|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,069.25 | $6.91 | $0.75 | $1,068.50 | $6.91 | $7.66 |
| 2 | $1,068.50 | $6.90 | $0.76 | $1,067.74 | $13.81 | $15.32 |
| 3 | $1,067.74 | $6.90 | $0.76 | $1,066.97 | $20.70 | $22.98 |
| 4 | $1,066.97 | $6.89 | $0.77 | $1,066.20 | $27.59 | $30.64 |
| 5 | $1,066.20 | $6.89 | $0.77 | $1,065.43 | $34.48 | $38.30 |
| 6 | $1,065.43 | $6.88 | $0.78 | $1,064.65 | $41.36 | $45.96 |
| 7 | $1,064.65 | $6.88 | $0.78 | $1,063.86 | $48.24 | $53.62 |
| 8 | $1,063.86 | $6.87 | $0.79 | $1,063.07 | $55.11 | $61.28 |
| 9 | $1,063.07 | $6.87 | $0.79 | $1,062.28 | $61.97 | $68.94 |
| 10 | $1,062.28 | $6.86 | $0.80 | $1,061.48 | $68.83 | $76.60 |
| 11 | $1,061.48 | $6.86 | $0.80 | $1,060.68 | $75.69 | $84.26 |
| 12 | $1,060.68 | $6.85 | $0.81 | $1,059.87 | $82.54 | $91.92 |
| 13 | $1,059.87 | $6.84 | $0.82 | $1,059.05 | $89.38 | $99.58 |
| 14 | $1,059.05 | $6.84 | $0.82 | $1,058.23 | $96.22 | $107.24 |
| 15 | $1,058.23 | $6.83 | $0.83 | $1,057.40 | $103.06 | $114.90 |
| 16 | $1,057.40 | $6.83 | $0.83 | $1,056.57 | $109.89 | $122.56 |
| 17 | $1,056.57 | $6.82 | $0.84 | $1,055.74 | $116.71 | $130.22 |
| 18 | $1,055.74 | $6.82 | $0.84 | $1,054.89 | $123.53 | $137.88 |
| 19 | $1,054.89 | $6.81 | $0.85 | $1,054.05 | $130.34 | $145.54 |
| 20 | $1,054.05 | $6.81 | $0.85 | $1,053.19 | $137.15 | $153.20 |
| 21 | $1,053.19 | $6.80 | $0.86 | $1,052.34 | $143.95 | $160.86 |
| 22 | $1,052.34 | $6.80 | $0.86 | $1,051.47 | $150.75 | $168.53 |
| 23 | $1,051.47 | $6.79 | $0.87 | $1,050.60 | $157.54 | $176.19 |
| 24 | $1,050.60 | $6.79 | $0.88 | $1,049.73 | $164.32 | $183.85 |
| 25 | $1,049.73 | $6.78 | $0.88 | $1,048.85 | $171.10 | $191.51 |
| 26 | $1,048.85 | $6.77 | $0.89 | $1,047.96 | $177.88 | $199.17 |
| 27 | $1,047.96 | $6.77 | $0.89 | $1,047.07 | $184.64 | $206.83 |
| 28 | $1,047.07 | $6.76 | $0.90 | $1,046.17 | $191.41 | $214.49 |
| 29 | $1,046.17 | $6.76 | $0.90 | $1,045.27 | $198.16 | $222.15 |
| 30 | $1,045.27 | $6.75 | $0.91 | $1,044.36 | $204.91 | $229.81 |
| 31 | $1,044.36 | $6.74 | $0.92 | $1,043.44 | $211.66 | $237.47 |
| 32 | $1,043.44 | $6.74 | $0.92 | $1,042.52 | $218.40 | $245.13 |
| 33 | $1,042.52 | $6.73 | $0.93 | $1,041.59 | $225.13 | $252.79 |
| 34 | $1,041.59 | $6.73 | $0.93 | $1,040.66 | $231.86 | $260.45 |
| 35 | $1,040.66 | $6.72 | $0.94 | $1,039.72 | $238.58 | $268.11 |
| 36 | $1,039.72 | $6.71 | $0.95 | $1,038.77 | $245.29 | $275.77 |
| 37 | $1,038.77 | $6.71 | $0.95 | $1,037.82 | $252.00 | $283.43 |
| 38 | $1,037.82 | $6.70 | $0.96 | $1,036.87 | $258.70 | $291.09 |
| 39 | $1,036.87 | $6.70 | $0.96 | $1,035.90 | $265.40 | $298.75 |
| 40 | $1,035.90 | $6.69 | $0.97 | $1,034.93 | $272.09 | $306.41 |
| 41 | $1,034.93 | $6.68 | $0.98 | $1,033.95 | $278.77 | $314.07 |
| 42 | $1,033.95 | $6.68 | $0.98 | $1,032.97 | $285.45 | $321.73 |
| 43 | $1,032.97 | $6.67 | $0.99 | $1,031.98 | $292.12 | $329.39 |
| 44 | $1,031.98 | $6.66 | $1.00 | $1,030.99 | $298.79 | $337.05 |
| 45 | $1,030.99 | $6.66 | $1.00 | $1,029.99 | $305.45 | $344.71 |
| 46 | $1,029.99 | $6.65 | $1.01 | $1,028.98 | $312.10 | $352.37 |
| 47 | $1,028.98 | $6.65 | $1.01 | $1,027.96 | $318.74 | $360.03 |
| 48 | $1,027.96 | $6.64 | $1.02 | $1,026.94 | $325.38 | $367.69 |
| 49 | $1,026.94 | $6.63 | $1.03 | $1,025.91 | $332.02 | $375.35 |
| 50 | $1,025.91 | $6.63 | $1.03 | $1,024.88 | $338.64 | $383.01 |
| 51 | $1,024.88 | $6.62 | $1.04 | $1,023.84 | $345.26 | $390.67 |
| 52 | $1,023.84 | $6.61 | $1.05 | $1,022.79 | $351.87 | $398.33 |
| 53 | $1,022.79 | $6.61 | $1.05 | $1,021.74 | $358.48 | $405.99 |
| 54 | $1,021.74 | $6.60 | $1.06 | $1,020.67 | $365.08 | $413.65 |
| 55 | $1,020.67 | $6.59 | $1.07 | $1,019.61 | $371.67 | $421.31 |
| 56 | $1,019.61 | $6.58 | $1.08 | $1,018.53 | $378.25 | $428.97 |
| 57 | $1,018.53 | $6.58 | $1.08 | $1,017.45 | $384.83 | $436.63 |
| 58 | $1,017.45 | $6.57 | $1.09 | $1,016.36 | $391.40 | $444.29 |
| 59 | $1,016.36 | $6.56 | $1.10 | $1,015.26 | $397.97 | $451.95 |
| 60 | $1,015.26 | $6.56 | $1.10 | $1,014.16 | $404.52 | $459.61 |
| 61 | $1,014.16 | $6.55 | $1.11 | $1,013.05 | $411.07 | $467.27 |
| 62 | $1,013.05 | $6.54 | $1.12 | $1,011.93 | $417.62 | $474.93 |
| 63 | $1,011.93 | $6.54 | $1.12 | $1,010.81 | $424.15 | $482.59 |
| 64 | $1,010.81 | $6.53 | $1.13 | $1,009.67 | $430.68 | $490.26 |
| 65 | $1,009.67 | $6.52 | $1.14 | $1,008.53 | $437.20 | $497.92 |
| 66 | $1,008.53 | $6.51 | $1.15 | $1,007.39 | $443.71 | $505.58 |
| 67 | $1,007.39 | $6.51 | $1.15 | $1,006.23 | $450.22 | $513.24 |
| 68 | $1,006.23 | $6.50 | $1.16 | $1,005.07 | $456.72 | $520.90 |
| 69 | $1,005.07 | $6.49 | $1.17 | $1,003.90 | $463.21 | $528.56 |
| 70 | $1,003.90 | $6.48 | $1.18 | $1,002.73 | $469.69 | $536.22 |
| 71 | $1,002.73 | $6.48 | $1.18 | $1,001.54 | $476.17 | $543.88 |
| 72 | $1,001.54 | $6.47 | $1.19 | $1,000.35 | $482.64 | $551.54 |
| 73 | $1,000.35 | $6.46 | $1.20 | $999.15 | $489.10 | $559.20 |
| 74 | $999.15 | $6.45 | $1.21 | $997.94 | $495.55 | $566.86 |
| 75 | $997.94 | $6.45 | $1.22 | $996.73 | $502.00 | $574.52 |
| 76 | $996.73 | $6.44 | $1.22 | $995.51 | $508.43 | $582.18 |
| 77 | $995.51 | $6.43 | $1.23 | $994.27 | $514.86 | $589.84 |
| 78 | $994.27 | $6.42 | $1.24 | $993.04 | $521.28 | $597.50 |
| 79 | $993.04 | $6.41 | $1.25 | $991.79 | $527.70 | $605.16 |
| 80 | $991.79 | $6.41 | $1.25 | $990.53 | $534.10 | $612.82 |
| 81 | $990.53 | $6.40 | $1.26 | $989.27 | $540.50 | $620.48 |
| 82 | $989.27 | $6.39 | $1.27 | $988.00 | $546.89 | $628.14 |
| 83 | $988.00 | $6.38 | $1.28 | $986.72 | $553.27 | $635.80 |
| 84 | $986.72 | $6.37 | $1.29 | $985.43 | $559.64 | $643.46 |
| 85 | $985.43 | $6.36 | $1.30 | $984.14 | $566.01 | $651.12 |
| 86 | $984.14 | $6.36 | $1.30 | $982.83 | $572.36 | $658.78 |
| 87 | $982.83 | $6.35 | $1.31 | $981.52 | $578.71 | $666.44 |
| 88 | $981.52 | $6.34 | $1.32 | $980.20 | $585.05 | $674.10 |
| 89 | $980.20 | $6.33 | $1.33 | $978.87 | $591.38 | $681.76 |
| 90 | $978.87 | $6.32 | $1.34 | $977.53 | $597.70 | $689.42 |
| 91 | $977.53 | $6.31 | $1.35 | $976.18 | $604.01 | $697.08 |
| 92 | $976.18 | $6.30 | $1.36 | $974.83 | $610.32 | $704.74 |
| 93 | $974.83 | $6.30 | $1.36 | $973.46 | $616.61 | $712.40 |
| 94 | $973.46 | $6.29 | $1.37 | $972.09 | $622.90 | $720.06 |
| 95 | $972.09 | $6.28 | $1.38 | $970.71 | $629.18 | $727.72 |
| 96 | $970.71 | $6.27 | $1.39 | $969.32 | $635.45 | $735.38 |
| 97 | $969.32 | $6.26 | $1.40 | $967.92 | $641.71 | $743.04 |
| 98 | $967.92 | $6.25 | $1.41 | $966.51 | $647.96 | $750.70 |
| 99 | $966.51 | $6.24 | $1.42 | $965.09 | $654.20 | $758.36 |
| 100 | $965.09 | $6.23 | $1.43 | $963.66 | $660.43 | $766.02 |
| 101 | $963.66 | $6.22 | $1.44 | $962.22 | $666.66 | $773.68 |
| 102 | $962.22 | $6.21 | $1.45 | $960.78 | $672.87 | $781.34 |
| 103 | $960.78 | $6.21 | $1.46 | $959.32 | $679.08 | $789.00 |
| 104 | $959.32 | $6.20 | $1.46 | $957.86 | $685.27 | $796.66 |
| 105 | $957.86 | $6.19 | $1.47 | $956.38 | $691.46 | $804.32 |
| 106 | $956.38 | $6.18 | $1.48 | $954.90 | $697.64 | $811.99 |
| 107 | $954.90 | $6.17 | $1.49 | $953.41 | $703.80 | $819.65 |
| 108 | $953.41 | $6.16 | $1.50 | $951.90 | $709.96 | $827.31 |
| 109 | $951.90 | $6.15 | $1.51 | $950.39 | $716.11 | $834.97 |
| 110 | $950.39 | $6.14 | $1.52 | $948.87 | $722.25 | $842.63 |
| 111 | $948.87 | $6.13 | $1.53 | $947.34 | $728.37 | $850.29 |
| 112 | $947.34 | $6.12 | $1.54 | $945.80 | $734.49 | $857.95 |
| 113 | $945.80 | $6.11 | $1.55 | $944.24 | $740.60 | $865.61 |
| 114 | $944.24 | $6.10 | $1.56 | $942.68 | $746.70 | $873.27 |
| 115 | $942.68 | $6.09 | $1.57 | $941.11 | $752.79 | $880.93 |
| 116 | $941.11 | $6.08 | $1.58 | $939.53 | $758.87 | $888.59 |
| 117 | $939.53 | $6.07 | $1.59 | $937.94 | $764.93 | $896.25 |
| 118 | $937.94 | $6.06 | $1.60 | $936.33 | $770.99 | $903.91 |
| 119 | $936.33 | $6.05 | $1.61 | $934.72 | $777.04 | $911.57 |
| 120 | $934.72 | $6.04 | $1.62 | $933.10 | $783.07 | $919.23 |
| 121 | $933.10 | $6.03 | $1.63 | $931.46 | $789.10 | $926.89 |
| 122 | $931.46 | $6.02 | $1.64 | $929.82 | $795.12 | $934.55 |
| 123 | $929.82 | $6.01 | $1.66 | $928.16 | $801.12 | $942.21 |
| 124 | $928.16 | $5.99 | $1.67 | $926.50 | $807.12 | $949.87 |
| 125 | $926.50 | $5.98 | $1.68 | $924.82 | $813.10 | $957.53 |
| 126 | $924.82 | $5.97 | $1.69 | $923.13 | $819.07 | $965.19 |
| 127 | $923.13 | $5.96 | $1.70 | $921.43 | $825.03 | $972.85 |
| 128 | $921.43 | $5.95 | $1.71 | $919.72 | $830.99 | $980.51 |
| 129 | $919.72 | $5.94 | $1.72 | $918.00 | $836.93 | $988.17 |
| 130 | $918.00 | $5.93 | $1.73 | $916.27 | $842.85 | $995.83 |
| 131 | $916.27 | $5.92 | $1.74 | $914.53 | $848.77 | $1,003.49 |
| 132 | $914.53 | $5.91 | $1.75 | $912.78 | $854.68 | $1,011.15 |
| 133 | $912.78 | $5.90 | $1.77 | $911.01 | $860.57 | $1,018.81 |
| 134 | $911.01 | $5.88 | $1.78 | $909.23 | $866.46 | $1,026.47 |
| 135 | $909.23 | $5.87 | $1.79 | $907.45 | $872.33 | $1,034.13 |
| 136 | $907.45 | $5.86 | $1.80 | $905.65 | $878.19 | $1,041.79 |
| 137 | $905.65 | $5.85 | $1.81 | $903.84 | $884.04 | $1,049.45 |
| 138 | $903.84 | $5.84 | $1.82 | $902.01 | $889.88 | $1,057.11 |
| 139 | $902.01 | $5.83 | $1.83 | $900.18 | $895.70 | $1,064.77 |
| 140 | $900.18 | $5.81 | $1.85 | $898.33 | $901.51 | $1,072.43 |
| 141 | $898.33 | $5.80 | $1.86 | $896.47 | $907.32 | $1,080.09 |
| 142 | $896.47 | $5.79 | $1.87 | $894.60 | $913.11 | $1,087.75 |
| 143 | $894.60 | $5.78 | $1.88 | $892.72 | $918.88 | $1,095.41 |
| 144 | $892.72 | $5.77 | $1.89 | $890.82 | $924.65 | $1,103.07 |
| 145 | $890.82 | $5.75 | $1.91 | $888.92 | $930.40 | $1,110.73 |
| 146 | $888.92 | $5.74 | $1.92 | $887.00 | $936.14 | $1,118.39 |
| 147 | $887.00 | $5.73 | $1.93 | $885.07 | $941.87 | $1,126.05 |
| 148 | $885.07 | $5.72 | $1.94 | $883.12 | $947.59 | $1,133.72 |
| 149 | $883.12 | $5.70 | $1.96 | $881.17 | $953.29 | $1,141.38 |
| 150 | $881.17 | $5.69 | $1.97 | $879.20 | $958.98 | $1,149.04 |
| 151 | $879.20 | $5.68 | $1.98 | $877.21 | $964.66 | $1,156.70 |
| 152 | $877.21 | $5.67 | $1.99 | $875.22 | $970.33 | $1,164.36 |
| 153 | $875.22 | $5.65 | $2.01 | $873.21 | $975.98 | $1,172.02 |
| 154 | $873.21 | $5.64 | $2.02 | $871.19 | $981.62 | $1,179.68 |
| 155 | $871.19 | $5.63 | $2.03 | $869.16 | $987.24 | $1,187.34 |
| 156 | $869.16 | $5.61 | $2.05 | $867.11 | $992.86 | $1,195.00 |
| 157 | $867.11 | $5.60 | $2.06 | $865.05 | $998.46 | $1,202.66 |
| 158 | $865.05 | $5.59 | $2.07 | $862.98 | $1,004.04 | $1,210.32 |
| 159 | $862.98 | $5.57 | $2.09 | $860.89 | $1,009.62 | $1,217.98 |
| 160 | $860.89 | $5.56 | $2.10 | $858.79 | $1,015.18 | $1,225.64 |
| 161 | $858.79 | $5.55 | $2.11 | $856.68 | $1,020.72 | $1,233.30 |
| 162 | $856.68 | $5.53 | $2.13 | $854.55 | $1,026.26 | $1,240.96 |
| 163 | $854.55 | $5.52 | $2.14 | $852.41 | $1,031.78 | $1,248.62 |
| 164 | $852.41 | $5.51 | $2.16 | $850.25 | $1,037.28 | $1,256.28 |
| 165 | $850.25 | $5.49 | $2.17 | $848.08 | $1,042.77 | $1,263.94 |
| 166 | $848.08 | $5.48 | $2.18 | $845.90 | $1,048.25 | $1,271.60 |
| 167 | $845.90 | $5.46 | $2.20 | $843.70 | $1,053.71 | $1,279.26 |
| 168 | $843.70 | $5.45 | $2.21 | $841.49 | $1,059.16 | $1,286.92 |
| 169 | $841.49 | $5.43 | $2.23 | $839.27 | $1,064.60 | $1,294.58 |
| 170 | $839.27 | $5.42 | $2.24 | $837.03 | $1,070.02 | $1,302.24 |
| 171 | $837.03 | $5.41 | $2.25 | $834.77 | $1,075.42 | $1,309.90 |
| 172 | $834.77 | $5.39 | $2.27 | $832.50 | $1,080.81 | $1,317.56 |
| 173 | $832.50 | $5.38 | $2.28 | $830.22 | $1,086.19 | $1,325.22 |
| 174 | $830.22 | $5.36 | $2.30 | $827.92 | $1,091.55 | $1,332.88 |
| 175 | $827.92 | $5.35 | $2.31 | $825.61 | $1,096.90 | $1,340.54 |
| 176 | $825.61 | $5.33 | $2.33 | $823.28 | $1,102.23 | $1,348.20 |
| 177 | $823.28 | $5.32 | $2.34 | $820.94 | $1,107.55 | $1,355.86 |
| 178 | $820.94 | $5.30 | $2.36 | $818.58 | $1,112.85 | $1,363.52 |
| 179 | $818.58 | $5.29 | $2.37 | $816.20 | $1,118.14 | $1,371.18 |
| 180 | $816.20 | $5.27 | $2.39 | $813.81 | $1,123.41 | $1,378.84 |
| 181 | $813.81 | $5.26 | $2.40 | $811.41 | $1,128.66 | $1,386.50 |
| 182 | $811.41 | $5.24 | $2.42 | $808.99 | $1,133.90 | $1,394.16 |
| 183 | $808.99 | $5.22 | $2.44 | $806.55 | $1,139.13 | $1,401.82 |
| 184 | $806.55 | $5.21 | $2.45 | $804.10 | $1,144.34 | $1,409.48 |
| 185 | $804.10 | $5.19 | $2.47 | $801.64 | $1,149.53 | $1,417.14 |
| 186 | $801.64 | $5.18 | $2.48 | $799.15 | $1,154.71 | $1,424.80 |
| 187 | $799.15 | $5.16 | $2.50 | $796.65 | $1,159.87 | $1,432.46 |
| 188 | $796.65 | $5.15 | $2.52 | $794.14 | $1,165.01 | $1,440.12 |
| 189 | $794.14 | $5.13 | $2.53 | $791.61 | $1,170.14 | $1,447.78 |
| 190 | $791.61 | $5.11 | $2.55 | $789.06 | $1,175.26 | $1,455.45 |
| 191 | $789.06 | $5.10 | $2.56 | $786.50 | $1,180.35 | $1,463.11 |
| 192 | $786.50 | $5.08 | $2.58 | $783.91 | $1,185.43 | $1,470.77 |
| 193 | $783.91 | $5.06 | $2.60 | $781.32 | $1,190.49 | $1,478.43 |
| 194 | $781.32 | $5.05 | $2.61 | $778.70 | $1,195.54 | $1,486.09 |
| 195 | $778.70 | $5.03 | $2.63 | $776.07 | $1,200.57 | $1,493.75 |
| 196 | $776.07 | $5.01 | $2.65 | $773.42 | $1,205.58 | $1,501.41 |
| 197 | $773.42 | $5.00 | $2.67 | $770.76 | $1,210.58 | $1,509.07 |
| 198 | $770.76 | $4.98 | $2.68 | $768.08 | $1,215.55 | $1,516.73 |
| 199 | $768.08 | $4.96 | $2.70 | $765.38 | $1,220.51 | $1,524.39 |
| 200 | $765.38 | $4.94 | $2.72 | $762.66 | $1,225.46 | $1,532.05 |
| 201 | $762.66 | $4.93 | $2.73 | $759.92 | $1,230.38 | $1,539.71 |
| 202 | $759.92 | $4.91 | $2.75 | $757.17 | $1,235.29 | $1,547.37 |
| 203 | $757.17 | $4.89 | $2.77 | $754.40 | $1,240.18 | $1,555.03 |
| 204 | $754.40 | $4.87 | $2.79 | $751.61 | $1,245.05 | $1,562.69 |
| 205 | $751.61 | $4.85 | $2.81 | $748.81 | $1,249.91 | $1,570.35 |
| 206 | $748.81 | $4.84 | $2.82 | $745.98 | $1,254.74 | $1,578.01 |
| 207 | $745.98 | $4.82 | $2.84 | $743.14 | $1,259.56 | $1,585.67 |
| 208 | $743.14 | $4.80 | $2.86 | $740.28 | $1,264.36 | $1,593.33 |
| 209 | $740.28 | $4.78 | $2.88 | $737.40 | $1,269.14 | $1,600.99 |
| 210 | $737.40 | $4.76 | $2.90 | $734.50 | $1,273.90 | $1,608.65 |
| 211 | $734.50 | $4.74 | $2.92 | $731.59 | $1,278.65 | $1,616.31 |
| 212 | $731.59 | $4.72 | $2.94 | $728.65 | $1,283.37 | $1,623.97 |
| 213 | $728.65 | $4.71 | $2.95 | $725.70 | $1,288.08 | $1,631.63 |
| 214 | $725.70 | $4.69 | $2.97 | $722.72 | $1,292.76 | $1,639.29 |
| 215 | $722.72 | $4.67 | $2.99 | $719.73 | $1,297.43 | $1,646.95 |
| 216 | $719.73 | $4.65 | $3.01 | $716.72 | $1,302.08 | $1,654.61 |
| 217 | $716.72 | $4.63 | $3.03 | $713.69 | $1,306.71 | $1,662.27 |
| 218 | $713.69 | $4.61 | $3.05 | $710.64 | $1,311.32 | $1,669.93 |
| 219 | $710.64 | $4.59 | $3.07 | $707.57 | $1,315.91 | $1,677.59 |
| 220 | $707.57 | $4.57 | $3.09 | $704.48 | $1,320.48 | $1,685.25 |
| 221 | $704.48 | $4.55 | $3.11 | $701.37 | $1,325.03 | $1,692.91 |
| 222 | $701.37 | $4.53 | $3.13 | $698.23 | $1,329.56 | $1,700.57 |
| 223 | $698.23 | $4.51 | $3.15 | $695.08 | $1,334.07 | $1,708.23 |
| 224 | $695.08 | $4.49 | $3.17 | $691.91 | $1,338.56 | $1,715.89 |
| 225 | $691.91 | $4.47 | $3.19 | $688.72 | $1,343.02 | $1,723.55 |
| 226 | $688.72 | $4.45 | $3.21 | $685.51 | $1,347.47 | $1,731.21 |
| 227 | $685.51 | $4.43 | $3.23 | $682.28 | $1,351.90 | $1,738.87 |
| 228 | $682.28 | $4.41 | $3.25 | $679.02 | $1,356.31 | $1,746.53 |
| 229 | $679.02 | $4.39 | $3.27 | $675.75 | $1,360.69 | $1,754.19 |
| 230 | $675.75 | $4.36 | $3.30 | $672.45 | $1,365.06 | $1,761.85 |
| 231 | $672.45 | $4.34 | $3.32 | $669.13 | $1,369.40 | $1,769.51 |
| 232 | $669.13 | $4.32 | $3.34 | $665.79 | $1,373.72 | $1,777.18 |
| 233 | $665.79 | $4.30 | $3.36 | $662.43 | $1,378.02 | $1,784.84 |
| 234 | $662.43 | $4.28 | $3.38 | $659.05 | $1,382.30 | $1,792.50 |
| 235 | $659.05 | $4.26 | $3.40 | $655.65 | $1,386.55 | $1,800.16 |
| 236 | $655.65 | $4.23 | $3.43 | $652.22 | $1,390.79 | $1,807.82 |
| 237 | $652.22 | $4.21 | $3.45 | $648.77 | $1,395.00 | $1,815.48 |
| 238 | $648.77 | $4.19 | $3.47 | $645.30 | $1,399.19 | $1,823.14 |
| 239 | $645.30 | $4.17 | $3.49 | $641.81 | $1,403.36 | $1,830.80 |
| 240 | $641.81 | $4.15 | $3.52 | $638.30 | $1,407.50 | $1,838.46 |
| 241 | $638.30 | $4.12 | $3.54 | $634.76 | $1,411.63 | $1,846.12 |
| 242 | $634.76 | $4.10 | $3.56 | $631.20 | $1,415.73 | $1,853.78 |
| 243 | $631.20 | $4.08 | $3.58 | $627.61 | $1,419.80 | $1,861.44 |
| 244 | $627.61 | $4.05 | $3.61 | $624.01 | $1,423.86 | $1,869.10 |
| 245 | $624.01 | $4.03 | $3.63 | $620.38 | $1,427.89 | $1,876.76 |
| 246 | $620.38 | $4.01 | $3.65 | $616.72 | $1,431.89 | $1,884.42 |
| 247 | $616.72 | $3.98 | $3.68 | $613.05 | $1,435.88 | $1,892.08 |
| 248 | $613.05 | $3.96 | $3.70 | $609.35 | $1,439.83 | $1,899.74 |
| 249 | $609.35 | $3.94 | $3.72 | $605.62 | $1,443.77 | $1,907.40 |
| 250 | $605.62 | $3.91 | $3.75 | $601.87 | $1,447.68 | $1,915.06 |
| 251 | $601.87 | $3.89 | $3.77 | $598.10 | $1,451.57 | $1,922.72 |
| 252 | $598.10 | $3.86 | $3.80 | $594.30 | $1,455.43 | $1,930.38 |
| 253 | $594.30 | $3.84 | $3.82 | $590.48 | $1,459.27 | $1,938.04 |
| 254 | $590.48 | $3.81 | $3.85 | $586.63 | $1,463.08 | $1,945.70 |
| 255 | $586.63 | $3.79 | $3.87 | $582.76 | $1,466.87 | $1,953.36 |
| 256 | $582.76 | $3.76 | $3.90 | $578.86 | $1,470.63 | $1,961.02 |
| 257 | $578.86 | $3.74 | $3.92 | $574.94 | $1,474.37 | $1,968.68 |
| 258 | $574.94 | $3.71 | $3.95 | $571.00 | $1,478.09 | $1,976.34 |
| 259 | $571.00 | $3.69 | $3.97 | $567.02 | $1,481.77 | $1,984.00 |
| 260 | $567.02 | $3.66 | $4.00 | $563.02 | $1,485.44 | $1,991.66 |
| 261 | $563.02 | $3.64 | $4.02 | $559.00 | $1,489.07 | $1,999.32 |
| 262 | $559.00 | $3.61 | $4.05 | $554.95 | $1,492.68 | $2,006.98 |
| 263 | $554.95 | $3.58 | $4.08 | $550.87 | $1,496.27 | $2,014.64 |
| 264 | $550.87 | $3.56 | $4.10 | $546.77 | $1,499.82 | $2,022.30 |
| 265 | $546.77 | $3.53 | $4.13 | $542.64 | $1,503.36 | $2,029.96 |
| 266 | $542.64 | $3.50 | $4.16 | $538.49 | $1,506.86 | $2,037.62 |
| 267 | $538.49 | $3.48 | $4.18 | $534.30 | $1,510.34 | $2,045.28 |
| 268 | $534.30 | $3.45 | $4.21 | $530.09 | $1,513.79 | $2,052.94 |
| 269 | $530.09 | $3.42 | $4.24 | $525.86 | $1,517.21 | $2,060.60 |
| 270 | $525.86 | $3.40 | $4.26 | $521.59 | $1,520.61 | $2,068.26 |
| 271 | $521.59 | $3.37 | $4.29 | $517.30 | $1,523.98 | $2,075.92 |
| 272 | $517.30 | $3.34 | $4.32 | $512.98 | $1,527.32 | $2,083.58 |
| 273 | $512.98 | $3.31 | $4.35 | $508.64 | $1,530.63 | $2,091.24 |
| 274 | $508.64 | $3.28 | $4.38 | $504.26 | $1,533.92 | $2,098.91 |
| 275 | $504.26 | $3.26 | $4.40 | $499.86 | $1,537.17 | $2,106.57 |
| 276 | $499.86 | $3.23 | $4.43 | $495.42 | $1,540.40 | $2,114.23 |
| 277 | $495.42 | $3.20 | $4.46 | $490.96 | $1,543.60 | $2,121.89 |
| 278 | $490.96 | $3.17 | $4.49 | $486.47 | $1,546.77 | $2,129.55 |
| 279 | $486.47 | $3.14 | $4.52 | $481.96 | $1,549.91 | $2,137.21 |
| 280 | $481.96 | $3.11 | $4.55 | $477.41 | $1,553.03 | $2,144.87 |
| 281 | $477.41 | $3.08 | $4.58 | $472.83 | $1,556.11 | $2,152.53 |
| 282 | $472.83 | $3.05 | $4.61 | $468.23 | $1,559.16 | $2,160.19 |
| 283 | $468.23 | $3.02 | $4.64 | $463.59 | $1,562.19 | $2,167.85 |
| 284 | $463.59 | $2.99 | $4.67 | $458.92 | $1,565.18 | $2,175.51 |
| 285 | $458.92 | $2.96 | $4.70 | $454.23 | $1,568.14 | $2,183.17 |
| 286 | $454.23 | $2.93 | $4.73 | $449.50 | $1,571.08 | $2,190.83 |
| 287 | $449.50 | $2.90 | $4.76 | $444.74 | $1,573.98 | $2,198.49 |
| 288 | $444.74 | $2.87 | $4.79 | $439.95 | $1,576.85 | $2,206.15 |
| 289 | $439.95 | $2.84 | $4.82 | $435.14 | $1,579.69 | $2,213.81 |
| 290 | $435.14 | $2.81 | $4.85 | $430.29 | $1,582.50 | $2,221.47 |
| 291 | $430.29 | $2.78 | $4.88 | $425.40 | $1,585.28 | $2,229.13 |
| 292 | $425.40 | $2.75 | $4.91 | $420.49 | $1,588.03 | $2,236.79 |
| 293 | $420.49 | $2.72 | $4.94 | $415.55 | $1,590.75 | $2,244.45 |
| 294 | $415.55 | $2.68 | $4.98 | $410.57 | $1,593.43 | $2,252.11 |
| 295 | $410.57 | $2.65 | $5.01 | $405.56 | $1,596.08 | $2,259.77 |
| 296 | $405.56 | $2.62 | $5.04 | $400.52 | $1,598.70 | $2,267.43 |
| 297 | $400.52 | $2.59 | $5.07 | $395.45 | $1,601.29 | $2,275.09 |
| 298 | $395.45 | $2.55 | $5.11 | $390.34 | $1,603.84 | $2,282.75 |
| 299 | $390.34 | $2.52 | $5.14 | $385.20 | $1,606.36 | $2,290.41 |
| 300 | $385.20 | $2.49 | $5.17 | $380.03 | $1,608.85 | $2,298.07 |
| 301 | $380.03 | $2.45 | $5.21 | $374.82 | $1,611.31 | $2,305.73 |
| 302 | $374.82 | $2.42 | $5.24 | $369.58 | $1,613.73 | $2,313.39 |
| 303 | $369.58 | $2.39 | $5.27 | $364.31 | $1,616.11 | $2,321.05 |
| 304 | $364.31 | $2.35 | $5.31 | $359.00 | $1,618.47 | $2,328.71 |
| 305 | $359.00 | $2.32 | $5.34 | $353.66 | $1,620.78 | $2,336.37 |
| 306 | $353.66 | $2.28 | $5.38 | $348.29 | $1,623.07 | $2,344.03 |
| 307 | $348.29 | $2.25 | $5.41 | $342.87 | $1,625.32 | $2,351.69 |
| 308 | $342.87 | $2.21 | $5.45 | $337.43 | $1,627.53 | $2,359.35 |
| 309 | $337.43 | $2.18 | $5.48 | $331.95 | $1,629.71 | $2,367.01 |
| 310 | $331.95 | $2.14 | $5.52 | $326.43 | $1,631.86 | $2,374.67 |
| 311 | $326.43 | $2.11 | $5.55 | $320.88 | $1,633.96 | $2,382.33 |
| 312 | $320.88 | $2.07 | $5.59 | $315.29 | $1,636.04 | $2,389.99 |
| 313 | $315.29 | $2.04 | $5.62 | $309.67 | $1,638.07 | $2,397.65 |
| 314 | $309.67 | $2.00 | $5.66 | $304.01 | $1,640.07 | $2,405.31 |
| 315 | $304.01 | $1.96 | $5.70 | $298.31 | $1,642.04 | $2,412.97 |
| 316 | $298.31 | $1.93 | $5.73 | $292.58 | $1,643.96 | $2,420.64 |
| 317 | $292.58 | $1.89 | $5.77 | $286.81 | $1,645.85 | $2,428.30 |
| 318 | $286.81 | $1.85 | $5.81 | $281.00 | $1,647.70 | $2,435.96 |
| 319 | $281.00 | $1.81 | $5.85 | $275.15 | $1,649.52 | $2,443.62 |
| 320 | $275.15 | $1.78 | $5.88 | $269.27 | $1,651.30 | $2,451.28 |
| 321 | $269.27 | $1.74 | $5.92 | $263.35 | $1,653.03 | $2,458.94 |
| 322 | $263.35 | $1.70 | $5.96 | $257.39 | $1,654.74 | $2,466.60 |
| 323 | $257.39 | $1.66 | $6.00 | $251.39 | $1,656.40 | $2,474.26 |
| 324 | $251.39 | $1.62 | $6.04 | $245.35 | $1,658.02 | $2,481.92 |
| 325 | $245.35 | $1.58 | $6.08 | $239.28 | $1,659.61 | $2,489.58 |
| 326 | $239.28 | $1.55 | $6.11 | $233.16 | $1,661.15 | $2,497.24 |
| 327 | $233.16 | $1.51 | $6.15 | $227.01 | $1,662.66 | $2,504.90 |
| 328 | $227.01 | $1.47 | $6.19 | $220.81 | $1,664.12 | $2,512.56 |
| 329 | $220.81 | $1.43 | $6.23 | $214.58 | $1,665.55 | $2,520.22 |
| 330 | $214.58 | $1.39 | $6.27 | $208.31 | $1,666.93 | $2,527.88 |
| 331 | $208.31 | $1.35 | $6.31 | $201.99 | $1,668.28 | $2,535.54 |
| 332 | $201.99 | $1.30 | $6.36 | $195.64 | $1,669.58 | $2,543.20 |
| 333 | $195.64 | $1.26 | $6.40 | $189.24 | $1,670.85 | $2,550.86 |
| 334 | $189.24 | $1.22 | $6.44 | $182.80 | $1,672.07 | $2,558.52 |
| 335 | $182.80 | $1.18 | $6.48 | $176.32 | $1,673.25 | $2,566.18 |
| 336 | $176.32 | $1.14 | $6.52 | $169.80 | $1,674.39 | $2,573.84 |
| 337 | $169.80 | $1.10 | $6.56 | $163.24 | $1,675.49 | $2,581.50 |
| 338 | $163.24 | $1.05 | $6.61 | $156.63 | $1,676.54 | $2,589.16 |
| 339 | $156.63 | $1.01 | $6.65 | $149.98 | $1,677.55 | $2,596.82 |
| 340 | $149.98 | $0.97 | $6.69 | $143.29 | $1,678.52 | $2,604.48 |
| 341 | $143.29 | $0.93 | $6.73 | $136.56 | $1,679.45 | $2,612.14 |
| 342 | $136.56 | $0.88 | $6.78 | $129.78 | $1,680.33 | $2,619.80 |
| 343 | $129.78 | $0.84 | $6.82 | $122.95 | $1,681.17 | $2,627.46 |
| 344 | $122.95 | $0.79 | $6.87 | $116.09 | $1,681.96 | $2,635.12 |
| 345 | $116.09 | $0.75 | $6.91 | $109.18 | $1,682.71 | $2,642.78 |
| 346 | $109.18 | $0.71 | $6.96 | $102.22 | $1,683.42 | $2,650.44 |
| 347 | $102.22 | $0.66 | $7.00 | $95.22 | $1,684.08 | $2,658.10 |
| 348 | $95.22 | $0.61 | $7.05 | $88.18 | $1,684.69 | $2,665.76 |
| 349 | $88.18 | $0.57 | $7.09 | $81.09 | $1,685.26 | $2,673.42 |
| 350 | $81.09 | $0.52 | $7.14 | $73.95 | $1,685.78 | $2,681.08 |
| 351 | $73.95 | $0.48 | $7.18 | $66.77 | $1,686.26 | $2,688.74 |
| 352 | $66.77 | $0.43 | $7.23 | $59.54 | $1,686.69 | $2,696.40 |
| 353 | $59.54 | $0.38 | $7.28 | $52.26 | $1,687.08 | $2,704.06 |
| 354 | $52.26 | $0.34 | $7.32 | $44.94 | $1,687.41 | $2,711.72 |
| 355 | $44.94 | $0.29 | $7.37 | $37.57 | $1,687.70 | $2,719.38 |
| 356 | $37.57 | $0.24 | $7.42 | $30.15 | $1,687.95 | $2,727.04 |
| 357 | $30.15 | $0.19 | $7.47 | $22.69 | $1,688.14 | $2,734.70 |
| 358 | $22.69 | $0.15 | $7.51 | $15.17 | $1,688.29 | $2,742.37 |
| 359 | $15.17 | $0.10 | $7.56 | $7.61 | $1,688.39 | $2,750.03 |
| 360 | $7.61 | $0.05 | $7.61 | $-0.00 | $1,688.44 | $2,757.69 |