|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,069.25 | $4.46 | $1.28 | $1,067.97 | $4.46 | $5.74 |
| 2 | $1,067.97 | $4.45 | $1.29 | $1,066.68 | $8.91 | $11.48 |
| 3 | $1,066.68 | $4.44 | $1.30 | $1,065.38 | $13.35 | $17.22 |
| 4 | $1,065.38 | $4.44 | $1.30 | $1,064.08 | $17.79 | $22.96 |
| 5 | $1,064.08 | $4.43 | $1.31 | $1,062.77 | $22.22 | $28.70 |
| 6 | $1,062.77 | $4.43 | $1.31 | $1,061.46 | $26.65 | $34.44 |
| 7 | $1,061.46 | $4.42 | $1.32 | $1,060.14 | $31.07 | $40.18 |
| 8 | $1,060.14 | $4.42 | $1.32 | $1,058.82 | $35.49 | $45.92 |
| 9 | $1,058.82 | $4.41 | $1.33 | $1,057.49 | $39.90 | $51.66 |
| 10 | $1,057.49 | $4.41 | $1.33 | $1,056.16 | $44.31 | $57.40 |
| 11 | $1,056.16 | $4.40 | $1.34 | $1,054.82 | $48.71 | $63.14 |
| 12 | $1,054.82 | $4.40 | $1.34 | $1,053.47 | $53.10 | $68.88 |
| 13 | $1,053.47 | $4.39 | $1.35 | $1,052.12 | $57.49 | $74.62 |
| 14 | $1,052.12 | $4.38 | $1.36 | $1,050.77 | $61.88 | $80.36 |
| 15 | $1,050.77 | $4.38 | $1.36 | $1,049.41 | $66.26 | $86.10 |
| 16 | $1,049.41 | $4.37 | $1.37 | $1,048.04 | $70.63 | $91.84 |
| 17 | $1,048.04 | $4.37 | $1.37 | $1,046.67 | $75.00 | $97.58 |
| 18 | $1,046.67 | $4.36 | $1.38 | $1,045.29 | $79.36 | $103.32 |
| 19 | $1,045.29 | $4.36 | $1.38 | $1,043.90 | $83.71 | $109.06 |
| 20 | $1,043.90 | $4.35 | $1.39 | $1,042.51 | $88.06 | $114.80 |
| 21 | $1,042.51 | $4.34 | $1.40 | $1,041.12 | $92.40 | $120.54 |
| 22 | $1,041.12 | $4.34 | $1.40 | $1,039.71 | $96.74 | $126.28 |
| 23 | $1,039.71 | $4.33 | $1.41 | $1,038.31 | $101.08 | $132.02 |
| 24 | $1,038.31 | $4.33 | $1.41 | $1,036.89 | $105.40 | $137.76 |
| 25 | $1,036.89 | $4.32 | $1.42 | $1,035.47 | $109.72 | $143.50 |
| 26 | $1,035.47 | $4.31 | $1.43 | $1,034.05 | $114.04 | $149.24 |
| 27 | $1,034.05 | $4.31 | $1.43 | $1,032.62 | $118.34 | $154.98 |
| 28 | $1,032.62 | $4.30 | $1.44 | $1,031.18 | $122.65 | $160.72 |
| 29 | $1,031.18 | $4.30 | $1.44 | $1,029.73 | $126.94 | $166.46 |
| 30 | $1,029.73 | $4.29 | $1.45 | $1,028.29 | $131.23 | $172.20 |
| 31 | $1,028.29 | $4.28 | $1.46 | $1,026.83 | $135.52 | $177.94 |
| 32 | $1,026.83 | $4.28 | $1.46 | $1,025.37 | $139.80 | $183.68 |
| 33 | $1,025.37 | $4.27 | $1.47 | $1,023.90 | $144.07 | $189.42 |
| 34 | $1,023.90 | $4.27 | $1.47 | $1,022.43 | $148.34 | $195.16 |
| 35 | $1,022.43 | $4.26 | $1.48 | $1,020.95 | $152.60 | $200.90 |
| 36 | $1,020.95 | $4.25 | $1.49 | $1,019.46 | $156.85 | $206.64 |
| 37 | $1,019.46 | $4.25 | $1.49 | $1,017.97 | $161.10 | $212.38 |
| 38 | $1,017.97 | $4.24 | $1.50 | $1,016.47 | $165.34 | $218.12 |
| 39 | $1,016.47 | $4.24 | $1.50 | $1,014.97 | $169.57 | $223.86 |
| 40 | $1,014.97 | $4.23 | $1.51 | $1,013.46 | $173.80 | $229.60 |
| 41 | $1,013.46 | $4.22 | $1.52 | $1,011.94 | $178.03 | $235.34 |
| 42 | $1,011.94 | $4.22 | $1.52 | $1,010.41 | $182.24 | $241.08 |
| 43 | $1,010.41 | $4.21 | $1.53 | $1,008.88 | $186.45 | $246.82 |
| 44 | $1,008.88 | $4.20 | $1.54 | $1,007.35 | $190.66 | $252.56 |
| 45 | $1,007.35 | $4.20 | $1.54 | $1,005.81 | $194.85 | $258.30 |
| 46 | $1,005.81 | $4.19 | $1.55 | $1,004.26 | $199.04 | $264.04 |
| 47 | $1,004.26 | $4.18 | $1.56 | $1,002.70 | $203.23 | $269.78 |
| 48 | $1,002.70 | $4.18 | $1.56 | $1,001.14 | $207.41 | $275.52 |
| 49 | $1,001.14 | $4.17 | $1.57 | $999.57 | $211.58 | $281.26 |
| 50 | $999.57 | $4.16 | $1.58 | $998.00 | $215.74 | $287.00 |
| 51 | $998.00 | $4.16 | $1.58 | $996.41 | $219.90 | $292.74 |
| 52 | $996.41 | $4.15 | $1.59 | $994.83 | $224.05 | $298.48 |
| 53 | $994.83 | $4.15 | $1.59 | $993.23 | $228.20 | $304.22 |
| 54 | $993.23 | $4.14 | $1.60 | $991.63 | $232.34 | $309.96 |
| 55 | $991.63 | $4.13 | $1.61 | $990.02 | $236.47 | $315.70 |
| 56 | $990.02 | $4.13 | $1.61 | $988.41 | $240.59 | $321.44 |
| 57 | $988.41 | $4.12 | $1.62 | $986.78 | $244.71 | $327.18 |
| 58 | $986.78 | $4.11 | $1.63 | $985.16 | $248.82 | $332.92 |
| 59 | $985.16 | $4.10 | $1.64 | $983.52 | $252.93 | $338.66 |
| 60 | $983.52 | $4.10 | $1.64 | $981.88 | $257.03 | $344.40 |
| 61 | $981.88 | $4.09 | $1.65 | $980.23 | $261.12 | $350.14 |
| 62 | $980.23 | $4.08 | $1.66 | $978.57 | $265.20 | $355.88 |
| 63 | $978.57 | $4.08 | $1.66 | $976.91 | $269.28 | $361.62 |
| 64 | $976.91 | $4.07 | $1.67 | $975.24 | $273.35 | $367.36 |
| 65 | $975.24 | $4.06 | $1.68 | $973.57 | $277.41 | $373.10 |
| 66 | $973.57 | $4.06 | $1.68 | $971.88 | $281.47 | $378.84 |
| 67 | $971.88 | $4.05 | $1.69 | $970.19 | $285.52 | $384.58 |
| 68 | $970.19 | $4.04 | $1.70 | $968.49 | $289.56 | $390.32 |
| 69 | $968.49 | $4.04 | $1.70 | $966.79 | $293.60 | $396.06 |
| 70 | $966.79 | $4.03 | $1.71 | $965.08 | $297.63 | $401.80 |
| 71 | $965.08 | $4.02 | $1.72 | $963.36 | $301.65 | $407.54 |
| 72 | $963.36 | $4.01 | $1.73 | $961.63 | $305.66 | $413.28 |
| 73 | $961.63 | $4.01 | $1.73 | $959.90 | $309.67 | $419.02 |
| 74 | $959.90 | $4.00 | $1.74 | $958.16 | $313.67 | $424.76 |
| 75 | $958.16 | $3.99 | $1.75 | $956.41 | $317.66 | $430.50 |
| 76 | $956.41 | $3.99 | $1.75 | $954.66 | $321.64 | $436.24 |
| 77 | $954.66 | $3.98 | $1.76 | $952.89 | $325.62 | $441.98 |
| 78 | $952.89 | $3.97 | $1.77 | $951.13 | $329.59 | $447.72 |
| 79 | $951.13 | $3.96 | $1.78 | $949.35 | $333.56 | $453.46 |
| 80 | $949.35 | $3.96 | $1.78 | $947.56 | $337.51 | $459.20 |
| 81 | $947.56 | $3.95 | $1.79 | $945.77 | $341.46 | $464.94 |
| 82 | $945.77 | $3.94 | $1.80 | $943.97 | $345.40 | $470.68 |
| 83 | $943.97 | $3.93 | $1.81 | $942.17 | $349.33 | $476.42 |
| 84 | $942.17 | $3.93 | $1.81 | $940.35 | $353.26 | $482.16 |
| 85 | $940.35 | $3.92 | $1.82 | $938.53 | $357.18 | $487.90 |
| 86 | $938.53 | $3.91 | $1.83 | $936.70 | $361.09 | $493.64 |
| 87 | $936.70 | $3.90 | $1.84 | $934.86 | $364.99 | $499.38 |
| 88 | $934.86 | $3.90 | $1.84 | $933.02 | $368.89 | $505.12 |
| 89 | $933.02 | $3.89 | $1.85 | $931.17 | $372.77 | $510.86 |
| 90 | $931.17 | $3.88 | $1.86 | $929.31 | $376.65 | $516.60 |
| 91 | $929.31 | $3.87 | $1.87 | $927.44 | $380.53 | $522.34 |
| 92 | $927.44 | $3.86 | $1.88 | $925.56 | $384.39 | $528.08 |
| 93 | $925.56 | $3.86 | $1.88 | $923.68 | $388.25 | $533.82 |
| 94 | $923.68 | $3.85 | $1.89 | $921.79 | $392.10 | $539.56 |
| 95 | $921.79 | $3.84 | $1.90 | $919.89 | $395.94 | $545.30 |
| 96 | $919.89 | $3.83 | $1.91 | $917.98 | $399.77 | $551.04 |
| 97 | $917.98 | $3.82 | $1.92 | $916.07 | $403.59 | $556.78 |
| 98 | $916.07 | $3.82 | $1.92 | $914.14 | $407.41 | $562.52 |
| 99 | $914.14 | $3.81 | $1.93 | $912.21 | $411.22 | $568.26 |
| 100 | $912.21 | $3.80 | $1.94 | $910.27 | $415.02 | $574.00 |
| 101 | $910.27 | $3.79 | $1.95 | $908.33 | $418.81 | $579.74 |
| 102 | $908.33 | $3.78 | $1.96 | $906.37 | $422.60 | $585.48 |
| 103 | $906.37 | $3.78 | $1.96 | $904.41 | $426.37 | $591.22 |
| 104 | $904.41 | $3.77 | $1.97 | $902.44 | $430.14 | $596.96 |
| 105 | $902.44 | $3.76 | $1.98 | $900.46 | $433.90 | $602.70 |
| 106 | $900.46 | $3.75 | $1.99 | $898.47 | $437.65 | $608.44 |
| 107 | $898.47 | $3.74 | $2.00 | $896.47 | $441.40 | $614.18 |
| 108 | $896.47 | $3.74 | $2.00 | $894.47 | $445.13 | $619.92 |
| 109 | $894.47 | $3.73 | $2.01 | $892.45 | $448.86 | $625.66 |
| 110 | $892.45 | $3.72 | $2.02 | $890.43 | $452.58 | $631.40 |
| 111 | $890.43 | $3.71 | $2.03 | $888.40 | $456.29 | $637.14 |
| 112 | $888.40 | $3.70 | $2.04 | $886.37 | $459.99 | $642.88 |
| 113 | $886.37 | $3.69 | $2.05 | $884.32 | $463.68 | $648.62 |
| 114 | $884.32 | $3.68 | $2.06 | $882.26 | $467.37 | $654.36 |
| 115 | $882.26 | $3.68 | $2.06 | $880.20 | $471.05 | $660.10 |
| 116 | $880.20 | $3.67 | $2.07 | $878.13 | $474.71 | $665.84 |
| 117 | $878.13 | $3.66 | $2.08 | $876.05 | $478.37 | $671.58 |
| 118 | $876.05 | $3.65 | $2.09 | $873.96 | $482.02 | $677.32 |
| 119 | $873.96 | $3.64 | $2.10 | $871.86 | $485.66 | $683.06 |
| 120 | $871.86 | $3.63 | $2.11 | $869.75 | $489.30 | $688.80 |
| 121 | $869.75 | $3.62 | $2.12 | $867.63 | $492.92 | $694.54 |
| 122 | $867.63 | $3.62 | $2.12 | $865.51 | $496.53 | $700.28 |
| 123 | $865.51 | $3.61 | $2.13 | $863.38 | $500.14 | $706.02 |
| 124 | $863.38 | $3.60 | $2.14 | $861.23 | $503.74 | $711.76 |
| 125 | $861.23 | $3.59 | $2.15 | $859.08 | $507.33 | $717.50 |
| 126 | $859.08 | $3.58 | $2.16 | $856.92 | $510.91 | $723.24 |
| 127 | $856.92 | $3.57 | $2.17 | $854.75 | $514.48 | $728.98 |
| 128 | $854.75 | $3.56 | $2.18 | $852.57 | $518.04 | $734.72 |
| 129 | $852.57 | $3.55 | $2.19 | $850.39 | $521.59 | $740.46 |
| 130 | $850.39 | $3.54 | $2.20 | $848.19 | $525.13 | $746.20 |
| 131 | $848.19 | $3.53 | $2.21 | $845.98 | $528.67 | $751.94 |
| 132 | $845.98 | $3.52 | $2.22 | $843.77 | $532.19 | $757.68 |
| 133 | $843.77 | $3.52 | $2.22 | $841.54 | $535.71 | $763.42 |
| 134 | $841.54 | $3.51 | $2.23 | $839.31 | $539.22 | $769.16 |
| 135 | $839.31 | $3.50 | $2.24 | $837.07 | $542.71 | $774.90 |
| 136 | $837.07 | $3.49 | $2.25 | $834.82 | $546.20 | $780.64 |
| 137 | $834.82 | $3.48 | $2.26 | $832.55 | $549.68 | $786.38 |
| 138 | $832.55 | $3.47 | $2.27 | $830.28 | $553.15 | $792.12 |
| 139 | $830.28 | $3.46 | $2.28 | $828.00 | $556.61 | $797.86 |
| 140 | $828.00 | $3.45 | $2.29 | $825.71 | $560.06 | $803.60 |
| 141 | $825.71 | $3.44 | $2.30 | $823.41 | $563.50 | $809.34 |
| 142 | $823.41 | $3.43 | $2.31 | $821.10 | $566.93 | $815.08 |
| 143 | $821.10 | $3.42 | $2.32 | $818.78 | $570.35 | $820.82 |
| 144 | $818.78 | $3.41 | $2.33 | $816.46 | $573.76 | $826.55 |
| 145 | $816.46 | $3.40 | $2.34 | $814.12 | $577.16 | $832.29 |
| 146 | $814.12 | $3.39 | $2.35 | $811.77 | $580.56 | $838.03 |
| 147 | $811.77 | $3.38 | $2.36 | $809.41 | $583.94 | $843.77 |
| 148 | $809.41 | $3.37 | $2.37 | $807.05 | $587.31 | $849.51 |
| 149 | $807.05 | $3.36 | $2.38 | $804.67 | $590.67 | $855.25 |
| 150 | $804.67 | $3.35 | $2.39 | $802.28 | $594.03 | $860.99 |
| 151 | $802.28 | $3.34 | $2.40 | $799.88 | $597.37 | $866.73 |
| 152 | $799.88 | $3.33 | $2.41 | $797.48 | $600.70 | $872.47 |
| 153 | $797.48 | $3.32 | $2.42 | $795.06 | $604.02 | $878.21 |
| 154 | $795.06 | $3.31 | $2.43 | $792.63 | $607.34 | $883.95 |
| 155 | $792.63 | $3.30 | $2.44 | $790.20 | $610.64 | $889.69 |
| 156 | $790.20 | $3.29 | $2.45 | $787.75 | $613.93 | $895.43 |
| 157 | $787.75 | $3.28 | $2.46 | $785.29 | $617.21 | $901.17 |
| 158 | $785.29 | $3.27 | $2.47 | $782.82 | $620.49 | $906.91 |
| 159 | $782.82 | $3.26 | $2.48 | $780.34 | $623.75 | $912.65 |
| 160 | $780.34 | $3.25 | $2.49 | $777.86 | $627.00 | $918.39 |
| 161 | $777.86 | $3.24 | $2.50 | $775.36 | $630.24 | $924.13 |
| 162 | $775.36 | $3.23 | $2.51 | $772.85 | $633.47 | $929.87 |
| 163 | $772.85 | $3.22 | $2.52 | $770.33 | $636.69 | $935.61 |
| 164 | $770.33 | $3.21 | $2.53 | $767.80 | $639.90 | $941.35 |
| 165 | $767.80 | $3.20 | $2.54 | $765.26 | $643.10 | $947.09 |
| 166 | $765.26 | $3.19 | $2.55 | $762.70 | $646.29 | $952.83 |
| 167 | $762.70 | $3.18 | $2.56 | $760.14 | $649.47 | $958.57 |
| 168 | $760.14 | $3.17 | $2.57 | $757.57 | $652.63 | $964.31 |
| 169 | $757.57 | $3.16 | $2.58 | $754.99 | $655.79 | $970.05 |
| 170 | $754.99 | $3.15 | $2.59 | $752.39 | $658.94 | $975.79 |
| 171 | $752.39 | $3.13 | $2.60 | $749.79 | $662.07 | $981.53 |
| 172 | $749.79 | $3.12 | $2.62 | $747.17 | $665.20 | $987.27 |
| 173 | $747.17 | $3.11 | $2.63 | $744.54 | $668.31 | $993.01 |
| 174 | $744.54 | $3.10 | $2.64 | $741.91 | $671.41 | $998.75 |
| 175 | $741.91 | $3.09 | $2.65 | $739.26 | $674.50 | $1,004.49 |
| 176 | $739.26 | $3.08 | $2.66 | $736.60 | $677.58 | $1,010.23 |
| 177 | $736.60 | $3.07 | $2.67 | $733.93 | $680.65 | $1,015.97 |
| 178 | $733.93 | $3.06 | $2.68 | $731.25 | $683.71 | $1,021.71 |
| 179 | $731.25 | $3.05 | $2.69 | $728.55 | $686.76 | $1,027.45 |
| 180 | $728.55 | $3.04 | $2.70 | $725.85 | $689.79 | $1,033.19 |
| 181 | $725.85 | $3.02 | $2.72 | $723.13 | $692.82 | $1,038.93 |
| 182 | $723.13 | $3.01 | $2.73 | $720.41 | $695.83 | $1,044.67 |
| 183 | $720.41 | $3.00 | $2.74 | $717.67 | $698.83 | $1,050.41 |
| 184 | $717.67 | $2.99 | $2.75 | $714.92 | $701.82 | $1,056.15 |
| 185 | $714.92 | $2.98 | $2.76 | $712.16 | $704.80 | $1,061.89 |
| 186 | $712.16 | $2.97 | $2.77 | $709.38 | $707.77 | $1,067.63 |
| 187 | $709.38 | $2.96 | $2.78 | $706.60 | $710.72 | $1,073.37 |
| 188 | $706.60 | $2.94 | $2.80 | $703.80 | $713.67 | $1,079.11 |
| 189 | $703.80 | $2.93 | $2.81 | $701.00 | $716.60 | $1,084.85 |
| 190 | $701.00 | $2.92 | $2.82 | $698.18 | $719.52 | $1,090.59 |
| 191 | $698.18 | $2.91 | $2.83 | $695.35 | $722.43 | $1,096.33 |
| 192 | $695.35 | $2.90 | $2.84 | $692.50 | $725.33 | $1,102.07 |
| 193 | $692.50 | $2.89 | $2.85 | $689.65 | $728.21 | $1,107.81 |
| 194 | $689.65 | $2.87 | $2.87 | $686.78 | $731.09 | $1,113.55 |
| 195 | $686.78 | $2.86 | $2.88 | $683.90 | $733.95 | $1,119.29 |
| 196 | $683.90 | $2.85 | $2.89 | $681.01 | $736.80 | $1,125.03 |
| 197 | $681.01 | $2.84 | $2.90 | $678.11 | $739.64 | $1,130.77 |
| 198 | $678.11 | $2.83 | $2.91 | $675.20 | $742.46 | $1,136.51 |
| 199 | $675.20 | $2.81 | $2.93 | $672.27 | $745.27 | $1,142.25 |
| 200 | $672.27 | $2.80 | $2.94 | $669.33 | $748.08 | $1,147.99 |
| 201 | $669.33 | $2.79 | $2.95 | $666.38 | $750.86 | $1,153.73 |
| 202 | $666.38 | $2.78 | $2.96 | $663.42 | $753.64 | $1,159.47 |
| 203 | $663.42 | $2.76 | $2.98 | $660.44 | $756.40 | $1,165.21 |
| 204 | $660.44 | $2.75 | $2.99 | $657.45 | $759.16 | $1,170.95 |
| 205 | $657.45 | $2.74 | $3.00 | $654.45 | $761.90 | $1,176.69 |
| 206 | $654.45 | $2.73 | $3.01 | $651.44 | $764.62 | $1,182.43 |
| 207 | $651.44 | $2.71 | $3.03 | $648.41 | $767.34 | $1,188.17 |
| 208 | $648.41 | $2.70 | $3.04 | $645.38 | $770.04 | $1,193.91 |
| 209 | $645.38 | $2.69 | $3.05 | $642.33 | $772.73 | $1,199.65 |
| 210 | $642.33 | $2.68 | $3.06 | $639.26 | $775.40 | $1,205.39 |
| 211 | $639.26 | $2.66 | $3.08 | $636.19 | $778.07 | $1,211.13 |
| 212 | $636.19 | $2.65 | $3.09 | $633.10 | $780.72 | $1,216.87 |
| 213 | $633.10 | $2.64 | $3.10 | $629.99 | $783.36 | $1,222.61 |
| 214 | $629.99 | $2.62 | $3.11 | $626.88 | $785.98 | $1,228.35 |
| 215 | $626.88 | $2.61 | $3.13 | $623.75 | $788.59 | $1,234.09 |
| 216 | $623.75 | $2.60 | $3.14 | $620.61 | $791.19 | $1,239.83 |
| 217 | $620.61 | $2.59 | $3.15 | $617.46 | $793.78 | $1,245.57 |
| 218 | $617.46 | $2.57 | $3.17 | $614.29 | $796.35 | $1,251.31 |
| 219 | $614.29 | $2.56 | $3.18 | $611.11 | $798.91 | $1,257.05 |
| 220 | $611.11 | $2.55 | $3.19 | $607.91 | $801.46 | $1,262.79 |
| 221 | $607.91 | $2.53 | $3.21 | $604.71 | $803.99 | $1,268.53 |
| 222 | $604.71 | $2.52 | $3.22 | $601.49 | $806.51 | $1,274.27 |
| 223 | $601.49 | $2.51 | $3.23 | $598.25 | $809.02 | $1,280.01 |
| 224 | $598.25 | $2.49 | $3.25 | $595.01 | $811.51 | $1,285.75 |
| 225 | $595.01 | $2.48 | $3.26 | $591.75 | $813.99 | $1,291.49 |
| 226 | $591.75 | $2.47 | $3.27 | $588.47 | $816.45 | $1,297.23 |
| 227 | $588.47 | $2.45 | $3.29 | $585.18 | $818.91 | $1,302.97 |
| 228 | $585.18 | $2.44 | $3.30 | $581.88 | $821.34 | $1,308.71 |
| 229 | $581.88 | $2.42 | $3.32 | $578.57 | $823.77 | $1,314.45 |
| 230 | $578.57 | $2.41 | $3.33 | $575.24 | $826.18 | $1,320.19 |
| 231 | $575.24 | $2.40 | $3.34 | $571.89 | $828.58 | $1,325.93 |
| 232 | $571.89 | $2.38 | $3.36 | $568.54 | $830.96 | $1,331.67 |
| 233 | $568.54 | $2.37 | $3.37 | $565.17 | $833.33 | $1,337.41 |
| 234 | $565.17 | $2.35 | $3.39 | $561.78 | $835.68 | $1,343.15 |
| 235 | $561.78 | $2.34 | $3.40 | $558.38 | $838.02 | $1,348.89 |
| 236 | $558.38 | $2.33 | $3.41 | $554.97 | $840.35 | $1,354.63 |
| 237 | $554.97 | $2.31 | $3.43 | $551.54 | $842.66 | $1,360.37 |
| 238 | $551.54 | $2.30 | $3.44 | $548.10 | $844.96 | $1,366.11 |
| 239 | $548.10 | $2.28 | $3.46 | $544.64 | $847.24 | $1,371.85 |
| 240 | $544.64 | $2.27 | $3.47 | $541.17 | $849.51 | $1,377.59 |
| 241 | $541.17 | $2.25 | $3.49 | $537.69 | $851.77 | $1,383.33 |
| 242 | $537.69 | $2.24 | $3.50 | $534.19 | $854.01 | $1,389.07 |
| 243 | $534.19 | $2.23 | $3.51 | $530.67 | $856.23 | $1,394.81 |
| 244 | $530.67 | $2.21 | $3.53 | $527.14 | $858.45 | $1,400.55 |
| 245 | $527.14 | $2.20 | $3.54 | $523.60 | $860.64 | $1,406.29 |
| 246 | $523.60 | $2.18 | $3.56 | $520.04 | $862.82 | $1,412.03 |
| 247 | $520.04 | $2.17 | $3.57 | $516.47 | $864.99 | $1,417.77 |
| 248 | $516.47 | $2.15 | $3.59 | $512.88 | $867.14 | $1,423.51 |
| 249 | $512.88 | $2.14 | $3.60 | $509.28 | $869.28 | $1,429.25 |
| 250 | $509.28 | $2.12 | $3.62 | $505.66 | $871.40 | $1,434.99 |
| 251 | $505.66 | $2.11 | $3.63 | $502.03 | $873.51 | $1,440.73 |
| 252 | $502.03 | $2.09 | $3.65 | $498.38 | $875.60 | $1,446.47 |
| 253 | $498.38 | $2.08 | $3.66 | $494.72 | $877.68 | $1,452.21 |
| 254 | $494.72 | $2.06 | $3.68 | $491.04 | $879.74 | $1,457.95 |
| 255 | $491.04 | $2.05 | $3.69 | $487.34 | $881.78 | $1,463.69 |
| 256 | $487.34 | $2.03 | $3.71 | $483.63 | $883.81 | $1,469.43 |
| 257 | $483.63 | $2.02 | $3.72 | $479.91 | $885.83 | $1,475.17 |
| 258 | $479.91 | $2.00 | $3.74 | $476.17 | $887.83 | $1,480.91 |
| 259 | $476.17 | $1.98 | $3.76 | $472.41 | $889.81 | $1,486.65 |
| 260 | $472.41 | $1.97 | $3.77 | $468.64 | $891.78 | $1,492.39 |
| 261 | $468.64 | $1.95 | $3.79 | $464.85 | $893.73 | $1,498.13 |
| 262 | $464.85 | $1.94 | $3.80 | $461.05 | $895.67 | $1,503.87 |
| 263 | $461.05 | $1.92 | $3.82 | $457.23 | $897.59 | $1,509.61 |
| 264 | $457.23 | $1.91 | $3.83 | $453.40 | $899.50 | $1,515.35 |
| 265 | $453.40 | $1.89 | $3.85 | $449.55 | $901.39 | $1,521.09 |
| 266 | $449.55 | $1.87 | $3.87 | $445.68 | $903.26 | $1,526.83 |
| 267 | $445.68 | $1.86 | $3.88 | $441.80 | $905.12 | $1,532.57 |
| 268 | $441.80 | $1.84 | $3.90 | $437.90 | $906.96 | $1,538.31 |
| 269 | $437.90 | $1.82 | $3.92 | $433.98 | $908.78 | $1,544.05 |
| 270 | $433.98 | $1.81 | $3.93 | $430.05 | $910.59 | $1,549.79 |
| 271 | $430.05 | $1.79 | $3.95 | $426.10 | $912.38 | $1,555.53 |
| 272 | $426.10 | $1.78 | $3.96 | $422.14 | $914.16 | $1,561.27 |
| 273 | $422.14 | $1.76 | $3.98 | $418.16 | $915.92 | $1,567.01 |
| 274 | $418.16 | $1.74 | $4.00 | $414.16 | $917.66 | $1,572.75 |
| 275 | $414.16 | $1.73 | $4.01 | $410.14 | $919.38 | $1,578.49 |
| 276 | $410.14 | $1.71 | $4.03 | $406.11 | $921.09 | $1,584.23 |
| 277 | $406.11 | $1.69 | $4.05 | $402.07 | $922.79 | $1,589.97 |
| 278 | $402.07 | $1.68 | $4.06 | $398.00 | $924.46 | $1,595.71 |
| 279 | $398.00 | $1.66 | $4.08 | $393.92 | $926.12 | $1,601.45 |
| 280 | $393.92 | $1.64 | $4.10 | $389.82 | $927.76 | $1,607.19 |
| 281 | $389.82 | $1.62 | $4.12 | $385.70 | $929.38 | $1,612.93 |
| 282 | $385.70 | $1.61 | $4.13 | $381.57 | $930.99 | $1,618.67 |
| 283 | $381.57 | $1.59 | $4.15 | $377.42 | $932.58 | $1,624.41 |
| 284 | $377.42 | $1.57 | $4.17 | $373.25 | $934.15 | $1,630.15 |
| 285 | $373.25 | $1.56 | $4.18 | $369.07 | $935.71 | $1,635.89 |
| 286 | $369.07 | $1.54 | $4.20 | $364.87 | $937.25 | $1,641.63 |
| 287 | $364.87 | $1.52 | $4.22 | $360.65 | $938.77 | $1,647.37 |
| 288 | $360.65 | $1.50 | $4.24 | $356.41 | $940.27 | $1,653.11 |
| 289 | $356.41 | $1.49 | $4.25 | $352.16 | $941.76 | $1,658.85 |
| 290 | $352.16 | $1.47 | $4.27 | $347.88 | $943.22 | $1,664.59 |
| 291 | $347.88 | $1.45 | $4.29 | $343.59 | $944.67 | $1,670.33 |
| 292 | $343.59 | $1.43 | $4.31 | $339.28 | $946.10 | $1,676.07 |
| 293 | $339.28 | $1.41 | $4.33 | $334.96 | $947.52 | $1,681.81 |
| 294 | $334.96 | $1.40 | $4.34 | $330.61 | $948.91 | $1,687.55 |
| 295 | $330.61 | $1.38 | $4.36 | $326.25 | $950.29 | $1,693.29 |
| 296 | $326.25 | $1.36 | $4.38 | $321.87 | $951.65 | $1,699.03 |
| 297 | $321.87 | $1.34 | $4.40 | $317.47 | $952.99 | $1,704.77 |
| 298 | $317.47 | $1.32 | $4.42 | $313.05 | $954.31 | $1,710.51 |
| 299 | $313.05 | $1.30 | $4.44 | $308.62 | $955.62 | $1,716.25 |
| 300 | $308.62 | $1.29 | $4.45 | $304.16 | $956.90 | $1,721.99 |
| 301 | $304.16 | $1.27 | $4.47 | $299.69 | $958.17 | $1,727.73 |
| 302 | $299.69 | $1.25 | $4.49 | $295.20 | $959.42 | $1,733.47 |
| 303 | $295.20 | $1.23 | $4.51 | $290.69 | $960.65 | $1,739.21 |
| 304 | $290.69 | $1.21 | $4.53 | $286.16 | $961.86 | $1,744.95 |
| 305 | $286.16 | $1.19 | $4.55 | $281.61 | $963.05 | $1,750.69 |
| 306 | $281.61 | $1.17 | $4.57 | $277.05 | $964.23 | $1,756.43 |
| 307 | $277.05 | $1.15 | $4.59 | $272.46 | $965.38 | $1,762.17 |
| 308 | $272.46 | $1.14 | $4.60 | $267.86 | $966.52 | $1,767.91 |
| 309 | $267.86 | $1.12 | $4.62 | $263.23 | $967.63 | $1,773.65 |
| 310 | $263.23 | $1.10 | $4.64 | $258.59 | $968.73 | $1,779.39 |
| 311 | $258.59 | $1.08 | $4.66 | $253.93 | $969.81 | $1,785.13 |
| 312 | $253.93 | $1.06 | $4.68 | $249.25 | $970.87 | $1,790.87 |
| 313 | $249.25 | $1.04 | $4.70 | $244.54 | $971.90 | $1,796.61 |
| 314 | $244.54 | $1.02 | $4.72 | $239.82 | $972.92 | $1,802.35 |
| 315 | $239.82 | $1.00 | $4.74 | $235.08 | $973.92 | $1,808.09 |
| 316 | $235.08 | $0.98 | $4.76 | $230.32 | $974.90 | $1,813.83 |
| 317 | $230.32 | $0.96 | $4.78 | $225.54 | $975.86 | $1,819.57 |
| 318 | $225.54 | $0.94 | $4.80 | $220.74 | $976.80 | $1,825.31 |
| 319 | $220.74 | $0.92 | $4.82 | $215.92 | $977.72 | $1,831.05 |
| 320 | $215.92 | $0.90 | $4.84 | $211.08 | $978.62 | $1,836.79 |
| 321 | $211.08 | $0.88 | $4.86 | $206.22 | $979.50 | $1,842.53 |
| 322 | $206.22 | $0.86 | $4.88 | $201.34 | $980.36 | $1,848.27 |
| 323 | $201.34 | $0.84 | $4.90 | $196.44 | $981.20 | $1,854.01 |
| 324 | $196.44 | $0.82 | $4.92 | $191.52 | $982.02 | $1,859.75 |
| 325 | $191.52 | $0.80 | $4.94 | $186.58 | $982.81 | $1,865.49 |
| 326 | $186.58 | $0.78 | $4.96 | $181.61 | $983.59 | $1,871.23 |
| 327 | $181.61 | $0.76 | $4.98 | $176.63 | $984.35 | $1,876.97 |
| 328 | $176.63 | $0.74 | $5.00 | $171.63 | $985.08 | $1,882.71 |
| 329 | $171.63 | $0.72 | $5.02 | $166.60 | $985.80 | $1,888.45 |
| 330 | $166.60 | $0.69 | $5.05 | $161.56 | $986.49 | $1,894.19 |
| 331 | $161.56 | $0.67 | $5.07 | $156.49 | $987.17 | $1,899.93 |
| 332 | $156.49 | $0.65 | $5.09 | $151.40 | $987.82 | $1,905.67 |
| 333 | $151.40 | $0.63 | $5.11 | $146.29 | $988.45 | $1,911.41 |
| 334 | $146.29 | $0.61 | $5.13 | $141.16 | $989.06 | $1,917.15 |
| 335 | $141.16 | $0.59 | $5.15 | $136.01 | $989.65 | $1,922.89 |
| 336 | $136.01 | $0.57 | $5.17 | $130.84 | $990.21 | $1,928.63 |
| 337 | $130.84 | $0.55 | $5.19 | $125.64 | $990.76 | $1,934.37 |
| 338 | $125.64 | $0.52 | $5.22 | $120.42 | $991.28 | $1,940.11 |
| 339 | $120.42 | $0.50 | $5.24 | $115.19 | $991.78 | $1,945.85 |
| 340 | $115.19 | $0.48 | $5.26 | $109.93 | $992.26 | $1,951.59 |
| 341 | $109.93 | $0.46 | $5.28 | $104.64 | $992.72 | $1,957.33 |
| 342 | $104.64 | $0.44 | $5.30 | $99.34 | $993.16 | $1,963.07 |
| 343 | $99.34 | $0.41 | $5.33 | $94.01 | $993.57 | $1,968.81 |
| 344 | $94.01 | $0.39 | $5.35 | $88.67 | $993.96 | $1,974.55 |
| 345 | $88.67 | $0.37 | $5.37 | $83.30 | $994.33 | $1,980.29 |
| 346 | $83.30 | $0.35 | $5.39 | $77.90 | $994.68 | $1,986.03 |
| 347 | $77.90 | $0.32 | $5.42 | $72.49 | $995.01 | $1,991.77 |
| 348 | $72.49 | $0.30 | $5.44 | $67.05 | $995.31 | $1,997.51 |
| 349 | $67.05 | $0.28 | $5.46 | $61.59 | $995.59 | $2,003.25 |
| 350 | $61.59 | $0.26 | $5.48 | $56.11 | $995.84 | $2,008.99 |
| 351 | $56.11 | $0.23 | $5.51 | $50.60 | $996.08 | $2,014.73 |
| 352 | $50.60 | $0.21 | $5.53 | $45.07 | $996.29 | $2,020.47 |
| 353 | $45.07 | $0.19 | $5.55 | $39.52 | $996.48 | $2,026.21 |
| 354 | $39.52 | $0.16 | $5.58 | $33.94 | $996.64 | $2,031.95 |
| 355 | $33.94 | $0.14 | $5.60 | $28.34 | $996.78 | $2,037.69 |
| 356 | $28.34 | $0.12 | $5.62 | $22.72 | $996.90 | $2,043.43 |
| 357 | $22.72 | $0.09 | $5.65 | $17.08 | $996.99 | $2,049.17 |
| 358 | $17.08 | $0.07 | $5.67 | $11.41 | $997.07 | $2,054.91 |
| 359 | $11.41 | $0.05 | $5.69 | $5.72 | $997.11 | $2,060.65 |
| 360 | $5.72 | $0.02 | $5.72 | $-0.00 | $997.14 | $2,066.39 |