|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,078.00 | $5.84 | $0.97 | $1,077.03 | $5.84 | $6.81 |
| 2 | $1,077.03 | $5.83 | $0.98 | $1,076.05 | $11.67 | $13.63 |
| 3 | $1,076.05 | $5.83 | $0.99 | $1,075.06 | $17.50 | $20.44 |
| 4 | $1,075.06 | $5.82 | $0.99 | $1,074.07 | $23.32 | $27.25 |
| 5 | $1,074.07 | $5.82 | $1.00 | $1,073.07 | $29.14 | $34.07 |
| 6 | $1,073.07 | $5.81 | $1.00 | $1,072.07 | $34.96 | $40.88 |
| 7 | $1,072.07 | $5.81 | $1.01 | $1,071.07 | $40.76 | $47.70 |
| 8 | $1,071.07 | $5.80 | $1.01 | $1,070.05 | $46.56 | $54.51 |
| 9 | $1,070.05 | $5.80 | $1.02 | $1,069.04 | $52.36 | $61.32 |
| 10 | $1,069.04 | $5.79 | $1.02 | $1,068.01 | $58.15 | $68.14 |
| 11 | $1,068.01 | $5.79 | $1.03 | $1,066.99 | $63.94 | $74.95 |
| 12 | $1,066.99 | $5.78 | $1.03 | $1,065.95 | $69.72 | $81.76 |
| 13 | $1,065.95 | $5.77 | $1.04 | $1,064.91 | $75.49 | $88.58 |
| 14 | $1,064.91 | $5.77 | $1.05 | $1,063.87 | $81.26 | $95.39 |
| 15 | $1,063.87 | $5.76 | $1.05 | $1,062.81 | $87.02 | $102.21 |
| 16 | $1,062.81 | $5.76 | $1.06 | $1,061.76 | $92.78 | $109.02 |
| 17 | $1,061.76 | $5.75 | $1.06 | $1,060.70 | $98.53 | $115.83 |
| 18 | $1,060.70 | $5.75 | $1.07 | $1,059.63 | $104.27 | $122.65 |
| 19 | $1,059.63 | $5.74 | $1.07 | $1,058.55 | $110.01 | $129.46 |
| 20 | $1,058.55 | $5.73 | $1.08 | $1,057.47 | $115.75 | $136.27 |
| 21 | $1,057.47 | $5.73 | $1.09 | $1,056.39 | $121.48 | $143.09 |
| 22 | $1,056.39 | $5.72 | $1.09 | $1,055.30 | $127.20 | $149.90 |
| 23 | $1,055.30 | $5.72 | $1.10 | $1,054.20 | $132.91 | $156.71 |
| 24 | $1,054.20 | $5.71 | $1.10 | $1,053.09 | $138.62 | $163.53 |
| 25 | $1,053.09 | $5.70 | $1.11 | $1,051.99 | $144.33 | $170.34 |
| 26 | $1,051.99 | $5.70 | $1.12 | $1,050.87 | $150.03 | $177.16 |
| 27 | $1,050.87 | $5.69 | $1.12 | $1,049.75 | $155.72 | $183.97 |
| 28 | $1,049.75 | $5.69 | $1.13 | $1,048.62 | $161.40 | $190.78 |
| 29 | $1,048.62 | $5.68 | $1.13 | $1,047.49 | $167.08 | $197.60 |
| 30 | $1,047.49 | $5.67 | $1.14 | $1,046.35 | $172.76 | $204.41 |
| 31 | $1,046.35 | $5.67 | $1.15 | $1,045.20 | $178.43 | $211.22 |
| 32 | $1,045.20 | $5.66 | $1.15 | $1,044.05 | $184.09 | $218.04 |
| 33 | $1,044.05 | $5.66 | $1.16 | $1,042.89 | $189.74 | $224.85 |
| 34 | $1,042.89 | $5.65 | $1.16 | $1,041.73 | $195.39 | $231.67 |
| 35 | $1,041.73 | $5.64 | $1.17 | $1,040.56 | $201.03 | $238.48 |
| 36 | $1,040.56 | $5.64 | $1.18 | $1,039.38 | $206.67 | $245.29 |
| 37 | $1,039.38 | $5.63 | $1.18 | $1,038.19 | $212.30 | $252.11 |
| 38 | $1,038.19 | $5.62 | $1.19 | $1,037.00 | $217.92 | $258.92 |
| 39 | $1,037.00 | $5.62 | $1.20 | $1,035.81 | $223.54 | $265.73 |
| 40 | $1,035.81 | $5.61 | $1.20 | $1,034.60 | $229.15 | $272.55 |
| 41 | $1,034.60 | $5.60 | $1.21 | $1,033.39 | $234.76 | $279.36 |
| 42 | $1,033.39 | $5.60 | $1.22 | $1,032.18 | $240.35 | $286.18 |
| 43 | $1,032.18 | $5.59 | $1.22 | $1,030.96 | $245.94 | $292.99 |
| 44 | $1,030.96 | $5.58 | $1.23 | $1,029.73 | $251.53 | $299.80 |
| 45 | $1,029.73 | $5.58 | $1.24 | $1,028.49 | $257.11 | $306.62 |
| 46 | $1,028.49 | $5.57 | $1.24 | $1,027.25 | $262.68 | $313.43 |
| 47 | $1,027.25 | $5.56 | $1.25 | $1,026.00 | $268.24 | $320.24 |
| 48 | $1,026.00 | $5.56 | $1.26 | $1,024.74 | $273.80 | $327.06 |
| 49 | $1,024.74 | $5.55 | $1.26 | $1,023.48 | $279.35 | $333.87 |
| 50 | $1,023.48 | $5.54 | $1.27 | $1,022.21 | $284.89 | $340.68 |
| 51 | $1,022.21 | $5.54 | $1.28 | $1,020.93 | $290.43 | $347.50 |
| 52 | $1,020.93 | $5.53 | $1.28 | $1,019.65 | $295.96 | $354.31 |
| 53 | $1,019.65 | $5.52 | $1.29 | $1,018.36 | $301.48 | $361.13 |
| 54 | $1,018.36 | $5.52 | $1.30 | $1,017.06 | $307.00 | $367.94 |
| 55 | $1,017.06 | $5.51 | $1.30 | $1,015.76 | $312.51 | $374.75 |
| 56 | $1,015.76 | $5.50 | $1.31 | $1,014.44 | $318.01 | $381.57 |
| 57 | $1,014.44 | $5.49 | $1.32 | $1,013.13 | $323.51 | $388.38 |
| 58 | $1,013.13 | $5.49 | $1.33 | $1,011.80 | $328.99 | $395.19 |
| 59 | $1,011.80 | $5.48 | $1.33 | $1,010.47 | $334.47 | $402.01 |
| 60 | $1,010.47 | $5.47 | $1.34 | $1,009.13 | $339.95 | $408.82 |
| 61 | $1,009.13 | $5.47 | $1.35 | $1,007.78 | $345.41 | $415.64 |
| 62 | $1,007.78 | $5.46 | $1.35 | $1,006.42 | $350.87 | $422.45 |
| 63 | $1,006.42 | $5.45 | $1.36 | $1,005.06 | $356.32 | $429.26 |
| 64 | $1,005.06 | $5.44 | $1.37 | $1,003.69 | $361.77 | $436.08 |
| 65 | $1,003.69 | $5.44 | $1.38 | $1,002.31 | $367.21 | $442.89 |
| 66 | $1,002.31 | $5.43 | $1.38 | $1,000.93 | $372.63 | $449.70 |
| 67 | $1,000.93 | $5.42 | $1.39 | $999.54 | $378.06 | $456.52 |
| 68 | $999.54 | $5.41 | $1.40 | $998.14 | $383.47 | $463.33 |
| 69 | $998.14 | $5.41 | $1.41 | $996.73 | $388.88 | $470.14 |
| 70 | $996.73 | $5.40 | $1.41 | $995.32 | $394.28 | $476.96 |
| 71 | $995.32 | $5.39 | $1.42 | $993.89 | $399.67 | $483.77 |
| 72 | $993.89 | $5.38 | $1.43 | $992.46 | $405.05 | $490.59 |
| 73 | $992.46 | $5.38 | $1.44 | $991.03 | $410.43 | $497.40 |
| 74 | $991.03 | $5.37 | $1.45 | $989.58 | $415.79 | $504.21 |
| 75 | $989.58 | $5.36 | $1.45 | $988.13 | $421.15 | $511.03 |
| 76 | $988.13 | $5.35 | $1.46 | $986.67 | $426.51 | $517.84 |
| 77 | $986.67 | $5.34 | $1.47 | $985.20 | $431.85 | $524.65 |
| 78 | $985.20 | $5.34 | $1.48 | $983.72 | $437.19 | $531.47 |
| 79 | $983.72 | $5.33 | $1.49 | $982.23 | $442.52 | $538.28 |
| 80 | $982.23 | $5.32 | $1.49 | $980.74 | $447.84 | $545.10 |
| 81 | $980.74 | $5.31 | $1.50 | $979.24 | $453.15 | $551.91 |
| 82 | $979.24 | $5.30 | $1.51 | $977.73 | $458.45 | $558.72 |
| 83 | $977.73 | $5.30 | $1.52 | $976.21 | $463.75 | $565.54 |
| 84 | $976.21 | $5.29 | $1.53 | $974.69 | $469.04 | $572.35 |
| 85 | $974.69 | $5.28 | $1.53 | $973.15 | $474.32 | $579.16 |
| 86 | $973.15 | $5.27 | $1.54 | $971.61 | $479.59 | $585.98 |
| 87 | $971.61 | $5.26 | $1.55 | $970.06 | $484.85 | $592.79 |
| 88 | $970.06 | $5.25 | $1.56 | $968.50 | $490.11 | $599.61 |
| 89 | $968.50 | $5.25 | $1.57 | $966.93 | $495.35 | $606.42 |
| 90 | $966.93 | $5.24 | $1.58 | $965.36 | $500.59 | $613.23 |
| 91 | $965.36 | $5.23 | $1.58 | $963.77 | $505.82 | $620.05 |
| 92 | $963.77 | $5.22 | $1.59 | $962.18 | $511.04 | $626.86 |
| 93 | $962.18 | $5.21 | $1.60 | $960.58 | $516.25 | $633.67 |
| 94 | $960.58 | $5.20 | $1.61 | $958.97 | $521.45 | $640.49 |
| 95 | $958.97 | $5.19 | $1.62 | $957.35 | $526.65 | $647.30 |
| 96 | $957.35 | $5.19 | $1.63 | $955.72 | $531.83 | $654.11 |
| 97 | $955.72 | $5.18 | $1.64 | $954.08 | $537.01 | $660.93 |
| 98 | $954.08 | $5.17 | $1.65 | $952.44 | $542.18 | $667.74 |
| 99 | $952.44 | $5.16 | $1.65 | $950.78 | $547.34 | $674.56 |
| 100 | $950.78 | $5.15 | $1.66 | $949.12 | $552.49 | $681.37 |
| 101 | $949.12 | $5.14 | $1.67 | $947.45 | $557.63 | $688.18 |
| 102 | $947.45 | $5.13 | $1.68 | $945.76 | $562.76 | $695.00 |
| 103 | $945.76 | $5.12 | $1.69 | $944.07 | $567.88 | $701.81 |
| 104 | $944.07 | $5.11 | $1.70 | $942.37 | $573.00 | $708.62 |
| 105 | $942.37 | $5.10 | $1.71 | $940.66 | $578.10 | $715.44 |
| 106 | $940.66 | $5.10 | $1.72 | $938.95 | $583.20 | $722.25 |
| 107 | $938.95 | $5.09 | $1.73 | $937.22 | $588.28 | $729.07 |
| 108 | $937.22 | $5.08 | $1.74 | $935.48 | $593.36 | $735.88 |
| 109 | $935.48 | $5.07 | $1.75 | $933.73 | $598.43 | $742.69 |
| 110 | $933.73 | $5.06 | $1.76 | $931.98 | $603.48 | $749.51 |
| 111 | $931.98 | $5.05 | $1.77 | $930.21 | $608.53 | $756.32 |
| 112 | $930.21 | $5.04 | $1.78 | $928.44 | $613.57 | $763.13 |
| 113 | $928.44 | $5.03 | $1.78 | $926.65 | $618.60 | $769.95 |
| 114 | $926.65 | $5.02 | $1.79 | $924.86 | $623.62 | $776.76 |
| 115 | $924.86 | $5.01 | $1.80 | $923.05 | $628.63 | $783.57 |
| 116 | $923.05 | $5.00 | $1.81 | $921.24 | $633.63 | $790.39 |
| 117 | $921.24 | $4.99 | $1.82 | $919.42 | $638.62 | $797.20 |
| 118 | $919.42 | $4.98 | $1.83 | $917.58 | $643.60 | $804.02 |
| 119 | $917.58 | $4.97 | $1.84 | $915.74 | $648.57 | $810.83 |
| 120 | $915.74 | $4.96 | $1.85 | $913.89 | $653.53 | $817.64 |
| 121 | $913.89 | $4.95 | $1.86 | $912.02 | $658.48 | $824.46 |
| 122 | $912.02 | $4.94 | $1.87 | $910.15 | $663.42 | $831.27 |
| 123 | $910.15 | $4.93 | $1.88 | $908.27 | $668.35 | $838.08 |
| 124 | $908.27 | $4.92 | $1.89 | $906.37 | $673.27 | $844.90 |
| 125 | $906.37 | $4.91 | $1.90 | $904.47 | $678.18 | $851.71 |
| 126 | $904.47 | $4.90 | $1.91 | $902.55 | $683.08 | $858.53 |
| 127 | $902.55 | $4.89 | $1.92 | $900.63 | $687.97 | $865.34 |
| 128 | $900.63 | $4.88 | $1.94 | $898.69 | $692.85 | $872.15 |
| 129 | $898.69 | $4.87 | $1.95 | $896.75 | $697.71 | $878.97 |
| 130 | $896.75 | $4.86 | $1.96 | $894.79 | $702.57 | $885.78 |
| 131 | $894.79 | $4.85 | $1.97 | $892.82 | $707.42 | $892.59 |
| 132 | $892.82 | $4.84 | $1.98 | $890.85 | $712.25 | $899.41 |
| 133 | $890.85 | $4.83 | $1.99 | $888.86 | $717.08 | $906.22 |
| 134 | $888.86 | $4.81 | $2.00 | $886.86 | $721.89 | $913.03 |
| 135 | $886.86 | $4.80 | $2.01 | $884.85 | $726.70 | $919.85 |
| 136 | $884.85 | $4.79 | $2.02 | $882.83 | $731.49 | $926.66 |
| 137 | $882.83 | $4.78 | $2.03 | $880.80 | $736.27 | $933.48 |
| 138 | $880.80 | $4.77 | $2.04 | $878.75 | $741.04 | $940.29 |
| 139 | $878.75 | $4.76 | $2.05 | $876.70 | $745.80 | $947.10 |
| 140 | $876.70 | $4.75 | $2.06 | $874.64 | $750.55 | $953.92 |
| 141 | $874.64 | $4.74 | $2.08 | $872.56 | $755.29 | $960.73 |
| 142 | $872.56 | $4.73 | $2.09 | $870.47 | $760.02 | $967.54 |
| 143 | $870.47 | $4.72 | $2.10 | $868.37 | $764.73 | $974.36 |
| 144 | $868.37 | $4.70 | $2.11 | $866.26 | $769.44 | $981.17 |
| 145 | $866.26 | $4.69 | $2.12 | $864.14 | $774.13 | $987.99 |
| 146 | $864.14 | $4.68 | $2.13 | $862.01 | $778.81 | $994.80 |
| 147 | $862.01 | $4.67 | $2.14 | $859.86 | $783.48 | $1,001.61 |
| 148 | $859.86 | $4.66 | $2.16 | $857.71 | $788.14 | $1,008.43 |
| 149 | $857.71 | $4.65 | $2.17 | $855.54 | $792.78 | $1,015.24 |
| 150 | $855.54 | $4.63 | $2.18 | $853.36 | $797.42 | $1,022.05 |
| 151 | $853.36 | $4.62 | $2.19 | $851.17 | $802.04 | $1,028.87 |
| 152 | $851.17 | $4.61 | $2.20 | $848.97 | $806.65 | $1,035.68 |
| 153 | $848.97 | $4.60 | $2.22 | $846.75 | $811.25 | $1,042.50 |
| 154 | $846.75 | $4.59 | $2.23 | $844.52 | $815.83 | $1,049.31 |
| 155 | $844.52 | $4.57 | $2.24 | $842.29 | $820.41 | $1,056.12 |
| 156 | $842.29 | $4.56 | $2.25 | $840.03 | $824.97 | $1,062.94 |
| 157 | $840.03 | $4.55 | $2.26 | $837.77 | $829.52 | $1,069.75 |
| 158 | $837.77 | $4.54 | $2.28 | $835.49 | $834.06 | $1,076.56 |
| 159 | $835.49 | $4.53 | $2.29 | $833.21 | $838.58 | $1,083.38 |
| 160 | $833.21 | $4.51 | $2.30 | $830.91 | $843.10 | $1,090.19 |
| 161 | $830.91 | $4.50 | $2.31 | $828.59 | $847.60 | $1,097.00 |
| 162 | $828.59 | $4.49 | $2.33 | $826.27 | $852.09 | $1,103.82 |
| 163 | $826.27 | $4.48 | $2.34 | $823.93 | $856.56 | $1,110.63 |
| 164 | $823.93 | $4.46 | $2.35 | $821.58 | $861.02 | $1,117.45 |
| 165 | $821.58 | $4.45 | $2.36 | $819.22 | $865.47 | $1,124.26 |
| 166 | $819.22 | $4.44 | $2.38 | $816.84 | $869.91 | $1,131.07 |
| 167 | $816.84 | $4.42 | $2.39 | $814.45 | $874.34 | $1,137.89 |
| 168 | $814.45 | $4.41 | $2.40 | $812.05 | $878.75 | $1,144.70 |
| 169 | $812.05 | $4.40 | $2.42 | $809.63 | $883.15 | $1,151.51 |
| 170 | $809.63 | $4.39 | $2.43 | $807.20 | $887.53 | $1,158.33 |
| 171 | $807.20 | $4.37 | $2.44 | $804.76 | $891.90 | $1,165.14 |
| 172 | $804.76 | $4.36 | $2.45 | $802.31 | $896.26 | $1,171.96 |
| 173 | $802.31 | $4.35 | $2.47 | $799.84 | $900.61 | $1,178.77 |
| 174 | $799.84 | $4.33 | $2.48 | $797.36 | $904.94 | $1,185.58 |
| 175 | $797.36 | $4.32 | $2.49 | $794.87 | $909.26 | $1,192.40 |
| 176 | $794.87 | $4.31 | $2.51 | $792.36 | $913.57 | $1,199.21 |
| 177 | $792.36 | $4.29 | $2.52 | $789.84 | $917.86 | $1,206.02 |
| 178 | $789.84 | $4.28 | $2.54 | $787.30 | $922.14 | $1,212.84 |
| 179 | $787.30 | $4.26 | $2.55 | $784.75 | $926.40 | $1,219.65 |
| 180 | $784.75 | $4.25 | $2.56 | $782.19 | $930.65 | $1,226.46 |
| 181 | $782.19 | $4.24 | $2.58 | $779.61 | $934.89 | $1,233.28 |
| 182 | $779.61 | $4.22 | $2.59 | $777.02 | $939.11 | $1,240.09 |
| 183 | $777.02 | $4.21 | $2.60 | $774.42 | $943.32 | $1,246.91 |
| 184 | $774.42 | $4.19 | $2.62 | $771.80 | $947.52 | $1,253.72 |
| 185 | $771.80 | $4.18 | $2.63 | $769.16 | $951.70 | $1,260.53 |
| 186 | $769.16 | $4.17 | $2.65 | $766.52 | $955.86 | $1,267.35 |
| 187 | $766.52 | $4.15 | $2.66 | $763.85 | $960.01 | $1,274.16 |
| 188 | $763.85 | $4.14 | $2.68 | $761.18 | $964.15 | $1,280.97 |
| 189 | $761.18 | $4.12 | $2.69 | $758.49 | $968.28 | $1,287.79 |
| 190 | $758.49 | $4.11 | $2.71 | $755.78 | $972.38 | $1,294.60 |
| 191 | $755.78 | $4.09 | $2.72 | $753.06 | $976.48 | $1,301.42 |
| 192 | $753.06 | $4.08 | $2.73 | $750.33 | $980.56 | $1,308.23 |
| 193 | $750.33 | $4.06 | $2.75 | $747.58 | $984.62 | $1,315.04 |
| 194 | $747.58 | $4.05 | $2.76 | $744.81 | $988.67 | $1,321.86 |
| 195 | $744.81 | $4.03 | $2.78 | $742.03 | $992.70 | $1,328.67 |
| 196 | $742.03 | $4.02 | $2.79 | $739.24 | $996.72 | $1,335.48 |
| 197 | $739.24 | $4.00 | $2.81 | $736.43 | $1,000.73 | $1,342.30 |
| 198 | $736.43 | $3.99 | $2.82 | $733.61 | $1,004.72 | $1,349.11 |
| 199 | $733.61 | $3.97 | $2.84 | $730.77 | $1,008.69 | $1,355.92 |
| 200 | $730.77 | $3.96 | $2.86 | $727.91 | $1,012.65 | $1,362.74 |
| 201 | $727.91 | $3.94 | $2.87 | $725.04 | $1,016.59 | $1,369.55 |
| 202 | $725.04 | $3.93 | $2.89 | $722.15 | $1,020.52 | $1,376.37 |
| 203 | $722.15 | $3.91 | $2.90 | $719.25 | $1,024.43 | $1,383.18 |
| 204 | $719.25 | $3.90 | $2.92 | $716.33 | $1,028.33 | $1,389.99 |
| 205 | $716.33 | $3.88 | $2.93 | $713.40 | $1,032.21 | $1,396.81 |
| 206 | $713.40 | $3.86 | $2.95 | $710.45 | $1,036.07 | $1,403.62 |
| 207 | $710.45 | $3.85 | $2.97 | $707.49 | $1,039.92 | $1,410.43 |
| 208 | $707.49 | $3.83 | $2.98 | $704.50 | $1,043.75 | $1,417.25 |
| 209 | $704.50 | $3.82 | $3.00 | $701.51 | $1,047.57 | $1,424.06 |
| 210 | $701.51 | $3.80 | $3.01 | $698.49 | $1,051.37 | $1,430.88 |
| 211 | $698.49 | $3.78 | $3.03 | $695.46 | $1,055.15 | $1,437.69 |
| 212 | $695.46 | $3.77 | $3.05 | $692.42 | $1,058.92 | $1,444.50 |
| 213 | $692.42 | $3.75 | $3.06 | $689.35 | $1,062.67 | $1,451.32 |
| 214 | $689.35 | $3.73 | $3.08 | $686.27 | $1,066.40 | $1,458.13 |
| 215 | $686.27 | $3.72 | $3.10 | $683.18 | $1,070.12 | $1,464.94 |
| 216 | $683.18 | $3.70 | $3.11 | $680.06 | $1,073.82 | $1,471.76 |
| 217 | $680.06 | $3.68 | $3.13 | $676.93 | $1,077.50 | $1,478.57 |
| 218 | $676.93 | $3.67 | $3.15 | $673.79 | $1,081.17 | $1,485.39 |
| 219 | $673.79 | $3.65 | $3.16 | $670.62 | $1,084.82 | $1,492.20 |
| 220 | $670.62 | $3.63 | $3.18 | $667.44 | $1,088.45 | $1,499.01 |
| 221 | $667.44 | $3.62 | $3.20 | $664.24 | $1,092.07 | $1,505.83 |
| 222 | $664.24 | $3.60 | $3.22 | $661.03 | $1,095.67 | $1,512.64 |
| 223 | $661.03 | $3.58 | $3.23 | $657.79 | $1,099.25 | $1,519.45 |
| 224 | $657.79 | $3.56 | $3.25 | $654.54 | $1,102.81 | $1,526.27 |
| 225 | $654.54 | $3.55 | $3.27 | $651.27 | $1,106.36 | $1,533.08 |
| 226 | $651.27 | $3.53 | $3.29 | $647.99 | $1,109.88 | $1,539.89 |
| 227 | $647.99 | $3.51 | $3.30 | $644.68 | $1,113.39 | $1,546.71 |
| 228 | $644.68 | $3.49 | $3.32 | $641.36 | $1,116.89 | $1,553.52 |
| 229 | $641.36 | $3.47 | $3.34 | $638.02 | $1,120.36 | $1,560.34 |
| 230 | $638.02 | $3.46 | $3.36 | $634.67 | $1,123.82 | $1,567.15 |
| 231 | $634.67 | $3.44 | $3.38 | $631.29 | $1,127.25 | $1,573.96 |
| 232 | $631.29 | $3.42 | $3.39 | $627.90 | $1,130.67 | $1,580.78 |
| 233 | $627.90 | $3.40 | $3.41 | $624.48 | $1,134.07 | $1,587.59 |
| 234 | $624.48 | $3.38 | $3.43 | $621.05 | $1,137.46 | $1,594.40 |
| 235 | $621.05 | $3.36 | $3.45 | $617.60 | $1,140.82 | $1,601.22 |
| 236 | $617.60 | $3.35 | $3.47 | $614.13 | $1,144.17 | $1,608.03 |
| 237 | $614.13 | $3.33 | $3.49 | $610.65 | $1,147.49 | $1,614.85 |
| 238 | $610.65 | $3.31 | $3.51 | $607.14 | $1,150.80 | $1,621.66 |
| 239 | $607.14 | $3.29 | $3.53 | $603.62 | $1,154.09 | $1,628.47 |
| 240 | $603.62 | $3.27 | $3.54 | $600.07 | $1,157.36 | $1,635.29 |
| 241 | $600.07 | $3.25 | $3.56 | $596.51 | $1,160.61 | $1,642.10 |
| 242 | $596.51 | $3.23 | $3.58 | $592.93 | $1,163.84 | $1,648.91 |
| 243 | $592.93 | $3.21 | $3.60 | $589.32 | $1,167.05 | $1,655.73 |
| 244 | $589.32 | $3.19 | $3.62 | $585.70 | $1,170.24 | $1,662.54 |
| 245 | $585.70 | $3.17 | $3.64 | $582.06 | $1,173.42 | $1,669.35 |
| 246 | $582.06 | $3.15 | $3.66 | $578.40 | $1,176.57 | $1,676.17 |
| 247 | $578.40 | $3.13 | $3.68 | $574.72 | $1,179.70 | $1,682.98 |
| 248 | $574.72 | $3.11 | $3.70 | $571.02 | $1,182.81 | $1,689.80 |
| 249 | $571.02 | $3.09 | $3.72 | $567.30 | $1,185.91 | $1,696.61 |
| 250 | $567.30 | $3.07 | $3.74 | $563.56 | $1,188.98 | $1,703.42 |
| 251 | $563.56 | $3.05 | $3.76 | $559.80 | $1,192.03 | $1,710.24 |
| 252 | $559.80 | $3.03 | $3.78 | $556.01 | $1,195.07 | $1,717.05 |
| 253 | $556.01 | $3.01 | $3.80 | $552.21 | $1,198.08 | $1,723.86 |
| 254 | $552.21 | $2.99 | $3.82 | $548.39 | $1,201.07 | $1,730.68 |
| 255 | $548.39 | $2.97 | $3.84 | $544.55 | $1,204.04 | $1,737.49 |
| 256 | $544.55 | $2.95 | $3.86 | $540.68 | $1,206.99 | $1,744.31 |
| 257 | $540.68 | $2.93 | $3.88 | $536.80 | $1,209.92 | $1,751.12 |
| 258 | $536.80 | $2.91 | $3.91 | $532.89 | $1,212.82 | $1,757.93 |
| 259 | $532.89 | $2.89 | $3.93 | $528.96 | $1,215.71 | $1,764.75 |
| 260 | $528.96 | $2.87 | $3.95 | $525.02 | $1,218.58 | $1,771.56 |
| 261 | $525.02 | $2.84 | $3.97 | $521.05 | $1,221.42 | $1,778.37 |
| 262 | $521.05 | $2.82 | $3.99 | $517.06 | $1,224.24 | $1,785.19 |
| 263 | $517.06 | $2.80 | $4.01 | $513.04 | $1,227.04 | $1,792.00 |
| 264 | $513.04 | $2.78 | $4.03 | $509.01 | $1,229.82 | $1,798.82 |
| 265 | $509.01 | $2.76 | $4.06 | $504.95 | $1,232.58 | $1,805.63 |
| 266 | $504.95 | $2.74 | $4.08 | $500.87 | $1,235.31 | $1,812.44 |
| 267 | $500.87 | $2.71 | $4.10 | $496.77 | $1,238.03 | $1,819.26 |
| 268 | $496.77 | $2.69 | $4.12 | $492.65 | $1,240.72 | $1,826.07 |
| 269 | $492.65 | $2.67 | $4.15 | $488.50 | $1,243.39 | $1,832.88 |
| 270 | $488.50 | $2.65 | $4.17 | $484.34 | $1,246.03 | $1,839.70 |
| 271 | $484.34 | $2.62 | $4.19 | $480.15 | $1,248.66 | $1,846.51 |
| 272 | $480.15 | $2.60 | $4.21 | $475.93 | $1,251.26 | $1,853.32 |
| 273 | $475.93 | $2.58 | $4.24 | $471.70 | $1,253.84 | $1,860.14 |
| 274 | $471.70 | $2.56 | $4.26 | $467.44 | $1,256.39 | $1,866.95 |
| 275 | $467.44 | $2.53 | $4.28 | $463.16 | $1,258.92 | $1,873.77 |
| 276 | $463.16 | $2.51 | $4.30 | $458.85 | $1,261.43 | $1,880.58 |
| 277 | $458.85 | $2.49 | $4.33 | $454.52 | $1,263.92 | $1,887.39 |
| 278 | $454.52 | $2.46 | $4.35 | $450.17 | $1,266.38 | $1,894.21 |
| 279 | $450.17 | $2.44 | $4.38 | $445.80 | $1,268.82 | $1,901.02 |
| 280 | $445.80 | $2.41 | $4.40 | $441.40 | $1,271.23 | $1,907.83 |
| 281 | $441.40 | $2.39 | $4.42 | $436.98 | $1,273.62 | $1,914.65 |
| 282 | $436.98 | $2.37 | $4.45 | $432.53 | $1,275.99 | $1,921.46 |
| 283 | $432.53 | $2.34 | $4.47 | $428.06 | $1,278.33 | $1,928.28 |
| 284 | $428.06 | $2.32 | $4.50 | $423.56 | $1,280.65 | $1,935.09 |
| 285 | $423.56 | $2.29 | $4.52 | $419.04 | $1,282.95 | $1,941.90 |
| 286 | $419.04 | $2.27 | $4.54 | $414.50 | $1,285.22 | $1,948.72 |
| 287 | $414.50 | $2.25 | $4.57 | $409.93 | $1,287.46 | $1,955.53 |
| 288 | $409.93 | $2.22 | $4.59 | $405.34 | $1,289.68 | $1,962.34 |
| 289 | $405.34 | $2.20 | $4.62 | $400.72 | $1,291.88 | $1,969.16 |
| 290 | $400.72 | $2.17 | $4.64 | $396.08 | $1,294.05 | $1,975.97 |
| 291 | $396.08 | $2.15 | $4.67 | $391.41 | $1,296.19 | $1,982.78 |
| 292 | $391.41 | $2.12 | $4.69 | $386.71 | $1,298.31 | $1,989.60 |
| 293 | $386.71 | $2.09 | $4.72 | $382.00 | $1,300.41 | $1,996.41 |
| 294 | $382.00 | $2.07 | $4.74 | $377.25 | $1,302.48 | $2,003.23 |
| 295 | $377.25 | $2.04 | $4.77 | $372.48 | $1,304.52 | $2,010.04 |
| 296 | $372.48 | $2.02 | $4.80 | $367.68 | $1,306.54 | $2,016.85 |
| 297 | $367.68 | $1.99 | $4.82 | $362.86 | $1,308.53 | $2,023.67 |
| 298 | $362.86 | $1.97 | $4.85 | $358.01 | $1,310.49 | $2,030.48 |
| 299 | $358.01 | $1.94 | $4.87 | $353.14 | $1,312.43 | $2,037.29 |
| 300 | $353.14 | $1.91 | $4.90 | $348.24 | $1,314.35 | $2,044.11 |
| 301 | $348.24 | $1.89 | $4.93 | $343.31 | $1,316.23 | $2,050.92 |
| 302 | $343.31 | $1.86 | $4.95 | $338.36 | $1,318.09 | $2,057.74 |
| 303 | $338.36 | $1.83 | $4.98 | $333.38 | $1,319.93 | $2,064.55 |
| 304 | $333.38 | $1.81 | $5.01 | $328.37 | $1,321.73 | $2,071.36 |
| 305 | $328.37 | $1.78 | $5.04 | $323.33 | $1,323.51 | $2,078.18 |
| 306 | $323.33 | $1.75 | $5.06 | $318.27 | $1,325.26 | $2,084.99 |
| 307 | $318.27 | $1.72 | $5.09 | $313.18 | $1,326.99 | $2,091.80 |
| 308 | $313.18 | $1.70 | $5.12 | $308.06 | $1,328.68 | $2,098.62 |
| 309 | $308.06 | $1.67 | $5.15 | $302.92 | $1,330.35 | $2,105.43 |
| 310 | $302.92 | $1.64 | $5.17 | $297.75 | $1,331.99 | $2,112.24 |
| 311 | $297.75 | $1.61 | $5.20 | $292.55 | $1,333.60 | $2,119.06 |
| 312 | $292.55 | $1.58 | $5.23 | $287.32 | $1,335.19 | $2,125.87 |
| 313 | $287.32 | $1.56 | $5.26 | $282.06 | $1,336.74 | $2,132.69 |
| 314 | $282.06 | $1.53 | $5.29 | $276.77 | $1,338.27 | $2,139.50 |
| 315 | $276.77 | $1.50 | $5.31 | $271.46 | $1,339.77 | $2,146.31 |
| 316 | $271.46 | $1.47 | $5.34 | $266.12 | $1,341.24 | $2,153.13 |
| 317 | $266.12 | $1.44 | $5.37 | $260.74 | $1,342.68 | $2,159.94 |
| 318 | $260.74 | $1.41 | $5.40 | $255.34 | $1,344.10 | $2,166.75 |
| 319 | $255.34 | $1.38 | $5.43 | $249.91 | $1,345.48 | $2,173.57 |
| 320 | $249.91 | $1.35 | $5.46 | $244.45 | $1,346.83 | $2,180.38 |
| 321 | $244.45 | $1.32 | $5.49 | $238.96 | $1,348.16 | $2,187.20 |
| 322 | $238.96 | $1.29 | $5.52 | $233.44 | $1,349.45 | $2,194.01 |
| 323 | $233.44 | $1.26 | $5.55 | $227.89 | $1,350.72 | $2,200.82 |
| 324 | $227.89 | $1.23 | $5.58 | $222.31 | $1,351.95 | $2,207.64 |
| 325 | $222.31 | $1.20 | $5.61 | $216.70 | $1,353.15 | $2,214.45 |
| 326 | $216.70 | $1.17 | $5.64 | $211.06 | $1,354.33 | $2,221.26 |
| 327 | $211.06 | $1.14 | $5.67 | $205.39 | $1,355.47 | $2,228.08 |
| 328 | $205.39 | $1.11 | $5.70 | $199.69 | $1,356.58 | $2,234.89 |
| 329 | $199.69 | $1.08 | $5.73 | $193.96 | $1,357.67 | $2,241.71 |
| 330 | $193.96 | $1.05 | $5.76 | $188.20 | $1,358.72 | $2,248.52 |
| 331 | $188.20 | $1.02 | $5.79 | $182.40 | $1,359.74 | $2,255.33 |
| 332 | $182.40 | $0.99 | $5.83 | $176.58 | $1,360.72 | $2,262.15 |
| 333 | $176.58 | $0.96 | $5.86 | $170.72 | $1,361.68 | $2,268.96 |
| 334 | $170.72 | $0.92 | $5.89 | $164.83 | $1,362.61 | $2,275.77 |
| 335 | $164.83 | $0.89 | $5.92 | $158.91 | $1,363.50 | $2,282.59 |
| 336 | $158.91 | $0.86 | $5.95 | $152.96 | $1,364.36 | $2,289.40 |
| 337 | $152.96 | $0.83 | $5.99 | $146.97 | $1,365.19 | $2,296.21 |
| 338 | $146.97 | $0.80 | $6.02 | $140.95 | $1,365.98 | $2,303.03 |
| 339 | $140.95 | $0.76 | $6.05 | $134.90 | $1,366.75 | $2,309.84 |
| 340 | $134.90 | $0.73 | $6.08 | $128.82 | $1,367.48 | $2,316.66 |
| 341 | $128.82 | $0.70 | $6.12 | $122.71 | $1,368.18 | $2,323.47 |
| 342 | $122.71 | $0.66 | $6.15 | $116.56 | $1,368.84 | $2,330.28 |
| 343 | $116.56 | $0.63 | $6.18 | $110.37 | $1,369.47 | $2,337.10 |
| 344 | $110.37 | $0.60 | $6.22 | $104.16 | $1,370.07 | $2,343.91 |
| 345 | $104.16 | $0.56 | $6.25 | $97.91 | $1,370.63 | $2,350.72 |
| 346 | $97.91 | $0.53 | $6.28 | $91.63 | $1,371.16 | $2,357.54 |
| 347 | $91.63 | $0.50 | $6.32 | $85.31 | $1,371.66 | $2,364.35 |
| 348 | $85.31 | $0.46 | $6.35 | $78.96 | $1,372.12 | $2,371.17 |
| 349 | $78.96 | $0.43 | $6.39 | $72.57 | $1,372.55 | $2,377.98 |
| 350 | $72.57 | $0.39 | $6.42 | $66.15 | $1,372.94 | $2,384.79 |
| 351 | $66.15 | $0.36 | $6.46 | $59.69 | $1,373.30 | $2,391.61 |
| 352 | $59.69 | $0.32 | $6.49 | $53.20 | $1,373.62 | $2,398.42 |
| 353 | $53.20 | $0.29 | $6.53 | $46.68 | $1,373.91 | $2,405.23 |
| 354 | $46.68 | $0.25 | $6.56 | $40.12 | $1,374.17 | $2,412.05 |
| 355 | $40.12 | $0.22 | $6.60 | $33.52 | $1,374.38 | $2,418.86 |
| 356 | $33.52 | $0.18 | $6.63 | $26.89 | $1,374.56 | $2,425.67 |
| 357 | $26.89 | $0.15 | $6.67 | $20.22 | $1,374.71 | $2,432.49 |
| 358 | $20.22 | $0.11 | $6.70 | $13.52 | $1,374.82 | $2,439.30 |
| 359 | $13.52 | $0.07 | $6.74 | $6.78 | $1,374.89 | $2,446.12 |
| 360 | $6.78 | $0.04 | $6.78 | $-0.00 | $1,374.93 | $2,452.93 |