|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,078.00 | $7.07 | $0.74 | $1,077.26 | $7.07 | $7.82 |
| 2 | $1,077.26 | $7.07 | $0.75 | $1,076.51 | $14.14 | $15.63 |
| 3 | $1,076.51 | $7.06 | $0.75 | $1,075.76 | $21.21 | $23.45 |
| 4 | $1,075.76 | $7.06 | $0.76 | $1,075.00 | $28.27 | $31.26 |
| 5 | $1,075.00 | $7.05 | $0.76 | $1,074.24 | $35.32 | $39.08 |
| 6 | $1,074.24 | $7.05 | $0.77 | $1,073.48 | $42.37 | $46.90 |
| 7 | $1,073.48 | $7.04 | $0.77 | $1,072.70 | $49.42 | $54.71 |
| 8 | $1,072.70 | $7.04 | $0.78 | $1,071.93 | $56.46 | $62.53 |
| 9 | $1,071.93 | $7.03 | $0.78 | $1,071.15 | $63.49 | $70.35 |
| 10 | $1,071.15 | $7.03 | $0.79 | $1,070.36 | $70.52 | $78.16 |
| 11 | $1,070.36 | $7.02 | $0.79 | $1,069.57 | $77.55 | $85.98 |
| 12 | $1,069.57 | $7.02 | $0.80 | $1,068.77 | $84.56 | $93.79 |
| 13 | $1,068.77 | $7.01 | $0.80 | $1,067.97 | $91.58 | $101.61 |
| 14 | $1,067.97 | $7.01 | $0.81 | $1,067.16 | $98.59 | $109.43 |
| 15 | $1,067.16 | $7.00 | $0.81 | $1,066.35 | $105.59 | $117.24 |
| 16 | $1,066.35 | $7.00 | $0.82 | $1,065.53 | $112.59 | $125.06 |
| 17 | $1,065.53 | $6.99 | $0.82 | $1,064.70 | $119.58 | $132.88 |
| 18 | $1,064.70 | $6.99 | $0.83 | $1,063.87 | $126.57 | $140.69 |
| 19 | $1,063.87 | $6.98 | $0.83 | $1,063.04 | $133.55 | $148.51 |
| 20 | $1,063.04 | $6.98 | $0.84 | $1,062.20 | $140.53 | $156.32 |
| 21 | $1,062.20 | $6.97 | $0.85 | $1,061.35 | $147.50 | $164.14 |
| 22 | $1,061.35 | $6.97 | $0.85 | $1,060.50 | $154.46 | $171.96 |
| 23 | $1,060.50 | $6.96 | $0.86 | $1,059.65 | $161.42 | $179.77 |
| 24 | $1,059.65 | $6.95 | $0.86 | $1,058.78 | $168.37 | $187.59 |
| 25 | $1,058.78 | $6.95 | $0.87 | $1,057.92 | $175.32 | $195.41 |
| 26 | $1,057.92 | $6.94 | $0.87 | $1,057.04 | $182.27 | $203.22 |
| 27 | $1,057.04 | $6.94 | $0.88 | $1,056.16 | $189.20 | $211.04 |
| 28 | $1,056.16 | $6.93 | $0.89 | $1,055.28 | $196.13 | $218.85 |
| 29 | $1,055.28 | $6.93 | $0.89 | $1,054.39 | $203.06 | $226.67 |
| 30 | $1,054.39 | $6.92 | $0.90 | $1,053.49 | $209.98 | $234.49 |
| 31 | $1,053.49 | $6.91 | $0.90 | $1,052.59 | $216.89 | $242.30 |
| 32 | $1,052.59 | $6.91 | $0.91 | $1,051.68 | $223.80 | $250.12 |
| 33 | $1,051.68 | $6.90 | $0.91 | $1,050.76 | $230.70 | $257.94 |
| 34 | $1,050.76 | $6.90 | $0.92 | $1,049.84 | $237.60 | $265.75 |
| 35 | $1,049.84 | $6.89 | $0.93 | $1,048.92 | $244.49 | $273.57 |
| 36 | $1,048.92 | $6.88 | $0.93 | $1,047.98 | $251.37 | $281.38 |
| 37 | $1,047.98 | $6.88 | $0.94 | $1,047.05 | $258.25 | $289.20 |
| 38 | $1,047.05 | $6.87 | $0.95 | $1,046.10 | $265.12 | $297.02 |
| 39 | $1,046.10 | $6.87 | $0.95 | $1,045.15 | $271.98 | $304.83 |
| 40 | $1,045.15 | $6.86 | $0.96 | $1,044.19 | $278.84 | $312.65 |
| 41 | $1,044.19 | $6.85 | $0.96 | $1,043.23 | $285.69 | $320.47 |
| 42 | $1,043.23 | $6.85 | $0.97 | $1,042.26 | $292.54 | $328.28 |
| 43 | $1,042.26 | $6.84 | $0.98 | $1,041.28 | $299.38 | $336.10 |
| 44 | $1,041.28 | $6.83 | $0.98 | $1,040.30 | $306.21 | $343.91 |
| 45 | $1,040.30 | $6.83 | $0.99 | $1,039.31 | $313.04 | $351.73 |
| 46 | $1,039.31 | $6.82 | $1.00 | $1,038.31 | $319.86 | $359.55 |
| 47 | $1,038.31 | $6.81 | $1.00 | $1,037.31 | $326.68 | $367.36 |
| 48 | $1,037.31 | $6.81 | $1.01 | $1,036.30 | $333.48 | $375.18 |
| 49 | $1,036.30 | $6.80 | $1.02 | $1,035.29 | $340.28 | $383.00 |
| 50 | $1,035.29 | $6.79 | $1.02 | $1,034.26 | $347.08 | $390.81 |
| 51 | $1,034.26 | $6.79 | $1.03 | $1,033.24 | $353.86 | $398.63 |
| 52 | $1,033.24 | $6.78 | $1.04 | $1,032.20 | $360.65 | $406.44 |
| 53 | $1,032.20 | $6.77 | $1.04 | $1,031.16 | $367.42 | $414.26 |
| 54 | $1,031.16 | $6.77 | $1.05 | $1,030.11 | $374.19 | $422.08 |
| 55 | $1,030.11 | $6.76 | $1.06 | $1,029.05 | $380.95 | $429.89 |
| 56 | $1,029.05 | $6.75 | $1.06 | $1,027.99 | $387.70 | $437.71 |
| 57 | $1,027.99 | $6.75 | $1.07 | $1,026.92 | $394.45 | $445.53 |
| 58 | $1,026.92 | $6.74 | $1.08 | $1,025.84 | $401.18 | $453.34 |
| 59 | $1,025.84 | $6.73 | $1.08 | $1,024.76 | $407.92 | $461.16 |
| 60 | $1,024.76 | $6.72 | $1.09 | $1,023.67 | $414.64 | $468.97 |
| 61 | $1,023.67 | $6.72 | $1.10 | $1,022.57 | $421.36 | $476.79 |
| 62 | $1,022.57 | $6.71 | $1.11 | $1,021.46 | $428.07 | $484.61 |
| 63 | $1,021.46 | $6.70 | $1.11 | $1,020.35 | $434.77 | $492.42 |
| 64 | $1,020.35 | $6.70 | $1.12 | $1,019.23 | $441.47 | $500.24 |
| 65 | $1,019.23 | $6.69 | $1.13 | $1,018.10 | $448.16 | $508.06 |
| 66 | $1,018.10 | $6.68 | $1.13 | $1,016.97 | $454.84 | $515.87 |
| 67 | $1,016.97 | $6.67 | $1.14 | $1,015.82 | $461.51 | $523.69 |
| 68 | $1,015.82 | $6.67 | $1.15 | $1,014.67 | $468.18 | $531.50 |
| 69 | $1,014.67 | $6.66 | $1.16 | $1,013.52 | $474.84 | $539.32 |
| 70 | $1,013.52 | $6.65 | $1.17 | $1,012.35 | $481.49 | $547.14 |
| 71 | $1,012.35 | $6.64 | $1.17 | $1,011.18 | $488.13 | $554.95 |
| 72 | $1,011.18 | $6.64 | $1.18 | $1,010.00 | $494.77 | $562.77 |
| 73 | $1,010.00 | $6.63 | $1.19 | $1,008.81 | $501.40 | $570.59 |
| 74 | $1,008.81 | $6.62 | $1.20 | $1,007.62 | $508.02 | $578.40 |
| 75 | $1,007.62 | $6.61 | $1.20 | $1,006.41 | $514.63 | $586.22 |
| 76 | $1,006.41 | $6.60 | $1.21 | $1,005.20 | $521.23 | $594.03 |
| 77 | $1,005.20 | $6.60 | $1.22 | $1,003.98 | $527.83 | $601.85 |
| 78 | $1,003.98 | $6.59 | $1.23 | $1,002.75 | $534.42 | $609.67 |
| 79 | $1,002.75 | $6.58 | $1.24 | $1,001.52 | $541.00 | $617.48 |
| 80 | $1,001.52 | $6.57 | $1.24 | $1,000.27 | $547.57 | $625.30 |
| 81 | $1,000.27 | $6.56 | $1.25 | $999.02 | $554.14 | $633.12 |
| 82 | $999.02 | $6.56 | $1.26 | $997.76 | $560.69 | $640.93 |
| 83 | $997.76 | $6.55 | $1.27 | $996.49 | $567.24 | $648.75 |
| 84 | $996.49 | $6.54 | $1.28 | $995.22 | $573.78 | $656.56 |
| 85 | $995.22 | $6.53 | $1.29 | $993.93 | $580.31 | $664.38 |
| 86 | $993.93 | $6.52 | $1.29 | $992.64 | $586.83 | $672.20 |
| 87 | $992.64 | $6.51 | $1.30 | $991.33 | $593.35 | $680.01 |
| 88 | $991.33 | $6.51 | $1.31 | $990.02 | $599.85 | $687.83 |
| 89 | $990.02 | $6.50 | $1.32 | $988.71 | $606.35 | $695.65 |
| 90 | $988.71 | $6.49 | $1.33 | $987.38 | $612.84 | $703.46 |
| 91 | $987.38 | $6.48 | $1.34 | $986.04 | $619.32 | $711.28 |
| 92 | $986.04 | $6.47 | $1.35 | $984.70 | $625.79 | $719.09 |
| 93 | $984.70 | $6.46 | $1.35 | $983.34 | $632.25 | $726.91 |
| 94 | $983.34 | $6.45 | $1.36 | $981.98 | $638.71 | $734.73 |
| 95 | $981.98 | $6.44 | $1.37 | $980.61 | $645.15 | $742.54 |
| 96 | $980.61 | $6.44 | $1.38 | $979.22 | $651.58 | $750.36 |
| 97 | $979.22 | $6.43 | $1.39 | $977.83 | $658.01 | $758.18 |
| 98 | $977.83 | $6.42 | $1.40 | $976.44 | $664.43 | $765.99 |
| 99 | $976.44 | $6.41 | $1.41 | $975.03 | $670.84 | $773.81 |
| 100 | $975.03 | $6.40 | $1.42 | $973.61 | $677.23 | $781.62 |
| 101 | $973.61 | $6.39 | $1.43 | $972.18 | $683.62 | $789.44 |
| 102 | $972.18 | $6.38 | $1.44 | $970.75 | $690.00 | $797.26 |
| 103 | $970.75 | $6.37 | $1.45 | $969.30 | $696.37 | $805.07 |
| 104 | $969.30 | $6.36 | $1.46 | $967.85 | $702.74 | $812.89 |
| 105 | $967.85 | $6.35 | $1.46 | $966.38 | $709.09 | $820.71 |
| 106 | $966.38 | $6.34 | $1.47 | $964.91 | $715.43 | $828.52 |
| 107 | $964.91 | $6.33 | $1.48 | $963.42 | $721.76 | $836.34 |
| 108 | $963.42 | $6.32 | $1.49 | $961.93 | $728.08 | $844.15 |
| 109 | $961.93 | $6.31 | $1.50 | $960.42 | $734.40 | $851.97 |
| 110 | $960.42 | $6.30 | $1.51 | $958.91 | $740.70 | $859.79 |
| 111 | $958.91 | $6.29 | $1.52 | $957.39 | $746.99 | $867.60 |
| 112 | $957.39 | $6.28 | $1.53 | $955.85 | $753.27 | $875.42 |
| 113 | $955.85 | $6.27 | $1.54 | $954.31 | $759.55 | $883.24 |
| 114 | $954.31 | $6.26 | $1.55 | $952.76 | $765.81 | $891.05 |
| 115 | $952.76 | $6.25 | $1.56 | $951.19 | $772.06 | $898.87 |
| 116 | $951.19 | $6.24 | $1.57 | $949.62 | $778.30 | $906.68 |
| 117 | $949.62 | $6.23 | $1.58 | $948.04 | $784.54 | $914.50 |
| 118 | $948.04 | $6.22 | $1.59 | $946.44 | $790.76 | $922.32 |
| 119 | $946.44 | $6.21 | $1.61 | $944.84 | $796.97 | $930.13 |
| 120 | $944.84 | $6.20 | $1.62 | $943.22 | $803.17 | $937.95 |
| 121 | $943.22 | $6.19 | $1.63 | $941.59 | $809.36 | $945.77 |
| 122 | $941.59 | $6.18 | $1.64 | $939.96 | $815.54 | $953.58 |
| 123 | $939.96 | $6.17 | $1.65 | $938.31 | $821.71 | $961.40 |
| 124 | $938.31 | $6.16 | $1.66 | $936.65 | $827.86 | $969.21 |
| 125 | $936.65 | $6.15 | $1.67 | $934.98 | $834.01 | $977.03 |
| 126 | $934.98 | $6.14 | $1.68 | $933.30 | $840.15 | $984.85 |
| 127 | $933.30 | $6.12 | $1.69 | $931.61 | $846.27 | $992.66 |
| 128 | $931.61 | $6.11 | $1.70 | $929.91 | $852.39 | $1,000.48 |
| 129 | $929.91 | $6.10 | $1.71 | $928.19 | $858.49 | $1,008.30 |
| 130 | $928.19 | $6.09 | $1.72 | $926.47 | $864.58 | $1,016.11 |
| 131 | $926.47 | $6.08 | $1.74 | $924.73 | $870.66 | $1,023.93 |
| 132 | $924.73 | $6.07 | $1.75 | $922.98 | $876.73 | $1,031.74 |
| 133 | $922.98 | $6.06 | $1.76 | $921.22 | $882.78 | $1,039.56 |
| 134 | $921.22 | $6.05 | $1.77 | $919.45 | $888.83 | $1,047.38 |
| 135 | $919.45 | $6.03 | $1.78 | $917.67 | $894.86 | $1,055.19 |
| 136 | $917.67 | $6.02 | $1.79 | $915.88 | $900.89 | $1,063.01 |
| 137 | $915.88 | $6.01 | $1.81 | $914.07 | $906.90 | $1,070.83 |
| 138 | $914.07 | $6.00 | $1.82 | $912.25 | $912.90 | $1,078.64 |
| 139 | $912.25 | $5.99 | $1.83 | $910.42 | $918.88 | $1,086.46 |
| 140 | $910.42 | $5.97 | $1.84 | $908.58 | $924.86 | $1,094.27 |
| 141 | $908.58 | $5.96 | $1.85 | $906.73 | $930.82 | $1,102.09 |
| 142 | $906.73 | $5.95 | $1.87 | $904.86 | $936.77 | $1,109.91 |
| 143 | $904.86 | $5.94 | $1.88 | $902.98 | $942.71 | $1,117.72 |
| 144 | $902.98 | $5.93 | $1.89 | $901.09 | $948.63 | $1,125.54 |
| 145 | $901.09 | $5.91 | $1.90 | $899.19 | $954.55 | $1,133.36 |
| 146 | $899.19 | $5.90 | $1.92 | $897.28 | $960.45 | $1,141.17 |
| 147 | $897.28 | $5.89 | $1.93 | $895.35 | $966.34 | $1,148.99 |
| 148 | $895.35 | $5.88 | $1.94 | $893.41 | $972.21 | $1,156.80 |
| 149 | $893.41 | $5.86 | $1.95 | $891.45 | $978.08 | $1,164.62 |
| 150 | $891.45 | $5.85 | $1.97 | $889.49 | $983.93 | $1,172.44 |
| 151 | $889.49 | $5.84 | $1.98 | $887.51 | $989.76 | $1,180.25 |
| 152 | $887.51 | $5.82 | $1.99 | $885.52 | $995.59 | $1,188.07 |
| 153 | $885.52 | $5.81 | $2.01 | $883.51 | $1,001.40 | $1,195.89 |
| 154 | $883.51 | $5.80 | $2.02 | $881.49 | $1,007.20 | $1,203.70 |
| 155 | $881.49 | $5.78 | $2.03 | $879.46 | $1,012.98 | $1,211.52 |
| 156 | $879.46 | $5.77 | $2.04 | $877.42 | $1,018.75 | $1,219.33 |
| 157 | $877.42 | $5.76 | $2.06 | $875.36 | $1,024.51 | $1,227.15 |
| 158 | $875.36 | $5.74 | $2.07 | $873.29 | $1,030.26 | $1,234.97 |
| 159 | $873.29 | $5.73 | $2.09 | $871.20 | $1,035.99 | $1,242.78 |
| 160 | $871.20 | $5.72 | $2.10 | $869.10 | $1,041.70 | $1,250.60 |
| 161 | $869.10 | $5.70 | $2.11 | $866.99 | $1,047.41 | $1,258.42 |
| 162 | $866.99 | $5.69 | $2.13 | $864.86 | $1,053.10 | $1,266.23 |
| 163 | $864.86 | $5.68 | $2.14 | $862.72 | $1,058.77 | $1,274.05 |
| 164 | $862.72 | $5.66 | $2.15 | $860.57 | $1,064.43 | $1,281.86 |
| 165 | $860.57 | $5.65 | $2.17 | $858.40 | $1,070.08 | $1,289.68 |
| 166 | $858.40 | $5.63 | $2.18 | $856.22 | $1,075.71 | $1,297.50 |
| 167 | $856.22 | $5.62 | $2.20 | $854.02 | $1,081.33 | $1,305.31 |
| 168 | $854.02 | $5.60 | $2.21 | $851.81 | $1,086.94 | $1,313.13 |
| 169 | $851.81 | $5.59 | $2.23 | $849.58 | $1,092.53 | $1,320.95 |
| 170 | $849.58 | $5.58 | $2.24 | $847.34 | $1,098.10 | $1,328.76 |
| 171 | $847.34 | $5.56 | $2.26 | $845.09 | $1,103.66 | $1,336.58 |
| 172 | $845.09 | $5.55 | $2.27 | $842.82 | $1,109.21 | $1,344.39 |
| 173 | $842.82 | $5.53 | $2.29 | $840.53 | $1,114.74 | $1,352.21 |
| 174 | $840.53 | $5.52 | $2.30 | $838.23 | $1,120.26 | $1,360.03 |
| 175 | $838.23 | $5.50 | $2.32 | $835.91 | $1,125.76 | $1,367.84 |
| 176 | $835.91 | $5.49 | $2.33 | $833.58 | $1,131.24 | $1,375.66 |
| 177 | $833.58 | $5.47 | $2.35 | $831.24 | $1,136.71 | $1,383.48 |
| 178 | $831.24 | $5.45 | $2.36 | $828.88 | $1,142.17 | $1,391.29 |
| 179 | $828.88 | $5.44 | $2.38 | $826.50 | $1,147.61 | $1,399.11 |
| 180 | $826.50 | $5.42 | $2.39 | $824.11 | $1,153.03 | $1,406.92 |
| 181 | $824.11 | $5.41 | $2.41 | $821.70 | $1,158.44 | $1,414.74 |
| 182 | $821.70 | $5.39 | $2.42 | $819.28 | $1,163.83 | $1,422.56 |
| 183 | $819.28 | $5.38 | $2.44 | $816.84 | $1,169.21 | $1,430.37 |
| 184 | $816.84 | $5.36 | $2.46 | $814.38 | $1,174.57 | $1,438.19 |
| 185 | $814.38 | $5.34 | $2.47 | $811.91 | $1,179.91 | $1,446.01 |
| 186 | $811.91 | $5.33 | $2.49 | $809.42 | $1,185.24 | $1,453.82 |
| 187 | $809.42 | $5.31 | $2.50 | $806.92 | $1,190.55 | $1,461.64 |
| 188 | $806.92 | $5.30 | $2.52 | $804.40 | $1,195.85 | $1,469.45 |
| 189 | $804.40 | $5.28 | $2.54 | $801.86 | $1,201.13 | $1,477.27 |
| 190 | $801.86 | $5.26 | $2.55 | $799.30 | $1,206.39 | $1,485.09 |
| 191 | $799.30 | $5.25 | $2.57 | $796.73 | $1,211.64 | $1,492.90 |
| 192 | $796.73 | $5.23 | $2.59 | $794.15 | $1,216.86 | $1,500.72 |
| 193 | $794.15 | $5.21 | $2.60 | $791.54 | $1,222.08 | $1,508.54 |
| 194 | $791.54 | $5.19 | $2.62 | $788.92 | $1,227.27 | $1,516.35 |
| 195 | $788.92 | $5.18 | $2.64 | $786.28 | $1,232.45 | $1,524.17 |
| 196 | $786.28 | $5.16 | $2.66 | $783.62 | $1,237.61 | $1,531.98 |
| 197 | $783.62 | $5.14 | $2.67 | $780.95 | $1,242.75 | $1,539.80 |
| 198 | $780.95 | $5.12 | $2.69 | $778.26 | $1,247.88 | $1,547.62 |
| 199 | $778.26 | $5.11 | $2.71 | $775.55 | $1,252.98 | $1,555.43 |
| 200 | $775.55 | $5.09 | $2.73 | $772.82 | $1,258.07 | $1,563.25 |
| 201 | $772.82 | $5.07 | $2.74 | $770.08 | $1,263.14 | $1,571.07 |
| 202 | $770.08 | $5.05 | $2.76 | $767.32 | $1,268.20 | $1,578.88 |
| 203 | $767.32 | $5.04 | $2.78 | $764.53 | $1,273.23 | $1,586.70 |
| 204 | $764.53 | $5.02 | $2.80 | $761.74 | $1,278.25 | $1,594.51 |
| 205 | $761.74 | $5.00 | $2.82 | $758.92 | $1,283.25 | $1,602.33 |
| 206 | $758.92 | $4.98 | $2.84 | $756.08 | $1,288.23 | $1,610.15 |
| 207 | $756.08 | $4.96 | $2.85 | $753.23 | $1,293.19 | $1,617.96 |
| 208 | $753.23 | $4.94 | $2.87 | $750.35 | $1,298.13 | $1,625.78 |
| 209 | $750.35 | $4.92 | $2.89 | $747.46 | $1,303.06 | $1,633.60 |
| 210 | $747.46 | $4.91 | $2.91 | $744.55 | $1,307.96 | $1,641.41 |
| 211 | $744.55 | $4.89 | $2.93 | $741.62 | $1,312.85 | $1,649.23 |
| 212 | $741.62 | $4.87 | $2.95 | $738.67 | $1,317.72 | $1,657.04 |
| 213 | $738.67 | $4.85 | $2.97 | $735.70 | $1,322.56 | $1,664.86 |
| 214 | $735.70 | $4.83 | $2.99 | $732.72 | $1,327.39 | $1,672.68 |
| 215 | $732.72 | $4.81 | $3.01 | $729.71 | $1,332.20 | $1,680.49 |
| 216 | $729.71 | $4.79 | $3.03 | $726.68 | $1,336.99 | $1,688.31 |
| 217 | $726.68 | $4.77 | $3.05 | $723.63 | $1,341.76 | $1,696.13 |
| 218 | $723.63 | $4.75 | $3.07 | $720.57 | $1,346.51 | $1,703.94 |
| 219 | $720.57 | $4.73 | $3.09 | $717.48 | $1,351.24 | $1,711.76 |
| 220 | $717.48 | $4.71 | $3.11 | $714.37 | $1,355.94 | $1,719.57 |
| 221 | $714.37 | $4.69 | $3.13 | $711.24 | $1,360.63 | $1,727.39 |
| 222 | $711.24 | $4.67 | $3.15 | $708.09 | $1,365.30 | $1,735.21 |
| 223 | $708.09 | $4.65 | $3.17 | $704.92 | $1,369.95 | $1,743.02 |
| 224 | $704.92 | $4.63 | $3.19 | $701.73 | $1,374.57 | $1,750.84 |
| 225 | $701.73 | $4.61 | $3.21 | $698.52 | $1,379.18 | $1,758.66 |
| 226 | $698.52 | $4.58 | $3.23 | $695.29 | $1,383.76 | $1,766.47 |
| 227 | $695.29 | $4.56 | $3.25 | $692.04 | $1,388.33 | $1,774.29 |
| 228 | $692.04 | $4.54 | $3.27 | $688.76 | $1,392.87 | $1,782.10 |
| 229 | $688.76 | $4.52 | $3.30 | $685.47 | $1,397.39 | $1,789.92 |
| 230 | $685.47 | $4.50 | $3.32 | $682.15 | $1,401.88 | $1,797.74 |
| 231 | $682.15 | $4.48 | $3.34 | $678.81 | $1,406.36 | $1,805.55 |
| 232 | $678.81 | $4.45 | $3.36 | $675.45 | $1,410.82 | $1,813.37 |
| 233 | $675.45 | $4.43 | $3.38 | $672.06 | $1,415.25 | $1,821.19 |
| 234 | $672.06 | $4.41 | $3.41 | $668.66 | $1,419.66 | $1,829.00 |
| 235 | $668.66 | $4.39 | $3.43 | $665.23 | $1,424.05 | $1,836.82 |
| 236 | $665.23 | $4.37 | $3.45 | $661.78 | $1,428.41 | $1,844.63 |
| 237 | $661.78 | $4.34 | $3.47 | $658.31 | $1,432.76 | $1,852.45 |
| 238 | $658.31 | $4.32 | $3.50 | $654.81 | $1,437.08 | $1,860.27 |
| 239 | $654.81 | $4.30 | $3.52 | $651.29 | $1,441.37 | $1,868.08 |
| 240 | $651.29 | $4.27 | $3.54 | $647.75 | $1,445.65 | $1,875.90 |
| 241 | $647.75 | $4.25 | $3.57 | $644.18 | $1,449.90 | $1,883.72 |
| 242 | $644.18 | $4.23 | $3.59 | $640.59 | $1,454.13 | $1,891.53 |
| 243 | $640.59 | $4.20 | $3.61 | $636.98 | $1,458.33 | $1,899.35 |
| 244 | $636.98 | $4.18 | $3.64 | $633.35 | $1,462.51 | $1,907.16 |
| 245 | $633.35 | $4.16 | $3.66 | $629.69 | $1,466.67 | $1,914.98 |
| 246 | $629.69 | $4.13 | $3.68 | $626.00 | $1,470.80 | $1,922.80 |
| 247 | $626.00 | $4.11 | $3.71 | $622.29 | $1,474.91 | $1,930.61 |
| 248 | $622.29 | $4.08 | $3.73 | $618.56 | $1,478.99 | $1,938.43 |
| 249 | $618.56 | $4.06 | $3.76 | $614.80 | $1,483.05 | $1,946.25 |
| 250 | $614.80 | $4.03 | $3.78 | $611.02 | $1,487.08 | $1,954.06 |
| 251 | $611.02 | $4.01 | $3.81 | $607.22 | $1,491.09 | $1,961.88 |
| 252 | $607.22 | $3.98 | $3.83 | $603.38 | $1,495.08 | $1,969.69 |
| 253 | $603.38 | $3.96 | $3.86 | $599.53 | $1,499.04 | $1,977.51 |
| 254 | $599.53 | $3.93 | $3.88 | $595.65 | $1,502.97 | $1,985.33 |
| 255 | $595.65 | $3.91 | $3.91 | $591.74 | $1,506.88 | $1,993.14 |
| 256 | $591.74 | $3.88 | $3.93 | $587.81 | $1,510.77 | $2,000.96 |
| 257 | $587.81 | $3.86 | $3.96 | $583.85 | $1,514.62 | $2,008.78 |
| 258 | $583.85 | $3.83 | $3.98 | $579.86 | $1,518.45 | $2,016.59 |
| 259 | $579.86 | $3.81 | $4.01 | $575.85 | $1,522.26 | $2,024.41 |
| 260 | $575.85 | $3.78 | $4.04 | $571.81 | $1,526.04 | $2,032.22 |
| 261 | $571.81 | $3.75 | $4.06 | $567.75 | $1,529.79 | $2,040.04 |
| 262 | $567.75 | $3.73 | $4.09 | $563.66 | $1,533.52 | $2,047.86 |
| 263 | $563.66 | $3.70 | $4.12 | $559.54 | $1,537.22 | $2,055.67 |
| 264 | $559.54 | $3.67 | $4.14 | $555.40 | $1,540.89 | $2,063.49 |
| 265 | $555.40 | $3.64 | $4.17 | $551.23 | $1,544.53 | $2,071.31 |
| 266 | $551.23 | $3.62 | $4.20 | $547.03 | $1,548.15 | $2,079.12 |
| 267 | $547.03 | $3.59 | $4.23 | $542.80 | $1,551.74 | $2,086.94 |
| 268 | $542.80 | $3.56 | $4.25 | $538.55 | $1,555.30 | $2,094.75 |
| 269 | $538.55 | $3.53 | $4.28 | $534.27 | $1,558.84 | $2,102.57 |
| 270 | $534.27 | $3.51 | $4.31 | $529.96 | $1,562.34 | $2,110.39 |
| 271 | $529.96 | $3.48 | $4.34 | $525.62 | $1,565.82 | $2,118.20 |
| 272 | $525.62 | $3.45 | $4.37 | $521.25 | $1,569.27 | $2,126.02 |
| 273 | $521.25 | $3.42 | $4.40 | $516.85 | $1,572.69 | $2,133.84 |
| 274 | $516.85 | $3.39 | $4.42 | $512.43 | $1,576.08 | $2,141.65 |
| 275 | $512.43 | $3.36 | $4.45 | $507.98 | $1,579.44 | $2,149.47 |
| 276 | $507.98 | $3.33 | $4.48 | $503.49 | $1,582.78 | $2,157.28 |
| 277 | $503.49 | $3.30 | $4.51 | $498.98 | $1,586.08 | $2,165.10 |
| 278 | $498.98 | $3.27 | $4.54 | $494.44 | $1,589.36 | $2,172.92 |
| 279 | $494.44 | $3.24 | $4.57 | $489.87 | $1,592.60 | $2,180.73 |
| 280 | $489.87 | $3.21 | $4.60 | $485.27 | $1,595.82 | $2,188.55 |
| 281 | $485.27 | $3.18 | $4.63 | $480.64 | $1,599.00 | $2,196.37 |
| 282 | $480.64 | $3.15 | $4.66 | $475.97 | $1,602.16 | $2,204.18 |
| 283 | $475.97 | $3.12 | $4.69 | $471.28 | $1,605.28 | $2,212.00 |
| 284 | $471.28 | $3.09 | $4.72 | $466.56 | $1,608.37 | $2,219.81 |
| 285 | $466.56 | $3.06 | $4.75 | $461.80 | $1,611.43 | $2,227.63 |
| 286 | $461.80 | $3.03 | $4.79 | $457.02 | $1,614.46 | $2,235.45 |
| 287 | $457.02 | $3.00 | $4.82 | $452.20 | $1,617.46 | $2,243.26 |
| 288 | $452.20 | $2.97 | $4.85 | $447.35 | $1,620.43 | $2,251.08 |
| 289 | $447.35 | $2.94 | $4.88 | $442.47 | $1,623.37 | $2,258.90 |
| 290 | $442.47 | $2.90 | $4.91 | $437.56 | $1,626.27 | $2,266.71 |
| 291 | $437.56 | $2.87 | $4.94 | $432.61 | $1,629.14 | $2,274.53 |
| 292 | $432.61 | $2.84 | $4.98 | $427.64 | $1,631.98 | $2,282.34 |
| 293 | $427.64 | $2.81 | $5.01 | $422.63 | $1,634.79 | $2,290.16 |
| 294 | $422.63 | $2.77 | $5.04 | $417.58 | $1,637.56 | $2,297.98 |
| 295 | $417.58 | $2.74 | $5.08 | $412.51 | $1,640.30 | $2,305.79 |
| 296 | $412.51 | $2.71 | $5.11 | $407.40 | $1,643.01 | $2,313.61 |
| 297 | $407.40 | $2.67 | $5.14 | $402.26 | $1,645.68 | $2,321.43 |
| 298 | $402.26 | $2.64 | $5.18 | $397.08 | $1,648.32 | $2,329.24 |
| 299 | $397.08 | $2.61 | $5.21 | $391.87 | $1,650.93 | $2,337.06 |
| 300 | $391.87 | $2.57 | $5.24 | $386.62 | $1,653.50 | $2,344.87 |
| 301 | $386.62 | $2.54 | $5.28 | $381.35 | $1,656.04 | $2,352.69 |
| 302 | $381.35 | $2.50 | $5.31 | $376.03 | $1,658.54 | $2,360.51 |
| 303 | $376.03 | $2.47 | $5.35 | $370.68 | $1,661.01 | $2,368.32 |
| 304 | $370.68 | $2.43 | $5.38 | $365.30 | $1,663.44 | $2,376.14 |
| 305 | $365.30 | $2.40 | $5.42 | $359.88 | $1,665.84 | $2,383.96 |
| 306 | $359.88 | $2.36 | $5.45 | $354.43 | $1,668.20 | $2,391.77 |
| 307 | $354.43 | $2.33 | $5.49 | $348.94 | $1,670.52 | $2,399.59 |
| 308 | $348.94 | $2.29 | $5.53 | $343.41 | $1,672.81 | $2,407.40 |
| 309 | $343.41 | $2.25 | $5.56 | $337.85 | $1,675.07 | $2,415.22 |
| 310 | $337.85 | $2.22 | $5.60 | $332.25 | $1,677.28 | $2,423.04 |
| 311 | $332.25 | $2.18 | $5.64 | $326.61 | $1,679.47 | $2,430.85 |
| 312 | $326.61 | $2.14 | $5.67 | $320.94 | $1,681.61 | $2,438.67 |
| 313 | $320.94 | $2.11 | $5.71 | $315.23 | $1,683.71 | $2,446.49 |
| 314 | $315.23 | $2.07 | $5.75 | $309.48 | $1,685.78 | $2,454.30 |
| 315 | $309.48 | $2.03 | $5.79 | $303.70 | $1,687.81 | $2,462.12 |
| 316 | $303.70 | $1.99 | $5.82 | $297.87 | $1,689.81 | $2,469.93 |
| 317 | $297.87 | $1.95 | $5.86 | $292.01 | $1,691.76 | $2,477.75 |
| 318 | $292.01 | $1.92 | $5.90 | $286.11 | $1,693.68 | $2,485.57 |
| 319 | $286.11 | $1.88 | $5.94 | $280.17 | $1,695.56 | $2,493.38 |
| 320 | $280.17 | $1.84 | $5.98 | $274.20 | $1,697.39 | $2,501.20 |
| 321 | $274.20 | $1.80 | $6.02 | $268.18 | $1,699.19 | $2,509.02 |
| 322 | $268.18 | $1.76 | $6.06 | $262.12 | $1,700.95 | $2,516.83 |
| 323 | $262.12 | $1.72 | $6.10 | $256.03 | $1,702.67 | $2,524.65 |
| 324 | $256.03 | $1.68 | $6.14 | $249.89 | $1,704.35 | $2,532.46 |
| 325 | $249.89 | $1.64 | $6.18 | $243.71 | $1,705.99 | $2,540.28 |
| 326 | $243.71 | $1.60 | $6.22 | $237.50 | $1,707.59 | $2,548.10 |
| 327 | $237.50 | $1.56 | $6.26 | $231.24 | $1,709.15 | $2,555.91 |
| 328 | $231.24 | $1.52 | $6.30 | $224.94 | $1,710.67 | $2,563.73 |
| 329 | $224.94 | $1.48 | $6.34 | $218.60 | $1,712.15 | $2,571.55 |
| 330 | $218.60 | $1.43 | $6.38 | $212.22 | $1,713.58 | $2,579.36 |
| 331 | $212.22 | $1.39 | $6.42 | $205.80 | $1,714.97 | $2,587.18 |
| 332 | $205.80 | $1.35 | $6.47 | $199.33 | $1,716.32 | $2,594.99 |
| 333 | $199.33 | $1.31 | $6.51 | $192.82 | $1,717.63 | $2,602.81 |
| 334 | $192.82 | $1.27 | $6.55 | $186.27 | $1,718.90 | $2,610.63 |
| 335 | $186.27 | $1.22 | $6.59 | $179.68 | $1,720.12 | $2,618.44 |
| 336 | $179.68 | $1.18 | $6.64 | $173.04 | $1,721.30 | $2,626.26 |
| 337 | $173.04 | $1.14 | $6.68 | $166.36 | $1,722.43 | $2,634.08 |
| 338 | $166.36 | $1.09 | $6.72 | $159.63 | $1,723.53 | $2,641.89 |
| 339 | $159.63 | $1.05 | $6.77 | $152.87 | $1,724.57 | $2,649.71 |
| 340 | $152.87 | $1.00 | $6.81 | $146.05 | $1,725.58 | $2,657.52 |
| 341 | $146.05 | $0.96 | $6.86 | $139.19 | $1,726.54 | $2,665.34 |
| 342 | $139.19 | $0.91 | $6.90 | $132.29 | $1,727.45 | $2,673.16 |
| 343 | $132.29 | $0.87 | $6.95 | $125.34 | $1,728.32 | $2,680.97 |
| 344 | $125.34 | $0.82 | $6.99 | $118.35 | $1,729.14 | $2,688.79 |
| 345 | $118.35 | $0.78 | $7.04 | $111.31 | $1,729.92 | $2,696.61 |
| 346 | $111.31 | $0.73 | $7.09 | $104.22 | $1,730.65 | $2,704.42 |
| 347 | $104.22 | $0.68 | $7.13 | $97.09 | $1,731.33 | $2,712.24 |
| 348 | $97.09 | $0.64 | $7.18 | $89.91 | $1,731.97 | $2,720.05 |
| 349 | $89.91 | $0.59 | $7.23 | $82.69 | $1,732.56 | $2,727.87 |
| 350 | $82.69 | $0.54 | $7.27 | $75.41 | $1,733.10 | $2,735.69 |
| 351 | $75.41 | $0.49 | $7.32 | $68.09 | $1,733.60 | $2,743.50 |
| 352 | $68.09 | $0.45 | $7.37 | $60.72 | $1,734.04 | $2,751.32 |
| 353 | $60.72 | $0.40 | $7.42 | $53.31 | $1,734.44 | $2,759.14 |
| 354 | $53.31 | $0.35 | $7.47 | $45.84 | $1,734.79 | $2,766.95 |
| 355 | $45.84 | $0.30 | $7.52 | $38.32 | $1,735.09 | $2,774.77 |
| 356 | $38.32 | $0.25 | $7.56 | $30.76 | $1,735.34 | $2,782.58 |
| 357 | $30.76 | $0.20 | $7.61 | $23.14 | $1,735.54 | $2,790.40 |
| 358 | $23.14 | $0.15 | $7.66 | $15.48 | $1,735.70 | $2,798.22 |
| 359 | $15.48 | $0.10 | $7.71 | $7.77 | $1,735.80 | $2,806.03 |
| 360 | $7.77 | $0.05 | $7.77 | $0.00 | $1,735.85 | $2,813.85 |