|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,075.00 | $6.61 | $0.82 | $1,074.18 | $6.61 | $7.42 |
| 2 | $1,074.18 | $6.60 | $0.82 | $1,073.36 | $13.21 | $14.85 |
| 3 | $1,073.36 | $6.60 | $0.83 | $1,072.53 | $19.81 | $22.27 |
| 4 | $1,072.53 | $6.59 | $0.83 | $1,071.70 | $26.40 | $29.70 |
| 5 | $1,071.70 | $6.59 | $0.84 | $1,070.86 | $32.98 | $37.12 |
| 6 | $1,070.86 | $6.58 | $0.84 | $1,070.02 | $39.56 | $44.55 |
| 7 | $1,070.02 | $6.58 | $0.85 | $1,069.17 | $46.14 | $51.97 |
| 8 | $1,069.17 | $6.57 | $0.85 | $1,068.31 | $52.71 | $59.40 |
| 9 | $1,068.31 | $6.57 | $0.86 | $1,067.45 | $59.28 | $66.82 |
| 10 | $1,067.45 | $6.56 | $0.86 | $1,066.59 | $65.84 | $74.25 |
| 11 | $1,066.59 | $6.56 | $0.87 | $1,065.72 | $72.39 | $81.67 |
| 12 | $1,065.72 | $6.55 | $0.88 | $1,064.85 | $78.94 | $89.10 |
| 13 | $1,064.85 | $6.54 | $0.88 | $1,063.97 | $85.49 | $96.52 |
| 14 | $1,063.97 | $6.54 | $0.89 | $1,063.08 | $92.03 | $103.95 |
| 15 | $1,063.08 | $6.53 | $0.89 | $1,062.19 | $98.56 | $111.37 |
| 16 | $1,062.19 | $6.53 | $0.90 | $1,061.29 | $105.09 | $118.80 |
| 17 | $1,061.29 | $6.52 | $0.90 | $1,060.39 | $111.61 | $126.22 |
| 18 | $1,060.39 | $6.52 | $0.91 | $1,059.48 | $118.13 | $133.65 |
| 19 | $1,059.48 | $6.51 | $0.91 | $1,058.57 | $124.64 | $141.07 |
| 20 | $1,058.57 | $6.51 | $0.92 | $1,057.65 | $131.14 | $148.50 |
| 21 | $1,057.65 | $6.50 | $0.92 | $1,056.72 | $137.64 | $155.92 |
| 22 | $1,056.72 | $6.49 | $0.93 | $1,055.79 | $144.14 | $163.34 |
| 23 | $1,055.79 | $6.49 | $0.94 | $1,054.86 | $150.63 | $170.77 |
| 24 | $1,054.86 | $6.48 | $0.94 | $1,053.92 | $157.11 | $178.19 |
| 25 | $1,053.92 | $6.48 | $0.95 | $1,052.97 | $163.59 | $185.62 |
| 26 | $1,052.97 | $6.47 | $0.95 | $1,052.02 | $170.06 | $193.04 |
| 27 | $1,052.02 | $6.47 | $0.96 | $1,051.06 | $176.52 | $200.47 |
| 28 | $1,051.06 | $6.46 | $0.97 | $1,050.09 | $182.98 | $207.89 |
| 29 | $1,050.09 | $6.45 | $0.97 | $1,049.12 | $189.44 | $215.32 |
| 30 | $1,049.12 | $6.45 | $0.98 | $1,048.14 | $195.89 | $222.74 |
| 31 | $1,048.14 | $6.44 | $0.98 | $1,047.16 | $202.33 | $230.17 |
| 32 | $1,047.16 | $6.44 | $0.99 | $1,046.17 | $208.76 | $237.59 |
| 33 | $1,046.17 | $6.43 | $1.00 | $1,045.18 | $215.19 | $245.02 |
| 34 | $1,045.18 | $6.42 | $1.00 | $1,044.17 | $221.62 | $252.44 |
| 35 | $1,044.17 | $6.42 | $1.01 | $1,043.17 | $228.03 | $259.87 |
| 36 | $1,043.17 | $6.41 | $1.01 | $1,042.15 | $234.44 | $267.29 |
| 37 | $1,042.15 | $6.40 | $1.02 | $1,041.13 | $240.85 | $274.72 |
| 38 | $1,041.13 | $6.40 | $1.03 | $1,040.11 | $247.25 | $282.14 |
| 39 | $1,040.11 | $6.39 | $1.03 | $1,039.07 | $253.64 | $289.57 |
| 40 | $1,039.07 | $6.39 | $1.04 | $1,038.04 | $260.03 | $296.99 |
| 41 | $1,038.04 | $6.38 | $1.05 | $1,036.99 | $266.41 | $304.42 |
| 42 | $1,036.99 | $6.37 | $1.05 | $1,035.94 | $272.78 | $311.84 |
| 43 | $1,035.94 | $6.37 | $1.06 | $1,034.88 | $279.15 | $319.26 |
| 44 | $1,034.88 | $6.36 | $1.06 | $1,033.82 | $285.51 | $326.69 |
| 45 | $1,033.82 | $6.35 | $1.07 | $1,032.75 | $291.86 | $334.11 |
| 46 | $1,032.75 | $6.35 | $1.08 | $1,031.67 | $298.21 | $341.54 |
| 47 | $1,031.67 | $6.34 | $1.08 | $1,030.58 | $304.55 | $348.96 |
| 48 | $1,030.58 | $6.33 | $1.09 | $1,029.49 | $310.88 | $356.39 |
| 49 | $1,029.49 | $6.33 | $1.10 | $1,028.39 | $317.21 | $363.81 |
| 50 | $1,028.39 | $6.32 | $1.10 | $1,027.29 | $323.53 | $371.24 |
| 51 | $1,027.29 | $6.31 | $1.11 | $1,026.18 | $329.84 | $378.66 |
| 52 | $1,026.18 | $6.31 | $1.12 | $1,025.06 | $336.15 | $386.09 |
| 53 | $1,025.06 | $6.30 | $1.12 | $1,023.94 | $342.45 | $393.51 |
| 54 | $1,023.94 | $6.29 | $1.13 | $1,022.80 | $348.74 | $400.94 |
| 55 | $1,022.80 | $6.29 | $1.14 | $1,021.67 | $355.03 | $408.36 |
| 56 | $1,021.67 | $6.28 | $1.15 | $1,020.52 | $361.31 | $415.79 |
| 57 | $1,020.52 | $6.27 | $1.15 | $1,019.37 | $367.58 | $423.21 |
| 58 | $1,019.37 | $6.26 | $1.16 | $1,018.21 | $373.84 | $430.64 |
| 59 | $1,018.21 | $6.26 | $1.17 | $1,017.04 | $380.10 | $438.06 |
| 60 | $1,017.04 | $6.25 | $1.17 | $1,015.87 | $386.35 | $445.49 |
| 61 | $1,015.87 | $6.24 | $1.18 | $1,014.68 | $392.59 | $452.91 |
| 62 | $1,014.68 | $6.24 | $1.19 | $1,013.50 | $398.83 | $460.33 |
| 63 | $1,013.50 | $6.23 | $1.20 | $1,012.30 | $405.06 | $467.76 |
| 64 | $1,012.30 | $6.22 | $1.20 | $1,011.10 | $411.28 | $475.18 |
| 65 | $1,011.10 | $6.21 | $1.21 | $1,009.89 | $417.50 | $482.61 |
| 66 | $1,009.89 | $6.21 | $1.22 | $1,008.67 | $423.70 | $490.03 |
| 67 | $1,008.67 | $6.20 | $1.23 | $1,007.44 | $429.90 | $497.46 |
| 68 | $1,007.44 | $6.19 | $1.23 | $1,006.21 | $436.09 | $504.88 |
| 69 | $1,006.21 | $6.18 | $1.24 | $1,004.97 | $442.28 | $512.31 |
| 70 | $1,004.97 | $6.18 | $1.25 | $1,003.72 | $448.45 | $519.73 |
| 71 | $1,003.72 | $6.17 | $1.26 | $1,002.46 | $454.62 | $527.16 |
| 72 | $1,002.46 | $6.16 | $1.26 | $1,001.20 | $460.78 | $534.58 |
| 73 | $1,001.20 | $6.15 | $1.27 | $999.93 | $466.94 | $542.01 |
| 74 | $999.93 | $6.15 | $1.28 | $998.65 | $473.08 | $549.43 |
| 75 | $998.65 | $6.14 | $1.29 | $997.36 | $479.22 | $556.86 |
| 76 | $997.36 | $6.13 | $1.30 | $996.07 | $485.35 | $564.28 |
| 77 | $996.07 | $6.12 | $1.30 | $994.76 | $491.47 | $571.71 |
| 78 | $994.76 | $6.11 | $1.31 | $993.45 | $497.58 | $579.13 |
| 79 | $993.45 | $6.11 | $1.32 | $992.13 | $503.69 | $586.56 |
| 80 | $992.13 | $6.10 | $1.33 | $990.81 | $509.79 | $593.98 |
| 81 | $990.81 | $6.09 | $1.34 | $989.47 | $515.88 | $601.41 |
| 82 | $989.47 | $6.08 | $1.34 | $988.13 | $521.96 | $608.83 |
| 83 | $988.13 | $6.07 | $1.35 | $986.77 | $528.03 | $616.25 |
| 84 | $986.77 | $6.06 | $1.36 | $985.41 | $534.09 | $623.68 |
| 85 | $985.41 | $6.06 | $1.37 | $984.05 | $540.15 | $631.10 |
| 86 | $984.05 | $6.05 | $1.38 | $982.67 | $546.20 | $638.53 |
| 87 | $982.67 | $6.04 | $1.39 | $981.28 | $552.24 | $645.95 |
| 88 | $981.28 | $6.03 | $1.39 | $979.89 | $558.27 | $653.38 |
| 89 | $979.89 | $6.02 | $1.40 | $978.49 | $564.29 | $660.80 |
| 90 | $978.49 | $6.01 | $1.41 | $977.08 | $570.30 | $668.23 |
| 91 | $977.08 | $6.00 | $1.42 | $975.66 | $576.31 | $675.65 |
| 92 | $975.66 | $6.00 | $1.43 | $974.23 | $582.31 | $683.08 |
| 93 | $974.23 | $5.99 | $1.44 | $972.79 | $588.29 | $690.50 |
| 94 | $972.79 | $5.98 | $1.45 | $971.34 | $594.27 | $697.93 |
| 95 | $971.34 | $5.97 | $1.46 | $969.89 | $600.24 | $705.35 |
| 96 | $969.89 | $5.96 | $1.46 | $968.43 | $606.20 | $712.78 |
| 97 | $968.43 | $5.95 | $1.47 | $966.95 | $612.15 | $720.20 |
| 98 | $966.95 | $5.94 | $1.48 | $965.47 | $618.10 | $727.63 |
| 99 | $965.47 | $5.93 | $1.49 | $963.98 | $624.03 | $735.05 |
| 100 | $963.98 | $5.92 | $1.50 | $962.48 | $629.95 | $742.48 |
| 101 | $962.48 | $5.92 | $1.51 | $960.97 | $635.87 | $749.90 |
| 102 | $960.97 | $5.91 | $1.52 | $959.45 | $641.78 | $757.33 |
| 103 | $959.45 | $5.90 | $1.53 | $957.92 | $647.67 | $764.75 |
| 104 | $957.92 | $5.89 | $1.54 | $956.38 | $653.56 | $772.17 |
| 105 | $956.38 | $5.88 | $1.55 | $954.84 | $659.44 | $779.60 |
| 106 | $954.84 | $5.87 | $1.56 | $953.28 | $665.31 | $787.02 |
| 107 | $953.28 | $5.86 | $1.57 | $951.72 | $671.16 | $794.45 |
| 108 | $951.72 | $5.85 | $1.58 | $950.14 | $677.01 | $801.87 |
| 109 | $950.14 | $5.84 | $1.59 | $948.55 | $682.85 | $809.30 |
| 110 | $948.55 | $5.83 | $1.60 | $946.96 | $688.68 | $816.72 |
| 111 | $946.96 | $5.82 | $1.60 | $945.35 | $694.50 | $824.15 |
| 112 | $945.35 | $5.81 | $1.61 | $943.74 | $700.31 | $831.57 |
| 113 | $943.74 | $5.80 | $1.62 | $942.11 | $706.11 | $839.00 |
| 114 | $942.11 | $5.79 | $1.63 | $940.48 | $711.90 | $846.42 |
| 115 | $940.48 | $5.78 | $1.64 | $938.84 | $717.68 | $853.85 |
| 116 | $938.84 | $5.77 | $1.65 | $937.18 | $723.45 | $861.27 |
| 117 | $937.18 | $5.76 | $1.67 | $935.52 | $729.21 | $868.70 |
| 118 | $935.52 | $5.75 | $1.68 | $933.84 | $734.96 | $876.12 |
| 119 | $933.84 | $5.74 | $1.69 | $932.15 | $740.70 | $883.55 |
| 120 | $932.15 | $5.73 | $1.70 | $930.46 | $746.43 | $890.97 |
| 121 | $930.46 | $5.72 | $1.71 | $928.75 | $752.15 | $898.40 |
| 122 | $928.75 | $5.71 | $1.72 | $927.04 | $757.86 | $905.82 |
| 123 | $927.04 | $5.70 | $1.73 | $925.31 | $763.55 | $913.25 |
| 124 | $925.31 | $5.69 | $1.74 | $923.57 | $769.24 | $920.67 |
| 125 | $923.57 | $5.68 | $1.75 | $921.82 | $774.92 | $928.09 |
| 126 | $921.82 | $5.67 | $1.76 | $920.06 | $780.58 | $935.52 |
| 127 | $920.06 | $5.65 | $1.77 | $918.29 | $786.24 | $942.94 |
| 128 | $918.29 | $5.64 | $1.78 | $916.51 | $791.88 | $950.37 |
| 129 | $916.51 | $5.63 | $1.79 | $914.72 | $797.51 | $957.79 |
| 130 | $914.72 | $5.62 | $1.80 | $912.92 | $803.13 | $965.22 |
| 131 | $912.92 | $5.61 | $1.81 | $911.10 | $808.75 | $972.64 |
| 132 | $911.10 | $5.60 | $1.83 | $909.28 | $814.34 | $980.07 |
| 133 | $909.28 | $5.59 | $1.84 | $907.44 | $819.93 | $987.49 |
| 134 | $907.44 | $5.58 | $1.85 | $905.59 | $825.51 | $994.92 |
| 135 | $905.59 | $5.57 | $1.86 | $903.73 | $831.08 | $1,002.34 |
| 136 | $903.73 | $5.55 | $1.87 | $901.86 | $836.63 | $1,009.77 |
| 137 | $901.86 | $5.54 | $1.88 | $899.98 | $842.17 | $1,017.19 |
| 138 | $899.98 | $5.53 | $1.89 | $898.09 | $847.70 | $1,024.62 |
| 139 | $898.09 | $5.52 | $1.91 | $896.18 | $853.22 | $1,032.04 |
| 140 | $896.18 | $5.51 | $1.92 | $894.26 | $858.73 | $1,039.47 |
| 141 | $894.26 | $5.50 | $1.93 | $892.34 | $864.23 | $1,046.89 |
| 142 | $892.34 | $5.48 | $1.94 | $890.40 | $869.71 | $1,054.32 |
| 143 | $890.40 | $5.47 | $1.95 | $888.44 | $875.18 | $1,061.74 |
| 144 | $888.44 | $5.46 | $1.96 | $886.48 | $880.64 | $1,069.17 |
| 145 | $886.48 | $5.45 | $1.98 | $884.50 | $886.09 | $1,076.59 |
| 146 | $884.50 | $5.44 | $1.99 | $882.51 | $891.53 | $1,084.01 |
| 147 | $882.51 | $5.42 | $2.00 | $880.51 | $896.95 | $1,091.44 |
| 148 | $880.51 | $5.41 | $2.01 | $878.50 | $902.36 | $1,098.86 |
| 149 | $878.50 | $5.40 | $2.03 | $876.47 | $907.76 | $1,106.29 |
| 150 | $876.47 | $5.39 | $2.04 | $874.44 | $913.15 | $1,113.71 |
| 151 | $874.44 | $5.37 | $2.05 | $872.38 | $918.52 | $1,121.14 |
| 152 | $872.38 | $5.36 | $2.06 | $870.32 | $923.88 | $1,128.56 |
| 153 | $870.32 | $5.35 | $2.08 | $868.25 | $929.23 | $1,135.99 |
| 154 | $868.25 | $5.34 | $2.09 | $866.16 | $934.57 | $1,143.41 |
| 155 | $866.16 | $5.32 | $2.10 | $864.06 | $939.89 | $1,150.84 |
| 156 | $864.06 | $5.31 | $2.11 | $861.94 | $945.20 | $1,158.26 |
| 157 | $861.94 | $5.30 | $2.13 | $859.81 | $950.50 | $1,165.69 |
| 158 | $859.81 | $5.28 | $2.14 | $857.67 | $955.78 | $1,173.11 |
| 159 | $857.67 | $5.27 | $2.15 | $855.52 | $961.06 | $1,180.54 |
| 160 | $855.52 | $5.26 | $2.17 | $853.35 | $966.31 | $1,187.96 |
| 161 | $853.35 | $5.24 | $2.18 | $851.17 | $971.56 | $1,195.39 |
| 162 | $851.17 | $5.23 | $2.19 | $848.98 | $976.79 | $1,202.81 |
| 163 | $848.98 | $5.22 | $2.21 | $846.77 | $982.01 | $1,210.24 |
| 164 | $846.77 | $5.20 | $2.22 | $844.55 | $987.21 | $1,217.66 |
| 165 | $844.55 | $5.19 | $2.23 | $842.32 | $992.40 | $1,225.09 |
| 166 | $842.32 | $5.18 | $2.25 | $840.07 | $997.58 | $1,232.51 |
| 167 | $840.07 | $5.16 | $2.26 | $837.81 | $1,002.74 | $1,239.93 |
| 168 | $837.81 | $5.15 | $2.28 | $835.53 | $1,007.89 | $1,247.36 |
| 169 | $835.53 | $5.14 | $2.29 | $833.24 | $1,013.03 | $1,254.78 |
| 170 | $833.24 | $5.12 | $2.30 | $830.94 | $1,018.15 | $1,262.21 |
| 171 | $830.94 | $5.11 | $2.32 | $828.62 | $1,023.25 | $1,269.63 |
| 172 | $828.62 | $5.09 | $2.33 | $826.29 | $1,028.35 | $1,277.06 |
| 173 | $826.29 | $5.08 | $2.35 | $823.94 | $1,033.42 | $1,284.48 |
| 174 | $823.94 | $5.06 | $2.36 | $821.58 | $1,038.49 | $1,291.91 |
| 175 | $821.58 | $5.05 | $2.38 | $819.20 | $1,043.54 | $1,299.33 |
| 176 | $819.20 | $5.03 | $2.39 | $816.81 | $1,048.57 | $1,306.76 |
| 177 | $816.81 | $5.02 | $2.40 | $814.41 | $1,053.59 | $1,314.18 |
| 178 | $814.41 | $5.01 | $2.42 | $811.99 | $1,058.60 | $1,321.61 |
| 179 | $811.99 | $4.99 | $2.43 | $809.56 | $1,063.59 | $1,329.03 |
| 180 | $809.56 | $4.98 | $2.45 | $807.11 | $1,068.56 | $1,336.46 |
| 181 | $807.11 | $4.96 | $2.46 | $804.64 | $1,073.52 | $1,343.88 |
| 182 | $804.64 | $4.95 | $2.48 | $802.16 | $1,078.47 | $1,351.31 |
| 183 | $802.16 | $4.93 | $2.49 | $799.67 | $1,083.40 | $1,358.73 |
| 184 | $799.67 | $4.91 | $2.51 | $797.16 | $1,088.31 | $1,366.16 |
| 185 | $797.16 | $4.90 | $2.53 | $794.63 | $1,093.21 | $1,373.58 |
| 186 | $794.63 | $4.88 | $2.54 | $792.09 | $1,098.10 | $1,381.00 |
| 187 | $792.09 | $4.87 | $2.56 | $789.53 | $1,102.96 | $1,388.43 |
| 188 | $789.53 | $4.85 | $2.57 | $786.96 | $1,107.82 | $1,395.85 |
| 189 | $786.96 | $4.84 | $2.59 | $784.37 | $1,112.65 | $1,403.28 |
| 190 | $784.37 | $4.82 | $2.60 | $781.77 | $1,117.47 | $1,410.70 |
| 191 | $781.77 | $4.80 | $2.62 | $779.15 | $1,122.28 | $1,418.13 |
| 192 | $779.15 | $4.79 | $2.64 | $776.51 | $1,127.07 | $1,425.55 |
| 193 | $776.51 | $4.77 | $2.65 | $773.86 | $1,131.84 | $1,432.98 |
| 194 | $773.86 | $4.76 | $2.67 | $771.19 | $1,136.59 | $1,440.40 |
| 195 | $771.19 | $4.74 | $2.69 | $768.51 | $1,141.33 | $1,447.83 |
| 196 | $768.51 | $4.72 | $2.70 | $765.80 | $1,146.06 | $1,455.25 |
| 197 | $765.80 | $4.71 | $2.72 | $763.09 | $1,150.76 | $1,462.68 |
| 198 | $763.09 | $4.69 | $2.73 | $760.35 | $1,155.45 | $1,470.10 |
| 199 | $760.35 | $4.67 | $2.75 | $757.60 | $1,160.13 | $1,477.53 |
| 200 | $757.60 | $4.66 | $2.77 | $754.83 | $1,164.78 | $1,484.95 |
| 201 | $754.83 | $4.64 | $2.79 | $752.05 | $1,169.42 | $1,492.38 |
| 202 | $752.05 | $4.62 | $2.80 | $749.24 | $1,174.04 | $1,499.80 |
| 203 | $749.24 | $4.60 | $2.82 | $746.42 | $1,178.65 | $1,507.23 |
| 204 | $746.42 | $4.59 | $2.84 | $743.59 | $1,183.24 | $1,514.65 |
| 205 | $743.59 | $4.57 | $2.85 | $740.73 | $1,187.81 | $1,522.08 |
| 206 | $740.73 | $4.55 | $2.87 | $737.86 | $1,192.36 | $1,529.50 |
| 207 | $737.86 | $4.53 | $2.89 | $734.97 | $1,196.89 | $1,536.92 |
| 208 | $734.97 | $4.52 | $2.91 | $732.06 | $1,201.41 | $1,544.35 |
| 209 | $732.06 | $4.50 | $2.93 | $729.13 | $1,205.91 | $1,551.77 |
| 210 | $729.13 | $4.48 | $2.94 | $726.19 | $1,210.39 | $1,559.20 |
| 211 | $726.19 | $4.46 | $2.96 | $723.23 | $1,214.85 | $1,566.62 |
| 212 | $723.23 | $4.44 | $2.98 | $720.25 | $1,219.30 | $1,574.05 |
| 213 | $720.25 | $4.43 | $3.00 | $717.25 | $1,223.72 | $1,581.47 |
| 214 | $717.25 | $4.41 | $3.02 | $714.23 | $1,228.13 | $1,588.90 |
| 215 | $714.23 | $4.39 | $3.04 | $711.20 | $1,232.52 | $1,596.32 |
| 216 | $711.20 | $4.37 | $3.05 | $708.15 | $1,236.89 | $1,603.75 |
| 217 | $708.15 | $4.35 | $3.07 | $705.07 | $1,241.25 | $1,611.17 |
| 218 | $705.07 | $4.33 | $3.09 | $701.98 | $1,245.58 | $1,618.60 |
| 219 | $701.98 | $4.31 | $3.11 | $698.87 | $1,249.89 | $1,626.02 |
| 220 | $698.87 | $4.30 | $3.13 | $695.74 | $1,254.19 | $1,633.45 |
| 221 | $695.74 | $4.28 | $3.15 | $692.59 | $1,258.46 | $1,640.87 |
| 222 | $692.59 | $4.26 | $3.17 | $689.42 | $1,262.72 | $1,648.30 |
| 223 | $689.42 | $4.24 | $3.19 | $686.24 | $1,266.96 | $1,655.72 |
| 224 | $686.24 | $4.22 | $3.21 | $683.03 | $1,271.18 | $1,663.15 |
| 225 | $683.03 | $4.20 | $3.23 | $679.80 | $1,275.37 | $1,670.57 |
| 226 | $679.80 | $4.18 | $3.25 | $676.56 | $1,279.55 | $1,678.00 |
| 227 | $676.56 | $4.16 | $3.27 | $673.29 | $1,283.71 | $1,685.42 |
| 228 | $673.29 | $4.14 | $3.29 | $670.00 | $1,287.85 | $1,692.84 |
| 229 | $670.00 | $4.12 | $3.31 | $666.69 | $1,291.96 | $1,700.27 |
| 230 | $666.69 | $4.10 | $3.33 | $663.37 | $1,296.06 | $1,707.69 |
| 231 | $663.37 | $4.08 | $3.35 | $660.02 | $1,300.14 | $1,715.12 |
| 232 | $660.02 | $4.06 | $3.37 | $656.65 | $1,304.20 | $1,722.54 |
| 233 | $656.65 | $4.04 | $3.39 | $653.26 | $1,308.23 | $1,729.97 |
| 234 | $653.26 | $4.01 | $3.41 | $649.85 | $1,312.25 | $1,737.39 |
| 235 | $649.85 | $3.99 | $3.43 | $646.42 | $1,316.24 | $1,744.82 |
| 236 | $646.42 | $3.97 | $3.45 | $642.97 | $1,320.21 | $1,752.24 |
| 237 | $642.97 | $3.95 | $3.47 | $639.50 | $1,324.16 | $1,759.67 |
| 238 | $639.50 | $3.93 | $3.49 | $636.00 | $1,328.09 | $1,767.09 |
| 239 | $636.00 | $3.91 | $3.52 | $632.49 | $1,332.00 | $1,774.52 |
| 240 | $632.49 | $3.89 | $3.54 | $628.95 | $1,335.89 | $1,781.94 |
| 241 | $628.95 | $3.87 | $3.56 | $625.39 | $1,339.76 | $1,789.37 |
| 242 | $625.39 | $3.84 | $3.58 | $621.81 | $1,343.60 | $1,796.79 |
| 243 | $621.81 | $3.82 | $3.60 | $618.20 | $1,347.42 | $1,804.22 |
| 244 | $618.20 | $3.80 | $3.63 | $614.58 | $1,351.22 | $1,811.64 |
| 245 | $614.58 | $3.78 | $3.65 | $610.93 | $1,355.00 | $1,819.07 |
| 246 | $610.93 | $3.75 | $3.67 | $607.26 | $1,358.75 | $1,826.49 |
| 247 | $607.26 | $3.73 | $3.69 | $603.57 | $1,362.48 | $1,833.92 |
| 248 | $603.57 | $3.71 | $3.72 | $599.85 | $1,366.19 | $1,841.34 |
| 249 | $599.85 | $3.69 | $3.74 | $596.12 | $1,369.88 | $1,848.76 |
| 250 | $596.12 | $3.66 | $3.76 | $592.35 | $1,373.54 | $1,856.19 |
| 251 | $592.35 | $3.64 | $3.78 | $588.57 | $1,377.18 | $1,863.61 |
| 252 | $588.57 | $3.62 | $3.81 | $584.76 | $1,380.80 | $1,871.04 |
| 253 | $584.76 | $3.59 | $3.83 | $580.93 | $1,384.40 | $1,878.46 |
| 254 | $580.93 | $3.57 | $3.85 | $577.08 | $1,387.97 | $1,885.89 |
| 255 | $577.08 | $3.55 | $3.88 | $573.20 | $1,391.51 | $1,893.31 |
| 256 | $573.20 | $3.52 | $3.90 | $569.30 | $1,395.03 | $1,900.74 |
| 257 | $569.30 | $3.50 | $3.93 | $565.37 | $1,398.53 | $1,908.16 |
| 258 | $565.37 | $3.47 | $3.95 | $561.42 | $1,402.01 | $1,915.59 |
| 259 | $561.42 | $3.45 | $3.97 | $557.45 | $1,405.46 | $1,923.01 |
| 260 | $557.45 | $3.43 | $4.00 | $553.45 | $1,408.88 | $1,930.44 |
| 261 | $553.45 | $3.40 | $4.02 | $549.42 | $1,412.29 | $1,937.86 |
| 262 | $549.42 | $3.38 | $4.05 | $545.38 | $1,415.66 | $1,945.29 |
| 263 | $545.38 | $3.35 | $4.07 | $541.30 | $1,419.01 | $1,952.71 |
| 264 | $541.30 | $3.33 | $4.10 | $537.21 | $1,422.34 | $1,960.14 |
| 265 | $537.21 | $3.30 | $4.12 | $533.08 | $1,425.64 | $1,967.56 |
| 266 | $533.08 | $3.28 | $4.15 | $528.93 | $1,428.92 | $1,974.99 |
| 267 | $528.93 | $3.25 | $4.17 | $524.76 | $1,432.17 | $1,982.41 |
| 268 | $524.76 | $3.23 | $4.20 | $520.56 | $1,435.39 | $1,989.84 |
| 269 | $520.56 | $3.20 | $4.23 | $516.33 | $1,438.59 | $1,997.26 |
| 270 | $516.33 | $3.17 | $4.25 | $512.08 | $1,441.77 | $2,004.68 |
| 271 | $512.08 | $3.15 | $4.28 | $507.81 | $1,444.91 | $2,012.11 |
| 272 | $507.81 | $3.12 | $4.30 | $503.50 | $1,448.04 | $2,019.53 |
| 273 | $503.50 | $3.09 | $4.33 | $499.17 | $1,451.13 | $2,026.96 |
| 274 | $499.17 | $3.07 | $4.36 | $494.81 | $1,454.20 | $2,034.38 |
| 275 | $494.81 | $3.04 | $4.38 | $490.43 | $1,457.24 | $2,041.81 |
| 276 | $490.43 | $3.01 | $4.41 | $486.02 | $1,460.25 | $2,049.23 |
| 277 | $486.02 | $2.99 | $4.44 | $481.58 | $1,463.24 | $2,056.66 |
| 278 | $481.58 | $2.96 | $4.47 | $477.12 | $1,466.20 | $2,064.08 |
| 279 | $477.12 | $2.93 | $4.49 | $472.62 | $1,469.13 | $2,071.51 |
| 280 | $472.62 | $2.90 | $4.52 | $468.10 | $1,472.04 | $2,078.93 |
| 281 | $468.10 | $2.88 | $4.55 | $463.56 | $1,474.91 | $2,086.36 |
| 282 | $463.56 | $2.85 | $4.58 | $458.98 | $1,477.76 | $2,093.78 |
| 283 | $458.98 | $2.82 | $4.60 | $454.38 | $1,480.58 | $2,101.21 |
| 284 | $454.38 | $2.79 | $4.63 | $449.74 | $1,483.38 | $2,108.63 |
| 285 | $449.74 | $2.76 | $4.66 | $445.08 | $1,486.14 | $2,116.06 |
| 286 | $445.08 | $2.74 | $4.69 | $440.39 | $1,488.88 | $2,123.48 |
| 287 | $440.39 | $2.71 | $4.72 | $435.68 | $1,491.58 | $2,130.91 |
| 288 | $435.68 | $2.68 | $4.75 | $430.93 | $1,494.26 | $2,138.33 |
| 289 | $430.93 | $2.65 | $4.78 | $426.15 | $1,496.91 | $2,145.76 |
| 290 | $426.15 | $2.62 | $4.81 | $421.35 | $1,499.53 | $2,153.18 |
| 291 | $421.35 | $2.59 | $4.84 | $416.51 | $1,502.12 | $2,160.60 |
| 292 | $416.51 | $2.56 | $4.86 | $411.65 | $1,504.68 | $2,168.03 |
| 293 | $411.65 | $2.53 | $4.89 | $406.75 | $1,507.21 | $2,175.45 |
| 294 | $406.75 | $2.50 | $4.92 | $401.83 | $1,509.71 | $2,182.88 |
| 295 | $401.83 | $2.47 | $4.96 | $396.87 | $1,512.18 | $2,190.30 |
| 296 | $396.87 | $2.44 | $4.99 | $391.89 | $1,514.61 | $2,197.73 |
| 297 | $391.89 | $2.41 | $5.02 | $386.87 | $1,517.02 | $2,205.15 |
| 298 | $386.87 | $2.38 | $5.05 | $381.82 | $1,519.40 | $2,212.58 |
| 299 | $381.82 | $2.35 | $5.08 | $376.74 | $1,521.75 | $2,220.00 |
| 300 | $376.74 | $2.32 | $5.11 | $371.64 | $1,524.06 | $2,227.43 |
| 301 | $371.64 | $2.28 | $5.14 | $366.49 | $1,526.35 | $2,234.85 |
| 302 | $366.49 | $2.25 | $5.17 | $361.32 | $1,528.60 | $2,242.28 |
| 303 | $361.32 | $2.22 | $5.20 | $356.12 | $1,530.82 | $2,249.70 |
| 304 | $356.12 | $2.19 | $5.24 | $350.88 | $1,533.01 | $2,257.13 |
| 305 | $350.88 | $2.16 | $5.27 | $345.61 | $1,535.17 | $2,264.55 |
| 306 | $345.61 | $2.12 | $5.30 | $340.31 | $1,537.29 | $2,271.98 |
| 307 | $340.31 | $2.09 | $5.33 | $334.98 | $1,539.38 | $2,279.40 |
| 308 | $334.98 | $2.06 | $5.37 | $329.61 | $1,541.44 | $2,286.83 |
| 309 | $329.61 | $2.03 | $5.40 | $324.21 | $1,543.47 | $2,294.25 |
| 310 | $324.21 | $1.99 | $5.43 | $318.78 | $1,545.46 | $2,301.67 |
| 311 | $318.78 | $1.96 | $5.47 | $313.32 | $1,547.42 | $2,309.10 |
| 312 | $313.32 | $1.93 | $5.50 | $307.82 | $1,549.34 | $2,316.52 |
| 313 | $307.82 | $1.89 | $5.53 | $302.29 | $1,551.23 | $2,323.95 |
| 314 | $302.29 | $1.86 | $5.57 | $296.72 | $1,553.09 | $2,331.37 |
| 315 | $296.72 | $1.82 | $5.60 | $291.12 | $1,554.92 | $2,338.80 |
| 316 | $291.12 | $1.79 | $5.64 | $285.48 | $1,556.70 | $2,346.22 |
| 317 | $285.48 | $1.75 | $5.67 | $279.81 | $1,558.46 | $2,353.65 |
| 318 | $279.81 | $1.72 | $5.71 | $274.11 | $1,560.18 | $2,361.07 |
| 319 | $274.11 | $1.68 | $5.74 | $268.37 | $1,561.86 | $2,368.50 |
| 320 | $268.37 | $1.65 | $5.78 | $262.59 | $1,563.51 | $2,375.92 |
| 321 | $262.59 | $1.61 | $5.81 | $256.78 | $1,565.13 | $2,383.35 |
| 322 | $256.78 | $1.58 | $5.85 | $250.93 | $1,566.70 | $2,390.77 |
| 323 | $250.93 | $1.54 | $5.88 | $245.05 | $1,568.25 | $2,398.20 |
| 324 | $245.05 | $1.51 | $5.92 | $239.13 | $1,569.75 | $2,405.62 |
| 325 | $239.13 | $1.47 | $5.96 | $233.18 | $1,571.22 | $2,413.05 |
| 326 | $233.18 | $1.43 | $5.99 | $227.18 | $1,572.66 | $2,420.47 |
| 327 | $227.18 | $1.40 | $6.03 | $221.16 | $1,574.05 | $2,427.90 |
| 328 | $221.16 | $1.36 | $6.07 | $215.09 | $1,575.41 | $2,435.32 |
| 329 | $215.09 | $1.32 | $6.10 | $208.99 | $1,576.73 | $2,442.75 |
| 330 | $208.99 | $1.28 | $6.14 | $202.85 | $1,578.02 | $2,450.17 |
| 331 | $202.85 | $1.25 | $6.18 | $196.67 | $1,579.26 | $2,457.59 |
| 332 | $196.67 | $1.21 | $6.22 | $190.45 | $1,580.47 | $2,465.02 |
| 333 | $190.45 | $1.17 | $6.25 | $184.20 | $1,581.64 | $2,472.44 |
| 334 | $184.20 | $1.13 | $6.29 | $177.91 | $1,582.78 | $2,479.87 |
| 335 | $177.91 | $1.09 | $6.33 | $171.57 | $1,583.87 | $2,487.29 |
| 336 | $171.57 | $1.05 | $6.37 | $165.20 | $1,584.92 | $2,494.72 |
| 337 | $165.20 | $1.02 | $6.41 | $158.80 | $1,585.94 | $2,502.14 |
| 338 | $158.80 | $0.98 | $6.45 | $152.35 | $1,586.91 | $2,509.57 |
| 339 | $152.35 | $0.94 | $6.49 | $145.86 | $1,587.85 | $2,516.99 |
| 340 | $145.86 | $0.90 | $6.53 | $139.33 | $1,588.75 | $2,524.42 |
| 341 | $139.33 | $0.86 | $6.57 | $132.76 | $1,589.60 | $2,531.84 |
| 342 | $132.76 | $0.82 | $6.61 | $126.15 | $1,590.42 | $2,539.27 |
| 343 | $126.15 | $0.78 | $6.65 | $119.50 | $1,591.19 | $2,546.69 |
| 344 | $119.50 | $0.73 | $6.69 | $112.81 | $1,591.93 | $2,554.12 |
| 345 | $112.81 | $0.69 | $6.73 | $106.08 | $1,592.62 | $2,561.54 |
| 346 | $106.08 | $0.65 | $6.77 | $99.31 | $1,593.27 | $2,568.97 |
| 347 | $99.31 | $0.61 | $6.81 | $92.49 | $1,593.88 | $2,576.39 |
| 348 | $92.49 | $0.57 | $6.86 | $85.64 | $1,594.45 | $2,583.82 |
| 349 | $85.64 | $0.53 | $6.90 | $78.74 | $1,594.98 | $2,591.24 |
| 350 | $78.74 | $0.48 | $6.94 | $71.80 | $1,595.46 | $2,598.67 |
| 351 | $71.80 | $0.44 | $6.98 | $64.81 | $1,595.90 | $2,606.09 |
| 352 | $64.81 | $0.40 | $7.03 | $57.79 | $1,596.30 | $2,613.51 |
| 353 | $57.79 | $0.36 | $7.07 | $50.72 | $1,596.66 | $2,620.94 |
| 354 | $50.72 | $0.31 | $7.11 | $43.61 | $1,596.97 | $2,628.36 |
| 355 | $43.61 | $0.27 | $7.16 | $36.45 | $1,597.24 | $2,635.79 |
| 356 | $36.45 | $0.22 | $7.20 | $29.25 | $1,597.46 | $2,643.21 |
| 357 | $29.25 | $0.18 | $7.25 | $22.00 | $1,597.64 | $2,650.64 |
| 358 | $22.00 | $0.14 | $7.29 | $14.71 | $1,597.78 | $2,658.06 |
| 359 | $14.71 | $0.09 | $7.33 | $7.38 | $1,597.87 | $2,665.49 |
| 360 | $7.38 | $0.05 | $7.38 | $-0.00 | $1,597.91 | $2,672.91 |