|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,066.00 | $5.77 | $0.96 | $1,065.04 | $5.77 | $6.74 |
| 2 | $1,065.04 | $5.77 | $0.97 | $1,064.07 | $11.54 | $13.48 |
| 3 | $1,064.07 | $5.76 | $0.97 | $1,063.09 | $17.31 | $20.21 |
| 4 | $1,063.09 | $5.76 | $0.98 | $1,062.11 | $23.07 | $26.95 |
| 5 | $1,062.11 | $5.75 | $0.98 | $1,061.13 | $28.82 | $33.69 |
| 6 | $1,061.13 | $5.75 | $0.99 | $1,060.14 | $34.57 | $40.43 |
| 7 | $1,060.14 | $5.74 | $1.00 | $1,059.14 | $40.31 | $47.16 |
| 8 | $1,059.14 | $5.74 | $1.00 | $1,058.14 | $46.05 | $53.90 |
| 9 | $1,058.14 | $5.73 | $1.01 | $1,057.14 | $51.78 | $60.64 |
| 10 | $1,057.14 | $5.73 | $1.01 | $1,056.12 | $57.50 | $67.38 |
| 11 | $1,056.12 | $5.72 | $1.02 | $1,055.11 | $63.22 | $74.12 |
| 12 | $1,055.11 | $5.72 | $1.02 | $1,054.09 | $68.94 | $80.85 |
| 13 | $1,054.09 | $5.71 | $1.03 | $1,053.06 | $74.65 | $87.59 |
| 14 | $1,053.06 | $5.70 | $1.03 | $1,052.02 | $80.35 | $94.33 |
| 15 | $1,052.02 | $5.70 | $1.04 | $1,050.98 | $86.05 | $101.07 |
| 16 | $1,050.98 | $5.69 | $1.05 | $1,049.94 | $91.74 | $107.81 |
| 17 | $1,049.94 | $5.69 | $1.05 | $1,048.89 | $97.43 | $114.54 |
| 18 | $1,048.89 | $5.68 | $1.06 | $1,047.83 | $103.11 | $121.28 |
| 19 | $1,047.83 | $5.68 | $1.06 | $1,046.77 | $108.79 | $128.02 |
| 20 | $1,046.77 | $5.67 | $1.07 | $1,045.70 | $114.46 | $134.76 |
| 21 | $1,045.70 | $5.66 | $1.07 | $1,044.63 | $120.12 | $141.49 |
| 22 | $1,044.63 | $5.66 | $1.08 | $1,043.55 | $125.78 | $148.23 |
| 23 | $1,043.55 | $5.65 | $1.09 | $1,042.46 | $131.43 | $154.97 |
| 24 | $1,042.46 | $5.65 | $1.09 | $1,041.37 | $137.08 | $161.71 |
| 25 | $1,041.37 | $5.64 | $1.10 | $1,040.28 | $142.72 | $168.45 |
| 26 | $1,040.28 | $5.63 | $1.10 | $1,039.17 | $148.36 | $175.18 |
| 27 | $1,039.17 | $5.63 | $1.11 | $1,038.06 | $153.98 | $181.92 |
| 28 | $1,038.06 | $5.62 | $1.12 | $1,036.95 | $159.61 | $188.66 |
| 29 | $1,036.95 | $5.62 | $1.12 | $1,035.83 | $165.22 | $195.40 |
| 30 | $1,035.83 | $5.61 | $1.13 | $1,034.70 | $170.84 | $202.14 |
| 31 | $1,034.70 | $5.60 | $1.13 | $1,033.57 | $176.44 | $208.87 |
| 32 | $1,033.57 | $5.60 | $1.14 | $1,032.43 | $182.04 | $215.61 |
| 33 | $1,032.43 | $5.59 | $1.15 | $1,031.28 | $187.63 | $222.35 |
| 34 | $1,031.28 | $5.59 | $1.15 | $1,030.13 | $193.22 | $229.09 |
| 35 | $1,030.13 | $5.58 | $1.16 | $1,028.97 | $198.80 | $235.82 |
| 36 | $1,028.97 | $5.57 | $1.16 | $1,027.81 | $204.37 | $242.56 |
| 37 | $1,027.81 | $5.57 | $1.17 | $1,026.64 | $209.94 | $249.30 |
| 38 | $1,026.64 | $5.56 | $1.18 | $1,025.46 | $215.50 | $256.04 |
| 39 | $1,025.46 | $5.55 | $1.18 | $1,024.28 | $221.05 | $262.78 |
| 40 | $1,024.28 | $5.55 | $1.19 | $1,023.09 | $226.60 | $269.51 |
| 41 | $1,023.09 | $5.54 | $1.20 | $1,021.89 | $232.14 | $276.25 |
| 42 | $1,021.89 | $5.54 | $1.20 | $1,020.69 | $237.68 | $282.99 |
| 43 | $1,020.69 | $5.53 | $1.21 | $1,019.48 | $243.21 | $289.73 |
| 44 | $1,019.48 | $5.52 | $1.22 | $1,018.26 | $248.73 | $296.47 |
| 45 | $1,018.26 | $5.52 | $1.22 | $1,017.04 | $254.24 | $303.20 |
| 46 | $1,017.04 | $5.51 | $1.23 | $1,015.81 | $259.75 | $309.94 |
| 47 | $1,015.81 | $5.50 | $1.24 | $1,014.58 | $265.26 | $316.68 |
| 48 | $1,014.58 | $5.50 | $1.24 | $1,013.34 | $270.75 | $323.42 |
| 49 | $1,013.34 | $5.49 | $1.25 | $1,012.09 | $276.24 | $330.15 |
| 50 | $1,012.09 | $5.48 | $1.26 | $1,010.83 | $281.72 | $336.89 |
| 51 | $1,010.83 | $5.48 | $1.26 | $1,009.57 | $287.20 | $343.63 |
| 52 | $1,009.57 | $5.47 | $1.27 | $1,008.30 | $292.67 | $350.37 |
| 53 | $1,008.30 | $5.46 | $1.28 | $1,007.02 | $298.13 | $357.11 |
| 54 | $1,007.02 | $5.45 | $1.28 | $1,005.74 | $303.58 | $363.84 |
| 55 | $1,005.74 | $5.45 | $1.29 | $1,004.45 | $309.03 | $370.58 |
| 56 | $1,004.45 | $5.44 | $1.30 | $1,003.15 | $314.47 | $377.32 |
| 57 | $1,003.15 | $5.43 | $1.30 | $1,001.85 | $319.91 | $384.06 |
| 58 | $1,001.85 | $5.43 | $1.31 | $1,000.54 | $325.33 | $390.80 |
| 59 | $1,000.54 | $5.42 | $1.32 | $999.22 | $330.75 | $397.53 |
| 60 | $999.22 | $5.41 | $1.33 | $997.89 | $336.16 | $404.27 |
| 61 | $997.89 | $5.41 | $1.33 | $996.56 | $341.57 | $411.01 |
| 62 | $996.56 | $5.40 | $1.34 | $995.22 | $346.97 | $417.75 |
| 63 | $995.22 | $5.39 | $1.35 | $993.87 | $352.36 | $424.48 |
| 64 | $993.87 | $5.38 | $1.35 | $992.52 | $357.74 | $431.22 |
| 65 | $992.52 | $5.38 | $1.36 | $991.16 | $363.12 | $437.96 |
| 66 | $991.16 | $5.37 | $1.37 | $989.79 | $368.49 | $444.70 |
| 67 | $989.79 | $5.36 | $1.38 | $988.41 | $373.85 | $451.44 |
| 68 | $988.41 | $5.35 | $1.38 | $987.03 | $379.20 | $458.17 |
| 69 | $987.03 | $5.35 | $1.39 | $985.64 | $384.55 | $464.91 |
| 70 | $985.64 | $5.34 | $1.40 | $984.24 | $389.89 | $471.65 |
| 71 | $984.24 | $5.33 | $1.41 | $982.83 | $395.22 | $478.39 |
| 72 | $982.83 | $5.32 | $1.41 | $981.42 | $400.54 | $485.12 |
| 73 | $981.42 | $5.32 | $1.42 | $979.99 | $405.86 | $491.86 |
| 74 | $979.99 | $5.31 | $1.43 | $978.57 | $411.17 | $498.60 |
| 75 | $978.57 | $5.30 | $1.44 | $977.13 | $416.47 | $505.34 |
| 76 | $977.13 | $5.29 | $1.45 | $975.68 | $421.76 | $512.08 |
| 77 | $975.68 | $5.28 | $1.45 | $974.23 | $427.04 | $518.81 |
| 78 | $974.23 | $5.28 | $1.46 | $972.77 | $432.32 | $525.55 |
| 79 | $972.77 | $5.27 | $1.47 | $971.30 | $437.59 | $532.29 |
| 80 | $971.30 | $5.26 | $1.48 | $969.82 | $442.85 | $539.03 |
| 81 | $969.82 | $5.25 | $1.48 | $968.34 | $448.10 | $545.77 |
| 82 | $968.34 | $5.25 | $1.49 | $966.85 | $453.35 | $552.50 |
| 83 | $966.85 | $5.24 | $1.50 | $965.35 | $458.59 | $559.24 |
| 84 | $965.35 | $5.23 | $1.51 | $963.84 | $463.82 | $565.98 |
| 85 | $963.84 | $5.22 | $1.52 | $962.32 | $469.04 | $572.72 |
| 86 | $962.32 | $5.21 | $1.53 | $960.79 | $474.25 | $579.45 |
| 87 | $960.79 | $5.20 | $1.53 | $959.26 | $479.45 | $586.19 |
| 88 | $959.26 | $5.20 | $1.54 | $957.72 | $484.65 | $592.93 |
| 89 | $957.72 | $5.19 | $1.55 | $956.17 | $489.84 | $599.67 |
| 90 | $956.17 | $5.18 | $1.56 | $954.61 | $495.02 | $606.41 |
| 91 | $954.61 | $5.17 | $1.57 | $953.04 | $500.19 | $613.14 |
| 92 | $953.04 | $5.16 | $1.58 | $951.47 | $505.35 | $619.88 |
| 93 | $951.47 | $5.15 | $1.58 | $949.88 | $510.50 | $626.62 |
| 94 | $949.88 | $5.15 | $1.59 | $948.29 | $515.65 | $633.36 |
| 95 | $948.29 | $5.14 | $1.60 | $946.69 | $520.79 | $640.10 |
| 96 | $946.69 | $5.13 | $1.61 | $945.08 | $525.91 | $646.83 |
| 97 | $945.08 | $5.12 | $1.62 | $943.46 | $531.03 | $653.57 |
| 98 | $943.46 | $5.11 | $1.63 | $941.83 | $536.14 | $660.31 |
| 99 | $941.83 | $5.10 | $1.64 | $940.20 | $541.24 | $667.05 |
| 100 | $940.20 | $5.09 | $1.65 | $938.55 | $546.34 | $673.78 |
| 101 | $938.55 | $5.08 | $1.65 | $936.90 | $551.42 | $680.52 |
| 102 | $936.90 | $5.07 | $1.66 | $935.24 | $556.50 | $687.26 |
| 103 | $935.24 | $5.07 | $1.67 | $933.56 | $561.56 | $694.00 |
| 104 | $933.56 | $5.06 | $1.68 | $931.88 | $566.62 | $700.74 |
| 105 | $931.88 | $5.05 | $1.69 | $930.19 | $571.67 | $707.47 |
| 106 | $930.19 | $5.04 | $1.70 | $928.49 | $576.70 | $714.21 |
| 107 | $928.49 | $5.03 | $1.71 | $926.78 | $581.73 | $720.95 |
| 108 | $926.78 | $5.02 | $1.72 | $925.07 | $586.75 | $727.69 |
| 109 | $925.07 | $5.01 | $1.73 | $923.34 | $591.77 | $734.43 |
| 110 | $923.34 | $5.00 | $1.74 | $921.60 | $596.77 | $741.16 |
| 111 | $921.60 | $4.99 | $1.75 | $919.86 | $601.76 | $747.90 |
| 112 | $919.86 | $4.98 | $1.76 | $918.10 | $606.74 | $754.64 |
| 113 | $918.10 | $4.97 | $1.76 | $916.34 | $611.71 | $761.38 |
| 114 | $916.34 | $4.96 | $1.77 | $914.56 | $616.68 | $768.11 |
| 115 | $914.56 | $4.95 | $1.78 | $912.78 | $621.63 | $774.85 |
| 116 | $912.78 | $4.94 | $1.79 | $910.99 | $626.58 | $781.59 |
| 117 | $910.99 | $4.93 | $1.80 | $909.18 | $631.51 | $788.33 |
| 118 | $909.18 | $4.92 | $1.81 | $907.37 | $636.43 | $795.07 |
| 119 | $907.37 | $4.91 | $1.82 | $905.55 | $641.35 | $801.80 |
| 120 | $905.55 | $4.91 | $1.83 | $903.71 | $646.25 | $808.54 |
| 121 | $903.71 | $4.90 | $1.84 | $901.87 | $651.15 | $815.28 |
| 122 | $901.87 | $4.89 | $1.85 | $900.02 | $656.04 | $822.02 |
| 123 | $900.02 | $4.88 | $1.86 | $898.16 | $660.91 | $828.75 |
| 124 | $898.16 | $4.87 | $1.87 | $896.28 | $665.78 | $835.49 |
| 125 | $896.28 | $4.85 | $1.88 | $894.40 | $670.63 | $842.23 |
| 126 | $894.40 | $4.84 | $1.89 | $892.51 | $675.47 | $848.97 |
| 127 | $892.51 | $4.83 | $1.90 | $890.60 | $680.31 | $855.71 |
| 128 | $890.60 | $4.82 | $1.91 | $888.69 | $685.13 | $862.44 |
| 129 | $888.69 | $4.81 | $1.92 | $886.77 | $689.95 | $869.18 |
| 130 | $886.77 | $4.80 | $1.93 | $884.83 | $694.75 | $875.92 |
| 131 | $884.83 | $4.79 | $1.95 | $882.89 | $699.54 | $882.66 |
| 132 | $882.89 | $4.78 | $1.96 | $880.93 | $704.33 | $889.40 |
| 133 | $880.93 | $4.77 | $1.97 | $878.96 | $709.10 | $896.13 |
| 134 | $878.96 | $4.76 | $1.98 | $876.99 | $713.86 | $902.87 |
| 135 | $876.99 | $4.75 | $1.99 | $875.00 | $718.61 | $909.61 |
| 136 | $875.00 | $4.74 | $2.00 | $873.00 | $723.35 | $916.35 |
| 137 | $873.00 | $4.73 | $2.01 | $870.99 | $728.08 | $923.08 |
| 138 | $870.99 | $4.72 | $2.02 | $868.97 | $732.79 | $929.82 |
| 139 | $868.97 | $4.71 | $2.03 | $866.94 | $737.50 | $936.56 |
| 140 | $866.94 | $4.70 | $2.04 | $864.90 | $742.20 | $943.30 |
| 141 | $864.90 | $4.68 | $2.05 | $862.85 | $746.88 | $950.04 |
| 142 | $862.85 | $4.67 | $2.06 | $860.78 | $751.56 | $956.77 |
| 143 | $860.78 | $4.66 | $2.08 | $858.71 | $756.22 | $963.51 |
| 144 | $858.71 | $4.65 | $2.09 | $856.62 | $760.87 | $970.25 |
| 145 | $856.62 | $4.64 | $2.10 | $854.52 | $765.51 | $976.99 |
| 146 | $854.52 | $4.63 | $2.11 | $852.41 | $770.14 | $983.73 |
| 147 | $852.41 | $4.62 | $2.12 | $850.29 | $774.76 | $990.46 |
| 148 | $850.29 | $4.61 | $2.13 | $848.16 | $779.36 | $997.20 |
| 149 | $848.16 | $4.59 | $2.14 | $846.02 | $783.96 | $1,003.94 |
| 150 | $846.02 | $4.58 | $2.16 | $843.86 | $788.54 | $1,010.68 |
| 151 | $843.86 | $4.57 | $2.17 | $841.69 | $793.11 | $1,017.41 |
| 152 | $841.69 | $4.56 | $2.18 | $839.52 | $797.67 | $1,024.15 |
| 153 | $839.52 | $4.55 | $2.19 | $837.33 | $802.22 | $1,030.89 |
| 154 | $837.33 | $4.54 | $2.20 | $835.12 | $806.75 | $1,037.63 |
| 155 | $835.12 | $4.52 | $2.21 | $832.91 | $811.28 | $1,044.37 |
| 156 | $832.91 | $4.51 | $2.23 | $830.68 | $815.79 | $1,051.10 |
| 157 | $830.68 | $4.50 | $2.24 | $828.44 | $820.29 | $1,057.84 |
| 158 | $828.44 | $4.49 | $2.25 | $826.19 | $824.77 | $1,064.58 |
| 159 | $826.19 | $4.48 | $2.26 | $823.93 | $829.25 | $1,071.32 |
| 160 | $823.93 | $4.46 | $2.27 | $821.66 | $833.71 | $1,078.06 |
| 161 | $821.66 | $4.45 | $2.29 | $819.37 | $838.16 | $1,084.79 |
| 162 | $819.37 | $4.44 | $2.30 | $817.07 | $842.60 | $1,091.53 |
| 163 | $817.07 | $4.43 | $2.31 | $814.76 | $847.03 | $1,098.27 |
| 164 | $814.76 | $4.41 | $2.32 | $812.43 | $851.44 | $1,105.01 |
| 165 | $812.43 | $4.40 | $2.34 | $810.10 | $855.84 | $1,111.74 |
| 166 | $810.10 | $4.39 | $2.35 | $807.75 | $860.23 | $1,118.48 |
| 167 | $807.75 | $4.38 | $2.36 | $805.38 | $864.60 | $1,125.22 |
| 168 | $805.38 | $4.36 | $2.38 | $803.01 | $868.97 | $1,131.96 |
| 169 | $803.01 | $4.35 | $2.39 | $800.62 | $873.32 | $1,138.70 |
| 170 | $800.62 | $4.34 | $2.40 | $798.22 | $877.65 | $1,145.43 |
| 171 | $798.22 | $4.32 | $2.41 | $795.80 | $881.98 | $1,152.17 |
| 172 | $795.80 | $4.31 | $2.43 | $793.38 | $886.29 | $1,158.91 |
| 173 | $793.38 | $4.30 | $2.44 | $790.94 | $890.58 | $1,165.65 |
| 174 | $790.94 | $4.28 | $2.45 | $788.48 | $894.87 | $1,172.39 |
| 175 | $788.48 | $4.27 | $2.47 | $786.02 | $899.14 | $1,179.12 |
| 176 | $786.02 | $4.26 | $2.48 | $783.54 | $903.40 | $1,185.86 |
| 177 | $783.54 | $4.24 | $2.49 | $781.04 | $907.64 | $1,192.60 |
| 178 | $781.04 | $4.23 | $2.51 | $778.54 | $911.87 | $1,199.34 |
| 179 | $778.54 | $4.22 | $2.52 | $776.01 | $916.09 | $1,206.07 |
| 180 | $776.01 | $4.20 | $2.53 | $773.48 | $920.29 | $1,212.81 |
| 181 | $773.48 | $4.19 | $2.55 | $770.93 | $924.48 | $1,219.55 |
| 182 | $770.93 | $4.18 | $2.56 | $768.37 | $928.66 | $1,226.29 |
| 183 | $768.37 | $4.16 | $2.58 | $765.79 | $932.82 | $1,233.03 |
| 184 | $765.79 | $4.15 | $2.59 | $763.20 | $936.97 | $1,239.76 |
| 185 | $763.20 | $4.13 | $2.60 | $760.60 | $941.10 | $1,246.50 |
| 186 | $760.60 | $4.12 | $2.62 | $757.98 | $945.22 | $1,253.24 |
| 187 | $757.98 | $4.11 | $2.63 | $755.35 | $949.33 | $1,259.98 |
| 188 | $755.35 | $4.09 | $2.65 | $752.70 | $953.42 | $1,266.71 |
| 189 | $752.70 | $4.08 | $2.66 | $750.04 | $957.50 | $1,273.45 |
| 190 | $750.04 | $4.06 | $2.68 | $747.37 | $961.56 | $1,280.19 |
| 191 | $747.37 | $4.05 | $2.69 | $744.68 | $965.61 | $1,286.93 |
| 192 | $744.68 | $4.03 | $2.70 | $741.97 | $969.64 | $1,293.67 |
| 193 | $741.97 | $4.02 | $2.72 | $739.26 | $973.66 | $1,300.40 |
| 194 | $739.26 | $4.00 | $2.73 | $736.52 | $977.66 | $1,307.14 |
| 195 | $736.52 | $3.99 | $2.75 | $733.77 | $981.65 | $1,313.88 |
| 196 | $733.77 | $3.97 | $2.76 | $731.01 | $985.63 | $1,320.62 |
| 197 | $731.01 | $3.96 | $2.78 | $728.23 | $989.59 | $1,327.36 |
| 198 | $728.23 | $3.94 | $2.79 | $725.44 | $993.53 | $1,334.09 |
| 199 | $725.44 | $3.93 | $2.81 | $722.63 | $997.46 | $1,340.83 |
| 200 | $722.63 | $3.91 | $2.82 | $719.81 | $1,001.38 | $1,347.57 |
| 201 | $719.81 | $3.90 | $2.84 | $716.97 | $1,005.28 | $1,354.31 |
| 202 | $716.97 | $3.88 | $2.85 | $714.11 | $1,009.16 | $1,361.04 |
| 203 | $714.11 | $3.87 | $2.87 | $711.24 | $1,013.03 | $1,367.78 |
| 204 | $711.24 | $3.85 | $2.89 | $708.36 | $1,016.88 | $1,374.52 |
| 205 | $708.36 | $3.84 | $2.90 | $705.46 | $1,020.72 | $1,381.26 |
| 206 | $705.46 | $3.82 | $2.92 | $702.54 | $1,024.54 | $1,388.00 |
| 207 | $702.54 | $3.81 | $2.93 | $699.61 | $1,028.34 | $1,394.73 |
| 208 | $699.61 | $3.79 | $2.95 | $696.66 | $1,032.13 | $1,401.47 |
| 209 | $696.66 | $3.77 | $2.96 | $693.70 | $1,035.91 | $1,408.21 |
| 210 | $693.70 | $3.76 | $2.98 | $690.72 | $1,039.66 | $1,414.95 |
| 211 | $690.72 | $3.74 | $3.00 | $687.72 | $1,043.41 | $1,421.69 |
| 212 | $687.72 | $3.73 | $3.01 | $684.71 | $1,047.13 | $1,428.42 |
| 213 | $684.71 | $3.71 | $3.03 | $681.68 | $1,050.84 | $1,435.16 |
| 214 | $681.68 | $3.69 | $3.05 | $678.63 | $1,054.53 | $1,441.90 |
| 215 | $678.63 | $3.68 | $3.06 | $675.57 | $1,058.21 | $1,448.64 |
| 216 | $675.57 | $3.66 | $3.08 | $672.49 | $1,061.87 | $1,455.37 |
| 217 | $672.49 | $3.64 | $3.10 | $669.40 | $1,065.51 | $1,462.11 |
| 218 | $669.40 | $3.63 | $3.11 | $666.29 | $1,069.14 | $1,468.85 |
| 219 | $666.29 | $3.61 | $3.13 | $663.16 | $1,072.74 | $1,475.59 |
| 220 | $663.16 | $3.59 | $3.15 | $660.01 | $1,076.34 | $1,482.33 |
| 221 | $660.01 | $3.58 | $3.16 | $656.85 | $1,079.91 | $1,489.06 |
| 222 | $656.85 | $3.56 | $3.18 | $653.67 | $1,083.47 | $1,495.80 |
| 223 | $653.67 | $3.54 | $3.20 | $650.47 | $1,087.01 | $1,502.54 |
| 224 | $650.47 | $3.52 | $3.21 | $647.26 | $1,090.53 | $1,509.28 |
| 225 | $647.26 | $3.51 | $3.23 | $644.02 | $1,094.04 | $1,516.02 |
| 226 | $644.02 | $3.49 | $3.25 | $640.78 | $1,097.53 | $1,522.75 |
| 227 | $640.78 | $3.47 | $3.27 | $637.51 | $1,101.00 | $1,529.49 |
| 228 | $637.51 | $3.45 | $3.28 | $634.22 | $1,104.45 | $1,536.23 |
| 229 | $634.22 | $3.44 | $3.30 | $630.92 | $1,107.89 | $1,542.97 |
| 230 | $630.92 | $3.42 | $3.32 | $627.60 | $1,111.31 | $1,549.70 |
| 231 | $627.60 | $3.40 | $3.34 | $624.26 | $1,114.70 | $1,556.44 |
| 232 | $624.26 | $3.38 | $3.36 | $620.91 | $1,118.09 | $1,563.18 |
| 233 | $620.91 | $3.36 | $3.37 | $617.53 | $1,121.45 | $1,569.92 |
| 234 | $617.53 | $3.34 | $3.39 | $614.14 | $1,124.79 | $1,576.66 |
| 235 | $614.14 | $3.33 | $3.41 | $610.73 | $1,128.12 | $1,583.39 |
| 236 | $610.73 | $3.31 | $3.43 | $607.30 | $1,131.43 | $1,590.13 |
| 237 | $607.30 | $3.29 | $3.45 | $603.85 | $1,134.72 | $1,596.87 |
| 238 | $603.85 | $3.27 | $3.47 | $600.38 | $1,137.99 | $1,603.61 |
| 239 | $600.38 | $3.25 | $3.49 | $596.90 | $1,141.24 | $1,610.34 |
| 240 | $596.90 | $3.23 | $3.50 | $593.39 | $1,144.47 | $1,617.08 |
| 241 | $593.39 | $3.21 | $3.52 | $589.87 | $1,147.69 | $1,623.82 |
| 242 | $589.87 | $3.20 | $3.54 | $586.33 | $1,150.88 | $1,630.56 |
| 243 | $586.33 | $3.18 | $3.56 | $582.76 | $1,154.06 | $1,637.30 |
| 244 | $582.76 | $3.16 | $3.58 | $579.18 | $1,157.22 | $1,644.03 |
| 245 | $579.18 | $3.14 | $3.60 | $575.58 | $1,160.35 | $1,650.77 |
| 246 | $575.58 | $3.12 | $3.62 | $571.96 | $1,163.47 | $1,657.51 |
| 247 | $571.96 | $3.10 | $3.64 | $568.32 | $1,166.57 | $1,664.25 |
| 248 | $568.32 | $3.08 | $3.66 | $564.66 | $1,169.65 | $1,670.99 |
| 249 | $564.66 | $3.06 | $3.68 | $560.98 | $1,172.71 | $1,677.72 |
| 250 | $560.98 | $3.04 | $3.70 | $557.28 | $1,175.75 | $1,684.46 |
| 251 | $557.28 | $3.02 | $3.72 | $553.56 | $1,178.76 | $1,691.20 |
| 252 | $553.56 | $3.00 | $3.74 | $549.83 | $1,181.76 | $1,697.94 |
| 253 | $549.83 | $2.98 | $3.76 | $546.07 | $1,184.74 | $1,704.67 |
| 254 | $546.07 | $2.96 | $3.78 | $542.29 | $1,187.70 | $1,711.41 |
| 255 | $542.29 | $2.94 | $3.80 | $538.49 | $1,190.64 | $1,718.15 |
| 256 | $538.49 | $2.92 | $3.82 | $534.66 | $1,193.55 | $1,724.89 |
| 257 | $534.66 | $2.90 | $3.84 | $530.82 | $1,196.45 | $1,731.63 |
| 258 | $530.82 | $2.88 | $3.86 | $526.96 | $1,199.32 | $1,738.36 |
| 259 | $526.96 | $2.85 | $3.88 | $523.08 | $1,202.18 | $1,745.10 |
| 260 | $523.08 | $2.83 | $3.90 | $519.17 | $1,205.01 | $1,751.84 |
| 261 | $519.17 | $2.81 | $3.93 | $515.25 | $1,207.82 | $1,758.58 |
| 262 | $515.25 | $2.79 | $3.95 | $511.30 | $1,210.61 | $1,765.32 |
| 263 | $511.30 | $2.77 | $3.97 | $507.33 | $1,213.38 | $1,772.05 |
| 264 | $507.33 | $2.75 | $3.99 | $503.34 | $1,216.13 | $1,778.79 |
| 265 | $503.34 | $2.73 | $4.01 | $499.33 | $1,218.86 | $1,785.53 |
| 266 | $499.33 | $2.70 | $4.03 | $495.30 | $1,221.56 | $1,792.27 |
| 267 | $495.30 | $2.68 | $4.05 | $491.24 | $1,224.25 | $1,799.00 |
| 268 | $491.24 | $2.66 | $4.08 | $487.16 | $1,226.91 | $1,805.74 |
| 269 | $487.16 | $2.64 | $4.10 | $483.07 | $1,229.55 | $1,812.48 |
| 270 | $483.07 | $2.62 | $4.12 | $478.94 | $1,232.16 | $1,819.22 |
| 271 | $478.94 | $2.59 | $4.14 | $474.80 | $1,234.76 | $1,825.96 |
| 272 | $474.80 | $2.57 | $4.17 | $470.64 | $1,237.33 | $1,832.69 |
| 273 | $470.64 | $2.55 | $4.19 | $466.45 | $1,239.88 | $1,839.43 |
| 274 | $466.45 | $2.53 | $4.21 | $462.24 | $1,242.40 | $1,846.17 |
| 275 | $462.24 | $2.50 | $4.23 | $458.00 | $1,244.91 | $1,852.91 |
| 276 | $458.00 | $2.48 | $4.26 | $453.74 | $1,247.39 | $1,859.65 |
| 277 | $453.74 | $2.46 | $4.28 | $449.46 | $1,249.85 | $1,866.38 |
| 278 | $449.46 | $2.43 | $4.30 | $445.16 | $1,252.28 | $1,873.12 |
| 279 | $445.16 | $2.41 | $4.33 | $440.83 | $1,254.69 | $1,879.86 |
| 280 | $440.83 | $2.39 | $4.35 | $436.48 | $1,257.08 | $1,886.60 |
| 281 | $436.48 | $2.36 | $4.37 | $432.11 | $1,259.45 | $1,893.33 |
| 282 | $432.11 | $2.34 | $4.40 | $427.71 | $1,261.79 | $1,900.07 |
| 283 | $427.71 | $2.32 | $4.42 | $423.29 | $1,264.10 | $1,906.81 |
| 284 | $423.29 | $2.29 | $4.45 | $418.85 | $1,266.40 | $1,913.55 |
| 285 | $418.85 | $2.27 | $4.47 | $414.38 | $1,268.66 | $1,920.29 |
| 286 | $414.38 | $2.24 | $4.49 | $409.89 | $1,270.91 | $1,927.02 |
| 287 | $409.89 | $2.22 | $4.52 | $405.37 | $1,273.13 | $1,933.76 |
| 288 | $405.37 | $2.20 | $4.54 | $400.83 | $1,275.32 | $1,940.50 |
| 289 | $400.83 | $2.17 | $4.57 | $396.26 | $1,277.50 | $1,947.24 |
| 290 | $396.26 | $2.15 | $4.59 | $391.67 | $1,279.64 | $1,953.98 |
| 291 | $391.67 | $2.12 | $4.62 | $387.05 | $1,281.76 | $1,960.71 |
| 292 | $387.05 | $2.10 | $4.64 | $382.41 | $1,283.86 | $1,967.45 |
| 293 | $382.41 | $2.07 | $4.67 | $377.74 | $1,285.93 | $1,974.19 |
| 294 | $377.74 | $2.05 | $4.69 | $373.05 | $1,287.98 | $1,980.93 |
| 295 | $373.05 | $2.02 | $4.72 | $368.33 | $1,290.00 | $1,987.66 |
| 296 | $368.33 | $2.00 | $4.74 | $363.59 | $1,291.99 | $1,994.40 |
| 297 | $363.59 | $1.97 | $4.77 | $358.82 | $1,293.96 | $2,001.14 |
| 298 | $358.82 | $1.94 | $4.79 | $354.03 | $1,295.91 | $2,007.88 |
| 299 | $354.03 | $1.92 | $4.82 | $349.21 | $1,297.82 | $2,014.62 |
| 300 | $349.21 | $1.89 | $4.85 | $344.36 | $1,299.72 | $2,021.35 |
| 301 | $344.36 | $1.87 | $4.87 | $339.49 | $1,301.58 | $2,028.09 |
| 302 | $339.49 | $1.84 | $4.90 | $334.59 | $1,303.42 | $2,034.83 |
| 303 | $334.59 | $1.81 | $4.93 | $329.67 | $1,305.23 | $2,041.57 |
| 304 | $329.67 | $1.79 | $4.95 | $324.71 | $1,307.02 | $2,048.30 |
| 305 | $324.71 | $1.76 | $4.98 | $319.73 | $1,308.78 | $2,055.04 |
| 306 | $319.73 | $1.73 | $5.01 | $314.73 | $1,310.51 | $2,061.78 |
| 307 | $314.73 | $1.70 | $5.03 | $309.70 | $1,312.21 | $2,068.52 |
| 308 | $309.70 | $1.68 | $5.06 | $304.63 | $1,313.89 | $2,075.26 |
| 309 | $304.63 | $1.65 | $5.09 | $299.55 | $1,315.54 | $2,081.99 |
| 310 | $299.55 | $1.62 | $5.12 | $294.43 | $1,317.16 | $2,088.73 |
| 311 | $294.43 | $1.59 | $5.14 | $289.29 | $1,318.76 | $2,095.47 |
| 312 | $289.29 | $1.57 | $5.17 | $284.12 | $1,320.33 | $2,102.21 |
| 313 | $284.12 | $1.54 | $5.20 | $278.92 | $1,321.86 | $2,108.95 |
| 314 | $278.92 | $1.51 | $5.23 | $273.69 | $1,323.38 | $2,115.68 |
| 315 | $273.69 | $1.48 | $5.26 | $268.44 | $1,324.86 | $2,122.42 |
| 316 | $268.44 | $1.45 | $5.28 | $263.15 | $1,326.31 | $2,129.16 |
| 317 | $263.15 | $1.43 | $5.31 | $257.84 | $1,327.74 | $2,135.90 |
| 318 | $257.84 | $1.40 | $5.34 | $252.50 | $1,329.13 | $2,142.63 |
| 319 | $252.50 | $1.37 | $5.37 | $247.13 | $1,330.50 | $2,149.37 |
| 320 | $247.13 | $1.34 | $5.40 | $241.73 | $1,331.84 | $2,156.11 |
| 321 | $241.73 | $1.31 | $5.43 | $236.30 | $1,333.15 | $2,162.85 |
| 322 | $236.30 | $1.28 | $5.46 | $230.84 | $1,334.43 | $2,169.59 |
| 323 | $230.84 | $1.25 | $5.49 | $225.36 | $1,335.68 | $2,176.32 |
| 324 | $225.36 | $1.22 | $5.52 | $219.84 | $1,336.90 | $2,183.06 |
| 325 | $219.84 | $1.19 | $5.55 | $214.29 | $1,338.09 | $2,189.80 |
| 326 | $214.29 | $1.16 | $5.58 | $208.71 | $1,339.25 | $2,196.54 |
| 327 | $208.71 | $1.13 | $5.61 | $203.11 | $1,340.38 | $2,203.28 |
| 328 | $203.11 | $1.10 | $5.64 | $197.47 | $1,341.48 | $2,210.01 |
| 329 | $197.47 | $1.07 | $5.67 | $191.80 | $1,342.55 | $2,216.75 |
| 330 | $191.80 | $1.04 | $5.70 | $186.10 | $1,343.59 | $2,223.49 |
| 331 | $186.10 | $1.01 | $5.73 | $180.37 | $1,344.60 | $2,230.23 |
| 332 | $180.37 | $0.98 | $5.76 | $174.61 | $1,345.58 | $2,236.96 |
| 333 | $174.61 | $0.95 | $5.79 | $168.82 | $1,346.52 | $2,243.70 |
| 334 | $168.82 | $0.91 | $5.82 | $163.00 | $1,347.44 | $2,250.44 |
| 335 | $163.00 | $0.88 | $5.85 | $157.14 | $1,348.32 | $2,257.18 |
| 336 | $157.14 | $0.85 | $5.89 | $151.26 | $1,349.17 | $2,263.92 |
| 337 | $151.26 | $0.82 | $5.92 | $145.34 | $1,349.99 | $2,270.65 |
| 338 | $145.34 | $0.79 | $5.95 | $139.39 | $1,350.78 | $2,277.39 |
| 339 | $139.39 | $0.76 | $5.98 | $133.40 | $1,351.53 | $2,284.13 |
| 340 | $133.40 | $0.72 | $6.02 | $127.39 | $1,352.26 | $2,290.87 |
| 341 | $127.39 | $0.69 | $6.05 | $121.34 | $1,352.95 | $2,297.61 |
| 342 | $121.34 | $0.66 | $6.08 | $115.26 | $1,353.60 | $2,304.34 |
| 343 | $115.26 | $0.62 | $6.11 | $109.15 | $1,354.23 | $2,311.08 |
| 344 | $109.15 | $0.59 | $6.15 | $103.00 | $1,354.82 | $2,317.82 |
| 345 | $103.00 | $0.56 | $6.18 | $96.82 | $1,355.38 | $2,324.56 |
| 346 | $96.82 | $0.52 | $6.21 | $90.61 | $1,355.90 | $2,331.29 |
| 347 | $90.61 | $0.49 | $6.25 | $84.36 | $1,356.39 | $2,338.03 |
| 348 | $84.36 | $0.46 | $6.28 | $78.08 | $1,356.85 | $2,344.77 |
| 349 | $78.08 | $0.42 | $6.31 | $71.76 | $1,357.27 | $2,351.51 |
| 350 | $71.76 | $0.39 | $6.35 | $65.41 | $1,357.66 | $2,358.25 |
| 351 | $65.41 | $0.35 | $6.38 | $59.03 | $1,358.01 | $2,364.98 |
| 352 | $59.03 | $0.32 | $6.42 | $52.61 | $1,358.33 | $2,371.72 |
| 353 | $52.61 | $0.28 | $6.45 | $46.16 | $1,358.62 | $2,378.46 |
| 354 | $46.16 | $0.25 | $6.49 | $39.67 | $1,358.87 | $2,385.20 |
| 355 | $39.67 | $0.21 | $6.52 | $33.15 | $1,359.08 | $2,391.94 |
| 356 | $33.15 | $0.18 | $6.56 | $26.59 | $1,359.26 | $2,398.67 |
| 357 | $26.59 | $0.14 | $6.59 | $20.00 | $1,359.41 | $2,405.41 |
| 358 | $20.00 | $0.11 | $6.63 | $13.37 | $1,359.52 | $2,412.15 |
| 359 | $13.37 | $0.07 | $6.67 | $6.70 | $1,359.59 | $2,418.89 |
| 360 | $6.70 | $0.04 | $6.70 | $-0.00 | $1,359.62 | $2,425.62 |