|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,078.00 | $7.41 | $0.69 | $1,077.31 | $7.41 | $8.10 |
| 2 | $1,077.31 | $7.41 | $0.69 | $1,076.62 | $14.82 | $16.20 |
| 3 | $1,076.62 | $7.40 | $0.70 | $1,075.92 | $22.22 | $24.30 |
| 4 | $1,075.92 | $7.40 | $0.70 | $1,075.22 | $29.62 | $32.39 |
| 5 | $1,075.22 | $7.39 | $0.71 | $1,074.52 | $37.01 | $40.49 |
| 6 | $1,074.52 | $7.39 | $0.71 | $1,073.80 | $44.40 | $48.59 |
| 7 | $1,073.80 | $7.38 | $0.72 | $1,073.09 | $51.78 | $56.69 |
| 8 | $1,073.09 | $7.38 | $0.72 | $1,072.37 | $59.16 | $64.79 |
| 9 | $1,072.37 | $7.37 | $0.73 | $1,071.64 | $66.53 | $72.89 |
| 10 | $1,071.64 | $7.37 | $0.73 | $1,070.91 | $73.90 | $80.99 |
| 11 | $1,070.91 | $7.36 | $0.74 | $1,070.17 | $81.26 | $89.09 |
| 12 | $1,070.17 | $7.36 | $0.74 | $1,069.43 | $88.62 | $97.18 |
| 13 | $1,069.43 | $7.35 | $0.75 | $1,068.69 | $95.97 | $105.28 |
| 14 | $1,068.69 | $7.35 | $0.75 | $1,067.93 | $103.32 | $113.38 |
| 15 | $1,067.93 | $7.34 | $0.76 | $1,067.18 | $110.66 | $121.48 |
| 16 | $1,067.18 | $7.34 | $0.76 | $1,066.42 | $117.99 | $129.58 |
| 17 | $1,066.42 | $7.33 | $0.77 | $1,065.65 | $125.33 | $137.68 |
| 18 | $1,065.65 | $7.33 | $0.77 | $1,064.88 | $132.65 | $145.78 |
| 19 | $1,064.88 | $7.32 | $0.78 | $1,064.10 | $139.97 | $153.87 |
| 20 | $1,064.10 | $7.32 | $0.78 | $1,063.32 | $147.29 | $161.97 |
| 21 | $1,063.32 | $7.31 | $0.79 | $1,062.53 | $154.60 | $170.07 |
| 22 | $1,062.53 | $7.30 | $0.79 | $1,061.73 | $161.90 | $178.17 |
| 23 | $1,061.73 | $7.30 | $0.80 | $1,060.93 | $169.20 | $186.27 |
| 24 | $1,060.93 | $7.29 | $0.80 | $1,060.13 | $176.50 | $194.37 |
| 25 | $1,060.13 | $7.29 | $0.81 | $1,059.32 | $183.79 | $202.47 |
| 26 | $1,059.32 | $7.28 | $0.82 | $1,058.50 | $191.07 | $210.57 |
| 27 | $1,058.50 | $7.28 | $0.82 | $1,057.68 | $198.35 | $218.66 |
| 28 | $1,057.68 | $7.27 | $0.83 | $1,056.86 | $205.62 | $226.76 |
| 29 | $1,056.86 | $7.27 | $0.83 | $1,056.02 | $212.88 | $234.86 |
| 30 | $1,056.02 | $7.26 | $0.84 | $1,055.18 | $220.14 | $242.96 |
| 31 | $1,055.18 | $7.25 | $0.84 | $1,054.34 | $227.40 | $251.06 |
| 32 | $1,054.34 | $7.25 | $0.85 | $1,053.49 | $234.65 | $259.16 |
| 33 | $1,053.49 | $7.24 | $0.86 | $1,052.63 | $241.89 | $267.26 |
| 34 | $1,052.63 | $7.24 | $0.86 | $1,051.77 | $249.13 | $275.35 |
| 35 | $1,051.77 | $7.23 | $0.87 | $1,050.90 | $256.36 | $283.45 |
| 36 | $1,050.90 | $7.22 | $0.87 | $1,050.03 | $263.58 | $291.55 |
| 37 | $1,050.03 | $7.22 | $0.88 | $1,049.15 | $270.80 | $299.65 |
| 38 | $1,049.15 | $7.21 | $0.89 | $1,048.26 | $278.01 | $307.75 |
| 39 | $1,048.26 | $7.21 | $0.89 | $1,047.37 | $285.22 | $315.85 |
| 40 | $1,047.37 | $7.20 | $0.90 | $1,046.48 | $292.42 | $323.95 |
| 41 | $1,046.48 | $7.19 | $0.90 | $1,045.57 | $299.62 | $332.04 |
| 42 | $1,045.57 | $7.19 | $0.91 | $1,044.66 | $306.80 | $340.14 |
| 43 | $1,044.66 | $7.18 | $0.92 | $1,043.74 | $313.99 | $348.24 |
| 44 | $1,043.74 | $7.18 | $0.92 | $1,042.82 | $321.16 | $356.34 |
| 45 | $1,042.82 | $7.17 | $0.93 | $1,041.89 | $328.33 | $364.44 |
| 46 | $1,041.89 | $7.16 | $0.94 | $1,040.96 | $335.49 | $372.54 |
| 47 | $1,040.96 | $7.16 | $0.94 | $1,040.01 | $342.65 | $380.64 |
| 48 | $1,040.01 | $7.15 | $0.95 | $1,039.07 | $349.80 | $388.74 |
| 49 | $1,039.07 | $7.14 | $0.96 | $1,038.11 | $356.94 | $396.83 |
| 50 | $1,038.11 | $7.14 | $0.96 | $1,037.15 | $364.08 | $404.93 |
| 51 | $1,037.15 | $7.13 | $0.97 | $1,036.18 | $371.21 | $413.03 |
| 52 | $1,036.18 | $7.12 | $0.97 | $1,035.21 | $378.34 | $421.13 |
| 53 | $1,035.21 | $7.12 | $0.98 | $1,034.22 | $385.45 | $429.23 |
| 54 | $1,034.22 | $7.11 | $0.99 | $1,033.24 | $392.56 | $437.33 |
| 55 | $1,033.24 | $7.10 | $1.00 | $1,032.24 | $399.67 | $445.43 |
| 56 | $1,032.24 | $7.10 | $1.00 | $1,031.24 | $406.76 | $453.52 |
| 57 | $1,031.24 | $7.09 | $1.01 | $1,030.23 | $413.85 | $461.62 |
| 58 | $1,030.23 | $7.08 | $1.02 | $1,029.21 | $420.94 | $469.72 |
| 59 | $1,029.21 | $7.08 | $1.02 | $1,028.19 | $428.01 | $477.82 |
| 60 | $1,028.19 | $7.07 | $1.03 | $1,027.16 | $435.08 | $485.92 |
| 61 | $1,027.16 | $7.06 | $1.04 | $1,026.12 | $442.14 | $494.02 |
| 62 | $1,026.12 | $7.05 | $1.04 | $1,025.08 | $449.20 | $502.12 |
| 63 | $1,025.08 | $7.05 | $1.05 | $1,024.03 | $456.24 | $510.22 |
| 64 | $1,024.03 | $7.04 | $1.06 | $1,022.97 | $463.28 | $518.31 |
| 65 | $1,022.97 | $7.03 | $1.07 | $1,021.90 | $470.32 | $526.41 |
| 66 | $1,021.90 | $7.03 | $1.07 | $1,020.83 | $477.34 | $534.51 |
| 67 | $1,020.83 | $7.02 | $1.08 | $1,019.75 | $484.36 | $542.61 |
| 68 | $1,019.75 | $7.01 | $1.09 | $1,018.66 | $491.37 | $550.71 |
| 69 | $1,018.66 | $7.00 | $1.10 | $1,017.57 | $498.38 | $558.81 |
| 70 | $1,017.57 | $7.00 | $1.10 | $1,016.47 | $505.37 | $566.91 |
| 71 | $1,016.47 | $6.99 | $1.11 | $1,015.35 | $512.36 | $575.00 |
| 72 | $1,015.35 | $6.98 | $1.12 | $1,014.24 | $519.34 | $583.10 |
| 73 | $1,014.24 | $6.97 | $1.13 | $1,013.11 | $526.31 | $591.20 |
| 74 | $1,013.11 | $6.97 | $1.13 | $1,011.98 | $533.28 | $599.30 |
| 75 | $1,011.98 | $6.96 | $1.14 | $1,010.84 | $540.24 | $607.40 |
| 76 | $1,010.84 | $6.95 | $1.15 | $1,009.69 | $547.18 | $615.50 |
| 77 | $1,009.69 | $6.94 | $1.16 | $1,008.53 | $554.13 | $623.60 |
| 78 | $1,008.53 | $6.93 | $1.17 | $1,007.36 | $561.06 | $631.70 |
| 79 | $1,007.36 | $6.93 | $1.17 | $1,006.19 | $567.99 | $639.79 |
| 80 | $1,006.19 | $6.92 | $1.18 | $1,005.01 | $574.90 | $647.89 |
| 81 | $1,005.01 | $6.91 | $1.19 | $1,003.82 | $581.81 | $655.99 |
| 82 | $1,003.82 | $6.90 | $1.20 | $1,002.62 | $588.71 | $664.09 |
| 83 | $1,002.62 | $6.89 | $1.21 | $1,001.42 | $595.61 | $672.19 |
| 84 | $1,001.42 | $6.88 | $1.21 | $1,000.20 | $602.49 | $680.29 |
| 85 | $1,000.20 | $6.88 | $1.22 | $998.98 | $609.37 | $688.39 |
| 86 | $998.98 | $6.87 | $1.23 | $997.75 | $616.24 | $696.48 |
| 87 | $997.75 | $6.86 | $1.24 | $996.51 | $623.10 | $704.58 |
| 88 | $996.51 | $6.85 | $1.25 | $995.27 | $629.95 | $712.68 |
| 89 | $995.27 | $6.84 | $1.26 | $994.01 | $636.79 | $720.78 |
| 90 | $994.01 | $6.83 | $1.26 | $992.74 | $643.62 | $728.88 |
| 91 | $992.74 | $6.83 | $1.27 | $991.47 | $650.45 | $736.98 |
| 92 | $991.47 | $6.82 | $1.28 | $990.19 | $657.26 | $745.08 |
| 93 | $990.19 | $6.81 | $1.29 | $988.90 | $664.07 | $753.17 |
| 94 | $988.90 | $6.80 | $1.30 | $987.60 | $670.87 | $761.27 |
| 95 | $987.60 | $6.79 | $1.31 | $986.29 | $677.66 | $769.37 |
| 96 | $986.29 | $6.78 | $1.32 | $984.97 | $684.44 | $777.47 |
| 97 | $984.97 | $6.77 | $1.33 | $983.64 | $691.21 | $785.57 |
| 98 | $983.64 | $6.76 | $1.34 | $982.31 | $697.98 | $793.67 |
| 99 | $982.31 | $6.75 | $1.35 | $980.96 | $704.73 | $801.77 |
| 100 | $980.96 | $6.74 | $1.35 | $979.61 | $711.47 | $809.87 |
| 101 | $979.61 | $6.73 | $1.36 | $978.24 | $718.21 | $817.96 |
| 102 | $978.24 | $6.73 | $1.37 | $976.87 | $724.93 | $826.06 |
| 103 | $976.87 | $6.72 | $1.38 | $975.49 | $731.65 | $834.16 |
| 104 | $975.49 | $6.71 | $1.39 | $974.10 | $738.36 | $842.26 |
| 105 | $974.10 | $6.70 | $1.40 | $972.69 | $745.05 | $850.36 |
| 106 | $972.69 | $6.69 | $1.41 | $971.28 | $751.74 | $858.46 |
| 107 | $971.28 | $6.68 | $1.42 | $969.86 | $758.42 | $866.56 |
| 108 | $969.86 | $6.67 | $1.43 | $968.43 | $765.08 | $874.65 |
| 109 | $968.43 | $6.66 | $1.44 | $966.99 | $771.74 | $882.75 |
| 110 | $966.99 | $6.65 | $1.45 | $965.54 | $778.39 | $890.85 |
| 111 | $965.54 | $6.64 | $1.46 | $964.08 | $785.03 | $898.95 |
| 112 | $964.08 | $6.63 | $1.47 | $962.61 | $791.66 | $907.05 |
| 113 | $962.61 | $6.62 | $1.48 | $961.13 | $798.27 | $915.15 |
| 114 | $961.13 | $6.61 | $1.49 | $959.64 | $804.88 | $923.25 |
| 115 | $959.64 | $6.60 | $1.50 | $958.14 | $811.48 | $931.35 |
| 116 | $958.14 | $6.59 | $1.51 | $956.62 | $818.07 | $939.44 |
| 117 | $956.62 | $6.58 | $1.52 | $955.10 | $824.64 | $947.54 |
| 118 | $955.10 | $6.57 | $1.53 | $953.57 | $831.21 | $955.64 |
| 119 | $953.57 | $6.56 | $1.54 | $952.03 | $837.77 | $963.74 |
| 120 | $952.03 | $6.55 | $1.55 | $950.47 | $844.31 | $971.84 |
| 121 | $950.47 | $6.53 | $1.56 | $948.91 | $850.85 | $979.94 |
| 122 | $948.91 | $6.52 | $1.57 | $947.33 | $857.37 | $988.04 |
| 123 | $947.33 | $6.51 | $1.59 | $945.75 | $863.88 | $996.13 |
| 124 | $945.75 | $6.50 | $1.60 | $944.15 | $870.38 | $1,004.23 |
| 125 | $944.15 | $6.49 | $1.61 | $942.54 | $876.88 | $1,012.33 |
| 126 | $942.54 | $6.48 | $1.62 | $940.93 | $883.36 | $1,020.43 |
| 127 | $940.93 | $6.47 | $1.63 | $939.30 | $889.82 | $1,028.53 |
| 128 | $939.30 | $6.46 | $1.64 | $937.65 | $896.28 | $1,036.63 |
| 129 | $937.65 | $6.45 | $1.65 | $936.00 | $902.73 | $1,044.73 |
| 130 | $936.00 | $6.44 | $1.66 | $934.34 | $909.16 | $1,052.83 |
| 131 | $934.34 | $6.42 | $1.68 | $932.66 | $915.59 | $1,060.92 |
| 132 | $932.66 | $6.41 | $1.69 | $930.98 | $922.00 | $1,069.02 |
| 133 | $930.98 | $6.40 | $1.70 | $929.28 | $928.40 | $1,077.12 |
| 134 | $929.28 | $6.39 | $1.71 | $927.57 | $934.79 | $1,085.22 |
| 135 | $927.57 | $6.38 | $1.72 | $925.85 | $941.17 | $1,093.32 |
| 136 | $925.85 | $6.37 | $1.73 | $924.11 | $947.53 | $1,101.42 |
| 137 | $924.11 | $6.35 | $1.75 | $922.37 | $953.88 | $1,109.52 |
| 138 | $922.37 | $6.34 | $1.76 | $920.61 | $960.23 | $1,117.61 |
| 139 | $920.61 | $6.33 | $1.77 | $918.84 | $966.55 | $1,125.71 |
| 140 | $918.84 | $6.32 | $1.78 | $917.06 | $972.87 | $1,133.81 |
| 141 | $917.06 | $6.30 | $1.79 | $915.27 | $979.18 | $1,141.91 |
| 142 | $915.27 | $6.29 | $1.81 | $913.46 | $985.47 | $1,150.01 |
| 143 | $913.46 | $6.28 | $1.82 | $911.64 | $991.75 | $1,158.11 |
| 144 | $911.64 | $6.27 | $1.83 | $909.81 | $998.02 | $1,166.21 |
| 145 | $909.81 | $6.25 | $1.84 | $907.97 | $1,004.27 | $1,174.30 |
| 146 | $907.97 | $6.24 | $1.86 | $906.11 | $1,010.51 | $1,182.40 |
| 147 | $906.11 | $6.23 | $1.87 | $904.24 | $1,016.74 | $1,190.50 |
| 148 | $904.24 | $6.22 | $1.88 | $902.36 | $1,022.96 | $1,198.60 |
| 149 | $902.36 | $6.20 | $1.89 | $900.46 | $1,029.16 | $1,206.70 |
| 150 | $900.46 | $6.19 | $1.91 | $898.56 | $1,035.35 | $1,214.80 |
| 151 | $898.56 | $6.18 | $1.92 | $896.63 | $1,041.53 | $1,222.90 |
| 152 | $896.63 | $6.16 | $1.93 | $894.70 | $1,047.70 | $1,231.00 |
| 153 | $894.70 | $6.15 | $1.95 | $892.75 | $1,053.85 | $1,239.09 |
| 154 | $892.75 | $6.14 | $1.96 | $890.79 | $1,059.98 | $1,247.19 |
| 155 | $890.79 | $6.12 | $1.97 | $888.82 | $1,066.11 | $1,255.29 |
| 156 | $888.82 | $6.11 | $1.99 | $886.83 | $1,072.22 | $1,263.39 |
| 157 | $886.83 | $6.10 | $2.00 | $884.83 | $1,078.32 | $1,271.49 |
| 158 | $884.83 | $6.08 | $2.02 | $882.81 | $1,084.40 | $1,279.59 |
| 159 | $882.81 | $6.07 | $2.03 | $880.78 | $1,090.47 | $1,287.69 |
| 160 | $880.78 | $6.06 | $2.04 | $878.74 | $1,096.52 | $1,295.78 |
| 161 | $878.74 | $6.04 | $2.06 | $876.68 | $1,102.57 | $1,303.88 |
| 162 | $876.68 | $6.03 | $2.07 | $874.61 | $1,108.59 | $1,311.98 |
| 163 | $874.61 | $6.01 | $2.09 | $872.53 | $1,114.61 | $1,320.08 |
| 164 | $872.53 | $6.00 | $2.10 | $870.43 | $1,120.60 | $1,328.18 |
| 165 | $870.43 | $5.98 | $2.11 | $868.31 | $1,126.59 | $1,336.28 |
| 166 | $868.31 | $5.97 | $2.13 | $866.18 | $1,132.56 | $1,344.38 |
| 167 | $866.18 | $5.96 | $2.14 | $864.04 | $1,138.51 | $1,352.48 |
| 168 | $864.04 | $5.94 | $2.16 | $861.88 | $1,144.45 | $1,360.57 |
| 169 | $861.88 | $5.93 | $2.17 | $859.71 | $1,150.38 | $1,368.67 |
| 170 | $859.71 | $5.91 | $2.19 | $857.52 | $1,156.29 | $1,376.77 |
| 171 | $857.52 | $5.90 | $2.20 | $855.32 | $1,162.19 | $1,384.87 |
| 172 | $855.32 | $5.88 | $2.22 | $853.10 | $1,168.07 | $1,392.97 |
| 173 | $853.10 | $5.87 | $2.23 | $850.86 | $1,173.93 | $1,401.07 |
| 174 | $850.86 | $5.85 | $2.25 | $848.61 | $1,179.78 | $1,409.17 |
| 175 | $848.61 | $5.83 | $2.26 | $846.35 | $1,185.61 | $1,417.26 |
| 176 | $846.35 | $5.82 | $2.28 | $844.07 | $1,191.43 | $1,425.36 |
| 177 | $844.07 | $5.80 | $2.30 | $841.77 | $1,197.24 | $1,433.46 |
| 178 | $841.77 | $5.79 | $2.31 | $839.46 | $1,203.02 | $1,441.56 |
| 179 | $839.46 | $5.77 | $2.33 | $837.14 | $1,208.79 | $1,449.66 |
| 180 | $837.14 | $5.76 | $2.34 | $834.79 | $1,214.55 | $1,457.76 |
| 181 | $834.79 | $5.74 | $2.36 | $832.43 | $1,220.29 | $1,465.86 |
| 182 | $832.43 | $5.72 | $2.38 | $830.06 | $1,226.01 | $1,473.96 |
| 183 | $830.06 | $5.71 | $2.39 | $827.66 | $1,231.72 | $1,482.05 |
| 184 | $827.66 | $5.69 | $2.41 | $825.26 | $1,237.41 | $1,490.15 |
| 185 | $825.26 | $5.67 | $2.43 | $822.83 | $1,243.08 | $1,498.25 |
| 186 | $822.83 | $5.66 | $2.44 | $820.39 | $1,248.74 | $1,506.35 |
| 187 | $820.39 | $5.64 | $2.46 | $817.93 | $1,254.38 | $1,514.45 |
| 188 | $817.93 | $5.62 | $2.48 | $815.46 | $1,260.00 | $1,522.55 |
| 189 | $815.46 | $5.61 | $2.49 | $812.96 | $1,265.61 | $1,530.65 |
| 190 | $812.96 | $5.59 | $2.51 | $810.45 | $1,271.20 | $1,538.74 |
| 191 | $810.45 | $5.57 | $2.53 | $807.93 | $1,276.77 | $1,546.84 |
| 192 | $807.93 | $5.55 | $2.54 | $805.38 | $1,282.32 | $1,554.94 |
| 193 | $805.38 | $5.54 | $2.56 | $802.82 | $1,287.86 | $1,563.04 |
| 194 | $802.82 | $5.52 | $2.58 | $800.24 | $1,293.38 | $1,571.14 |
| 195 | $800.24 | $5.50 | $2.60 | $797.65 | $1,298.88 | $1,579.24 |
| 196 | $797.65 | $5.48 | $2.61 | $795.03 | $1,304.37 | $1,587.34 |
| 197 | $795.03 | $5.47 | $2.63 | $792.40 | $1,309.83 | $1,595.43 |
| 198 | $792.40 | $5.45 | $2.65 | $789.75 | $1,315.28 | $1,603.53 |
| 199 | $789.75 | $5.43 | $2.67 | $787.08 | $1,320.71 | $1,611.63 |
| 200 | $787.08 | $5.41 | $2.69 | $784.39 | $1,326.12 | $1,619.73 |
| 201 | $784.39 | $5.39 | $2.71 | $781.68 | $1,331.51 | $1,627.83 |
| 202 | $781.68 | $5.37 | $2.72 | $778.96 | $1,336.89 | $1,635.93 |
| 203 | $778.96 | $5.36 | $2.74 | $776.22 | $1,342.24 | $1,644.03 |
| 204 | $776.22 | $5.34 | $2.76 | $773.45 | $1,347.58 | $1,652.13 |
| 205 | $773.45 | $5.32 | $2.78 | $770.67 | $1,352.90 | $1,660.22 |
| 206 | $770.67 | $5.30 | $2.80 | $767.87 | $1,358.20 | $1,668.32 |
| 207 | $767.87 | $5.28 | $2.82 | $765.05 | $1,363.47 | $1,676.42 |
| 208 | $765.05 | $5.26 | $2.84 | $762.21 | $1,368.73 | $1,684.52 |
| 209 | $762.21 | $5.24 | $2.86 | $759.36 | $1,373.97 | $1,692.62 |
| 210 | $759.36 | $5.22 | $2.88 | $756.48 | $1,379.19 | $1,700.72 |
| 211 | $756.48 | $5.20 | $2.90 | $753.58 | $1,384.40 | $1,708.82 |
| 212 | $753.58 | $5.18 | $2.92 | $750.66 | $1,389.58 | $1,716.91 |
| 213 | $750.66 | $5.16 | $2.94 | $747.72 | $1,394.74 | $1,725.01 |
| 214 | $747.72 | $5.14 | $2.96 | $744.77 | $1,399.88 | $1,733.11 |
| 215 | $744.77 | $5.12 | $2.98 | $741.79 | $1,405.00 | $1,741.21 |
| 216 | $741.79 | $5.10 | $3.00 | $738.79 | $1,410.10 | $1,749.31 |
| 217 | $738.79 | $5.08 | $3.02 | $735.77 | $1,415.18 | $1,757.41 |
| 218 | $735.77 | $5.06 | $3.04 | $732.73 | $1,420.24 | $1,765.51 |
| 219 | $732.73 | $5.04 | $3.06 | $729.67 | $1,425.27 | $1,773.61 |
| 220 | $729.67 | $5.02 | $3.08 | $726.59 | $1,430.29 | $1,781.70 |
| 221 | $726.59 | $5.00 | $3.10 | $723.48 | $1,435.28 | $1,789.80 |
| 222 | $723.48 | $4.97 | $3.12 | $720.36 | $1,440.26 | $1,797.90 |
| 223 | $720.36 | $4.95 | $3.15 | $717.21 | $1,445.21 | $1,806.00 |
| 224 | $717.21 | $4.93 | $3.17 | $714.04 | $1,450.14 | $1,814.10 |
| 225 | $714.04 | $4.91 | $3.19 | $710.85 | $1,455.05 | $1,822.20 |
| 226 | $710.85 | $4.89 | $3.21 | $707.64 | $1,459.94 | $1,830.30 |
| 227 | $707.64 | $4.87 | $3.23 | $704.41 | $1,464.80 | $1,838.39 |
| 228 | $704.41 | $4.84 | $3.26 | $701.15 | $1,469.65 | $1,846.49 |
| 229 | $701.15 | $4.82 | $3.28 | $697.87 | $1,474.47 | $1,854.59 |
| 230 | $697.87 | $4.80 | $3.30 | $694.57 | $1,479.26 | $1,862.69 |
| 231 | $694.57 | $4.78 | $3.32 | $691.25 | $1,484.04 | $1,870.79 |
| 232 | $691.25 | $4.75 | $3.35 | $687.90 | $1,488.79 | $1,878.89 |
| 233 | $687.90 | $4.73 | $3.37 | $684.53 | $1,493.52 | $1,886.99 |
| 234 | $684.53 | $4.71 | $3.39 | $681.14 | $1,498.23 | $1,895.09 |
| 235 | $681.14 | $4.68 | $3.42 | $677.73 | $1,502.91 | $1,903.18 |
| 236 | $677.73 | $4.66 | $3.44 | $674.29 | $1,507.57 | $1,911.28 |
| 237 | $674.29 | $4.64 | $3.46 | $670.82 | $1,512.21 | $1,919.38 |
| 238 | $670.82 | $4.61 | $3.49 | $667.34 | $1,516.82 | $1,927.48 |
| 239 | $667.34 | $4.59 | $3.51 | $663.83 | $1,521.41 | $1,935.58 |
| 240 | $663.83 | $4.56 | $3.53 | $660.29 | $1,525.97 | $1,943.68 |
| 241 | $660.29 | $4.54 | $3.56 | $656.73 | $1,530.51 | $1,951.78 |
| 242 | $656.73 | $4.52 | $3.58 | $653.15 | $1,535.02 | $1,959.87 |
| 243 | $653.15 | $4.49 | $3.61 | $649.54 | $1,539.51 | $1,967.97 |
| 244 | $649.54 | $4.47 | $3.63 | $645.91 | $1,543.98 | $1,976.07 |
| 245 | $645.91 | $4.44 | $3.66 | $642.25 | $1,548.42 | $1,984.17 |
| 246 | $642.25 | $4.42 | $3.68 | $638.57 | $1,552.84 | $1,992.27 |
| 247 | $638.57 | $4.39 | $3.71 | $634.86 | $1,557.23 | $2,000.37 |
| 248 | $634.86 | $4.36 | $3.73 | $631.12 | $1,561.59 | $2,008.47 |
| 249 | $631.12 | $4.34 | $3.76 | $627.36 | $1,565.93 | $2,016.56 |
| 250 | $627.36 | $4.31 | $3.79 | $623.58 | $1,570.24 | $2,024.66 |
| 251 | $623.58 | $4.29 | $3.81 | $619.77 | $1,574.53 | $2,032.76 |
| 252 | $619.77 | $4.26 | $3.84 | $615.93 | $1,578.79 | $2,040.86 |
| 253 | $615.93 | $4.23 | $3.86 | $612.07 | $1,583.02 | $2,048.96 |
| 254 | $612.07 | $4.21 | $3.89 | $608.17 | $1,587.23 | $2,057.06 |
| 255 | $608.17 | $4.18 | $3.92 | $604.26 | $1,591.41 | $2,065.16 |
| 256 | $604.26 | $4.15 | $3.94 | $600.31 | $1,595.57 | $2,073.26 |
| 257 | $600.31 | $4.13 | $3.97 | $596.34 | $1,599.70 | $2,081.35 |
| 258 | $596.34 | $4.10 | $4.00 | $592.34 | $1,603.80 | $2,089.45 |
| 259 | $592.34 | $4.07 | $4.03 | $588.32 | $1,607.87 | $2,097.55 |
| 260 | $588.32 | $4.04 | $4.05 | $584.26 | $1,611.91 | $2,105.65 |
| 261 | $584.26 | $4.02 | $4.08 | $580.18 | $1,615.93 | $2,113.75 |
| 262 | $580.18 | $3.99 | $4.11 | $576.07 | $1,619.92 | $2,121.85 |
| 263 | $576.07 | $3.96 | $4.14 | $571.93 | $1,623.88 | $2,129.95 |
| 264 | $571.93 | $3.93 | $4.17 | $567.77 | $1,627.81 | $2,138.04 |
| 265 | $567.77 | $3.90 | $4.20 | $563.57 | $1,631.71 | $2,146.14 |
| 266 | $563.57 | $3.87 | $4.22 | $559.35 | $1,635.59 | $2,154.24 |
| 267 | $559.35 | $3.85 | $4.25 | $555.09 | $1,639.43 | $2,162.34 |
| 268 | $555.09 | $3.82 | $4.28 | $550.81 | $1,643.25 | $2,170.44 |
| 269 | $550.81 | $3.79 | $4.31 | $546.50 | $1,647.04 | $2,178.54 |
| 270 | $546.50 | $3.76 | $4.34 | $542.16 | $1,650.79 | $2,186.64 |
| 271 | $542.16 | $3.73 | $4.37 | $537.79 | $1,654.52 | $2,194.74 |
| 272 | $537.79 | $3.70 | $4.40 | $533.38 | $1,658.22 | $2,202.83 |
| 273 | $533.38 | $3.67 | $4.43 | $528.95 | $1,661.89 | $2,210.93 |
| 274 | $528.95 | $3.64 | $4.46 | $524.49 | $1,665.52 | $2,219.03 |
| 275 | $524.49 | $3.61 | $4.49 | $520.00 | $1,669.13 | $2,227.13 |
| 276 | $520.00 | $3.57 | $4.52 | $515.47 | $1,672.70 | $2,235.23 |
| 277 | $515.47 | $3.54 | $4.55 | $510.92 | $1,676.25 | $2,243.33 |
| 278 | $510.92 | $3.51 | $4.59 | $506.33 | $1,679.76 | $2,251.43 |
| 279 | $506.33 | $3.48 | $4.62 | $501.72 | $1,683.24 | $2,259.52 |
| 280 | $501.72 | $3.45 | $4.65 | $497.07 | $1,686.69 | $2,267.62 |
| 281 | $497.07 | $3.42 | $4.68 | $492.39 | $1,690.11 | $2,275.72 |
| 282 | $492.39 | $3.39 | $4.71 | $487.67 | $1,693.49 | $2,283.82 |
| 283 | $487.67 | $3.35 | $4.75 | $482.93 | $1,696.85 | $2,291.92 |
| 284 | $482.93 | $3.32 | $4.78 | $478.15 | $1,700.17 | $2,300.02 |
| 285 | $478.15 | $3.29 | $4.81 | $473.34 | $1,703.45 | $2,308.12 |
| 286 | $473.34 | $3.25 | $4.84 | $468.49 | $1,706.71 | $2,316.22 |
| 287 | $468.49 | $3.22 | $4.88 | $463.61 | $1,709.93 | $2,324.31 |
| 288 | $463.61 | $3.19 | $4.91 | $458.70 | $1,713.12 | $2,332.41 |
| 289 | $458.70 | $3.15 | $4.95 | $453.76 | $1,716.27 | $2,340.51 |
| 290 | $453.76 | $3.12 | $4.98 | $448.78 | $1,719.39 | $2,348.61 |
| 291 | $448.78 | $3.09 | $5.01 | $443.77 | $1,722.47 | $2,356.71 |
| 292 | $443.77 | $3.05 | $5.05 | $438.72 | $1,725.52 | $2,364.81 |
| 293 | $438.72 | $3.02 | $5.08 | $433.64 | $1,728.54 | $2,372.91 |
| 294 | $433.64 | $2.98 | $5.12 | $428.52 | $1,731.52 | $2,381.00 |
| 295 | $428.52 | $2.95 | $5.15 | $423.37 | $1,734.47 | $2,389.10 |
| 296 | $423.37 | $2.91 | $5.19 | $418.18 | $1,737.38 | $2,397.20 |
| 297 | $418.18 | $2.87 | $5.22 | $412.95 | $1,740.25 | $2,405.30 |
| 298 | $412.95 | $2.84 | $5.26 | $407.69 | $1,743.09 | $2,413.40 |
| 299 | $407.69 | $2.80 | $5.30 | $402.40 | $1,745.90 | $2,421.50 |
| 300 | $402.40 | $2.77 | $5.33 | $397.07 | $1,748.66 | $2,429.60 |
| 301 | $397.07 | $2.73 | $5.37 | $391.70 | $1,751.39 | $2,437.69 |
| 302 | $391.70 | $2.69 | $5.41 | $386.29 | $1,754.08 | $2,445.79 |
| 303 | $386.29 | $2.66 | $5.44 | $380.85 | $1,756.74 | $2,453.89 |
| 304 | $380.85 | $2.62 | $5.48 | $375.37 | $1,759.36 | $2,461.99 |
| 305 | $375.37 | $2.58 | $5.52 | $369.85 | $1,761.94 | $2,470.09 |
| 306 | $369.85 | $2.54 | $5.56 | $364.29 | $1,764.48 | $2,478.19 |
| 307 | $364.29 | $2.50 | $5.59 | $358.70 | $1,766.99 | $2,486.29 |
| 308 | $358.70 | $2.47 | $5.63 | $353.07 | $1,769.45 | $2,494.39 |
| 309 | $353.07 | $2.43 | $5.67 | $347.40 | $1,771.88 | $2,502.48 |
| 310 | $347.40 | $2.39 | $5.71 | $341.69 | $1,774.27 | $2,510.58 |
| 311 | $341.69 | $2.35 | $5.75 | $335.94 | $1,776.62 | $2,518.68 |
| 312 | $335.94 | $2.31 | $5.79 | $330.15 | $1,778.93 | $2,526.78 |
| 313 | $330.15 | $2.27 | $5.83 | $324.32 | $1,781.20 | $2,534.88 |
| 314 | $324.32 | $2.23 | $5.87 | $318.45 | $1,783.43 | $2,542.98 |
| 315 | $318.45 | $2.19 | $5.91 | $312.54 | $1,785.62 | $2,551.08 |
| 316 | $312.54 | $2.15 | $5.95 | $306.59 | $1,787.76 | $2,559.17 |
| 317 | $306.59 | $2.11 | $5.99 | $300.60 | $1,789.87 | $2,567.27 |
| 318 | $300.60 | $2.07 | $6.03 | $294.57 | $1,791.94 | $2,575.37 |
| 319 | $294.57 | $2.03 | $6.07 | $288.49 | $1,793.96 | $2,583.47 |
| 320 | $288.49 | $1.98 | $6.12 | $282.38 | $1,795.95 | $2,591.57 |
| 321 | $282.38 | $1.94 | $6.16 | $276.22 | $1,797.89 | $2,599.67 |
| 322 | $276.22 | $1.90 | $6.20 | $270.02 | $1,799.79 | $2,607.77 |
| 323 | $270.02 | $1.86 | $6.24 | $263.78 | $1,801.64 | $2,615.87 |
| 324 | $263.78 | $1.81 | $6.29 | $257.49 | $1,803.46 | $2,623.96 |
| 325 | $257.49 | $1.77 | $6.33 | $251.17 | $1,805.23 | $2,632.06 |
| 326 | $251.17 | $1.73 | $6.37 | $244.79 | $1,806.95 | $2,640.16 |
| 327 | $244.79 | $1.68 | $6.42 | $238.38 | $1,808.64 | $2,648.26 |
| 328 | $238.38 | $1.64 | $6.46 | $231.92 | $1,810.28 | $2,656.36 |
| 329 | $231.92 | $1.59 | $6.50 | $225.41 | $1,811.87 | $2,664.46 |
| 330 | $225.41 | $1.55 | $6.55 | $218.87 | $1,813.42 | $2,672.56 |
| 331 | $218.87 | $1.50 | $6.59 | $212.27 | $1,814.93 | $2,680.65 |
| 332 | $212.27 | $1.46 | $6.64 | $205.63 | $1,816.38 | $2,688.75 |
| 333 | $205.63 | $1.41 | $6.68 | $198.95 | $1,817.80 | $2,696.85 |
| 334 | $198.95 | $1.37 | $6.73 | $192.22 | $1,819.17 | $2,704.95 |
| 335 | $192.22 | $1.32 | $6.78 | $185.44 | $1,820.49 | $2,713.05 |
| 336 | $185.44 | $1.27 | $6.82 | $178.62 | $1,821.76 | $2,721.15 |
| 337 | $178.62 | $1.23 | $6.87 | $171.74 | $1,822.99 | $2,729.25 |
| 338 | $171.74 | $1.18 | $6.92 | $164.83 | $1,824.17 | $2,737.35 |
| 339 | $164.83 | $1.13 | $6.97 | $157.86 | $1,825.30 | $2,745.44 |
| 340 | $157.86 | $1.09 | $7.01 | $150.85 | $1,826.39 | $2,753.54 |
| 341 | $150.85 | $1.04 | $7.06 | $143.79 | $1,827.43 | $2,761.64 |
| 342 | $143.79 | $0.99 | $7.11 | $136.68 | $1,828.42 | $2,769.74 |
| 343 | $136.68 | $0.94 | $7.16 | $129.52 | $1,829.36 | $2,777.84 |
| 344 | $129.52 | $0.89 | $7.21 | $122.31 | $1,830.25 | $2,785.94 |
| 345 | $122.31 | $0.84 | $7.26 | $115.05 | $1,831.09 | $2,794.04 |
| 346 | $115.05 | $0.79 | $7.31 | $107.74 | $1,831.88 | $2,802.13 |
| 347 | $107.74 | $0.74 | $7.36 | $100.39 | $1,832.62 | $2,810.23 |
| 348 | $100.39 | $0.69 | $7.41 | $92.98 | $1,833.31 | $2,818.33 |
| 349 | $92.98 | $0.64 | $7.46 | $85.52 | $1,833.95 | $2,826.43 |
| 350 | $85.52 | $0.59 | $7.51 | $78.01 | $1,834.54 | $2,834.53 |
| 351 | $78.01 | $0.54 | $7.56 | $70.44 | $1,835.07 | $2,842.63 |
| 352 | $70.44 | $0.48 | $7.61 | $62.83 | $1,835.56 | $2,850.73 |
| 353 | $62.83 | $0.43 | $7.67 | $55.16 | $1,835.99 | $2,858.82 |
| 354 | $55.16 | $0.38 | $7.72 | $47.44 | $1,836.37 | $2,866.92 |
| 355 | $47.44 | $0.33 | $7.77 | $39.67 | $1,836.69 | $2,875.02 |
| 356 | $39.67 | $0.27 | $7.83 | $31.85 | $1,836.97 | $2,883.12 |
| 357 | $31.85 | $0.22 | $7.88 | $23.97 | $1,837.19 | $2,891.22 |
| 358 | $23.97 | $0.16 | $7.93 | $16.03 | $1,837.35 | $2,899.32 |
| 359 | $16.03 | $0.11 | $7.99 | $8.04 | $1,837.46 | $2,907.42 |
| 360 | $8.04 | $0.06 | $8.04 | $-0.00 | $1,837.52 | $2,915.52 |