|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,066.00 | $7.11 | $0.72 | $1,065.28 | $7.11 | $7.82 |
| 2 | $1,065.28 | $7.10 | $0.72 | $1,064.56 | $14.21 | $15.64 |
| 3 | $1,064.56 | $7.10 | $0.72 | $1,063.84 | $21.31 | $23.47 |
| 4 | $1,063.84 | $7.09 | $0.73 | $1,063.11 | $28.40 | $31.29 |
| 5 | $1,063.11 | $7.09 | $0.73 | $1,062.38 | $35.49 | $39.11 |
| 6 | $1,062.38 | $7.08 | $0.74 | $1,061.64 | $42.57 | $46.93 |
| 7 | $1,061.64 | $7.08 | $0.74 | $1,060.89 | $49.65 | $54.75 |
| 8 | $1,060.89 | $7.07 | $0.75 | $1,060.14 | $56.72 | $62.58 |
| 9 | $1,060.14 | $7.07 | $0.75 | $1,059.39 | $63.79 | $70.40 |
| 10 | $1,059.39 | $7.06 | $0.76 | $1,058.63 | $70.85 | $78.22 |
| 11 | $1,058.63 | $7.06 | $0.76 | $1,057.86 | $77.91 | $86.04 |
| 12 | $1,057.86 | $7.05 | $0.77 | $1,057.10 | $84.96 | $93.86 |
| 13 | $1,057.10 | $7.05 | $0.77 | $1,056.32 | $92.01 | $101.69 |
| 14 | $1,056.32 | $7.04 | $0.78 | $1,055.54 | $99.05 | $109.51 |
| 15 | $1,055.54 | $7.04 | $0.78 | $1,054.76 | $106.08 | $117.33 |
| 16 | $1,054.76 | $7.03 | $0.79 | $1,053.97 | $113.12 | $125.15 |
| 17 | $1,053.97 | $7.03 | $0.80 | $1,053.17 | $120.14 | $132.97 |
| 18 | $1,053.17 | $7.02 | $0.80 | $1,052.37 | $127.16 | $140.79 |
| 19 | $1,052.37 | $7.02 | $0.81 | $1,051.56 | $134.18 | $148.62 |
| 20 | $1,051.56 | $7.01 | $0.81 | $1,050.75 | $141.19 | $156.44 |
| 21 | $1,050.75 | $7.01 | $0.82 | $1,049.93 | $148.20 | $164.26 |
| 22 | $1,049.93 | $7.00 | $0.82 | $1,049.11 | $155.19 | $172.08 |
| 23 | $1,049.11 | $6.99 | $0.83 | $1,048.28 | $162.19 | $179.90 |
| 24 | $1,048.28 | $6.99 | $0.83 | $1,047.45 | $169.18 | $187.73 |
| 25 | $1,047.45 | $6.98 | $0.84 | $1,046.61 | $176.16 | $195.55 |
| 26 | $1,046.61 | $6.98 | $0.84 | $1,045.77 | $183.14 | $203.37 |
| 27 | $1,045.77 | $6.97 | $0.85 | $1,044.92 | $190.11 | $211.19 |
| 28 | $1,044.92 | $6.97 | $0.86 | $1,044.06 | $197.08 | $219.01 |
| 29 | $1,044.06 | $6.96 | $0.86 | $1,043.20 | $204.04 | $226.84 |
| 30 | $1,043.20 | $6.95 | $0.87 | $1,042.33 | $210.99 | $234.66 |
| 31 | $1,042.33 | $6.95 | $0.87 | $1,041.46 | $217.94 | $242.48 |
| 32 | $1,041.46 | $6.94 | $0.88 | $1,040.58 | $224.88 | $250.30 |
| 33 | $1,040.58 | $6.94 | $0.88 | $1,039.70 | $231.82 | $258.12 |
| 34 | $1,039.70 | $6.93 | $0.89 | $1,038.81 | $238.75 | $265.95 |
| 35 | $1,038.81 | $6.93 | $0.90 | $1,037.91 | $245.68 | $273.77 |
| 36 | $1,037.91 | $6.92 | $0.90 | $1,037.01 | $252.60 | $281.59 |
| 37 | $1,037.01 | $6.91 | $0.91 | $1,036.10 | $259.51 | $289.41 |
| 38 | $1,036.10 | $6.91 | $0.91 | $1,035.18 | $266.42 | $297.23 |
| 39 | $1,035.18 | $6.90 | $0.92 | $1,034.26 | $273.32 | $305.06 |
| 40 | $1,034.26 | $6.90 | $0.93 | $1,033.34 | $280.21 | $312.88 |
| 41 | $1,033.34 | $6.89 | $0.93 | $1,032.40 | $287.10 | $320.70 |
| 42 | $1,032.40 | $6.88 | $0.94 | $1,031.46 | $293.98 | $328.52 |
| 43 | $1,031.46 | $6.88 | $0.95 | $1,030.52 | $300.86 | $336.34 |
| 44 | $1,030.52 | $6.87 | $0.95 | $1,029.57 | $307.73 | $344.16 |
| 45 | $1,029.57 | $6.86 | $0.96 | $1,028.61 | $314.59 | $351.99 |
| 46 | $1,028.61 | $6.86 | $0.96 | $1,027.64 | $321.45 | $359.81 |
| 47 | $1,027.64 | $6.85 | $0.97 | $1,026.67 | $328.30 | $367.63 |
| 48 | $1,026.67 | $6.84 | $0.98 | $1,025.69 | $335.15 | $375.45 |
| 49 | $1,025.69 | $6.84 | $0.98 | $1,024.71 | $341.99 | $383.27 |
| 50 | $1,024.71 | $6.83 | $0.99 | $1,023.72 | $348.82 | $391.10 |
| 51 | $1,023.72 | $6.82 | $1.00 | $1,022.72 | $355.64 | $398.92 |
| 52 | $1,022.72 | $6.82 | $1.00 | $1,021.72 | $362.46 | $406.74 |
| 53 | $1,021.72 | $6.81 | $1.01 | $1,020.71 | $369.27 | $414.56 |
| 54 | $1,020.71 | $6.80 | $1.02 | $1,019.69 | $376.08 | $422.38 |
| 55 | $1,019.69 | $6.80 | $1.02 | $1,018.67 | $382.87 | $430.21 |
| 56 | $1,018.67 | $6.79 | $1.03 | $1,017.64 | $389.67 | $438.03 |
| 57 | $1,017.64 | $6.78 | $1.04 | $1,016.60 | $396.45 | $445.85 |
| 58 | $1,016.60 | $6.78 | $1.04 | $1,015.55 | $403.23 | $453.67 |
| 59 | $1,015.55 | $6.77 | $1.05 | $1,014.50 | $410.00 | $461.49 |
| 60 | $1,014.50 | $6.76 | $1.06 | $1,013.44 | $416.76 | $469.32 |
| 61 | $1,013.44 | $6.76 | $1.07 | $1,012.38 | $423.52 | $477.14 |
| 62 | $1,012.38 | $6.75 | $1.07 | $1,011.31 | $430.27 | $484.96 |
| 63 | $1,011.31 | $6.74 | $1.08 | $1,010.23 | $437.01 | $492.78 |
| 64 | $1,010.23 | $6.73 | $1.09 | $1,009.14 | $443.74 | $500.60 |
| 65 | $1,009.14 | $6.73 | $1.09 | $1,008.04 | $450.47 | $508.43 |
| 66 | $1,008.04 | $6.72 | $1.10 | $1,006.94 | $457.19 | $516.25 |
| 67 | $1,006.94 | $6.71 | $1.11 | $1,005.83 | $463.90 | $524.07 |
| 68 | $1,005.83 | $6.71 | $1.12 | $1,004.72 | $470.61 | $531.89 |
| 69 | $1,004.72 | $6.70 | $1.12 | $1,003.59 | $477.31 | $539.71 |
| 70 | $1,003.59 | $6.69 | $1.13 | $1,002.46 | $484.00 | $547.54 |
| 71 | $1,002.46 | $6.68 | $1.14 | $1,001.32 | $490.68 | $555.36 |
| 72 | $1,001.32 | $6.68 | $1.15 | $1,000.18 | $497.36 | $563.18 |
| 73 | $1,000.18 | $6.67 | $1.15 | $999.02 | $504.02 | $571.00 |
| 74 | $999.02 | $6.66 | $1.16 | $997.86 | $510.68 | $578.82 |
| 75 | $997.86 | $6.65 | $1.17 | $996.69 | $517.34 | $586.64 |
| 76 | $996.69 | $6.64 | $1.18 | $995.51 | $523.98 | $594.47 |
| 77 | $995.51 | $6.64 | $1.19 | $994.33 | $530.62 | $602.29 |
| 78 | $994.33 | $6.63 | $1.19 | $993.14 | $537.25 | $610.11 |
| 79 | $993.14 | $6.62 | $1.20 | $991.94 | $543.87 | $617.93 |
| 80 | $991.94 | $6.61 | $1.21 | $990.73 | $550.48 | $625.75 |
| 81 | $990.73 | $6.60 | $1.22 | $989.51 | $557.09 | $633.58 |
| 82 | $989.51 | $6.60 | $1.23 | $988.28 | $563.68 | $641.40 |
| 83 | $988.28 | $6.59 | $1.23 | $987.05 | $570.27 | $649.22 |
| 84 | $987.05 | $6.58 | $1.24 | $985.81 | $576.85 | $657.04 |
| 85 | $985.81 | $6.57 | $1.25 | $984.56 | $583.42 | $664.86 |
| 86 | $984.56 | $6.56 | $1.26 | $983.30 | $589.99 | $672.69 |
| 87 | $983.30 | $6.56 | $1.27 | $982.03 | $596.54 | $680.51 |
| 88 | $982.03 | $6.55 | $1.28 | $980.76 | $603.09 | $688.33 |
| 89 | $980.76 | $6.54 | $1.28 | $979.48 | $609.63 | $696.15 |
| 90 | $979.48 | $6.53 | $1.29 | $978.18 | $616.16 | $703.97 |
| 91 | $978.18 | $6.52 | $1.30 | $976.88 | $622.68 | $711.80 |
| 92 | $976.88 | $6.51 | $1.31 | $975.57 | $629.19 | $719.62 |
| 93 | $975.57 | $6.50 | $1.32 | $974.26 | $635.70 | $727.44 |
| 94 | $974.26 | $6.50 | $1.33 | $972.93 | $642.19 | $735.26 |
| 95 | $972.93 | $6.49 | $1.34 | $971.59 | $648.68 | $743.08 |
| 96 | $971.59 | $6.48 | $1.34 | $970.25 | $655.15 | $750.91 |
| 97 | $970.25 | $6.47 | $1.35 | $968.90 | $661.62 | $758.73 |
| 98 | $968.90 | $6.46 | $1.36 | $967.53 | $668.08 | $766.55 |
| 99 | $967.53 | $6.45 | $1.37 | $966.16 | $674.53 | $774.37 |
| 100 | $966.16 | $6.44 | $1.38 | $964.78 | $680.97 | $782.19 |
| 101 | $964.78 | $6.43 | $1.39 | $963.39 | $687.40 | $790.01 |
| 102 | $963.39 | $6.42 | $1.40 | $961.99 | $693.83 | $797.84 |
| 103 | $961.99 | $6.41 | $1.41 | $960.58 | $700.24 | $805.66 |
| 104 | $960.58 | $6.40 | $1.42 | $959.16 | $706.64 | $813.48 |
| 105 | $959.16 | $6.39 | $1.43 | $957.74 | $713.04 | $821.30 |
| 106 | $957.74 | $6.38 | $1.44 | $956.30 | $719.42 | $829.12 |
| 107 | $956.30 | $6.38 | $1.45 | $954.85 | $725.80 | $836.95 |
| 108 | $954.85 | $6.37 | $1.46 | $953.40 | $732.16 | $844.77 |
| 109 | $953.40 | $6.36 | $1.47 | $951.93 | $738.52 | $852.59 |
| 110 | $951.93 | $6.35 | $1.48 | $950.45 | $744.87 | $860.41 |
| 111 | $950.45 | $6.34 | $1.49 | $948.97 | $751.20 | $868.23 |
| 112 | $948.97 | $6.33 | $1.50 | $947.47 | $757.53 | $876.06 |
| 113 | $947.47 | $6.32 | $1.51 | $945.97 | $763.85 | $883.88 |
| 114 | $945.97 | $6.31 | $1.52 | $944.45 | $770.15 | $891.70 |
| 115 | $944.45 | $6.30 | $1.53 | $942.93 | $776.45 | $899.52 |
| 116 | $942.93 | $6.29 | $1.54 | $941.39 | $782.74 | $907.34 |
| 117 | $941.39 | $6.28 | $1.55 | $939.85 | $789.01 | $915.17 |
| 118 | $939.85 | $6.27 | $1.56 | $938.29 | $795.28 | $922.99 |
| 119 | $938.29 | $6.26 | $1.57 | $936.72 | $801.53 | $930.81 |
| 120 | $936.72 | $6.24 | $1.58 | $935.15 | $807.78 | $938.63 |
| 121 | $935.15 | $6.23 | $1.59 | $933.56 | $814.01 | $946.45 |
| 122 | $933.56 | $6.22 | $1.60 | $931.96 | $820.24 | $954.28 |
| 123 | $931.96 | $6.21 | $1.61 | $930.35 | $826.45 | $962.10 |
| 124 | $930.35 | $6.20 | $1.62 | $928.73 | $832.65 | $969.92 |
| 125 | $928.73 | $6.19 | $1.63 | $927.10 | $838.84 | $977.74 |
| 126 | $927.10 | $6.18 | $1.64 | $925.46 | $845.02 | $985.56 |
| 127 | $925.46 | $6.17 | $1.65 | $923.81 | $851.19 | $993.39 |
| 128 | $923.81 | $6.16 | $1.66 | $922.14 | $857.35 | $1,001.21 |
| 129 | $922.14 | $6.15 | $1.67 | $920.47 | $863.50 | $1,009.03 |
| 130 | $920.47 | $6.14 | $1.69 | $918.78 | $869.64 | $1,016.85 |
| 131 | $918.78 | $6.13 | $1.70 | $917.09 | $875.76 | $1,024.67 |
| 132 | $917.09 | $6.11 | $1.71 | $915.38 | $881.87 | $1,032.49 |
| 133 | $915.38 | $6.10 | $1.72 | $913.66 | $887.98 | $1,040.32 |
| 134 | $913.66 | $6.09 | $1.73 | $911.93 | $894.07 | $1,048.14 |
| 135 | $911.93 | $6.08 | $1.74 | $910.19 | $900.15 | $1,055.96 |
| 136 | $910.19 | $6.07 | $1.75 | $908.43 | $906.22 | $1,063.78 |
| 137 | $908.43 | $6.06 | $1.77 | $906.67 | $912.27 | $1,071.60 |
| 138 | $906.67 | $6.04 | $1.78 | $904.89 | $918.32 | $1,079.43 |
| 139 | $904.89 | $6.03 | $1.79 | $903.10 | $924.35 | $1,087.25 |
| 140 | $903.10 | $6.02 | $1.80 | $901.30 | $930.37 | $1,095.07 |
| 141 | $901.30 | $6.01 | $1.81 | $899.49 | $936.38 | $1,102.89 |
| 142 | $899.49 | $6.00 | $1.83 | $897.66 | $942.37 | $1,110.71 |
| 143 | $897.66 | $5.98 | $1.84 | $895.82 | $948.36 | $1,118.54 |
| 144 | $895.82 | $5.97 | $1.85 | $893.97 | $954.33 | $1,126.36 |
| 145 | $893.97 | $5.96 | $1.86 | $892.11 | $960.29 | $1,134.18 |
| 146 | $892.11 | $5.95 | $1.87 | $890.24 | $966.24 | $1,142.00 |
| 147 | $890.24 | $5.93 | $1.89 | $888.35 | $972.17 | $1,149.82 |
| 148 | $888.35 | $5.92 | $1.90 | $886.45 | $978.10 | $1,157.65 |
| 149 | $886.45 | $5.91 | $1.91 | $884.54 | $984.01 | $1,165.47 |
| 150 | $884.54 | $5.90 | $1.93 | $882.61 | $989.90 | $1,173.29 |
| 151 | $882.61 | $5.88 | $1.94 | $880.67 | $995.79 | $1,181.11 |
| 152 | $880.67 | $5.87 | $1.95 | $878.72 | $1,001.66 | $1,188.93 |
| 153 | $878.72 | $5.86 | $1.96 | $876.76 | $1,007.52 | $1,196.76 |
| 154 | $876.76 | $5.85 | $1.98 | $874.78 | $1,013.36 | $1,204.58 |
| 155 | $874.78 | $5.83 | $1.99 | $872.79 | $1,019.19 | $1,212.40 |
| 156 | $872.79 | $5.82 | $2.00 | $870.79 | $1,025.01 | $1,220.22 |
| 157 | $870.79 | $5.81 | $2.02 | $868.77 | $1,030.82 | $1,228.04 |
| 158 | $868.77 | $5.79 | $2.03 | $866.74 | $1,036.61 | $1,235.86 |
| 159 | $866.74 | $5.78 | $2.04 | $864.70 | $1,042.39 | $1,243.69 |
| 160 | $864.70 | $5.76 | $2.06 | $862.64 | $1,048.15 | $1,251.51 |
| 161 | $862.64 | $5.75 | $2.07 | $860.57 | $1,053.90 | $1,259.33 |
| 162 | $860.57 | $5.74 | $2.08 | $858.49 | $1,059.64 | $1,267.15 |
| 163 | $858.49 | $5.72 | $2.10 | $856.39 | $1,065.36 | $1,274.97 |
| 164 | $856.39 | $5.71 | $2.11 | $854.28 | $1,071.07 | $1,282.80 |
| 165 | $854.28 | $5.70 | $2.13 | $852.15 | $1,076.77 | $1,290.62 |
| 166 | $852.15 | $5.68 | $2.14 | $850.01 | $1,082.45 | $1,298.44 |
| 167 | $850.01 | $5.67 | $2.16 | $847.85 | $1,088.11 | $1,306.26 |
| 168 | $847.85 | $5.65 | $2.17 | $845.68 | $1,093.77 | $1,314.08 |
| 169 | $845.68 | $5.64 | $2.18 | $843.50 | $1,099.40 | $1,321.91 |
| 170 | $843.50 | $5.62 | $2.20 | $841.30 | $1,105.03 | $1,329.73 |
| 171 | $841.30 | $5.61 | $2.21 | $839.09 | $1,110.64 | $1,337.55 |
| 172 | $839.09 | $5.59 | $2.23 | $836.86 | $1,116.23 | $1,345.37 |
| 173 | $836.86 | $5.58 | $2.24 | $834.62 | $1,121.81 | $1,353.19 |
| 174 | $834.62 | $5.56 | $2.26 | $832.36 | $1,127.37 | $1,361.02 |
| 175 | $832.36 | $5.55 | $2.27 | $830.09 | $1,132.92 | $1,368.84 |
| 176 | $830.09 | $5.53 | $2.29 | $827.80 | $1,138.46 | $1,376.66 |
| 177 | $827.80 | $5.52 | $2.30 | $825.49 | $1,143.98 | $1,384.48 |
| 178 | $825.49 | $5.50 | $2.32 | $823.18 | $1,149.48 | $1,392.30 |
| 179 | $823.18 | $5.49 | $2.33 | $820.84 | $1,154.97 | $1,400.13 |
| 180 | $820.84 | $5.47 | $2.35 | $818.49 | $1,160.44 | $1,407.95 |
| 181 | $818.49 | $5.46 | $2.37 | $816.13 | $1,165.90 | $1,415.77 |
| 182 | $816.13 | $5.44 | $2.38 | $813.75 | $1,171.34 | $1,423.59 |
| 183 | $813.75 | $5.42 | $2.40 | $811.35 | $1,176.76 | $1,431.41 |
| 184 | $811.35 | $5.41 | $2.41 | $808.94 | $1,182.17 | $1,439.24 |
| 185 | $808.94 | $5.39 | $2.43 | $806.51 | $1,187.56 | $1,447.06 |
| 186 | $806.51 | $5.38 | $2.45 | $804.06 | $1,192.94 | $1,454.88 |
| 187 | $804.06 | $5.36 | $2.46 | $801.60 | $1,198.30 | $1,462.70 |
| 188 | $801.60 | $5.34 | $2.48 | $799.12 | $1,203.64 | $1,470.52 |
| 189 | $799.12 | $5.33 | $2.49 | $796.63 | $1,208.97 | $1,478.34 |
| 190 | $796.63 | $5.31 | $2.51 | $794.12 | $1,214.28 | $1,486.17 |
| 191 | $794.12 | $5.29 | $2.53 | $791.59 | $1,219.58 | $1,493.99 |
| 192 | $791.59 | $5.28 | $2.54 | $789.04 | $1,224.85 | $1,501.81 |
| 193 | $789.04 | $5.26 | $2.56 | $786.48 | $1,230.11 | $1,509.63 |
| 194 | $786.48 | $5.24 | $2.58 | $783.90 | $1,235.36 | $1,517.45 |
| 195 | $783.90 | $5.23 | $2.60 | $781.31 | $1,240.58 | $1,525.28 |
| 196 | $781.31 | $5.21 | $2.61 | $778.69 | $1,245.79 | $1,533.10 |
| 197 | $778.69 | $5.19 | $2.63 | $776.06 | $1,250.98 | $1,540.92 |
| 198 | $776.06 | $5.17 | $2.65 | $773.42 | $1,256.16 | $1,548.74 |
| 199 | $773.42 | $5.16 | $2.67 | $770.75 | $1,261.31 | $1,556.56 |
| 200 | $770.75 | $5.14 | $2.68 | $768.07 | $1,266.45 | $1,564.39 |
| 201 | $768.07 | $5.12 | $2.70 | $765.36 | $1,271.57 | $1,572.21 |
| 202 | $765.36 | $5.10 | $2.72 | $762.64 | $1,276.67 | $1,580.03 |
| 203 | $762.64 | $5.08 | $2.74 | $759.91 | $1,281.76 | $1,587.85 |
| 204 | $759.91 | $5.07 | $2.76 | $757.15 | $1,286.82 | $1,595.67 |
| 205 | $757.15 | $5.05 | $2.77 | $754.38 | $1,291.87 | $1,603.50 |
| 206 | $754.38 | $5.03 | $2.79 | $751.58 | $1,296.90 | $1,611.32 |
| 207 | $751.58 | $5.01 | $2.81 | $748.77 | $1,301.91 | $1,619.14 |
| 208 | $748.77 | $4.99 | $2.83 | $745.94 | $1,306.90 | $1,626.96 |
| 209 | $745.94 | $4.97 | $2.85 | $743.09 | $1,311.88 | $1,634.78 |
| 210 | $743.09 | $4.95 | $2.87 | $740.23 | $1,316.83 | $1,642.61 |
| 211 | $740.23 | $4.93 | $2.89 | $737.34 | $1,321.77 | $1,650.43 |
| 212 | $737.34 | $4.92 | $2.91 | $734.43 | $1,326.68 | $1,658.25 |
| 213 | $734.43 | $4.90 | $2.93 | $731.51 | $1,331.58 | $1,666.07 |
| 214 | $731.51 | $4.88 | $2.95 | $728.56 | $1,336.45 | $1,673.89 |
| 215 | $728.56 | $4.86 | $2.96 | $725.60 | $1,341.31 | $1,681.72 |
| 216 | $725.60 | $4.84 | $2.98 | $722.61 | $1,346.15 | $1,689.54 |
| 217 | $722.61 | $4.82 | $3.00 | $719.61 | $1,350.97 | $1,697.36 |
| 218 | $719.61 | $4.80 | $3.02 | $716.58 | $1,355.76 | $1,705.18 |
| 219 | $716.58 | $4.78 | $3.04 | $713.54 | $1,360.54 | $1,713.00 |
| 220 | $713.54 | $4.76 | $3.07 | $710.47 | $1,365.30 | $1,720.82 |
| 221 | $710.47 | $4.74 | $3.09 | $707.39 | $1,370.03 | $1,728.65 |
| 222 | $707.39 | $4.72 | $3.11 | $704.28 | $1,374.75 | $1,736.47 |
| 223 | $704.28 | $4.70 | $3.13 | $701.15 | $1,379.45 | $1,744.29 |
| 224 | $701.15 | $4.67 | $3.15 | $698.01 | $1,384.12 | $1,752.11 |
| 225 | $698.01 | $4.65 | $3.17 | $694.84 | $1,388.77 | $1,759.93 |
| 226 | $694.84 | $4.63 | $3.19 | $691.65 | $1,393.41 | $1,767.76 |
| 227 | $691.65 | $4.61 | $3.21 | $688.44 | $1,398.02 | $1,775.58 |
| 228 | $688.44 | $4.59 | $3.23 | $685.21 | $1,402.61 | $1,783.40 |
| 229 | $685.21 | $4.57 | $3.25 | $681.95 | $1,407.17 | $1,791.22 |
| 230 | $681.95 | $4.55 | $3.28 | $678.68 | $1,411.72 | $1,799.04 |
| 231 | $678.68 | $4.52 | $3.30 | $675.38 | $1,416.24 | $1,806.87 |
| 232 | $675.38 | $4.50 | $3.32 | $672.06 | $1,420.75 | $1,814.69 |
| 233 | $672.06 | $4.48 | $3.34 | $668.72 | $1,425.23 | $1,822.51 |
| 234 | $668.72 | $4.46 | $3.36 | $665.35 | $1,429.69 | $1,830.33 |
| 235 | $665.35 | $4.44 | $3.39 | $661.97 | $1,434.12 | $1,838.15 |
| 236 | $661.97 | $4.41 | $3.41 | $658.56 | $1,438.53 | $1,845.98 |
| 237 | $658.56 | $4.39 | $3.43 | $655.13 | $1,442.93 | $1,853.80 |
| 238 | $655.13 | $4.37 | $3.45 | $651.67 | $1,447.29 | $1,861.62 |
| 239 | $651.67 | $4.34 | $3.48 | $648.20 | $1,451.64 | $1,869.44 |
| 240 | $648.20 | $4.32 | $3.50 | $644.70 | $1,455.96 | $1,877.26 |
| 241 | $644.70 | $4.30 | $3.52 | $641.17 | $1,460.26 | $1,885.09 |
| 242 | $641.17 | $4.27 | $3.55 | $637.62 | $1,464.53 | $1,892.91 |
| 243 | $637.62 | $4.25 | $3.57 | $634.05 | $1,468.78 | $1,900.73 |
| 244 | $634.05 | $4.23 | $3.59 | $630.46 | $1,473.01 | $1,908.55 |
| 245 | $630.46 | $4.20 | $3.62 | $626.84 | $1,477.21 | $1,916.37 |
| 246 | $626.84 | $4.18 | $3.64 | $623.20 | $1,481.39 | $1,924.19 |
| 247 | $623.20 | $4.15 | $3.67 | $619.53 | $1,485.55 | $1,932.02 |
| 248 | $619.53 | $4.13 | $3.69 | $615.84 | $1,489.68 | $1,939.84 |
| 249 | $615.84 | $4.11 | $3.72 | $612.12 | $1,493.78 | $1,947.66 |
| 250 | $612.12 | $4.08 | $3.74 | $608.38 | $1,497.86 | $1,955.48 |
| 251 | $608.38 | $4.06 | $3.77 | $604.61 | $1,501.92 | $1,963.30 |
| 252 | $604.61 | $4.03 | $3.79 | $600.82 | $1,505.95 | $1,971.13 |
| 253 | $600.82 | $4.01 | $3.82 | $597.01 | $1,509.95 | $1,978.95 |
| 254 | $597.01 | $3.98 | $3.84 | $593.16 | $1,513.93 | $1,986.77 |
| 255 | $593.16 | $3.95 | $3.87 | $589.30 | $1,517.89 | $1,994.59 |
| 256 | $589.30 | $3.93 | $3.89 | $585.40 | $1,521.82 | $2,002.41 |
| 257 | $585.40 | $3.90 | $3.92 | $581.48 | $1,525.72 | $2,010.24 |
| 258 | $581.48 | $3.88 | $3.95 | $577.54 | $1,529.60 | $2,018.06 |
| 259 | $577.54 | $3.85 | $3.97 | $573.57 | $1,533.45 | $2,025.88 |
| 260 | $573.57 | $3.82 | $4.00 | $569.57 | $1,537.27 | $2,033.70 |
| 261 | $569.57 | $3.80 | $4.02 | $565.54 | $1,541.07 | $2,041.52 |
| 262 | $565.54 | $3.77 | $4.05 | $561.49 | $1,544.84 | $2,049.35 |
| 263 | $561.49 | $3.74 | $4.08 | $557.41 | $1,548.58 | $2,057.17 |
| 264 | $557.41 | $3.72 | $4.11 | $553.31 | $1,552.30 | $2,064.99 |
| 265 | $553.31 | $3.69 | $4.13 | $549.17 | $1,555.99 | $2,072.81 |
| 266 | $549.17 | $3.66 | $4.16 | $545.01 | $1,559.65 | $2,080.63 |
| 267 | $545.01 | $3.63 | $4.19 | $540.82 | $1,563.28 | $2,088.46 |
| 268 | $540.82 | $3.61 | $4.22 | $536.61 | $1,566.89 | $2,096.28 |
| 269 | $536.61 | $3.58 | $4.24 | $532.36 | $1,570.46 | $2,104.10 |
| 270 | $532.36 | $3.55 | $4.27 | $528.09 | $1,574.01 | $2,111.92 |
| 271 | $528.09 | $3.52 | $4.30 | $523.79 | $1,577.53 | $2,119.74 |
| 272 | $523.79 | $3.49 | $4.33 | $519.46 | $1,581.02 | $2,127.57 |
| 273 | $519.46 | $3.46 | $4.36 | $515.10 | $1,584.49 | $2,135.39 |
| 274 | $515.10 | $3.43 | $4.39 | $510.71 | $1,587.92 | $2,143.21 |
| 275 | $510.71 | $3.40 | $4.42 | $506.30 | $1,591.33 | $2,151.03 |
| 276 | $506.30 | $3.38 | $4.45 | $501.85 | $1,594.70 | $2,158.85 |
| 277 | $501.85 | $3.35 | $4.48 | $497.37 | $1,598.05 | $2,166.67 |
| 278 | $497.37 | $3.32 | $4.51 | $492.87 | $1,601.36 | $2,174.50 |
| 279 | $492.87 | $3.29 | $4.54 | $488.33 | $1,604.65 | $2,182.32 |
| 280 | $488.33 | $3.26 | $4.57 | $483.76 | $1,607.90 | $2,190.14 |
| 281 | $483.76 | $3.23 | $4.60 | $479.17 | $1,611.13 | $2,197.96 |
| 282 | $479.17 | $3.19 | $4.63 | $474.54 | $1,614.32 | $2,205.78 |
| 283 | $474.54 | $3.16 | $4.66 | $469.88 | $1,617.49 | $2,213.61 |
| 284 | $469.88 | $3.13 | $4.69 | $465.19 | $1,620.62 | $2,221.43 |
| 285 | $465.19 | $3.10 | $4.72 | $460.47 | $1,623.72 | $2,229.25 |
| 286 | $460.47 | $3.07 | $4.75 | $455.72 | $1,626.79 | $2,237.07 |
| 287 | $455.72 | $3.04 | $4.78 | $450.94 | $1,629.83 | $2,244.89 |
| 288 | $450.94 | $3.01 | $4.82 | $446.12 | $1,632.84 | $2,252.72 |
| 289 | $446.12 | $2.97 | $4.85 | $441.27 | $1,635.81 | $2,260.54 |
| 290 | $441.27 | $2.94 | $4.88 | $436.39 | $1,638.75 | $2,268.36 |
| 291 | $436.39 | $2.91 | $4.91 | $431.48 | $1,641.66 | $2,276.18 |
| 292 | $431.48 | $2.88 | $4.95 | $426.53 | $1,644.54 | $2,284.00 |
| 293 | $426.53 | $2.84 | $4.98 | $421.56 | $1,647.38 | $2,291.83 |
| 294 | $421.56 | $2.81 | $5.01 | $416.54 | $1,650.19 | $2,299.65 |
| 295 | $416.54 | $2.78 | $5.04 | $411.50 | $1,652.97 | $2,307.47 |
| 296 | $411.50 | $2.74 | $5.08 | $406.42 | $1,655.71 | $2,315.29 |
| 297 | $406.42 | $2.71 | $5.11 | $401.31 | $1,658.42 | $2,323.11 |
| 298 | $401.31 | $2.68 | $5.15 | $396.16 | $1,661.10 | $2,330.94 |
| 299 | $396.16 | $2.64 | $5.18 | $390.98 | $1,663.74 | $2,338.76 |
| 300 | $390.98 | $2.61 | $5.22 | $385.77 | $1,666.34 | $2,346.58 |
| 301 | $385.77 | $2.57 | $5.25 | $380.52 | $1,668.92 | $2,354.40 |
| 302 | $380.52 | $2.54 | $5.29 | $375.23 | $1,671.45 | $2,362.22 |
| 303 | $375.23 | $2.50 | $5.32 | $369.91 | $1,673.95 | $2,370.04 |
| 304 | $369.91 | $2.47 | $5.36 | $364.55 | $1,676.42 | $2,377.87 |
| 305 | $364.55 | $2.43 | $5.39 | $359.16 | $1,678.85 | $2,385.69 |
| 306 | $359.16 | $2.39 | $5.43 | $353.73 | $1,681.25 | $2,393.51 |
| 307 | $353.73 | $2.36 | $5.46 | $348.27 | $1,683.60 | $2,401.33 |
| 308 | $348.27 | $2.32 | $5.50 | $342.77 | $1,685.93 | $2,409.15 |
| 309 | $342.77 | $2.29 | $5.54 | $337.23 | $1,688.21 | $2,416.98 |
| 310 | $337.23 | $2.25 | $5.57 | $331.66 | $1,690.46 | $2,424.80 |
| 311 | $331.66 | $2.21 | $5.61 | $326.05 | $1,692.67 | $2,432.62 |
| 312 | $326.05 | $2.17 | $5.65 | $320.40 | $1,694.84 | $2,440.44 |
| 313 | $320.40 | $2.14 | $5.69 | $314.72 | $1,696.98 | $2,448.26 |
| 314 | $314.72 | $2.10 | $5.72 | $308.99 | $1,699.08 | $2,456.09 |
| 315 | $308.99 | $2.06 | $5.76 | $303.23 | $1,701.14 | $2,463.91 |
| 316 | $303.23 | $2.02 | $5.80 | $297.43 | $1,703.16 | $2,471.73 |
| 317 | $297.43 | $1.98 | $5.84 | $291.59 | $1,705.14 | $2,479.55 |
| 318 | $291.59 | $1.94 | $5.88 | $285.71 | $1,707.09 | $2,487.37 |
| 319 | $285.71 | $1.90 | $5.92 | $279.79 | $1,708.99 | $2,495.20 |
| 320 | $279.79 | $1.87 | $5.96 | $273.84 | $1,710.86 | $2,503.02 |
| 321 | $273.84 | $1.83 | $6.00 | $267.84 | $1,712.68 | $2,510.84 |
| 322 | $267.84 | $1.79 | $6.04 | $261.81 | $1,714.47 | $2,518.66 |
| 323 | $261.81 | $1.75 | $6.08 | $255.73 | $1,716.21 | $2,526.48 |
| 324 | $255.73 | $1.70 | $6.12 | $249.61 | $1,717.92 | $2,534.31 |
| 325 | $249.61 | $1.66 | $6.16 | $243.45 | $1,719.58 | $2,542.13 |
| 326 | $243.45 | $1.62 | $6.20 | $237.26 | $1,721.20 | $2,549.95 |
| 327 | $237.26 | $1.58 | $6.24 | $231.01 | $1,722.79 | $2,557.77 |
| 328 | $231.01 | $1.54 | $6.28 | $224.73 | $1,724.33 | $2,565.59 |
| 329 | $224.73 | $1.50 | $6.32 | $218.41 | $1,725.82 | $2,573.42 |
| 330 | $218.41 | $1.46 | $6.37 | $212.04 | $1,727.28 | $2,581.24 |
| 331 | $212.04 | $1.41 | $6.41 | $205.64 | $1,728.69 | $2,589.06 |
| 332 | $205.64 | $1.37 | $6.45 | $199.18 | $1,730.07 | $2,596.88 |
| 333 | $199.18 | $1.33 | $6.49 | $192.69 | $1,731.39 | $2,604.70 |
| 334 | $192.69 | $1.28 | $6.54 | $186.15 | $1,732.68 | $2,612.52 |
| 335 | $186.15 | $1.24 | $6.58 | $179.57 | $1,733.92 | $2,620.35 |
| 336 | $179.57 | $1.20 | $6.62 | $172.95 | $1,735.12 | $2,628.17 |
| 337 | $172.95 | $1.15 | $6.67 | $166.28 | $1,736.27 | $2,635.99 |
| 338 | $166.28 | $1.11 | $6.71 | $159.56 | $1,737.38 | $2,643.81 |
| 339 | $159.56 | $1.06 | $6.76 | $152.81 | $1,738.44 | $2,651.63 |
| 340 | $152.81 | $1.02 | $6.80 | $146.00 | $1,739.46 | $2,659.46 |
| 341 | $146.00 | $0.97 | $6.85 | $139.15 | $1,740.43 | $2,667.28 |
| 342 | $139.15 | $0.93 | $6.89 | $132.26 | $1,741.36 | $2,675.10 |
| 343 | $132.26 | $0.88 | $6.94 | $125.32 | $1,742.24 | $2,682.92 |
| 344 | $125.32 | $0.84 | $6.99 | $118.33 | $1,743.08 | $2,690.74 |
| 345 | $118.33 | $0.79 | $7.03 | $111.30 | $1,743.87 | $2,698.57 |
| 346 | $111.30 | $0.74 | $7.08 | $104.22 | $1,744.61 | $2,706.39 |
| 347 | $104.22 | $0.69 | $7.13 | $97.09 | $1,745.30 | $2,714.21 |
| 348 | $97.09 | $0.65 | $7.17 | $89.92 | $1,745.95 | $2,722.03 |
| 349 | $89.92 | $0.60 | $7.22 | $82.70 | $1,746.55 | $2,729.85 |
| 350 | $82.70 | $0.55 | $7.27 | $75.43 | $1,747.10 | $2,737.68 |
| 351 | $75.43 | $0.50 | $7.32 | $68.11 | $1,747.60 | $2,745.50 |
| 352 | $68.11 | $0.45 | $7.37 | $60.74 | $1,748.06 | $2,753.32 |
| 353 | $60.74 | $0.40 | $7.42 | $53.32 | $1,748.46 | $2,761.14 |
| 354 | $53.32 | $0.36 | $7.47 | $45.86 | $1,748.82 | $2,768.96 |
| 355 | $45.86 | $0.31 | $7.52 | $38.34 | $1,749.12 | $2,776.79 |
| 356 | $38.34 | $0.26 | $7.57 | $30.77 | $1,749.38 | $2,784.61 |
| 357 | $30.77 | $0.21 | $7.62 | $23.16 | $1,749.59 | $2,792.43 |
| 358 | $23.16 | $0.15 | $7.67 | $15.49 | $1,749.74 | $2,800.25 |
| 359 | $15.49 | $0.10 | $7.72 | $7.77 | $1,749.84 | $2,808.07 |
| 360 | $7.77 | $0.05 | $7.77 | $-0.00 | $1,749.89 | $2,815.89 |