|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,079.00 | $4.95 | $1.18 | $1,077.82 | $4.95 | $6.13 |
| 2 | $1,077.82 | $4.94 | $1.19 | $1,076.63 | $9.89 | $12.25 |
| 3 | $1,076.63 | $4.93 | $1.19 | $1,075.44 | $14.82 | $18.38 |
| 4 | $1,075.44 | $4.93 | $1.20 | $1,074.24 | $19.75 | $24.51 |
| 5 | $1,074.24 | $4.92 | $1.20 | $1,073.04 | $24.67 | $30.63 |
| 6 | $1,073.04 | $4.92 | $1.21 | $1,071.83 | $29.59 | $36.76 |
| 7 | $1,071.83 | $4.91 | $1.21 | $1,070.62 | $34.50 | $42.89 |
| 8 | $1,070.62 | $4.91 | $1.22 | $1,069.40 | $39.41 | $49.01 |
| 9 | $1,069.40 | $4.90 | $1.23 | $1,068.17 | $44.31 | $55.14 |
| 10 | $1,068.17 | $4.90 | $1.23 | $1,066.94 | $49.21 | $61.26 |
| 11 | $1,066.94 | $4.89 | $1.24 | $1,065.71 | $54.10 | $67.39 |
| 12 | $1,065.71 | $4.88 | $1.24 | $1,064.46 | $58.98 | $73.52 |
| 13 | $1,064.46 | $4.88 | $1.25 | $1,063.22 | $63.86 | $79.64 |
| 14 | $1,063.22 | $4.87 | $1.25 | $1,061.96 | $68.73 | $85.77 |
| 15 | $1,061.96 | $4.87 | $1.26 | $1,060.70 | $73.60 | $91.90 |
| 16 | $1,060.70 | $4.86 | $1.26 | $1,059.44 | $78.46 | $98.02 |
| 17 | $1,059.44 | $4.86 | $1.27 | $1,058.17 | $83.32 | $104.15 |
| 18 | $1,058.17 | $4.85 | $1.28 | $1,056.89 | $88.17 | $110.28 |
| 19 | $1,056.89 | $4.84 | $1.28 | $1,055.61 | $93.01 | $116.40 |
| 20 | $1,055.61 | $4.84 | $1.29 | $1,054.32 | $97.85 | $122.53 |
| 21 | $1,054.32 | $4.83 | $1.29 | $1,053.03 | $102.68 | $128.66 |
| 22 | $1,053.03 | $4.83 | $1.30 | $1,051.73 | $107.51 | $134.78 |
| 23 | $1,051.73 | $4.82 | $1.31 | $1,050.42 | $112.33 | $140.91 |
| 24 | $1,050.42 | $4.81 | $1.31 | $1,049.11 | $117.14 | $147.03 |
| 25 | $1,049.11 | $4.81 | $1.32 | $1,047.79 | $121.95 | $153.16 |
| 26 | $1,047.79 | $4.80 | $1.32 | $1,046.47 | $126.76 | $159.29 |
| 27 | $1,046.47 | $4.80 | $1.33 | $1,045.14 | $131.55 | $165.41 |
| 28 | $1,045.14 | $4.79 | $1.34 | $1,043.80 | $136.34 | $171.54 |
| 29 | $1,043.80 | $4.78 | $1.34 | $1,042.46 | $141.13 | $177.67 |
| 30 | $1,042.46 | $4.78 | $1.35 | $1,041.11 | $145.90 | $183.79 |
| 31 | $1,041.11 | $4.77 | $1.35 | $1,039.76 | $150.68 | $189.92 |
| 32 | $1,039.76 | $4.77 | $1.36 | $1,038.40 | $155.44 | $196.05 |
| 33 | $1,038.40 | $4.76 | $1.37 | $1,037.03 | $160.20 | $202.17 |
| 34 | $1,037.03 | $4.75 | $1.37 | $1,035.65 | $164.95 | $208.30 |
| 35 | $1,035.65 | $4.75 | $1.38 | $1,034.27 | $169.70 | $214.43 |
| 36 | $1,034.27 | $4.74 | $1.39 | $1,032.89 | $174.44 | $220.55 |
| 37 | $1,032.89 | $4.73 | $1.39 | $1,031.50 | $179.17 | $226.68 |
| 38 | $1,031.50 | $4.73 | $1.40 | $1,030.10 | $183.90 | $232.80 |
| 39 | $1,030.10 | $4.72 | $1.41 | $1,028.69 | $188.62 | $238.93 |
| 40 | $1,028.69 | $4.71 | $1.41 | $1,027.28 | $193.34 | $245.06 |
| 41 | $1,027.28 | $4.71 | $1.42 | $1,025.86 | $198.05 | $251.18 |
| 42 | $1,025.86 | $4.70 | $1.42 | $1,024.44 | $202.75 | $257.31 |
| 43 | $1,024.44 | $4.70 | $1.43 | $1,023.01 | $207.44 | $263.44 |
| 44 | $1,023.01 | $4.69 | $1.44 | $1,021.57 | $212.13 | $269.56 |
| 45 | $1,021.57 | $4.68 | $1.44 | $1,020.13 | $216.82 | $275.69 |
| 46 | $1,020.13 | $4.68 | $1.45 | $1,018.67 | $221.49 | $281.82 |
| 47 | $1,018.67 | $4.67 | $1.46 | $1,017.22 | $226.16 | $287.94 |
| 48 | $1,017.22 | $4.66 | $1.46 | $1,015.75 | $230.82 | $294.07 |
| 49 | $1,015.75 | $4.66 | $1.47 | $1,014.28 | $235.48 | $300.20 |
| 50 | $1,014.28 | $4.65 | $1.48 | $1,012.80 | $240.13 | $306.32 |
| 51 | $1,012.80 | $4.64 | $1.48 | $1,011.32 | $244.77 | $312.45 |
| 52 | $1,011.32 | $4.64 | $1.49 | $1,009.83 | $249.40 | $318.58 |
| 53 | $1,009.83 | $4.63 | $1.50 | $1,008.33 | $254.03 | $324.70 |
| 54 | $1,008.33 | $4.62 | $1.50 | $1,006.83 | $258.65 | $330.83 |
| 55 | $1,006.83 | $4.61 | $1.51 | $1,005.31 | $263.27 | $336.95 |
| 56 | $1,005.31 | $4.61 | $1.52 | $1,003.79 | $267.88 | $343.08 |
| 57 | $1,003.79 | $4.60 | $1.53 | $1,002.27 | $272.48 | $349.21 |
| 58 | $1,002.27 | $4.59 | $1.53 | $1,000.74 | $277.07 | $355.33 |
| 59 | $1,000.74 | $4.59 | $1.54 | $999.20 | $281.66 | $361.46 |
| 60 | $999.20 | $4.58 | $1.55 | $997.65 | $286.24 | $367.59 |
| 61 | $997.65 | $4.57 | $1.55 | $996.10 | $290.81 | $373.71 |
| 62 | $996.10 | $4.57 | $1.56 | $994.54 | $295.37 | $379.84 |
| 63 | $994.54 | $4.56 | $1.57 | $992.97 | $299.93 | $385.97 |
| 64 | $992.97 | $4.55 | $1.58 | $991.39 | $304.48 | $392.09 |
| 65 | $991.39 | $4.54 | $1.58 | $989.81 | $309.03 | $398.22 |
| 66 | $989.81 | $4.54 | $1.59 | $988.22 | $313.56 | $404.35 |
| 67 | $988.22 | $4.53 | $1.60 | $986.62 | $318.09 | $410.47 |
| 68 | $986.62 | $4.52 | $1.60 | $985.02 | $322.62 | $416.60 |
| 69 | $985.02 | $4.51 | $1.61 | $983.41 | $327.13 | $422.72 |
| 70 | $983.41 | $4.51 | $1.62 | $981.79 | $331.64 | $428.85 |
| 71 | $981.79 | $4.50 | $1.63 | $980.16 | $336.14 | $434.98 |
| 72 | $980.16 | $4.49 | $1.63 | $978.53 | $340.63 | $441.10 |
| 73 | $978.53 | $4.48 | $1.64 | $976.88 | $345.11 | $447.23 |
| 74 | $976.88 | $4.48 | $1.65 | $975.24 | $349.59 | $453.36 |
| 75 | $975.24 | $4.47 | $1.66 | $973.58 | $354.06 | $459.48 |
| 76 | $973.58 | $4.46 | $1.66 | $971.91 | $358.52 | $465.61 |
| 77 | $971.91 | $4.45 | $1.67 | $970.24 | $362.98 | $471.74 |
| 78 | $970.24 | $4.45 | $1.68 | $968.56 | $367.43 | $477.86 |
| 79 | $968.56 | $4.44 | $1.69 | $966.88 | $371.87 | $483.99 |
| 80 | $966.88 | $4.43 | $1.69 | $965.18 | $376.30 | $490.12 |
| 81 | $965.18 | $4.42 | $1.70 | $963.48 | $380.72 | $496.24 |
| 82 | $963.48 | $4.42 | $1.71 | $961.77 | $385.14 | $502.37 |
| 83 | $961.77 | $4.41 | $1.72 | $960.05 | $389.54 | $508.49 |
| 84 | $960.05 | $4.40 | $1.73 | $958.32 | $393.94 | $514.62 |
| 85 | $958.32 | $4.39 | $1.73 | $956.59 | $398.34 | $520.75 |
| 86 | $956.59 | $4.38 | $1.74 | $954.85 | $402.72 | $526.87 |
| 87 | $954.85 | $4.38 | $1.75 | $953.10 | $407.10 | $533.00 |
| 88 | $953.10 | $4.37 | $1.76 | $951.34 | $411.47 | $539.13 |
| 89 | $951.34 | $4.36 | $1.77 | $949.57 | $415.83 | $545.25 |
| 90 | $949.57 | $4.35 | $1.77 | $947.80 | $420.18 | $551.38 |
| 91 | $947.80 | $4.34 | $1.78 | $946.02 | $424.52 | $557.51 |
| 92 | $946.02 | $4.34 | $1.79 | $944.23 | $428.86 | $563.63 |
| 93 | $944.23 | $4.33 | $1.80 | $942.43 | $433.19 | $569.76 |
| 94 | $942.43 | $4.32 | $1.81 | $940.62 | $437.51 | $575.89 |
| 95 | $940.62 | $4.31 | $1.82 | $938.80 | $441.82 | $582.01 |
| 96 | $938.80 | $4.30 | $1.82 | $936.98 | $446.12 | $588.14 |
| 97 | $936.98 | $4.29 | $1.83 | $935.15 | $450.41 | $594.27 |
| 98 | $935.15 | $4.29 | $1.84 | $933.31 | $454.70 | $600.39 |
| 99 | $933.31 | $4.28 | $1.85 | $931.46 | $458.98 | $606.52 |
| 100 | $931.46 | $4.27 | $1.86 | $929.60 | $463.25 | $612.64 |
| 101 | $929.60 | $4.26 | $1.87 | $927.74 | $467.51 | $618.77 |
| 102 | $927.74 | $4.25 | $1.87 | $925.86 | $471.76 | $624.90 |
| 103 | $925.86 | $4.24 | $1.88 | $923.98 | $476.00 | $631.02 |
| 104 | $923.98 | $4.23 | $1.89 | $922.09 | $480.24 | $637.15 |
| 105 | $922.09 | $4.23 | $1.90 | $920.19 | $484.46 | $643.28 |
| 106 | $920.19 | $4.22 | $1.91 | $918.28 | $488.68 | $649.40 |
| 107 | $918.28 | $4.21 | $1.92 | $916.36 | $492.89 | $655.53 |
| 108 | $916.36 | $4.20 | $1.93 | $914.44 | $497.09 | $661.66 |
| 109 | $914.44 | $4.19 | $1.94 | $912.50 | $501.28 | $667.78 |
| 110 | $912.50 | $4.18 | $1.94 | $910.56 | $505.46 | $673.91 |
| 111 | $910.56 | $4.17 | $1.95 | $908.60 | $509.64 | $680.04 |
| 112 | $908.60 | $4.16 | $1.96 | $906.64 | $513.80 | $686.16 |
| 113 | $906.64 | $4.16 | $1.97 | $904.67 | $517.96 | $692.29 |
| 114 | $904.67 | $4.15 | $1.98 | $902.69 | $522.10 | $698.41 |
| 115 | $902.69 | $4.14 | $1.99 | $900.70 | $526.24 | $704.54 |
| 116 | $900.70 | $4.13 | $2.00 | $898.70 | $530.37 | $710.67 |
| 117 | $898.70 | $4.12 | $2.01 | $896.69 | $534.49 | $716.79 |
| 118 | $896.69 | $4.11 | $2.02 | $894.68 | $538.60 | $722.92 |
| 119 | $894.68 | $4.10 | $2.03 | $892.65 | $542.70 | $729.05 |
| 120 | $892.65 | $4.09 | $2.04 | $890.62 | $546.79 | $735.17 |
| 121 | $890.62 | $4.08 | $2.04 | $888.57 | $550.87 | $741.30 |
| 122 | $888.57 | $4.07 | $2.05 | $886.52 | $554.95 | $747.43 |
| 123 | $886.52 | $4.06 | $2.06 | $884.46 | $559.01 | $753.55 |
| 124 | $884.46 | $4.05 | $2.07 | $882.38 | $563.06 | $759.68 |
| 125 | $882.38 | $4.04 | $2.08 | $880.30 | $567.11 | $765.81 |
| 126 | $880.30 | $4.03 | $2.09 | $878.21 | $571.14 | $771.93 |
| 127 | $878.21 | $4.03 | $2.10 | $876.11 | $575.17 | $778.06 |
| 128 | $876.11 | $4.02 | $2.11 | $874.00 | $579.18 | $784.18 |
| 129 | $874.00 | $4.01 | $2.12 | $871.88 | $583.19 | $790.31 |
| 130 | $871.88 | $4.00 | $2.13 | $869.75 | $587.18 | $796.44 |
| 131 | $869.75 | $3.99 | $2.14 | $867.61 | $591.17 | $802.56 |
| 132 | $867.61 | $3.98 | $2.15 | $865.46 | $595.15 | $808.69 |
| 133 | $865.46 | $3.97 | $2.16 | $863.30 | $599.11 | $814.82 |
| 134 | $863.30 | $3.96 | $2.17 | $861.13 | $603.07 | $820.94 |
| 135 | $861.13 | $3.95 | $2.18 | $858.95 | $607.02 | $827.07 |
| 136 | $858.95 | $3.94 | $2.19 | $856.76 | $610.95 | $833.20 |
| 137 | $856.76 | $3.93 | $2.20 | $854.56 | $614.88 | $839.32 |
| 138 | $854.56 | $3.92 | $2.21 | $852.35 | $618.80 | $845.45 |
| 139 | $852.35 | $3.91 | $2.22 | $850.13 | $622.70 | $851.58 |
| 140 | $850.13 | $3.90 | $2.23 | $847.90 | $626.60 | $857.70 |
| 141 | $847.90 | $3.89 | $2.24 | $845.66 | $630.49 | $863.83 |
| 142 | $845.66 | $3.88 | $2.25 | $843.41 | $634.36 | $869.95 |
| 143 | $843.41 | $3.87 | $2.26 | $841.15 | $638.23 | $876.08 |
| 144 | $841.15 | $3.86 | $2.27 | $838.88 | $642.08 | $882.21 |
| 145 | $838.88 | $3.84 | $2.28 | $836.59 | $645.93 | $888.33 |
| 146 | $836.59 | $3.83 | $2.29 | $834.30 | $649.76 | $894.46 |
| 147 | $834.30 | $3.82 | $2.30 | $832.00 | $653.59 | $900.59 |
| 148 | $832.00 | $3.81 | $2.31 | $829.69 | $657.40 | $906.71 |
| 149 | $829.69 | $3.80 | $2.32 | $827.36 | $661.20 | $912.84 |
| 150 | $827.36 | $3.79 | $2.33 | $825.03 | $664.99 | $918.97 |
| 151 | $825.03 | $3.78 | $2.35 | $822.68 | $668.78 | $925.09 |
| 152 | $822.68 | $3.77 | $2.36 | $820.33 | $672.55 | $931.22 |
| 153 | $820.33 | $3.76 | $2.37 | $817.96 | $676.31 | $937.35 |
| 154 | $817.96 | $3.75 | $2.38 | $815.58 | $680.06 | $943.47 |
| 155 | $815.58 | $3.74 | $2.39 | $813.19 | $683.79 | $949.60 |
| 156 | $813.19 | $3.73 | $2.40 | $810.80 | $687.52 | $955.73 |
| 157 | $810.80 | $3.72 | $2.41 | $808.38 | $691.24 | $961.85 |
| 158 | $808.38 | $3.71 | $2.42 | $805.96 | $694.94 | $967.98 |
| 159 | $805.96 | $3.69 | $2.43 | $803.53 | $698.64 | $974.10 |
| 160 | $803.53 | $3.68 | $2.44 | $801.09 | $702.32 | $980.23 |
| 161 | $801.09 | $3.67 | $2.45 | $798.63 | $705.99 | $986.36 |
| 162 | $798.63 | $3.66 | $2.47 | $796.17 | $709.65 | $992.48 |
| 163 | $796.17 | $3.65 | $2.48 | $793.69 | $713.30 | $998.61 |
| 164 | $793.69 | $3.64 | $2.49 | $791.20 | $716.94 | $1,004.74 |
| 165 | $791.20 | $3.63 | $2.50 | $788.70 | $720.56 | $1,010.86 |
| 166 | $788.70 | $3.61 | $2.51 | $786.19 | $724.18 | $1,016.99 |
| 167 | $786.19 | $3.60 | $2.52 | $783.67 | $727.78 | $1,023.12 |
| 168 | $783.67 | $3.59 | $2.53 | $781.13 | $731.37 | $1,029.24 |
| 169 | $781.13 | $3.58 | $2.55 | $778.59 | $734.95 | $1,035.37 |
| 170 | $778.59 | $3.57 | $2.56 | $776.03 | $738.52 | $1,041.50 |
| 171 | $776.03 | $3.56 | $2.57 | $773.46 | $742.08 | $1,047.62 |
| 172 | $773.46 | $3.55 | $2.58 | $770.88 | $745.62 | $1,053.75 |
| 173 | $770.88 | $3.53 | $2.59 | $768.28 | $749.16 | $1,059.87 |
| 174 | $768.28 | $3.52 | $2.61 | $765.68 | $752.68 | $1,066.00 |
| 175 | $765.68 | $3.51 | $2.62 | $763.06 | $756.19 | $1,072.13 |
| 176 | $763.06 | $3.50 | $2.63 | $760.43 | $759.69 | $1,078.25 |
| 177 | $760.43 | $3.49 | $2.64 | $757.79 | $763.17 | $1,084.38 |
| 178 | $757.79 | $3.47 | $2.65 | $755.14 | $766.64 | $1,090.51 |
| 179 | $755.14 | $3.46 | $2.67 | $752.47 | $770.11 | $1,096.63 |
| 180 | $752.47 | $3.45 | $2.68 | $749.79 | $773.55 | $1,102.76 |
| 181 | $749.79 | $3.44 | $2.69 | $747.10 | $776.99 | $1,108.89 |
| 182 | $747.10 | $3.42 | $2.70 | $744.40 | $780.41 | $1,115.01 |
| 183 | $744.40 | $3.41 | $2.71 | $741.69 | $783.83 | $1,121.14 |
| 184 | $741.69 | $3.40 | $2.73 | $738.96 | $787.23 | $1,127.27 |
| 185 | $738.96 | $3.39 | $2.74 | $736.22 | $790.61 | $1,133.39 |
| 186 | $736.22 | $3.37 | $2.75 | $733.47 | $793.99 | $1,139.52 |
| 187 | $733.47 | $3.36 | $2.76 | $730.70 | $797.35 | $1,145.64 |
| 188 | $730.70 | $3.35 | $2.78 | $727.93 | $800.70 | $1,151.77 |
| 189 | $727.93 | $3.34 | $2.79 | $725.14 | $804.03 | $1,157.90 |
| 190 | $725.14 | $3.32 | $2.80 | $722.33 | $807.36 | $1,164.02 |
| 191 | $722.33 | $3.31 | $2.82 | $719.52 | $810.67 | $1,170.15 |
| 192 | $719.52 | $3.30 | $2.83 | $716.69 | $813.97 | $1,176.28 |
| 193 | $716.69 | $3.28 | $2.84 | $713.85 | $817.25 | $1,182.40 |
| 194 | $713.85 | $3.27 | $2.85 | $710.99 | $820.52 | $1,188.53 |
| 195 | $710.99 | $3.26 | $2.87 | $708.13 | $823.78 | $1,194.66 |
| 196 | $708.13 | $3.25 | $2.88 | $705.24 | $827.03 | $1,200.78 |
| 197 | $705.24 | $3.23 | $2.89 | $702.35 | $830.26 | $1,206.91 |
| 198 | $702.35 | $3.22 | $2.91 | $699.44 | $833.48 | $1,213.04 |
| 199 | $699.44 | $3.21 | $2.92 | $696.52 | $836.68 | $1,219.16 |
| 200 | $696.52 | $3.19 | $2.93 | $693.59 | $839.88 | $1,225.29 |
| 201 | $693.59 | $3.18 | $2.95 | $690.64 | $843.06 | $1,231.42 |
| 202 | $690.64 | $3.17 | $2.96 | $687.68 | $846.22 | $1,237.54 |
| 203 | $687.68 | $3.15 | $2.97 | $684.71 | $849.37 | $1,243.67 |
| 204 | $684.71 | $3.14 | $2.99 | $681.72 | $852.51 | $1,249.79 |
| 205 | $681.72 | $3.12 | $3.00 | $678.71 | $855.64 | $1,255.92 |
| 206 | $678.71 | $3.11 | $3.02 | $675.70 | $858.75 | $1,262.05 |
| 207 | $675.70 | $3.10 | $3.03 | $672.67 | $861.84 | $1,268.17 |
| 208 | $672.67 | $3.08 | $3.04 | $669.63 | $864.93 | $1,274.30 |
| 209 | $669.63 | $3.07 | $3.06 | $666.57 | $868.00 | $1,280.43 |
| 210 | $666.57 | $3.06 | $3.07 | $663.50 | $871.05 | $1,286.55 |
| 211 | $663.50 | $3.04 | $3.09 | $660.41 | $874.09 | $1,292.68 |
| 212 | $660.41 | $3.03 | $3.10 | $657.31 | $877.12 | $1,298.81 |
| 213 | $657.31 | $3.01 | $3.11 | $654.20 | $880.13 | $1,304.93 |
| 214 | $654.20 | $3.00 | $3.13 | $651.07 | $883.13 | $1,311.06 |
| 215 | $651.07 | $2.98 | $3.14 | $647.93 | $886.11 | $1,317.19 |
| 216 | $647.93 | $2.97 | $3.16 | $644.77 | $889.08 | $1,323.31 |
| 217 | $644.77 | $2.96 | $3.17 | $641.60 | $892.04 | $1,329.44 |
| 218 | $641.60 | $2.94 | $3.19 | $638.41 | $894.98 | $1,335.56 |
| 219 | $638.41 | $2.93 | $3.20 | $635.21 | $897.91 | $1,341.69 |
| 220 | $635.21 | $2.91 | $3.22 | $632.00 | $900.82 | $1,347.82 |
| 221 | $632.00 | $2.90 | $3.23 | $628.77 | $903.71 | $1,353.94 |
| 222 | $628.77 | $2.88 | $3.24 | $625.53 | $906.60 | $1,360.07 |
| 223 | $625.53 | $2.87 | $3.26 | $622.27 | $909.46 | $1,366.20 |
| 224 | $622.27 | $2.85 | $3.27 | $618.99 | $912.31 | $1,372.32 |
| 225 | $618.99 | $2.84 | $3.29 | $615.70 | $915.15 | $1,378.45 |
| 226 | $615.70 | $2.82 | $3.30 | $612.40 | $917.97 | $1,384.58 |
| 227 | $612.40 | $2.81 | $3.32 | $609.08 | $920.78 | $1,390.70 |
| 228 | $609.08 | $2.79 | $3.33 | $605.74 | $923.57 | $1,396.83 |
| 229 | $605.74 | $2.78 | $3.35 | $602.39 | $926.35 | $1,402.96 |
| 230 | $602.39 | $2.76 | $3.37 | $599.03 | $929.11 | $1,409.08 |
| 231 | $599.03 | $2.75 | $3.38 | $595.65 | $931.85 | $1,415.21 |
| 232 | $595.65 | $2.73 | $3.40 | $592.25 | $934.58 | $1,421.33 |
| 233 | $592.25 | $2.71 | $3.41 | $588.84 | $937.30 | $1,427.46 |
| 234 | $588.84 | $2.70 | $3.43 | $585.41 | $940.00 | $1,433.59 |
| 235 | $585.41 | $2.68 | $3.44 | $581.97 | $942.68 | $1,439.71 |
| 236 | $581.97 | $2.67 | $3.46 | $578.51 | $945.35 | $1,445.84 |
| 237 | $578.51 | $2.65 | $3.47 | $575.03 | $948.00 | $1,451.97 |
| 238 | $575.03 | $2.64 | $3.49 | $571.54 | $950.64 | $1,458.09 |
| 239 | $571.54 | $2.62 | $3.51 | $568.04 | $953.26 | $1,464.22 |
| 240 | $568.04 | $2.60 | $3.52 | $564.51 | $955.86 | $1,470.35 |
| 241 | $564.51 | $2.59 | $3.54 | $560.97 | $958.45 | $1,476.47 |
| 242 | $560.97 | $2.57 | $3.56 | $557.42 | $961.02 | $1,482.60 |
| 243 | $557.42 | $2.55 | $3.57 | $553.85 | $963.57 | $1,488.73 |
| 244 | $553.85 | $2.54 | $3.59 | $550.26 | $966.11 | $1,494.85 |
| 245 | $550.26 | $2.52 | $3.60 | $546.65 | $968.63 | $1,500.98 |
| 246 | $546.65 | $2.51 | $3.62 | $543.03 | $971.14 | $1,507.11 |
| 247 | $543.03 | $2.49 | $3.64 | $539.40 | $973.63 | $1,513.23 |
| 248 | $539.40 | $2.47 | $3.65 | $535.74 | $976.10 | $1,519.36 |
| 249 | $535.74 | $2.46 | $3.67 | $532.07 | $978.55 | $1,525.48 |
| 250 | $532.07 | $2.44 | $3.69 | $528.38 | $980.99 | $1,531.61 |
| 251 | $528.38 | $2.42 | $3.70 | $524.68 | $983.42 | $1,537.74 |
| 252 | $524.68 | $2.40 | $3.72 | $520.96 | $985.82 | $1,543.86 |
| 253 | $520.96 | $2.39 | $3.74 | $517.22 | $988.21 | $1,549.99 |
| 254 | $517.22 | $2.37 | $3.76 | $513.46 | $990.58 | $1,556.12 |
| 255 | $513.46 | $2.35 | $3.77 | $509.69 | $992.93 | $1,562.24 |
| 256 | $509.69 | $2.34 | $3.79 | $505.90 | $995.27 | $1,568.37 |
| 257 | $505.90 | $2.32 | $3.81 | $502.09 | $997.59 | $1,574.50 |
| 258 | $502.09 | $2.30 | $3.83 | $498.27 | $999.89 | $1,580.62 |
| 259 | $498.27 | $2.28 | $3.84 | $494.42 | $1,002.17 | $1,586.75 |
| 260 | $494.42 | $2.27 | $3.86 | $490.56 | $1,004.44 | $1,592.88 |
| 261 | $490.56 | $2.25 | $3.88 | $486.68 | $1,006.69 | $1,599.00 |
| 262 | $486.68 | $2.23 | $3.90 | $482.79 | $1,008.92 | $1,605.13 |
| 263 | $482.79 | $2.21 | $3.91 | $478.87 | $1,011.13 | $1,611.25 |
| 264 | $478.87 | $2.19 | $3.93 | $474.94 | $1,013.32 | $1,617.38 |
| 265 | $474.94 | $2.18 | $3.95 | $470.99 | $1,015.50 | $1,623.51 |
| 266 | $470.99 | $2.16 | $3.97 | $467.03 | $1,017.66 | $1,629.63 |
| 267 | $467.03 | $2.14 | $3.99 | $463.04 | $1,019.80 | $1,635.76 |
| 268 | $463.04 | $2.12 | $4.00 | $459.04 | $1,021.92 | $1,641.89 |
| 269 | $459.04 | $2.10 | $4.02 | $455.01 | $1,024.03 | $1,648.01 |
| 270 | $455.01 | $2.09 | $4.04 | $450.97 | $1,026.11 | $1,654.14 |
| 271 | $450.97 | $2.07 | $4.06 | $446.91 | $1,028.18 | $1,660.27 |
| 272 | $446.91 | $2.05 | $4.08 | $442.83 | $1,030.23 | $1,666.39 |
| 273 | $442.83 | $2.03 | $4.10 | $438.74 | $1,032.26 | $1,672.52 |
| 274 | $438.74 | $2.01 | $4.12 | $434.62 | $1,034.27 | $1,678.65 |
| 275 | $434.62 | $1.99 | $4.13 | $430.49 | $1,036.26 | $1,684.77 |
| 276 | $430.49 | $1.97 | $4.15 | $426.33 | $1,038.23 | $1,690.90 |
| 277 | $426.33 | $1.95 | $4.17 | $422.16 | $1,040.19 | $1,697.02 |
| 278 | $422.16 | $1.93 | $4.19 | $417.97 | $1,042.12 | $1,703.15 |
| 279 | $417.97 | $1.92 | $4.21 | $413.76 | $1,044.04 | $1,709.28 |
| 280 | $413.76 | $1.90 | $4.23 | $409.53 | $1,045.93 | $1,715.40 |
| 281 | $409.53 | $1.88 | $4.25 | $405.28 | $1,047.81 | $1,721.53 |
| 282 | $405.28 | $1.86 | $4.27 | $401.01 | $1,049.67 | $1,727.66 |
| 283 | $401.01 | $1.84 | $4.29 | $396.72 | $1,051.51 | $1,733.78 |
| 284 | $396.72 | $1.82 | $4.31 | $392.41 | $1,053.32 | $1,739.91 |
| 285 | $392.41 | $1.80 | $4.33 | $388.09 | $1,055.12 | $1,746.04 |
| 286 | $388.09 | $1.78 | $4.35 | $383.74 | $1,056.90 | $1,752.16 |
| 287 | $383.74 | $1.76 | $4.37 | $379.37 | $1,058.66 | $1,758.29 |
| 288 | $379.37 | $1.74 | $4.39 | $374.98 | $1,060.40 | $1,764.42 |
| 289 | $374.98 | $1.72 | $4.41 | $370.58 | $1,062.12 | $1,770.54 |
| 290 | $370.58 | $1.70 | $4.43 | $366.15 | $1,063.82 | $1,776.67 |
| 291 | $366.15 | $1.68 | $4.45 | $361.70 | $1,065.49 | $1,782.80 |
| 292 | $361.70 | $1.66 | $4.47 | $357.23 | $1,067.15 | $1,788.92 |
| 293 | $357.23 | $1.64 | $4.49 | $352.74 | $1,068.79 | $1,795.05 |
| 294 | $352.74 | $1.62 | $4.51 | $348.23 | $1,070.41 | $1,801.17 |
| 295 | $348.23 | $1.60 | $4.53 | $343.70 | $1,072.00 | $1,807.30 |
| 296 | $343.70 | $1.58 | $4.55 | $339.15 | $1,073.58 | $1,813.43 |
| 297 | $339.15 | $1.55 | $4.57 | $334.58 | $1,075.13 | $1,819.55 |
| 298 | $334.58 | $1.53 | $4.59 | $329.99 | $1,076.67 | $1,825.68 |
| 299 | $329.99 | $1.51 | $4.61 | $325.37 | $1,078.18 | $1,831.81 |
| 300 | $325.37 | $1.49 | $4.64 | $320.74 | $1,079.67 | $1,837.93 |
| 301 | $320.74 | $1.47 | $4.66 | $316.08 | $1,081.14 | $1,844.06 |
| 302 | $316.08 | $1.45 | $4.68 | $311.40 | $1,082.59 | $1,850.19 |
| 303 | $311.40 | $1.43 | $4.70 | $306.70 | $1,084.02 | $1,856.31 |
| 304 | $306.70 | $1.41 | $4.72 | $301.98 | $1,085.42 | $1,862.44 |
| 305 | $301.98 | $1.38 | $4.74 | $297.24 | $1,086.81 | $1,868.57 |
| 306 | $297.24 | $1.36 | $4.76 | $292.48 | $1,088.17 | $1,874.69 |
| 307 | $292.48 | $1.34 | $4.79 | $287.69 | $1,089.51 | $1,880.82 |
| 308 | $287.69 | $1.32 | $4.81 | $282.88 | $1,090.83 | $1,886.94 |
| 309 | $282.88 | $1.30 | $4.83 | $278.05 | $1,092.12 | $1,893.07 |
| 310 | $278.05 | $1.27 | $4.85 | $273.20 | $1,093.40 | $1,899.20 |
| 311 | $273.20 | $1.25 | $4.87 | $268.33 | $1,094.65 | $1,905.32 |
| 312 | $268.33 | $1.23 | $4.90 | $263.43 | $1,095.88 | $1,911.45 |
| 313 | $263.43 | $1.21 | $4.92 | $258.51 | $1,097.09 | $1,917.58 |
| 314 | $258.51 | $1.18 | $4.94 | $253.57 | $1,098.27 | $1,923.70 |
| 315 | $253.57 | $1.16 | $4.96 | $248.60 | $1,099.43 | $1,929.83 |
| 316 | $248.60 | $1.14 | $4.99 | $243.62 | $1,100.57 | $1,935.96 |
| 317 | $243.62 | $1.12 | $5.01 | $238.61 | $1,101.69 | $1,942.08 |
| 318 | $238.61 | $1.09 | $5.03 | $233.57 | $1,102.78 | $1,948.21 |
| 319 | $233.57 | $1.07 | $5.06 | $228.52 | $1,103.85 | $1,954.34 |
| 320 | $228.52 | $1.05 | $5.08 | $223.44 | $1,104.90 | $1,960.46 |
| 321 | $223.44 | $1.02 | $5.10 | $218.34 | $1,105.93 | $1,966.59 |
| 322 | $218.34 | $1.00 | $5.13 | $213.21 | $1,106.93 | $1,972.71 |
| 323 | $213.21 | $0.98 | $5.15 | $208.06 | $1,107.90 | $1,978.84 |
| 324 | $208.06 | $0.95 | $5.17 | $202.89 | $1,108.86 | $1,984.97 |
| 325 | $202.89 | $0.93 | $5.20 | $197.69 | $1,109.79 | $1,991.09 |
| 326 | $197.69 | $0.91 | $5.22 | $192.47 | $1,110.69 | $1,997.22 |
| 327 | $192.47 | $0.88 | $5.24 | $187.23 | $1,111.58 | $2,003.35 |
| 328 | $187.23 | $0.86 | $5.27 | $181.96 | $1,112.43 | $2,009.47 |
| 329 | $181.96 | $0.83 | $5.29 | $176.67 | $1,113.27 | $2,015.60 |
| 330 | $176.67 | $0.81 | $5.32 | $171.35 | $1,114.08 | $2,021.73 |
| 331 | $171.35 | $0.79 | $5.34 | $166.01 | $1,114.86 | $2,027.85 |
| 332 | $166.01 | $0.76 | $5.37 | $160.64 | $1,115.62 | $2,033.98 |
| 333 | $160.64 | $0.74 | $5.39 | $155.25 | $1,116.36 | $2,040.11 |
| 334 | $155.25 | $0.71 | $5.41 | $149.84 | $1,117.07 | $2,046.23 |
| 335 | $149.84 | $0.69 | $5.44 | $144.40 | $1,117.76 | $2,052.36 |
| 336 | $144.40 | $0.66 | $5.46 | $138.94 | $1,118.42 | $2,058.48 |
| 337 | $138.94 | $0.64 | $5.49 | $133.45 | $1,119.06 | $2,064.61 |
| 338 | $133.45 | $0.61 | $5.51 | $127.93 | $1,119.67 | $2,070.74 |
| 339 | $127.93 | $0.59 | $5.54 | $122.39 | $1,120.26 | $2,076.86 |
| 340 | $122.39 | $0.56 | $5.57 | $116.83 | $1,120.82 | $2,082.99 |
| 341 | $116.83 | $0.54 | $5.59 | $111.23 | $1,121.35 | $2,089.12 |
| 342 | $111.23 | $0.51 | $5.62 | $105.62 | $1,121.86 | $2,095.24 |
| 343 | $105.62 | $0.48 | $5.64 | $99.98 | $1,122.35 | $2,101.37 |
| 344 | $99.98 | $0.46 | $5.67 | $94.31 | $1,122.80 | $2,107.50 |
| 345 | $94.31 | $0.43 | $5.69 | $88.61 | $1,123.24 | $2,113.62 |
| 346 | $88.61 | $0.41 | $5.72 | $82.89 | $1,123.64 | $2,119.75 |
| 347 | $82.89 | $0.38 | $5.75 | $77.15 | $1,124.02 | $2,125.88 |
| 348 | $77.15 | $0.35 | $5.77 | $71.37 | $1,124.38 | $2,132.00 |
| 349 | $71.37 | $0.33 | $5.80 | $65.57 | $1,124.70 | $2,138.13 |
| 350 | $65.57 | $0.30 | $5.83 | $59.75 | $1,125.00 | $2,144.26 |
| 351 | $59.75 | $0.27 | $5.85 | $53.90 | $1,125.28 | $2,150.38 |
| 352 | $53.90 | $0.25 | $5.88 | $48.02 | $1,125.52 | $2,156.51 |
| 353 | $48.02 | $0.22 | $5.91 | $42.11 | $1,125.74 | $2,162.63 |
| 354 | $42.11 | $0.19 | $5.93 | $36.18 | $1,125.94 | $2,168.76 |
| 355 | $36.18 | $0.17 | $5.96 | $30.22 | $1,126.10 | $2,174.89 |
| 356 | $30.22 | $0.14 | $5.99 | $24.23 | $1,126.24 | $2,181.01 |
| 357 | $24.23 | $0.11 | $6.02 | $18.21 | $1,126.35 | $2,187.14 |
| 358 | $18.21 | $0.08 | $6.04 | $12.17 | $1,126.44 | $2,193.27 |
| 359 | $12.17 | $0.06 | $6.07 | $6.10 | $1,126.49 | $2,199.39 |
| 360 | $6.10 | $0.03 | $6.10 | $0.00 | $1,126.52 | $2,205.52 |