70 | $1,675,169.18 | $2,712,952.48 |
| 355 | $44,976.70 | $285.79 | $7,377.92 | $37,598.78 | $1,675,454.97 | $2,720,616.19 |
| 356 | $37,598.78 | $238.91 | $7,424.80 | $30,173.99 | $1,675,693.88 | $2,728,279.89 |
| 357 | $30,173.99 | $191.73 | $7,471.98 | $22,702.01 | $1,675,885.61 | $2,735,943.60 |
| 358 | $22,702.01 | $144.25 | $7,519.46 | $15,182.55 | $1,676,029.86 | $2,743,607.31 |
| 359 | $15,182.55 | $96.47 | $7,567.24 | $7,615.32 | $1,676,126.34 | $2,751,271.02 |
| 360 | $7,615.32 | $48.39 | $7,615.32 | $-0.00 | $1,676,174.72 | $2,758,934.72 |