|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,067,000.00 | $6,779.90 | $772.26 | $1,066,227.74 | $6,779.90 | $7,552.16 |
| 2 | $1,066,227.74 | $6,774.99 | $777.17 | $1,065,450.57 | $13,554.88 | $15,104.32 |
| 3 | $1,065,450.57 | $6,770.05 | $782.11 | $1,064,668.46 | $20,324.94 | $22,656.48 |
| 4 | $1,064,668.46 | $6,765.08 | $787.08 | $1,063,881.38 | $27,090.02 | $30,208.64 |
| 5 | $1,063,881.38 | $6,760.08 | $792.08 | $1,063,089.30 | $33,850.10 | $37,760.80 |
| 6 | $1,063,089.30 | $6,755.05 | $797.11 | $1,062,292.19 | $40,605.14 | $45,312.96 |
| 7 | $1,062,292.19 | $6,749.98 | $802.18 | $1,061,490.01 | $47,355.12 | $52,865.11 |
| 8 | $1,061,490.01 | $6,744.88 | $807.27 | $1,060,682.73 | $54,100.01 | $60,417.27 |
| 9 | $1,060,682.73 | $6,739.75 | $812.40 | $1,059,870.33 | $60,839.76 | $67,969.43 |
| 10 | $1,059,870.33 | $6,734.59 | $817.57 | $1,059,052.76 | $67,574.36 | $75,521.59 |
| 11 | $1,059,052.76 | $6,729.40 | $822.76 | $1,058,230.00 | $74,303.75 | $83,073.75 |
| 12 | $1,058,230.00 | $6,724.17 | $827.99 | $1,057,402.01 | $81,027.92 | $90,625.91 |
| 13 | $1,057,402.01 | $6,718.91 | $833.25 | $1,056,568.76 | $87,746.83 | $98,178.07 |
| 14 | $1,056,568.76 | $6,713.61 | $838.55 | $1,055,730.22 | $94,460.45 | $105,730.23 |
| 15 | $1,055,730.22 | $6,708.29 | $843.87 | $1,054,886.34 | $101,168.73 | $113,282.39 |
| 16 | $1,054,886.34 | $6,702.92 | $849.24 | $1,054,037.11 | $107,871.66 | $120,834.55 |
| 17 | $1,054,037.11 | $6,697.53 | $854.63 | $1,053,182.48 | $114,569.18 | $128,386.71 |
| 18 | $1,053,182.48 | $6,692.10 | $860.06 | $1,052,322.41 | $121,261.28 | $135,938.87 |
| 19 | $1,052,322.41 | $6,686.63 | $865.53 | $1,051,456.89 | $127,947.91 | $143,491.03 |
| 20 | $1,051,456.89 | $6,681.13 | $871.03 | $1,050,585.86 | $134,629.04 | $151,043.19 |
| 21 | $1,050,585.86 | $6,675.60 | $876.56 | $1,049,709.30 | $141,304.64 | $158,595.34 |
| 22 | $1,049,709.30 | $6,670.03 | $882.13 | $1,048,827.17 | $147,974.67 | $166,147.50 |
| 23 | $1,048,827.17 | $6,664.42 | $887.74 | $1,047,939.43 | $154,639.09 | $173,699.66 |
| 24 | $1,047,939.43 | $6,658.78 | $893.38 | $1,047,046.05 | $161,297.87 | $181,251.82 |
| 25 | $1,047,046.05 | $6,653.11 | $899.05 | $1,046,147.00 | $167,950.98 | $188,803.98 |
| 26 | $1,046,147.00 | $6,647.39 | $904.77 | $1,045,242.23 | $174,598.37 | $196,356.14 |
| 27 | $1,045,242.23 | $6,641.64 | $910.52 | $1,044,331.71 | $181,240.01 | $203,908.30 |
| 28 | $1,044,331.71 | $6,635.86 | $916.30 | $1,043,415.41 | $187,875.87 | $211,460.46 |
| 29 | $1,043,415.41 | $6,630.04 | $922.12 | $1,042,493.29 | $194,505.91 | $219,012.62 |
| 30 | $1,042,493.29 | $6,624.18 | $927.98 | $1,041,565.31 | $201,130.08 | $226,564.78 |
| 31 | $1,041,565.31 | $6,618.28 | $933.88 | $1,040,631.43 | $207,748.36 | $234,116.94 |
| 32 | $1,040,631.43 | $6,612.35 | $939.81 | $1,039,691.61 | $214,360.71 | $241,669.10 |
| 33 | $1,039,691.61 | $6,606.37 | $945.79 | $1,038,745.83 | $220,967.08 | $249,221.26 |
| 34 | $1,038,745.83 | $6,600.36 | $951.80 | $1,037,794.03 | $227,567.45 | $256,773.42 |
| 35 | $1,037,794.03 | $6,594.32 | $957.84 | $1,036,836.19 | $234,161.76 | $264,325.57 |
| 36 | $1,036,836.19 | $6,588.23 | $963.93 | $1,035,872.26 | $240,749.99 | $271,877.73 |
| 37 | $1,035,872.26 | $6,582.10 | $970.05 | $1,034,902.20 | $247,332.10 | $279,429.89 |
| 38 | $1,034,902.20 | $6,575.94 | $976.22 | $1,033,925.99 | $253,908.04 | $286,982.05 |
| 39 | $1,033,925.99 | $6,569.74 | $982.42 | $1,032,943.57 | $260,477.78 | $294,534.21 |
| 40 | $1,032,943.57 | $6,563.50 | $988.66 | $1,031,954.90 | $267,041.27 | $302,086.37 |
| 41 | $1,031,954.90 | $6,557.21 | $994.95 | $1,030,959.96 | $273,598.49 | $309,638.53 |
| 42 | $1,030,959.96 | $6,550.89 | $1,001.27 | $1,029,958.69 | $280,149.38 | $317,190.69 |
| 43 | $1,029,958.69 | $6,544.53 | $1,007.63 | $1,028,951.06 | $286,693.91 | $324,742.85 |
| 44 | $1,028,951.06 | $6,538.13 | $1,014.03 | $1,027,937.03 | $293,232.03 | $332,295.01 |
| 45 | $1,027,937.03 | $6,531.68 | $1,020.48 | $1,026,916.55 | $299,763.72 | $339,847.17 |
| 46 | $1,026,916.55 | $6,525.20 | $1,026.96 | $1,025,889.59 | $306,288.92 | $347,399.33 |
| 47 | $1,025,889.59 | $6,518.67 | $1,033.49 | $1,024,856.10 | $312,807.59 | $354,951.49 |
| 48 | $1,024,856.10 | $6,512.11 | $1,040.05 | $1,023,816.05 | $319,319.70 | $362,503.65 |
| 49 | $1,023,816.05 | $6,505.50 | $1,046.66 | $1,022,769.39 | $325,825.19 | $370,055.80 |
| 50 | $1,022,769.39 | $6,498.85 | $1,053.31 | $1,021,716.08 | $332,324.04 | $377,607.96 |
| 51 | $1,021,716.08 | $6,492.15 | $1,060.01 | $1,020,656.07 | $338,816.19 | $385,160.12 |
| 52 | $1,020,656.07 | $6,485.42 | $1,066.74 | $1,019,589.33 | $345,301.61 | $392,712.28 |
| 53 | $1,019,589.33 | $6,478.64 | $1,073.52 | $1,018,515.81 | $351,780.25 | $400,264.44 |
| 54 | $1,018,515.81 | $6,471.82 | $1,080.34 | $1,017,435.47 | $358,252.07 | $407,816.60 |
| 55 | $1,017,435.47 | $6,464.95 | $1,087.20 | $1,016,348.27 | $364,717.03 | $415,368.76 |
| 56 | $1,016,348.27 | $6,458.05 | $1,094.11 | $1,015,254.15 | $371,175.07 | $422,920.92 |
| 57 | $1,015,254.15 | $6,451.09 | $1,101.07 | $1,014,153.09 | $377,626.17 | $430,473.08 |
| 58 | $1,014,153.09 | $6,444.10 | $1,108.06 | $1,013,045.03 | $384,070.27 | $438,025.24 |
| 59 | $1,013,045.03 | $6,437.06 | $1,115.10 | $1,011,929.93 | $390,507.32 | $445,577.40 |
| 60 | $1,011,929.93 | $6,429.97 | $1,122.19 | $1,010,807.74 | $396,937.29 | $453,129.56 |
| 61 | $1,010,807.74 | $6,422.84 | $1,129.32 | $1,009,678.42 | $403,360.13 | $460,681.72 |
| 62 | $1,009,678.42 | $6,415.66 | $1,136.49 | $1,008,541.92 | $409,775.80 | $468,233.87 |
| 63 | $1,008,541.92 | $6,408.44 | $1,143.72 | $1,007,398.21 | $416,184.24 | $475,786.03 |
| 64 | $1,007,398.21 | $6,401.18 | $1,150.98 | $1,006,247.23 | $422,585.42 | $483,338.19 |
| 65 | $1,006,247.23 | $6,393.86 | $1,158.30 | $1,005,088.93 | $428,979.28 | $490,890.35 |
| 66 | $1,005,088.93 | $6,386.50 | $1,165.66 | $1,003,923.27 | $435,365.78 | $498,442.51 |
| 67 | $1,003,923.27 | $6,379.10 | $1,173.06 | $1,002,750.21 | $441,744.88 | $505,994.67 |
| 68 | $1,002,750.21 | $6,371.64 | $1,180.52 | $1,001,569.69 | $448,116.52 | $513,546.83 |
| 69 | $1,001,569.69 | $6,364.14 | $1,188.02 | $1,000,381.67 | $454,480.66 | $521,098.99 |
| 70 | $1,000,381.67 | $6,356.59 | $1,195.57 | $999,186.11 | $460,837.26 | $528,651.15 |
| 71 | $999,186.11 | $6,349.00 | $1,203.16 | $997,982.94 | $467,186.25 | $536,203.31 |
| 72 | $997,982.94 | $6,341.35 | $1,210.81 | $996,772.13 | $473,527.60 | $543,755.47 |
| 73 | $996,772.13 | $6,333.66 | $1,218.50 | $995,553.63 | $479,861.26 | $551,307.63 |
| 74 | $995,553.63 | $6,325.91 | $1,226.25 | $994,327.38 | $486,187.17 | $558,859.79 |
| 75 | $994,327.38 | $6,318.12 | $1,234.04 | $993,093.35 | $492,505.29 | $566,411.95 |
| 76 | $993,093.35 | $6,310.28 | $1,241.88 | $991,851.47 | $498,815.57 | $573,964.10 |
| 77 | $991,851.47 | $6,302.39 | $1,249.77 | $990,601.70 | $505,117.96 | $581,516.26 |
| 78 | $990,601.70 | $6,294.45 | $1,257.71 | $989,343.99 | $511,412.41 | $589,068.42 |
| 79 | $989,343.99 | $6,286.46 | $1,265.70 | $988,078.28 | $517,698.87 | $596,620.58 |
| 80 | $988,078.28 | $6,278.41 | $1,273.75 | $986,804.54 | $523,977.28 | $604,172.74 |
| 81 | $986,804.54 | $6,270.32 | $1,281.84 | $985,522.70 | $530,247.60 | $611,724.90 |
| 82 | $985,522.70 | $6,262.18 | $1,289.98 | $984,232.72 | $536,509.78 | $619,277.06 |
| 83 | $984,232.72 | $6,253.98 | $1,298.18 | $982,934.54 | $542,763.76 | $626,829.22 |
| 84 | $982,934.54 | $6,245.73 | $1,306.43 | $981,628.11 | $549,009.49 | $634,381.38 |
| 85 | $981,628.11 | $6,237.43 | $1,314.73 | $980,313.38 | $555,246.91 | $641,933.54 |
| 86 | $980,313.38 | $6,229.07 | $1,323.08 | $978,990.29 | $561,475.99 | $649,485.70 |
| 87 | $978,990.29 | $6,220.67 | $1,331.49 | $977,658.80 | $567,696.66 | $657,037.86 |
| 88 | $977,658.80 | $6,212.21 | $1,339.95 | $976,318.85 | $573,908.86 | $664,590.02 |
| 89 | $976,318.85 | $6,203.69 | $1,348.47 | $974,970.38 | $580,112.56 | $672,142.18 |
| 90 | $974,970.38 | $6,195.12 | $1,357.03 | $973,613.35 | $586,307.68 | $679,694.33 |
| 91 | $973,613.35 | $6,186.50 | $1,365.66 | $972,247.69 | $592,494.18 | $687,246.49 |
| 92 | $972,247.69 | $6,177.82 | $1,374.34 | $970,873.35 | $598,672.01 | $694,798.65 |
| 93 | $970,873.35 | $6,169.09 | $1,383.07 | $969,490.28 | $604,841.10 | $702,350.81 |
| 94 | $969,490.28 | $6,160.30 | $1,391.86 | $968,098.43 | $611,001.40 | $709,902.97 |
| 95 | $968,098.43 | $6,151.46 | $1,400.70 | $966,697.73 | $617,152.86 | $717,455.13 |
| 96 | $966,697.73 | $6,142.56 | $1,409.60 | $965,288.13 | $623,295.42 | $725,007.29 |
| 97 | $965,288.13 | $6,133.60 | $1,418.56 | $963,869.57 | $629,429.02 | $732,559.45 |
| 98 | $963,869.57 | $6,124.59 | $1,427.57 | $962,442.00 | $635,553.61 | $740,111.61 |
| 99 | $962,442.00 | $6,115.52 | $1,436.64 | $961,005.36 | $641,669.12 | $747,663.77 |
| 100 | $961,005.36 | $6,106.39 | $1,445.77 | $959,559.58 | $647,775.51 | $755,215.93 |
| 101 | $959,559.58 | $6,097.20 | $1,454.96 | $958,104.63 | $653,872.71 | $762,768.09 |
| 102 | $958,104.63 | $6,087.96 | $1,464.20 | $956,640.42 | $659,960.67 | $770,320.25 |
| 103 | $956,640.42 | $6,078.65 | $1,473.51 | $955,166.92 | $666,039.32 | $777,872.41 |
| 104 | $955,166.92 | $6,069.29 | $1,482.87 | $953,684.05 | $672,108.61 | $785,424.56 |
| 105 | $953,684.05 | $6,059.87 | $1,492.29 | $952,191.76 | $678,168.48 | $792,976.72 |
| 106 | $952,191.76 | $6,050.39 | $1,501.77 | $950,689.98 | $684,218.86 | $800,528.88 |
| 107 | $950,689.98 | $6,040.84 | $1,511.32 | $949,178.66 | $690,259.71 | $808,081.04 |
| 108 | $949,178.66 | $6,031.24 | $1,520.92 | $947,657.74 | $696,290.95 | $815,633.20 |
| 109 | $947,657.74 | $6,021.58 | $1,530.58 | $946,127.16 | $702,312.52 | $823,185.36 |
| 110 | $946,127.16 | $6,011.85 | $1,540.31 | $944,586.85 | $708,324.37 | $830,737.52 |
| 111 | $944,586.85 | $6,002.06 | $1,550.10 | $943,036.75 | $714,326.43 | $838,289.68 |
| 112 | $943,036.75 | $5,992.21 | $1,559.95 | $941,476.81 | $720,318.65 | $845,841.84 |
| 113 | $941,476.81 | $5,982.30 | $1,569.86 | $939,906.95 | $726,300.95 | $853,394.00 |
| 114 | $939,906.95 | $5,972.33 | $1,579.83 | $938,327.11 | $732,273.27 | $860,946.16 |
| 115 | $938,327.11 | $5,962.29 | $1,589.87 | $936,737.24 | $738,235.56 | $868,498.32 |
| 116 | $936,737.24 | $5,952.18 | $1,599.97 | $935,137.27 | $744,187.74 | $876,050.48 |
| 117 | $935,137.27 | $5,942.02 | $1,610.14 | $933,527.13 | $750,129.76 | $883,602.64 |
| 118 | $933,527.13 | $5,931.79 | $1,620.37 | $931,906.75 | $756,061.55 | $891,154.79 |
| 119 | $931,906.75 | $5,921.49 | $1,630.67 | $930,276.09 | $761,983.04 | $898,706.95 |
| 120 | $930,276.09 | $5,911.13 | $1,641.03 | $928,635.06 | $767,894.17 | $906,259.11 |
| 121 | $928,635.06 | $5,900.70 | $1,651.46 | $926,983.60 | $773,794.87 | $913,811.27 |
| 122 | $926,983.60 | $5,890.21 | $1,661.95 | $925,321.65 | $779,685.08 | $921,363.43 |
| 123 | $925,321.65 | $5,879.65 | $1,672.51 | $923,649.14 | $785,564.73 | $928,915.59 |
| 124 | $923,649.14 | $5,869.02 | $1,683.14 | $921,966.00 | $791,433.75 | $936,467.75 |
| 125 | $921,966.00 | $5,858.33 | $1,693.83 | $920,272.16 | $797,292.07 | $944,019.91 |
| 126 | $920,272.16 | $5,847.56 | $1,704.60 | $918,567.57 | $803,139.64 | $951,572.07 |
| 127 | $918,567.57 | $5,836.73 | $1,715.43 | $916,852.14 | $808,976.37 | $959,124.23 |
| 128 | $916,852.14 | $5,825.83 | $1,726.33 | $915,125.81 | $814,802.20 | $966,676.39 |
| 129 | $915,125.81 | $5,814.86 | $1,737.30 | $913,388.51 | $820,617.06 | $974,228.55 |
| 130 | $913,388.51 | $5,803.82 | $1,748.34 | $911,640.18 | $826,420.88 | $981,780.71 |
| 131 | $911,640.18 | $5,792.71 | $1,759.45 | $909,880.73 | $832,213.60 | $989,332.86 |
| 132 | $909,880.73 | $5,781.53 | $1,770.63 | $908,110.11 | $837,995.13 | $996,885.02 |
| 133 | $908,110.11 | $5,770.28 | $1,781.88 | $906,328.23 | $843,765.41 | $1,004,437.18 |
| 134 | $906,328.23 | $5,758.96 | $1,793.20 | $904,535.03 | $849,524.37 | $1,011,989.34 |
| 135 | $904,535.03 | $5,747.57 | $1,804.59 | $902,730.44 | $855,271.94 | $1,019,541.50 |
| 136 | $902,730.44 | $5,736.10 | $1,816.06 | $900,914.38 | $861,008.04 | $1,027,093.66 |
| 137 | $900,914.38 | $5,724.56 | $1,827.60 | $899,086.78 | $866,732.60 | $1,034,645.82 |
| 138 | $899,086.78 | $5,712.95 | $1,839.21 | $897,247.57 | $872,445.55 | $1,042,197.98 |
| 139 | $897,247.57 | $5,701.26 | $1,850.90 | $895,396.67 | $878,146.81 | $1,049,750.14 |
| 140 | $895,396.67 | $5,689.50 | $1,862.66 | $893,534.01 | $883,836.31 | $1,057,302.30 |
| 141 | $893,534.01 | $5,677.66 | $1,874.50 | $891,659.51 | $889,513.97 | $1,064,854.46 |
| 142 | $891,659.51 | $5,665.75 | $1,886.41 | $889,773.11 | $895,179.73 | $1,072,406.62 |
| 143 | $889,773.11 | $5,653.77 | $1,898.39 | $887,874.72 | $900,833.49 | $1,079,958.78 |
| 144 | $887,874.72 | $5,641.70 | $1,910.46 | $885,964.26 | $906,475.20 | $1,087,510.94 |
| 145 | $885,964.26 | $5,629.56 | $1,922.59 | $884,041.67 | $912,104.76 | $1,095,063.09 |
| 146 | $884,041.67 | $5,617.35 | $1,934.81 | $882,106.85 | $917,722.11 | $1,102,615.25 |
| 147 | $882,106.85 | $5,605.05 | $1,947.11 | $880,159.75 | $923,327.16 | $1,110,167.41 |
| 148 | $880,159.75 | $5,592.68 | $1,959.48 | $878,200.27 | $928,919.84 | $1,117,719.57 |
| 149 | $878,200.27 | $5,580.23 | $1,971.93 | $876,228.34 | $934,500.07 | $1,125,271.73 |
| 150 | $876,228.34 | $5,567.70 | $1,984.46 | $874,243.88 | $940,067.78 | $1,132,823.89 |
| 151 | $874,243.88 | $5,555.09 | $1,997.07 | $872,246.82 | $945,622.87 | $1,140,376.05 |
| 152 | $872,246.82 | $5,542.40 | $2,009.76 | $870,237.06 | $951,165.27 | $1,147,928.21 |
| 153 | $870,237.06 | $5,529.63 | $2,022.53 | $868,214.53 | $956,694.90 | $1,155,480.37 |
| 154 | $868,214.53 | $5,516.78 | $2,035.38 | $866,179.15 | $962,211.68 | $1,163,032.53 |
| 155 | $866,179.15 | $5,503.85 | $2,048.31 | $864,130.84 | $967,715.53 | $1,170,584.69 |
| 156 | $864,130.84 | $5,490.83 | $2,061.33 | $862,069.51 | $973,206.36 | $1,178,136.85 |
| 157 | $862,069.51 | $5,477.73 | $2,074.43 | $859,995.09 | $978,684.09 | $1,185,689.01 |
| 158 | $859,995.09 | $5,464.55 | $2,087.61 | $857,907.48 | $984,148.64 | $1,193,241.17 |
| 159 | $857,907.48 | $5,451.29 | $2,100.87 | $855,806.61 | $989,599.93 | $1,200,793.32 |
| 160 | $855,806.61 | $5,437.94 | $2,114.22 | $853,692.38 | $995,037.87 | $1,208,345.48 |
| 161 | $853,692.38 | $5,424.50 | $2,127.66 | $851,564.73 | $1,000,462.37 | $1,215,897.64 |
| 162 | $851,564.73 | $5,410.98 | $2,141.18 | $849,423.55 | $1,005,873.36 | $1,223,449.80 |
| 163 | $849,423.55 | $5,397.38 | $2,154.78 | $847,268.77 | $1,011,270.74 | $1,231,001.96 |
| 164 | $847,268.77 | $5,383.69 | $2,168.47 | $845,100.30 | $1,016,654.42 | $1,238,554.12 |
| 165 | $845,100.30 | $5,369.91 | $2,182.25 | $842,918.05 | $1,022,024.33 | $1,246,106.28 |
| 166 | $842,918.05 | $5,356.04 | $2,196.12 | $840,721.93 | $1,027,380.37 | $1,253,658.44 |
| 167 | $840,721.93 | $5,342.09 | $2,210.07 | $838,511.86 | $1,032,722.46 | $1,261,210.60 |
| 168 | $838,511.86 | $5,328.04 | $2,224.12 | $836,287.75 | $1,038,050.50 | $1,268,762.76 |
| 169 | $836,287.75 | $5,313.91 | $2,238.25 | $834,049.50 | $1,043,364.42 | $1,276,314.92 |
| 170 | $834,049.50 | $5,299.69 | $2,252.47 | $831,797.03 | $1,048,664.10 | $1,283,867.08 |
| 171 | $831,797.03 | $5,285.38 | $2,266.78 | $829,530.25 | $1,053,949.48 | $1,291,419.24 |
| 172 | $829,530.25 | $5,270.97 | $2,281.19 | $827,249.06 | $1,059,220.46 | $1,298,971.40 |
| 173 | $827,249.06 | $5,256.48 | $2,295.68 | $824,953.38 | $1,064,476.93 | $1,306,523.55 |
| 174 | $824,953.38 | $5,241.89 | $2,310.27 | $822,643.11 | $1,069,718.82 | $1,314,075.71 |
| 175 | $822,643.11 | $5,227.21 | $2,324.95 | $820,318.16 | $1,074,946.04 | $1,321,627.87 |
| 176 | $820,318.16 | $5,212.44 | $2,339.72 | $817,978.44 | $1,080,158.47 | $1,329,180.03 |
| 177 | $817,978.44 | $5,197.57 | $2,354.59 | $815,623.85 | $1,085,356.05 | $1,336,732.19 |
| 178 | $815,623.85 | $5,182.61 | $2,369.55 | $813,254.31 | $1,090,538.66 | $1,344,284.35 |
| 179 | $813,254.31 | $5,167.55 | $2,384.61 | $810,869.70 | $1,095,706.21 | $1,351,836.51 |
| 180 | $810,869.70 | $5,152.40 | $2,399.76 | $808,469.94 | $1,100,858.61 | $1,359,388.67 |
| 181 | $808,469.94 | $5,137.15 | $2,415.01 | $806,054.93 | $1,105,995.76 | $1,366,940.83 |
| 182 | $806,054.93 | $5,121.81 | $2,430.35 | $803,624.58 | $1,111,117.57 | $1,374,492.99 |
| 183 | $803,624.58 | $5,106.36 | $2,445.79 | $801,178.79 | $1,116,223.94 | $1,382,045.15 |
| 184 | $801,178.79 | $5,090.82 | $2,461.34 | $798,717.45 | $1,121,314.76 | $1,389,597.31 |
| 185 | $798,717.45 | $5,075.18 | $2,476.98 | $796,240.48 | $1,126,389.94 | $1,397,149.47 |
| 186 | $796,240.48 | $5,059.44 | $2,492.71 | $793,747.76 | $1,131,449.39 | $1,404,701.62 |
| 187 | $793,747.76 | $5,043.61 | $2,508.55 | $791,239.21 | $1,136,492.99 | $1,412,253.78 |
| 188 | $791,239.21 | $5,027.67 | $2,524.49 | $788,714.72 | $1,141,520.66 | $1,419,805.94 |
| 189 | $788,714.72 | $5,011.62 | $2,540.53 | $786,174.18 | $1,146,532.28 | $1,427,358.10 |
| 190 | $786,174.18 | $4,995.48 | $2,556.68 | $783,617.50 | $1,151,527.77 | $1,434,910.26 |
| 191 | $783,617.50 | $4,979.24 | $2,572.92 | $781,044.58 | $1,156,507.00 | $1,442,462.42 |
| 192 | $781,044.58 | $4,962.89 | $2,589.27 | $778,455.31 | $1,161,469.89 | $1,450,014.58 |
| 193 | $778,455.31 | $4,946.43 | $2,605.72 | $775,849.58 | $1,166,416.32 | $1,457,566.74 |
| 194 | $775,849.58 | $4,929.88 | $2,622.28 | $773,227.30 | $1,171,346.20 | $1,465,118.90 |
| 195 | $773,227.30 | $4,913.22 | $2,638.94 | $770,588.36 | $1,176,259.42 | $1,472,671.06 |
| 196 | $770,588.36 | $4,896.45 | $2,655.71 | $767,932.65 | $1,181,155.86 | $1,480,223.22 |
| 197 | $767,932.65 | $4,879.57 | $2,672.59 | $765,260.06 | $1,186,035.44 | $1,487,775.38 |
| 198 | $765,260.06 | $4,862.59 | $2,689.57 | $762,570.49 | $1,190,898.03 | $1,495,327.54 |
| 199 | $762,570.49 | $4,845.50 | $2,706.66 | $759,863.83 | $1,195,743.53 | $1,502,879.70 |
| 200 | $759,863.83 | $4,828.30 | $2,723.86 | $757,139.97 | $1,200,571.83 | $1,510,431.85 |
| 201 | $757,139.97 | $4,810.99 | $2,741.17 | $754,398.81 | $1,205,382.82 | $1,517,984.01 |
| 202 | $754,398.81 | $4,793.58 | $2,758.58 | $751,640.22 | $1,210,176.40 | $1,525,536.17 |
| 203 | $751,640.22 | $4,776.05 | $2,776.11 | $748,864.11 | $1,214,952.44 | $1,533,088.33 |
| 204 | $748,864.11 | $4,758.41 | $2,793.75 | $746,070.36 | $1,219,710.85 | $1,540,640.49 |
| 205 | $746,070.36 | $4,740.66 | $2,811.50 | $743,258.85 | $1,224,451.51 | $1,548,192.65 |
| 206 | $743,258.85 | $4,722.79 | $2,829.37 | $740,429.49 | $1,229,174.30 | $1,555,744.81 |
| 207 | $740,429.49 | $4,704.81 | $2,847.35 | $737,582.14 | $1,233,879.11 | $1,563,296.97 |
| 208 | $737,582.14 | $4,686.72 | $2,865.44 | $734,716.70 | $1,238,565.83 | $1,570,849.13 |
| 209 | $734,716.70 | $4,668.51 | $2,883.65 | $731,833.05 | $1,243,234.34 | $1,578,401.29 |
| 210 | $731,833.05 | $4,650.19 | $2,901.97 | $728,931.08 | $1,247,884.53 | $1,585,953.45 |
| 211 | $728,931.08 | $4,631.75 | $2,920.41 | $726,010.67 | $1,252,516.28 | $1,593,505.61 |
| 212 | $726,010.67 | $4,613.19 | $2,938.97 | $723,071.71 | $1,257,129.47 | $1,601,057.77 |
| 213 | $723,071.71 | $4,594.52 | $2,957.64 | $720,114.07 | $1,261,723.99 | $1,608,609.93 |
| 214 | $720,114.07 | $4,575.72 | $2,976.43 | $717,137.63 | $1,266,299.72 | $1,616,162.08 |
| 215 | $717,137.63 | $4,556.81 | $2,995.35 | $714,142.28 | $1,270,856.53 | $1,623,714.24 |
| 216 | $714,142.28 | $4,537.78 | $3,014.38 | $711,127.90 | $1,275,394.31 | $1,631,266.40 |
| 217 | $711,127.90 | $4,518.63 | $3,033.53 | $708,094.37 | $1,279,912.93 | $1,638,818.56 |
| 218 | $708,094.37 | $4,499.35 | $3,052.81 | $705,041.56 | $1,284,412.28 | $1,646,370.72 |
| 219 | $705,041.56 | $4,479.95 | $3,072.21 | $701,969.35 | $1,288,892.23 | $1,653,922.88 |
| 220 | $701,969.35 | $4,460.43 | $3,091.73 | $698,877.62 | $1,293,352.66 | $1,661,475.04 |
| 221 | $698,877.62 | $4,440.78 | $3,111.37 | $695,766.25 | $1,297,793.45 | $1,669,027.20 |
| 222 | $695,766.25 | $4,421.01 | $3,131.14 | $692,635.10 | $1,302,214.46 | $1,676,579.36 |
| 223 | $692,635.10 | $4,401.12 | $3,151.04 | $689,484.06 | $1,306,615.58 | $1,684,131.52 |
| 224 | $689,484.06 | $4,381.10 | $3,171.06 | $686,313.00 | $1,310,996.68 | $1,691,683.68 |
| 225 | $686,313.00 | $4,360.95 | $3,191.21 | $683,121.79 | $1,315,357.63 | $1,699,235.84 |
| 226 | $683,121.79 | $4,340.67 | $3,211.49 | $679,910.30 | $1,319,698.30 | $1,706,788.00 |
| 227 | $679,910.30 | $4,320.26 | $3,231.90 | $676,678.40 | $1,324,018.56 | $1,714,340.16 |
| 228 | $676,678.40 | $4,299.73 | $3,252.43 | $673,425.97 | $1,328,318.29 | $1,721,892.31 |
| 229 | $673,425.97 | $4,279.06 | $3,273.10 | $670,152.87 | $1,332,597.35 | $1,729,444.47 |
| 230 | $670,152.87 | $4,258.26 | $3,293.90 | $666,858.98 | $1,336,855.61 | $1,736,996.63 |
| 231 | $666,858.98 | $4,237.33 | $3,314.83 | $663,544.15 | $1,341,092.94 | $1,744,548.79 |
| 232 | $663,544.15 | $4,216.27 | $3,335.89 | $660,208.26 | $1,345,309.21 | $1,752,100.95 |
| 233 | $660,208.26 | $4,195.07 | $3,357.09 | $656,851.18 | $1,349,504.29 | $1,759,653.11 |
| 234 | $656,851.18 | $4,173.74 | $3,378.42 | $653,472.76 | $1,353,678.03 | $1,767,205.27 |
| 235 | $653,472.76 | $4,152.27 | $3,399.88 | $650,072.87 | $1,357,830.30 | $1,774,757.43 |
| 236 | $650,072.87 | $4,130.67 | $3,421.49 | $646,651.39 | $1,361,960.97 | $1,782,309.59 |
| 237 | $646,651.39 | $4,108.93 | $3,443.23 | $643,208.16 | $1,366,069.91 | $1,789,861.75 |
| 238 | $643,208.16 | $4,087.05 | $3,465.11 | $639,743.05 | $1,370,156.96 | $1,797,413.91 |
| 239 | $639,743.05 | $4,065.03 | $3,487.13 | $636,255.92 | $1,374,221.99 | $1,804,966.07 |
| 240 | $636,255.92 | $4,042.88 | $3,509.28 | $632,746.64 | $1,378,264.87 | $1,812,518.23 |
| 241 | $632,746.64 | $4,020.58 | $3,531.58 | $629,215.06 | $1,382,285.44 | $1,820,070.38 |
| 242 | $629,215.06 | $3,998.14 | $3,554.02 | $625,661.04 | $1,386,283.58 | $1,827,622.54 |
| 243 | $625,661.04 | $3,975.55 | $3,576.60 | $622,084.43 | $1,390,259.14 | $1,835,174.70 |
| 244 | $622,084.43 | $3,952.83 | $3,599.33 | $618,485.10 | $1,394,211.96 | $1,842,726.86 |
| 245 | $618,485.10 | $3,929.96 | $3,622.20 | $614,862.90 | $1,398,141.92 | $1,850,279.02 |
| 246 | $614,862.90 | $3,906.94 | $3,645.22 | $611,217.68 | $1,402,048.86 | $1,857,831.18 |
| 247 | $611,217.68 | $3,883.78 | $3,668.38 | $607,549.30 | $1,405,932.64 | $1,865,383.34 |
| 248 | $607,549.30 | $3,860.47 | $3,691.69 | $603,857.61 | $1,409,793.11 | $1,872,935.50 |
| 249 | $603,857.61 | $3,837.01 | $3,715.15 | $600,142.47 | $1,413,630.12 | $1,880,487.66 |
| 250 | $600,142.47 | $3,813.41 | $3,738.75 | $596,403.71 | $1,417,443.53 | $1,888,039.82 |
| 251 | $596,403.71 | $3,789.65 | $3,762.51 | $592,641.20 | $1,421,233.18 | $1,895,591.98 |
| 252 | $592,641.20 | $3,765.74 | $3,786.42 | $588,854.78 | $1,424,998.92 | $1,903,144.14 |
| 253 | $588,854.78 | $3,741.68 | $3,810.48 | $585,044.30 | $1,428,740.60 | $1,910,696.30 |
| 254 | $585,044.30 | $3,717.47 | $3,834.69 | $581,209.61 | $1,432,458.07 | $1,918,248.46 |
| 255 | $581,209.61 | $3,693.10 | $3,859.06 | $577,350.56 | $1,436,151.17 | $1,925,800.61 |
| 256 | $577,350.56 | $3,668.58 | $3,883.58 | $573,466.98 | $1,439,819.75 | $1,933,352.77 |
| 257 | $573,466.98 | $3,643.90 | $3,908.25 | $569,558.73 | $1,443,463.66 | $1,940,904.93 |
| 258 | $569,558.73 | $3,619.07 | $3,933.09 | $565,625.64 | $1,447,082.73 | $1,948,457.09 |
| 259 | $565,625.64 | $3,594.08 | $3,958.08 | $561,667.56 | $1,450,676.81 | $1,956,009.25 |
| 260 | $561,667.56 | $3,568.93 | $3,983.23 | $557,684.33 | $1,454,245.74 | $1,963,561.41 |
| 261 | $557,684.33 | $3,543.62 | $4,008.54 | $553,675.79 | $1,457,789.36 | $1,971,113.57 |
| 262 | $553,675.79 | $3,518.15 | $4,034.01 | $549,641.78 | $1,461,307.51 | $1,978,665.73 |
| 263 | $549,641.78 | $3,492.52 | $4,059.64 | $545,582.13 | $1,464,800.02 | $1,986,217.89 |
| 264 | $545,582.13 | $3,466.72 | $4,085.44 | $541,496.69 | $1,468,266.74 | $1,993,770.05 |
| 265 | $541,496.69 | $3,440.76 | $4,111.40 | $537,385.29 | $1,471,707.50 | $2,001,322.21 |
| 266 | $537,385.29 | $3,414.64 | $4,137.52 | $533,247.77 | $1,475,122.14 | $2,008,874.37 |
| 267 | $533,247.77 | $3,388.35 | $4,163.81 | $529,083.96 | $1,478,510.48 | $2,016,426.53 |
| 268 | $529,083.96 | $3,361.89 | $4,190.27 | $524,893.68 | $1,481,872.37 | $2,023,978.69 |
| 269 | $524,893.68 | $3,335.26 | $4,216.90 | $520,676.79 | $1,485,207.63 | $2,031,530.84 |
| 270 | $520,676.79 | $3,308.47 | $4,243.69 | $516,433.10 | $1,488,516.10 | $2,039,083.00 |
| 271 | $516,433.10 | $3,281.50 | $4,270.66 | $512,162.44 | $1,491,797.60 | $2,046,635.16 |
| 272 | $512,162.44 | $3,254.37 | $4,297.79 | $507,864.64 | $1,495,051.97 | $2,054,187.32 |
| 273 | $507,864.64 | $3,227.06 | $4,325.10 | $503,539.54 | $1,498,279.02 | $2,061,739.48 |
| 274 | $503,539.54 | $3,199.57 | $4,352.59 | $499,186.96 | $1,501,478.60 | $2,069,291.64 |
| 275 | $499,186.96 | $3,171.92 | $4,380.24 | $494,806.71 | $1,504,650.51 | $2,076,843.80 |
| 276 | $494,806.71 | $3,144.08 | $4,408.07 | $490,398.64 | $1,507,794.60 | $2,084,395.96 |
| 277 | $490,398.64 | $3,116.07 | $4,436.08 | $485,962.55 | $1,510,910.67 | $2,091,948.12 |
| 278 | $485,962.55 | $3,087.89 | $4,464.27 | $481,498.28 | $1,513,998.56 | $2,099,500.28 |
| 279 | $481,498.28 | $3,059.52 | $4,492.64 | $477,005.64 | $1,517,058.08 | $2,107,052.44 |
| 280 | $477,005.64 | $3,030.97 | $4,521.19 | $472,484.46 | $1,520,089.05 | $2,114,604.60 |
| 281 | $472,484.46 | $3,002.24 | $4,549.91 | $467,934.54 | $1,523,091.30 | $2,122,156.76 |
| 282 | $467,934.54 | $2,973.33 | $4,578.83 | $463,355.72 | $1,526,064.63 | $2,129,708.92 |
| 283 | $463,355.72 | $2,944.24 | $4,607.92 | $458,747.80 | $1,529,008.87 | $2,137,261.07 |
| 284 | $458,747.80 | $2,914.96 | $4,637.20 | $454,110.60 | $1,531,923.83 | $2,144,813.23 |
| 285 | $454,110.60 | $2,885.49 | $4,666.66 | $449,443.93 | $1,534,809.33 | $2,152,365.39 |
| 286 | $449,443.93 | $2,855.84 | $4,696.32 | $444,747.62 | $1,537,665.17 | $2,159,917.55 |
| 287 | $444,747.62 | $2,826.00 | $4,726.16 | $440,021.46 | $1,540,491.17 | $2,167,469.71 |
| 288 | $440,021.46 | $2,795.97 | $4,756.19 | $435,265.27 | $1,543,287.14 | $2,175,021.87 |
| 289 | $435,265.27 | $2,765.75 | $4,786.41 | $430,478.86 | $1,546,052.89 | $2,182,574.03 |
| 290 | $430,478.86 | $2,735.33 | $4,816.82 | $425,662.03 | $1,548,788.22 | $2,190,126.19 |
| 291 | $425,662.03 | $2,704.73 | $4,847.43 | $420,814.60 | $1,551,492.95 | $2,197,678.35 |
| 292 | $420,814.60 | $2,673.93 | $4,878.23 | $415,936.37 | $1,554,166.87 | $2,205,230.51 |
| 293 | $415,936.37 | $2,642.93 | $4,909.23 | $411,027.14 | $1,556,809.80 | $2,212,782.67 |
| 294 | $411,027.14 | $2,611.73 | $4,940.42 | $406,086.71 | $1,559,421.54 | $2,220,334.83 |
| 295 | $406,086.71 | $2,580.34 | $4,971.82 | $401,114.90 | $1,562,001.88 | $2,227,886.99 |
| 296 | $401,114.90 | $2,548.75 | $5,003.41 | $396,111.49 | $1,564,550.63 | $2,235,439.14 |
| 297 | $396,111.49 | $2,516.96 | $5,035.20 | $391,076.29 | $1,567,067.59 | $2,242,991.30 |
| 298 | $391,076.29 | $2,484.96 | $5,067.20 | $386,009.09 | $1,569,552.55 | $2,250,543.46 |
| 299 | $386,009.09 | $2,452.77 | $5,099.39 | $380,909.70 | $1,572,005.32 | $2,258,095.62 |
| 300 | $380,909.70 | $2,420.36 | $5,131.80 | $375,777.90 | $1,574,425.68 | $2,265,647.78 |
| 301 | $375,777.90 | $2,387.76 | $5,164.40 | $370,613.50 | $1,576,813.44 | $2,273,199.94 |
| 302 | $370,613.50 | $2,354.94 | $5,197.22 | $365,416.28 | $1,579,168.38 | $2,280,752.10 |
| 303 | $365,416.28 | $2,321.92 | $5,230.24 | $360,186.04 | $1,581,490.30 | $2,288,304.26 |
| 304 | $360,186.04 | $2,288.68 | $5,263.48 | $354,922.56 | $1,583,778.98 | $2,295,856.42 |
| 305 | $354,922.56 | $2,255.24 | $5,296.92 | $349,625.64 | $1,586,034.22 | $2,303,408.58 |
| 306 | $349,625.64 | $2,221.58 | $5,330.58 | $344,295.06 | $1,588,255.79 | $2,310,960.74 |
| 307 | $344,295.06 | $2,187.71 | $5,364.45 | $338,930.61 | $1,590,443.50 | $2,318,512.90 |
| 308 | $338,930.61 | $2,153.62 | $5,398.54 | $333,532.07 | $1,592,597.12 | $2,326,065.06 |
| 309 | $333,532.07 | $2,119.32 | $5,432.84 | $328,099.23 | $1,594,716.44 | $2,333,617.22 |
| 310 | $328,099.23 | $2,084.80 | $5,467.36 | $322,631.87 | $1,596,801.24 | $2,341,169.37 |
| 311 | $322,631.87 | $2,050.06 | $5,502.10 | $317,129.76 | $1,598,851.30 | $2,348,721.53 |
| 312 | $317,129.76 | $2,015.10 | $5,537.06 | $311,592.70 | $1,600,866.39 | $2,356,273.69 |
| 313 | $311,592.70 | $1,979.91 | $5,572.25 | $306,020.45 | $1,602,846.30 | $2,363,825.85 |
| 314 | $306,020.45 | $1,944.50 | $5,607.65 | $300,412.80 | $1,604,790.81 | $2,371,378.01 |
| 315 | $300,412.80 | $1,908.87 | $5,643.29 | $294,769.51 | $1,606,699.68 | $2,378,930.17 |
| 316 | $294,769.51 | $1,873.01 | $5,679.14 | $289,090.37 | $1,608,572.70 | $2,386,482.33 |
| 317 | $289,090.37 | $1,836.93 | $5,715.23 | $283,375.13 | $1,610,409.62 | $2,394,034.49 |
| 318 | $283,375.13 | $1,800.61 | $5,751.55 | $277,623.59 | $1,612,210.24 | $2,401,586.65 |
| 319 | $277,623.59 | $1,764.07 | $5,788.09 | $271,835.50 | $1,613,974.30 | $2,409,138.81 |
| 320 | $271,835.50 | $1,727.29 | $5,824.87 | $266,010.62 | $1,615,701.59 | $2,416,690.97 |
| 321 | $266,010.62 | $1,690.28 | $5,861.88 | $260,148.74 | $1,617,391.87 | $2,424,243.13 |
| 322 | $260,148.74 | $1,653.03 | $5,899.13 | $254,249.61 | $1,619,044.90 | $2,431,795.29 |
| 323 | $254,249.61 | $1,615.54 | $5,936.61 | $248,313.00 | $1,620,660.44 | $2,439,347.45 |
| 324 | $248,313.00 | $1,577.82 | $5,974.34 | $242,338.66 | $1,622,238.26 | $2,446,899.60 |
| 325 | $242,338.66 | $1,539.86 | $6,012.30 | $236,326.36 | $1,623,778.12 | $2,454,451.76 |
| 326 | $236,326.36 | $1,501.66 | $6,050.50 | $230,275.86 | $1,625,279.78 | $2,462,003.92 |
| 327 | $230,275.86 | $1,463.21 | $6,088.95 | $224,186.91 | $1,626,742.99 | $2,469,556.08 |
| 328 | $224,186.91 | $1,424.52 | $6,127.64 | $218,059.27 | $1,628,167.51 | $2,477,108.24 |
| 329 | $218,059.27 | $1,385.58 | $6,166.57 | $211,892.70 | $1,629,553.10 | $2,484,660.40 |
| 330 | $211,892.70 | $1,346.40 | $6,205.76 | $205,686.94 | $1,630,899.50 | $2,492,212.56 |
| 331 | $205,686.94 | $1,306.97 | $6,245.19 | $199,441.75 | $1,632,206.47 | $2,499,764.72 |
| 332 | $199,441.75 | $1,267.29 | $6,284.87 | $193,156.88 | $1,633,473.75 | $2,507,316.88 |
| 333 | $193,156.88 | $1,227.35 | $6,324.81 | $186,832.07 | $1,634,701.11 | $2,514,869.04 |
| 334 | $186,832.07 | $1,187.16 | $6,365.00 | $180,467.07 | $1,635,888.27 | $2,522,421.20 |
| 335 | $180,467.07 | $1,146.72 | $6,405.44 | $174,061.63 | $1,637,034.98 | $2,529,973.36 |
| 336 | $174,061.63 | $1,106.02 | $6,446.14 | $167,615.49 | $1,638,141.00 | $2,537,525.52 |
| 337 | $167,615.49 | $1,065.06 | $6,487.10 | $161,128.38 | $1,639,206.06 | $2,545,077.68 |
| 338 | $161,128.38 | $1,023.84 | $6,528.32 | $154,600.06 | $1,640,229.89 | $2,552,629.83 |
| 339 | $154,600.06 | $982.35 | $6,569.80 | $148,030.26 | $1,641,212.25 | $2,560,181.99 |
| 340 | $148,030.26 | $940.61 | $6,611.55 | $141,418.71 | $1,642,152.86 | $2,567,734.15 |
| 341 | $141,418.71 | $898.60 | $6,653.56 | $134,765.14 | $1,643,051.46 | $2,575,286.31 |
| 342 | $134,765.14 | $856.32 | $6,695.84 | $128,069.31 | $1,643,907.78 | $2,582,838.47 |
| 343 | $128,069.31 | $813.77 | $6,738.39 | $121,330.92 | $1,644,721.55 | $2,590,390.63 |
| 344 | $121,330.92 | $770.96 | $6,781.20 | $114,549.72 | $1,645,492.51 | $2,597,942.79 |
| 345 | $114,549.72 | $727.87 | $6,824.29 | $107,725.43 | $1,646,220.38 | $2,605,494.95 |
| 346 | $107,725.43 | $684.51 | $6,867.65 | $100,857.77 | $1,646,904.88 | $2,613,047.11 |
| 347 | $100,857.77 | $640.87 | $6,911.29 | $93,946.48 | $1,647,545.75 | $2,620,599.27 |
| 348 | $93,946.48 | $596.95 | $6,955.21 | $86,991.27 | $1,648,142.70 | $2,628,151.43 |
| 349 | $86,991.27 | $552.76 | $6,999.40 | $79,991.87 | $1,648,695.46 | $2,635,703.59 |
| 350 | $79,991.87 | $508.28 | $7,043.88 | $72,947.99 | $1,649,203.74 | $2,643,255.75 |
| 351 | $72,947.99 | $463.52 | $7,088.64 | $65,859.36 | $1,649,667.26 | $2,650,807.91 |
| 352 | $65,859.36 | $418.48 | $7,133.68 | $58,725.68 | $1,650,085.74 | $2,658,360.06 |
| 353 | $58,725.68 | $373.15 | $7,179.01 | $51,546.67 | $1,650,458.90 | $2,665,912.22 |
| 354 | $51,546.67 | $327.54 | $7,224.62 | $44,322.05 | $1,650,786.43 | $2,673,464.38 |
| 355 | $44,322.05 | $281.63 | $7,270.53 | $37,051.52 | $1,651,068.06 | $2,681,016.54 |
| 356 | $37,051.52 | $235.43 | $7,316.73 | $29,734.79 | $1,651,303.49 | $2,688,568.70 |
| 357 | $29,734.79 | $188.94 | $7,363.22 | $22,371.57 | $1,651,492.43 | $2,696,120.86 |
| 358 | $22,371.57 | $142.15 | $7,410.01 | $14,961.57 | $1,651,634.59 | $2,703,673.02 |
| 359 | $14,961.57 | $95.07 | $7,457.09 | $7,504.47 | $1,651,729.65 | $2,711,225.18 |
| 360 | $7,504.47 | $47.68 | $7,504.47 | $0.00 | $1,651,777.34 | $2,718,777.34 |