|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,075.00 | $7.05 | $0.74 | $1,074.26 | $7.05 | $7.79 |
| 2 | $1,074.26 | $7.05 | $0.74 | $1,073.52 | $14.10 | $15.59 |
| 3 | $1,073.52 | $7.04 | $0.75 | $1,072.77 | $21.15 | $23.38 |
| 4 | $1,072.77 | $7.04 | $0.75 | $1,072.01 | $28.19 | $31.18 |
| 5 | $1,072.01 | $7.04 | $0.76 | $1,071.25 | $35.22 | $38.97 |
| 6 | $1,071.25 | $7.03 | $0.76 | $1,070.49 | $42.25 | $46.77 |
| 7 | $1,070.49 | $7.03 | $0.77 | $1,069.72 | $49.28 | $54.56 |
| 8 | $1,069.72 | $7.02 | $0.77 | $1,068.94 | $56.30 | $62.36 |
| 9 | $1,068.94 | $7.01 | $0.78 | $1,068.16 | $63.31 | $70.15 |
| 10 | $1,068.16 | $7.01 | $0.78 | $1,067.38 | $70.32 | $77.94 |
| 11 | $1,067.38 | $7.00 | $0.79 | $1,066.59 | $77.33 | $85.74 |
| 12 | $1,066.59 | $7.00 | $0.80 | $1,065.79 | $84.33 | $93.53 |
| 13 | $1,065.79 | $6.99 | $0.80 | $1,064.99 | $91.32 | $101.33 |
| 14 | $1,064.99 | $6.99 | $0.81 | $1,064.19 | $98.31 | $109.12 |
| 15 | $1,064.19 | $6.98 | $0.81 | $1,063.38 | $105.30 | $116.92 |
| 16 | $1,063.38 | $6.98 | $0.82 | $1,062.56 | $112.27 | $124.71 |
| 17 | $1,062.56 | $6.97 | $0.82 | $1,061.74 | $119.25 | $132.51 |
| 18 | $1,061.74 | $6.97 | $0.83 | $1,060.91 | $126.21 | $140.30 |
| 19 | $1,060.91 | $6.96 | $0.83 | $1,060.08 | $133.18 | $148.10 |
| 20 | $1,060.08 | $6.96 | $0.84 | $1,059.24 | $140.13 | $155.89 |
| 21 | $1,059.24 | $6.95 | $0.84 | $1,058.40 | $147.09 | $163.68 |
| 22 | $1,058.40 | $6.95 | $0.85 | $1,057.55 | $154.03 | $171.48 |
| 23 | $1,057.55 | $6.94 | $0.85 | $1,056.70 | $160.97 | $179.27 |
| 24 | $1,056.70 | $6.93 | $0.86 | $1,055.84 | $167.91 | $187.07 |
| 25 | $1,055.84 | $6.93 | $0.87 | $1,054.97 | $174.83 | $194.86 |
| 26 | $1,054.97 | $6.92 | $0.87 | $1,054.10 | $181.76 | $202.66 |
| 27 | $1,054.10 | $6.92 | $0.88 | $1,053.22 | $188.68 | $210.45 |
| 28 | $1,053.22 | $6.91 | $0.88 | $1,052.34 | $195.59 | $218.25 |
| 29 | $1,052.34 | $6.91 | $0.89 | $1,051.45 | $202.49 | $226.04 |
| 30 | $1,051.45 | $6.90 | $0.89 | $1,050.56 | $209.39 | $233.83 |
| 31 | $1,050.56 | $6.89 | $0.90 | $1,049.66 | $216.29 | $241.63 |
| 32 | $1,049.66 | $6.89 | $0.91 | $1,048.75 | $223.18 | $249.42 |
| 33 | $1,048.75 | $6.88 | $0.91 | $1,047.84 | $230.06 | $257.22 |
| 34 | $1,047.84 | $6.88 | $0.92 | $1,046.92 | $236.93 | $265.01 |
| 35 | $1,046.92 | $6.87 | $0.92 | $1,046.00 | $243.81 | $272.81 |
| 36 | $1,046.00 | $6.86 | $0.93 | $1,045.07 | $250.67 | $280.60 |
| 37 | $1,045.07 | $6.86 | $0.94 | $1,044.13 | $257.53 | $288.40 |
| 38 | $1,044.13 | $6.85 | $0.94 | $1,043.19 | $264.38 | $296.19 |
| 39 | $1,043.19 | $6.85 | $0.95 | $1,042.24 | $271.23 | $303.99 |
| 40 | $1,042.24 | $6.84 | $0.95 | $1,041.29 | $278.07 | $311.78 |
| 41 | $1,041.29 | $6.83 | $0.96 | $1,040.32 | $284.90 | $319.57 |
| 42 | $1,040.32 | $6.83 | $0.97 | $1,039.36 | $291.73 | $327.37 |
| 43 | $1,039.36 | $6.82 | $0.97 | $1,038.38 | $298.55 | $335.16 |
| 44 | $1,038.38 | $6.81 | $0.98 | $1,037.40 | $305.36 | $342.96 |
| 45 | $1,037.40 | $6.81 | $0.99 | $1,036.42 | $312.17 | $350.75 |
| 46 | $1,036.42 | $6.80 | $0.99 | $1,035.42 | $318.97 | $358.55 |
| 47 | $1,035.42 | $6.79 | $1.00 | $1,034.42 | $325.77 | $366.34 |
| 48 | $1,034.42 | $6.79 | $1.01 | $1,033.42 | $332.55 | $374.14 |
| 49 | $1,033.42 | $6.78 | $1.01 | $1,032.41 | $339.34 | $381.93 |
| 50 | $1,032.41 | $6.78 | $1.02 | $1,031.39 | $346.11 | $389.72 |
| 51 | $1,031.39 | $6.77 | $1.03 | $1,030.36 | $352.88 | $397.52 |
| 52 | $1,030.36 | $6.76 | $1.03 | $1,029.33 | $359.64 | $405.31 |
| 53 | $1,029.33 | $6.75 | $1.04 | $1,028.29 | $366.40 | $413.11 |
| 54 | $1,028.29 | $6.75 | $1.05 | $1,027.24 | $373.14 | $420.90 |
| 55 | $1,027.24 | $6.74 | $1.05 | $1,026.19 | $379.89 | $428.70 |
| 56 | $1,026.19 | $6.73 | $1.06 | $1,025.13 | $386.62 | $436.49 |
| 57 | $1,025.13 | $6.73 | $1.07 | $1,024.06 | $393.35 | $444.29 |
| 58 | $1,024.06 | $6.72 | $1.07 | $1,022.99 | $400.07 | $452.08 |
| 59 | $1,022.99 | $6.71 | $1.08 | $1,021.91 | $406.78 | $459.88 |
| 60 | $1,021.91 | $6.71 | $1.09 | $1,020.82 | $413.49 | $467.67 |
| 61 | $1,020.82 | $6.70 | $1.10 | $1,019.72 | $420.19 | $475.46 |
| 62 | $1,019.72 | $6.69 | $1.10 | $1,018.62 | $426.88 | $483.26 |
| 63 | $1,018.62 | $6.68 | $1.11 | $1,017.51 | $433.56 | $491.05 |
| 64 | $1,017.51 | $6.68 | $1.12 | $1,016.39 | $440.24 | $498.85 |
| 65 | $1,016.39 | $6.67 | $1.12 | $1,015.27 | $446.91 | $506.64 |
| 66 | $1,015.27 | $6.66 | $1.13 | $1,014.14 | $453.57 | $514.44 |
| 67 | $1,014.14 | $6.66 | $1.14 | $1,013.00 | $460.23 | $522.23 |
| 68 | $1,013.00 | $6.65 | $1.15 | $1,011.85 | $466.88 | $530.03 |
| 69 | $1,011.85 | $6.64 | $1.15 | $1,010.70 | $473.52 | $537.82 |
| 70 | $1,010.70 | $6.63 | $1.16 | $1,009.53 | $480.15 | $545.61 |
| 71 | $1,009.53 | $6.63 | $1.17 | $1,008.37 | $486.77 | $553.41 |
| 72 | $1,008.37 | $6.62 | $1.18 | $1,007.19 | $493.39 | $561.20 |
| 73 | $1,007.19 | $6.61 | $1.18 | $1,006.00 | $500.00 | $569.00 |
| 74 | $1,006.00 | $6.60 | $1.19 | $1,004.81 | $506.60 | $576.79 |
| 75 | $1,004.81 | $6.59 | $1.20 | $1,003.61 | $513.20 | $584.59 |
| 76 | $1,003.61 | $6.59 | $1.21 | $1,002.40 | $519.78 | $592.38 |
| 77 | $1,002.40 | $6.58 | $1.22 | $1,001.19 | $526.36 | $600.18 |
| 78 | $1,001.19 | $6.57 | $1.22 | $999.96 | $532.93 | $607.97 |
| 79 | $999.96 | $6.56 | $1.23 | $998.73 | $539.49 | $615.77 |
| 80 | $998.73 | $6.55 | $1.24 | $997.49 | $546.05 | $623.56 |
| 81 | $997.49 | $6.55 | $1.25 | $996.24 | $552.59 | $631.35 |
| 82 | $996.24 | $6.54 | $1.26 | $994.98 | $559.13 | $639.15 |
| 83 | $994.98 | $6.53 | $1.26 | $993.72 | $565.66 | $646.94 |
| 84 | $993.72 | $6.52 | $1.27 | $992.45 | $572.18 | $654.74 |
| 85 | $992.45 | $6.51 | $1.28 | $991.16 | $578.70 | $662.53 |
| 86 | $991.16 | $6.50 | $1.29 | $989.87 | $585.20 | $670.33 |
| 87 | $989.87 | $6.50 | $1.30 | $988.58 | $591.70 | $678.12 |
| 88 | $988.58 | $6.49 | $1.31 | $987.27 | $598.18 | $685.92 |
| 89 | $987.27 | $6.48 | $1.32 | $985.95 | $604.66 | $693.71 |
| 90 | $985.95 | $6.47 | $1.32 | $984.63 | $611.13 | $701.50 |
| 91 | $984.63 | $6.46 | $1.33 | $983.30 | $617.60 | $709.30 |
| 92 | $983.30 | $6.45 | $1.34 | $981.95 | $624.05 | $717.09 |
| 93 | $981.95 | $6.44 | $1.35 | $980.60 | $630.49 | $724.89 |
| 94 | $980.60 | $6.44 | $1.36 | $979.25 | $636.93 | $732.68 |
| 95 | $979.25 | $6.43 | $1.37 | $977.88 | $643.35 | $740.48 |
| 96 | $977.88 | $6.42 | $1.38 | $976.50 | $649.77 | $748.27 |
| 97 | $976.50 | $6.41 | $1.39 | $975.11 | $656.18 | $756.07 |
| 98 | $975.11 | $6.40 | $1.40 | $973.72 | $662.58 | $763.86 |
| 99 | $973.72 | $6.39 | $1.40 | $972.31 | $668.97 | $771.66 |
| 100 | $972.31 | $6.38 | $1.41 | $970.90 | $675.35 | $779.45 |
| 101 | $970.90 | $6.37 | $1.42 | $969.48 | $681.72 | $787.24 |
| 102 | $969.48 | $6.36 | $1.43 | $968.04 | $688.08 | $795.04 |
| 103 | $968.04 | $6.35 | $1.44 | $966.60 | $694.44 | $802.83 |
| 104 | $966.60 | $6.34 | $1.45 | $965.15 | $700.78 | $810.63 |
| 105 | $965.15 | $6.33 | $1.46 | $963.69 | $707.11 | $818.42 |
| 106 | $963.69 | $6.32 | $1.47 | $962.22 | $713.44 | $826.22 |
| 107 | $962.22 | $6.31 | $1.48 | $960.74 | $719.75 | $834.01 |
| 108 | $960.74 | $6.30 | $1.49 | $959.25 | $726.06 | $841.81 |
| 109 | $959.25 | $6.30 | $1.50 | $957.75 | $732.35 | $849.60 |
| 110 | $957.75 | $6.29 | $1.51 | $956.24 | $738.64 | $857.39 |
| 111 | $956.24 | $6.28 | $1.52 | $954.72 | $744.91 | $865.19 |
| 112 | $954.72 | $6.27 | $1.53 | $953.19 | $751.18 | $872.98 |
| 113 | $953.19 | $6.26 | $1.54 | $951.66 | $757.43 | $880.78 |
| 114 | $951.66 | $6.25 | $1.55 | $950.11 | $763.68 | $888.57 |
| 115 | $950.11 | $6.24 | $1.56 | $948.55 | $769.91 | $896.37 |
| 116 | $948.55 | $6.22 | $1.57 | $946.98 | $776.14 | $904.16 |
| 117 | $946.98 | $6.21 | $1.58 | $945.40 | $782.35 | $911.96 |
| 118 | $945.40 | $6.20 | $1.59 | $943.81 | $788.56 | $919.75 |
| 119 | $943.81 | $6.19 | $1.60 | $942.21 | $794.75 | $927.55 |
| 120 | $942.21 | $6.18 | $1.61 | $940.59 | $800.93 | $935.34 |
| 121 | $940.59 | $6.17 | $1.62 | $938.97 | $807.11 | $943.13 |
| 122 | $938.97 | $6.16 | $1.63 | $937.34 | $813.27 | $950.93 |
| 123 | $937.34 | $6.15 | $1.64 | $935.70 | $819.42 | $958.72 |
| 124 | $935.70 | $6.14 | $1.65 | $934.04 | $825.56 | $966.52 |
| 125 | $934.04 | $6.13 | $1.66 | $932.38 | $831.69 | $974.31 |
| 126 | $932.38 | $6.12 | $1.68 | $930.70 | $837.81 | $982.11 |
| 127 | $930.70 | $6.11 | $1.69 | $929.02 | $843.92 | $989.90 |
| 128 | $929.02 | $6.10 | $1.70 | $927.32 | $850.01 | $997.70 |
| 129 | $927.32 | $6.09 | $1.71 | $925.61 | $856.10 | $1,005.49 |
| 130 | $925.61 | $6.07 | $1.72 | $923.89 | $862.17 | $1,013.28 |
| 131 | $923.89 | $6.06 | $1.73 | $922.16 | $868.24 | $1,021.08 |
| 132 | $922.16 | $6.05 | $1.74 | $920.41 | $874.29 | $1,028.87 |
| 133 | $920.41 | $6.04 | $1.75 | $918.66 | $880.33 | $1,036.67 |
| 134 | $918.66 | $6.03 | $1.77 | $916.89 | $886.36 | $1,044.46 |
| 135 | $916.89 | $6.02 | $1.78 | $915.12 | $892.37 | $1,052.26 |
| 136 | $915.12 | $6.01 | $1.79 | $913.33 | $898.38 | $1,060.05 |
| 137 | $913.33 | $5.99 | $1.80 | $911.53 | $904.37 | $1,067.85 |
| 138 | $911.53 | $5.98 | $1.81 | $909.71 | $910.36 | $1,075.64 |
| 139 | $909.71 | $5.97 | $1.82 | $907.89 | $916.33 | $1,083.43 |
| 140 | $907.89 | $5.96 | $1.84 | $906.05 | $922.28 | $1,091.23 |
| 141 | $906.05 | $5.95 | $1.85 | $904.21 | $928.23 | $1,099.02 |
| 142 | $904.21 | $5.93 | $1.86 | $902.34 | $934.16 | $1,106.82 |
| 143 | $902.34 | $5.92 | $1.87 | $900.47 | $940.08 | $1,114.61 |
| 144 | $900.47 | $5.91 | $1.89 | $898.59 | $945.99 | $1,122.41 |
| 145 | $898.59 | $5.90 | $1.90 | $896.69 | $951.89 | $1,130.20 |
| 146 | $896.69 | $5.88 | $1.91 | $894.78 | $957.78 | $1,138.00 |
| 147 | $894.78 | $5.87 | $1.92 | $892.86 | $963.65 | $1,145.79 |
| 148 | $892.86 | $5.86 | $1.94 | $890.92 | $969.51 | $1,153.59 |
| 149 | $890.92 | $5.85 | $1.95 | $888.97 | $975.35 | $1,161.38 |
| 150 | $888.97 | $5.83 | $1.96 | $887.01 | $981.19 | $1,169.17 |
| 151 | $887.01 | $5.82 | $1.97 | $885.04 | $987.01 | $1,176.97 |
| 152 | $885.04 | $5.81 | $1.99 | $883.05 | $992.82 | $1,184.76 |
| 153 | $883.05 | $5.80 | $2.00 | $881.05 | $998.61 | $1,192.56 |
| 154 | $881.05 | $5.78 | $2.01 | $879.04 | $1,004.39 | $1,200.35 |
| 155 | $879.04 | $5.77 | $2.03 | $877.02 | $1,010.16 | $1,208.15 |
| 156 | $877.02 | $5.76 | $2.04 | $874.98 | $1,015.92 | $1,215.94 |
| 157 | $874.98 | $5.74 | $2.05 | $872.92 | $1,021.66 | $1,223.74 |
| 158 | $872.92 | $5.73 | $2.07 | $870.86 | $1,027.39 | $1,231.53 |
| 159 | $870.86 | $5.72 | $2.08 | $868.78 | $1,033.10 | $1,239.32 |
| 160 | $868.78 | $5.70 | $2.09 | $866.69 | $1,038.80 | $1,247.12 |
| 161 | $866.69 | $5.69 | $2.11 | $864.58 | $1,044.49 | $1,254.91 |
| 162 | $864.58 | $5.67 | $2.12 | $862.46 | $1,050.17 | $1,262.71 |
| 163 | $862.46 | $5.66 | $2.13 | $860.32 | $1,055.83 | $1,270.50 |
| 164 | $860.32 | $5.65 | $2.15 | $858.17 | $1,061.47 | $1,278.30 |
| 165 | $858.17 | $5.63 | $2.16 | $856.01 | $1,067.10 | $1,286.09 |
| 166 | $856.01 | $5.62 | $2.18 | $853.83 | $1,072.72 | $1,293.89 |
| 167 | $853.83 | $5.60 | $2.19 | $851.64 | $1,078.32 | $1,301.68 |
| 168 | $851.64 | $5.59 | $2.21 | $849.44 | $1,083.91 | $1,309.48 |
| 169 | $849.44 | $5.57 | $2.22 | $847.22 | $1,089.49 | $1,317.27 |
| 170 | $847.22 | $5.56 | $2.23 | $844.98 | $1,095.05 | $1,325.06 |
| 171 | $844.98 | $5.55 | $2.25 | $842.73 | $1,100.59 | $1,332.86 |
| 172 | $842.73 | $5.53 | $2.26 | $840.47 | $1,106.12 | $1,340.65 |
| 173 | $840.47 | $5.52 | $2.28 | $838.19 | $1,111.64 | $1,348.45 |
| 174 | $838.19 | $5.50 | $2.29 | $835.90 | $1,117.14 | $1,356.24 |
| 175 | $835.90 | $5.49 | $2.31 | $833.59 | $1,122.62 | $1,364.04 |
| 176 | $833.59 | $5.47 | $2.32 | $831.26 | $1,128.10 | $1,371.83 |
| 177 | $831.26 | $5.46 | $2.34 | $828.92 | $1,133.55 | $1,379.63 |
| 178 | $828.92 | $5.44 | $2.35 | $826.57 | $1,138.99 | $1,387.42 |
| 179 | $826.57 | $5.42 | $2.37 | $824.20 | $1,144.41 | $1,395.21 |
| 180 | $824.20 | $5.41 | $2.39 | $821.81 | $1,149.82 | $1,403.01 |
| 181 | $821.81 | $5.39 | $2.40 | $819.41 | $1,155.22 | $1,410.80 |
| 182 | $819.41 | $5.38 | $2.42 | $817.00 | $1,160.59 | $1,418.60 |
| 183 | $817.00 | $5.36 | $2.43 | $814.56 | $1,165.96 | $1,426.39 |
| 184 | $814.56 | $5.35 | $2.45 | $812.11 | $1,171.30 | $1,434.19 |
| 185 | $812.11 | $5.33 | $2.46 | $809.65 | $1,176.63 | $1,441.98 |
| 186 | $809.65 | $5.31 | $2.48 | $807.17 | $1,181.94 | $1,449.78 |
| 187 | $807.17 | $5.30 | $2.50 | $804.67 | $1,187.24 | $1,457.57 |
| 188 | $804.67 | $5.28 | $2.51 | $802.16 | $1,192.52 | $1,465.37 |
| 189 | $802.16 | $5.26 | $2.53 | $799.63 | $1,197.79 | $1,473.16 |
| 190 | $799.63 | $5.25 | $2.55 | $797.08 | $1,203.03 | $1,480.95 |
| 191 | $797.08 | $5.23 | $2.56 | $794.52 | $1,208.26 | $1,488.75 |
| 192 | $794.52 | $5.21 | $2.58 | $791.93 | $1,213.48 | $1,496.54 |
| 193 | $791.93 | $5.20 | $2.60 | $789.34 | $1,218.68 | $1,504.34 |
| 194 | $789.34 | $5.18 | $2.61 | $786.72 | $1,223.86 | $1,512.13 |
| 195 | $786.72 | $5.16 | $2.63 | $784.09 | $1,229.02 | $1,519.93 |
| 196 | $784.09 | $5.15 | $2.65 | $781.44 | $1,234.16 | $1,527.72 |
| 197 | $781.44 | $5.13 | $2.67 | $778.78 | $1,239.29 | $1,535.52 |
| 198 | $778.78 | $5.11 | $2.68 | $776.09 | $1,244.40 | $1,543.31 |
| 199 | $776.09 | $5.09 | $2.70 | $773.39 | $1,249.50 | $1,551.10 |
| 200 | $773.39 | $5.08 | $2.72 | $770.67 | $1,254.57 | $1,558.90 |
| 201 | $770.67 | $5.06 | $2.74 | $767.94 | $1,259.63 | $1,566.69 |
| 202 | $767.94 | $5.04 | $2.75 | $765.18 | $1,264.67 | $1,574.49 |
| 203 | $765.18 | $5.02 | $2.77 | $762.41 | $1,269.69 | $1,582.28 |
| 204 | $762.41 | $5.00 | $2.79 | $759.62 | $1,274.69 | $1,590.08 |
| 205 | $759.62 | $4.98 | $2.81 | $756.81 | $1,279.68 | $1,597.87 |
| 206 | $756.81 | $4.97 | $2.83 | $753.98 | $1,284.64 | $1,605.67 |
| 207 | $753.98 | $4.95 | $2.85 | $751.13 | $1,289.59 | $1,613.46 |
| 208 | $751.13 | $4.93 | $2.87 | $748.27 | $1,294.52 | $1,621.26 |
| 209 | $748.27 | $4.91 | $2.88 | $745.38 | $1,299.43 | $1,629.05 |
| 210 | $745.38 | $4.89 | $2.90 | $742.48 | $1,304.32 | $1,636.84 |
| 211 | $742.48 | $4.87 | $2.92 | $739.56 | $1,309.20 | $1,644.64 |
| 212 | $739.56 | $4.85 | $2.94 | $736.62 | $1,314.05 | $1,652.43 |
| 213 | $736.62 | $4.83 | $2.96 | $733.66 | $1,318.88 | $1,660.23 |
| 214 | $733.66 | $4.81 | $2.98 | $730.68 | $1,323.70 | $1,668.02 |
| 215 | $730.68 | $4.80 | $3.00 | $727.68 | $1,328.49 | $1,675.82 |
| 216 | $727.68 | $4.78 | $3.02 | $724.66 | $1,333.27 | $1,683.61 |
| 217 | $724.66 | $4.76 | $3.04 | $721.62 | $1,338.02 | $1,691.41 |
| 218 | $721.62 | $4.74 | $3.06 | $718.56 | $1,342.76 | $1,699.20 |
| 219 | $718.56 | $4.72 | $3.08 | $715.48 | $1,347.48 | $1,706.99 |
| 220 | $715.48 | $4.70 | $3.10 | $712.38 | $1,352.17 | $1,714.79 |
| 221 | $712.38 | $4.68 | $3.12 | $709.26 | $1,356.85 | $1,722.58 |
| 222 | $709.26 | $4.65 | $3.14 | $706.12 | $1,361.50 | $1,730.38 |
| 223 | $706.12 | $4.63 | $3.16 | $702.96 | $1,366.13 | $1,738.17 |
| 224 | $702.96 | $4.61 | $3.18 | $699.78 | $1,370.75 | $1,745.97 |
| 225 | $699.78 | $4.59 | $3.20 | $696.58 | $1,375.34 | $1,753.76 |
| 226 | $696.58 | $4.57 | $3.22 | $693.36 | $1,379.91 | $1,761.56 |
| 227 | $693.36 | $4.55 | $3.24 | $690.11 | $1,384.46 | $1,769.35 |
| 228 | $690.11 | $4.53 | $3.27 | $686.85 | $1,388.99 | $1,777.15 |
| 229 | $686.85 | $4.51 | $3.29 | $683.56 | $1,393.50 | $1,784.94 |
| 230 | $683.56 | $4.49 | $3.31 | $680.25 | $1,397.98 | $1,792.73 |
| 231 | $680.25 | $4.46 | $3.33 | $676.92 | $1,402.45 | $1,800.53 |
| 232 | $676.92 | $4.44 | $3.35 | $673.57 | $1,406.89 | $1,808.32 |
| 233 | $673.57 | $4.42 | $3.37 | $670.19 | $1,411.31 | $1,816.12 |
| 234 | $670.19 | $4.40 | $3.40 | $666.80 | $1,415.71 | $1,823.91 |
| 235 | $666.80 | $4.38 | $3.42 | $663.38 | $1,420.08 | $1,831.71 |
| 236 | $663.38 | $4.35 | $3.44 | $659.94 | $1,424.44 | $1,839.50 |
| 237 | $659.94 | $4.33 | $3.46 | $656.47 | $1,428.77 | $1,847.30 |
| 238 | $656.47 | $4.31 | $3.49 | $652.99 | $1,433.08 | $1,855.09 |
| 239 | $652.99 | $4.29 | $3.51 | $649.48 | $1,437.36 | $1,862.88 |
| 240 | $649.48 | $4.26 | $3.53 | $645.95 | $1,441.62 | $1,870.68 |
| 241 | $645.95 | $4.24 | $3.56 | $642.39 | $1,445.86 | $1,878.47 |
| 242 | $642.39 | $4.22 | $3.58 | $638.81 | $1,450.08 | $1,886.27 |
| 243 | $638.81 | $4.19 | $3.60 | $635.21 | $1,454.27 | $1,894.06 |
| 244 | $635.21 | $4.17 | $3.63 | $631.58 | $1,458.44 | $1,901.86 |
| 245 | $631.58 | $4.14 | $3.65 | $627.93 | $1,462.58 | $1,909.65 |
| 246 | $627.93 | $4.12 | $3.67 | $624.26 | $1,466.71 | $1,917.45 |
| 247 | $624.26 | $4.10 | $3.70 | $620.56 | $1,470.80 | $1,925.24 |
| 248 | $620.56 | $4.07 | $3.72 | $616.84 | $1,474.87 | $1,933.03 |
| 249 | $616.84 | $4.05 | $3.75 | $613.09 | $1,478.92 | $1,940.83 |
| 250 | $613.09 | $4.02 | $3.77 | $609.32 | $1,482.95 | $1,948.62 |
| 251 | $609.32 | $4.00 | $3.80 | $605.53 | $1,486.94 | $1,956.42 |
| 252 | $605.53 | $3.97 | $3.82 | $601.71 | $1,490.92 | $1,964.21 |
| 253 | $601.71 | $3.95 | $3.85 | $597.86 | $1,494.87 | $1,972.01 |
| 254 | $597.86 | $3.92 | $3.87 | $593.99 | $1,498.79 | $1,979.80 |
| 255 | $593.99 | $3.90 | $3.90 | $590.09 | $1,502.69 | $1,987.60 |
| 256 | $590.09 | $3.87 | $3.92 | $586.17 | $1,506.56 | $1,995.39 |
| 257 | $586.17 | $3.85 | $3.95 | $582.22 | $1,510.41 | $2,003.19 |
| 258 | $582.22 | $3.82 | $3.97 | $578.25 | $1,514.23 | $2,010.98 |
| 259 | $578.25 | $3.79 | $4.00 | $574.25 | $1,518.02 | $2,018.77 |
| 260 | $574.25 | $3.77 | $4.03 | $570.22 | $1,521.79 | $2,026.57 |
| 261 | $570.22 | $3.74 | $4.05 | $566.17 | $1,525.53 | $2,034.36 |
| 262 | $566.17 | $3.72 | $4.08 | $562.09 | $1,529.25 | $2,042.16 |
| 263 | $562.09 | $3.69 | $4.11 | $557.99 | $1,532.94 | $2,049.95 |
| 264 | $557.99 | $3.66 | $4.13 | $553.85 | $1,536.60 | $2,057.75 |
| 265 | $553.85 | $3.63 | $4.16 | $549.69 | $1,540.23 | $2,065.54 |
| 266 | $549.69 | $3.61 | $4.19 | $545.51 | $1,543.84 | $2,073.34 |
| 267 | $545.51 | $3.58 | $4.21 | $541.29 | $1,547.42 | $2,081.13 |
| 268 | $541.29 | $3.55 | $4.24 | $537.05 | $1,550.97 | $2,088.92 |
| 269 | $537.05 | $3.52 | $4.27 | $532.78 | $1,554.50 | $2,096.72 |
| 270 | $532.78 | $3.50 | $4.30 | $528.48 | $1,557.99 | $2,104.51 |
| 271 | $528.48 | $3.47 | $4.33 | $524.15 | $1,561.46 | $2,112.31 |
| 272 | $524.15 | $3.44 | $4.35 | $519.80 | $1,564.90 | $2,120.10 |
| 273 | $519.80 | $3.41 | $4.38 | $515.42 | $1,568.31 | $2,127.90 |
| 274 | $515.42 | $3.38 | $4.41 | $511.00 | $1,571.70 | $2,135.69 |
| 275 | $511.00 | $3.35 | $4.44 | $506.56 | $1,575.05 | $2,143.49 |
| 276 | $506.56 | $3.32 | $4.47 | $502.09 | $1,578.37 | $2,151.28 |
| 277 | $502.09 | $3.29 | $4.50 | $497.59 | $1,581.67 | $2,159.08 |
| 278 | $497.59 | $3.27 | $4.53 | $493.06 | $1,584.93 | $2,166.87 |
| 279 | $493.06 | $3.24 | $4.56 | $488.51 | $1,588.17 | $2,174.66 |
| 280 | $488.51 | $3.21 | $4.59 | $483.92 | $1,591.38 | $2,182.46 |
| 281 | $483.92 | $3.18 | $4.62 | $479.30 | $1,594.55 | $2,190.25 |
| 282 | $479.30 | $3.15 | $4.65 | $474.65 | $1,597.70 | $2,198.05 |
| 283 | $474.65 | $3.11 | $4.68 | $469.97 | $1,600.81 | $2,205.84 |
| 284 | $469.97 | $3.08 | $4.71 | $465.26 | $1,603.90 | $2,213.64 |
| 285 | $465.26 | $3.05 | $4.74 | $460.52 | $1,606.95 | $2,221.43 |
| 286 | $460.52 | $3.02 | $4.77 | $455.75 | $1,609.97 | $2,229.23 |
| 287 | $455.75 | $2.99 | $4.80 | $450.94 | $1,612.96 | $2,237.02 |
| 288 | $450.94 | $2.96 | $4.84 | $446.11 | $1,615.92 | $2,244.81 |
| 289 | $446.11 | $2.93 | $4.87 | $441.24 | $1,618.85 | $2,252.61 |
| 290 | $441.24 | $2.90 | $4.90 | $436.34 | $1,621.74 | $2,260.40 |
| 291 | $436.34 | $2.86 | $4.93 | $431.41 | $1,624.61 | $2,268.20 |
| 292 | $431.41 | $2.83 | $4.96 | $426.45 | $1,627.44 | $2,275.99 |
| 293 | $426.45 | $2.80 | $5.00 | $421.45 | $1,630.24 | $2,283.79 |
| 294 | $421.45 | $2.77 | $5.03 | $416.42 | $1,633.00 | $2,291.58 |
| 295 | $416.42 | $2.73 | $5.06 | $411.36 | $1,635.74 | $2,299.38 |
| 296 | $411.36 | $2.70 | $5.09 | $406.27 | $1,638.44 | $2,307.17 |
| 297 | $406.27 | $2.67 | $5.13 | $401.14 | $1,641.10 | $2,314.97 |
| 298 | $401.14 | $2.63 | $5.16 | $395.97 | $1,643.73 | $2,322.76 |
| 299 | $395.97 | $2.60 | $5.20 | $390.78 | $1,646.33 | $2,330.55 |
| 300 | $390.78 | $2.56 | $5.23 | $385.55 | $1,648.90 | $2,338.35 |
| 301 | $385.55 | $2.53 | $5.26 | $380.28 | $1,651.43 | $2,346.14 |
| 302 | $380.28 | $2.50 | $5.30 | $374.99 | $1,653.92 | $2,353.94 |
| 303 | $374.99 | $2.46 | $5.33 | $369.65 | $1,656.38 | $2,361.73 |
| 304 | $369.65 | $2.43 | $5.37 | $364.28 | $1,658.81 | $2,369.53 |
| 305 | $364.28 | $2.39 | $5.40 | $358.88 | $1,661.20 | $2,377.32 |
| 306 | $358.88 | $2.36 | $5.44 | $353.44 | $1,663.56 | $2,385.12 |
| 307 | $353.44 | $2.32 | $5.48 | $347.97 | $1,665.88 | $2,392.91 |
| 308 | $347.97 | $2.28 | $5.51 | $342.45 | $1,668.16 | $2,400.70 |
| 309 | $342.45 | $2.25 | $5.55 | $336.91 | $1,670.41 | $2,408.50 |
| 310 | $336.91 | $2.21 | $5.58 | $331.32 | $1,672.62 | $2,416.29 |
| 311 | $331.32 | $2.17 | $5.62 | $325.70 | $1,674.79 | $2,424.09 |
| 312 | $325.70 | $2.14 | $5.66 | $320.05 | $1,676.93 | $2,431.88 |
| 313 | $320.05 | $2.10 | $5.69 | $314.35 | $1,679.03 | $2,439.68 |
| 314 | $314.35 | $2.06 | $5.73 | $308.62 | $1,681.09 | $2,447.47 |
| 315 | $308.62 | $2.03 | $5.77 | $302.85 | $1,683.12 | $2,455.27 |
| 316 | $302.85 | $1.99 | $5.81 | $297.04 | $1,685.10 | $2,463.06 |
| 317 | $297.04 | $1.95 | $5.85 | $291.20 | $1,687.05 | $2,470.86 |
| 318 | $291.20 | $1.91 | $5.88 | $285.32 | $1,688.97 | $2,478.65 |
| 319 | $285.32 | $1.87 | $5.92 | $279.39 | $1,690.84 | $2,486.44 |
| 320 | $279.39 | $1.83 | $5.96 | $273.43 | $1,692.67 | $2,494.24 |
| 321 | $273.43 | $1.79 | $6.00 | $267.43 | $1,694.47 | $2,502.03 |
| 322 | $267.43 | $1.76 | $6.04 | $261.39 | $1,696.22 | $2,509.83 |
| 323 | $261.39 | $1.72 | $6.08 | $255.31 | $1,697.94 | $2,517.62 |
| 324 | $255.31 | $1.68 | $6.12 | $249.19 | $1,699.61 | $2,525.42 |
| 325 | $249.19 | $1.64 | $6.16 | $243.04 | $1,701.25 | $2,533.21 |
| 326 | $243.04 | $1.59 | $6.20 | $236.84 | $1,702.84 | $2,541.01 |
| 327 | $236.84 | $1.55 | $6.24 | $230.60 | $1,704.40 | $2,548.80 |
| 328 | $230.60 | $1.51 | $6.28 | $224.31 | $1,705.91 | $2,556.59 |
| 329 | $224.31 | $1.47 | $6.32 | $217.99 | $1,707.38 | $2,564.39 |
| 330 | $217.99 | $1.43 | $6.36 | $211.63 | $1,708.81 | $2,572.18 |
| 331 | $211.63 | $1.39 | $6.41 | $205.22 | $1,710.20 | $2,579.98 |
| 332 | $205.22 | $1.35 | $6.45 | $198.77 | $1,711.55 | $2,587.77 |
| 333 | $198.77 | $1.30 | $6.49 | $192.28 | $1,712.85 | $2,595.57 |
| 334 | $192.28 | $1.26 | $6.53 | $185.75 | $1,714.11 | $2,603.36 |
| 335 | $185.75 | $1.22 | $6.58 | $179.18 | $1,715.33 | $2,611.16 |
| 336 | $179.18 | $1.18 | $6.62 | $172.56 | $1,716.51 | $2,618.95 |
| 337 | $172.56 | $1.13 | $6.66 | $165.90 | $1,717.64 | $2,626.75 |
| 338 | $165.90 | $1.09 | $6.71 | $159.19 | $1,718.73 | $2,634.54 |
| 339 | $159.19 | $1.04 | $6.75 | $152.44 | $1,719.77 | $2,642.33 |
| 340 | $152.44 | $1.00 | $6.79 | $145.65 | $1,720.77 | $2,650.13 |
| 341 | $145.65 | $0.96 | $6.84 | $138.81 | $1,721.73 | $2,657.92 |
| 342 | $138.81 | $0.91 | $6.88 | $131.92 | $1,722.64 | $2,665.72 |
| 343 | $131.92 | $0.87 | $6.93 | $125.00 | $1,723.51 | $2,673.51 |
| 344 | $125.00 | $0.82 | $6.97 | $118.02 | $1,724.33 | $2,681.31 |
| 345 | $118.02 | $0.77 | $7.02 | $111.00 | $1,725.10 | $2,689.10 |
| 346 | $111.00 | $0.73 | $7.07 | $103.93 | $1,725.83 | $2,696.90 |
| 347 | $103.93 | $0.68 | $7.11 | $96.82 | $1,726.51 | $2,704.69 |
| 348 | $96.82 | $0.64 | $7.16 | $89.66 | $1,727.15 | $2,712.48 |
| 349 | $89.66 | $0.59 | $7.21 | $82.46 | $1,727.74 | $2,720.28 |
| 350 | $82.46 | $0.54 | $7.25 | $75.20 | $1,728.28 | $2,728.07 |
| 351 | $75.20 | $0.49 | $7.30 | $67.90 | $1,728.77 | $2,735.87 |
| 352 | $67.90 | $0.45 | $7.35 | $60.55 | $1,729.22 | $2,743.66 |
| 353 | $60.55 | $0.40 | $7.40 | $53.16 | $1,729.61 | $2,751.46 |
| 354 | $53.16 | $0.35 | $7.45 | $45.71 | $1,729.96 | $2,759.25 |
| 355 | $45.71 | $0.30 | $7.49 | $38.22 | $1,730.26 | $2,767.05 |
| 356 | $38.22 | $0.25 | $7.54 | $30.67 | $1,730.51 | $2,774.84 |
| 357 | $30.67 | $0.20 | $7.59 | $23.08 | $1,730.71 | $2,782.64 |
| 358 | $23.08 | $0.15 | $7.64 | $15.44 | $1,730.87 | $2,790.43 |
| 359 | $15.44 | $0.10 | $7.69 | $7.74 | $1,730.97 | $2,798.22 |
| 360 | $7.74 | $0.05 | $7.74 | $0.00 | $1,731.02 | $2,806.02 |