|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,063,300.00 | $3,655.09 | $1,498.19 | $1,061,801.81 | $3,655.09 | $5,153.28 |
| 2 | $1,061,801.81 | $3,649.94 | $1,503.34 | $1,060,298.48 | $7,305.04 | $10,306.56 |
| 3 | $1,060,298.48 | $3,644.78 | $1,508.50 | $1,058,789.97 | $10,949.81 | $15,459.84 |
| 4 | $1,058,789.97 | $3,639.59 | $1,513.69 | $1,057,276.28 | $14,589.40 | $20,613.12 |
| 5 | $1,057,276.28 | $3,634.39 | $1,518.89 | $1,055,757.39 | $18,223.79 | $25,766.40 |
| 6 | $1,055,757.39 | $3,629.17 | $1,524.11 | $1,054,233.27 | $21,852.96 | $30,919.68 |
| 7 | $1,054,233.27 | $3,623.93 | $1,529.35 | $1,052,703.92 | $25,476.88 | $36,072.96 |
| 8 | $1,052,703.92 | $3,618.67 | $1,534.61 | $1,051,169.31 | $29,095.55 | $41,226.24 |
| 9 | $1,051,169.31 | $3,613.39 | $1,539.89 | $1,049,629.42 | $32,708.95 | $46,379.53 |
| 10 | $1,049,629.42 | $3,608.10 | $1,545.18 | $1,048,084.24 | $36,317.05 | $51,532.81 |
| 11 | $1,048,084.24 | $3,602.79 | $1,550.49 | $1,046,533.75 | $39,919.84 | $56,686.09 |
| 12 | $1,046,533.75 | $3,597.46 | $1,555.82 | $1,044,977.93 | $43,517.30 | $61,839.37 |
| 13 | $1,044,977.93 | $3,592.11 | $1,561.17 | $1,043,416.76 | $47,109.41 | $66,992.65 |
| 14 | $1,043,416.76 | $3,586.75 | $1,566.54 | $1,041,850.23 | $50,696.16 | $72,145.93 |
| 15 | $1,041,850.23 | $3,581.36 | $1,571.92 | $1,040,278.31 | $54,277.52 | $77,299.21 |
| 16 | $1,040,278.31 | $3,575.96 | $1,577.32 | $1,038,700.98 | $57,853.47 | $82,452.49 |
| 17 | $1,038,700.98 | $3,570.53 | $1,582.75 | $1,037,118.24 | $61,424.01 | $87,605.77 |
| 18 | $1,037,118.24 | $3,565.09 | $1,588.19 | $1,035,530.05 | $64,989.10 | $92,759.05 |
| 19 | $1,035,530.05 | $3,559.63 | $1,593.65 | $1,033,936.40 | $68,548.74 | $97,912.33 |
| 20 | $1,033,936.40 | $3,554.16 | $1,599.12 | $1,032,337.28 | $72,102.89 | $103,065.61 |
| 21 | $1,032,337.28 | $3,548.66 | $1,604.62 | $1,030,732.66 | $75,651.55 | $108,218.89 |
| 22 | $1,030,732.66 | $3,543.14 | $1,610.14 | $1,029,122.52 | $79,194.69 | $113,372.17 |
| 23 | $1,029,122.52 | $3,537.61 | $1,615.67 | $1,027,506.85 | $82,732.30 | $118,525.45 |
| 24 | $1,027,506.85 | $3,532.05 | $1,621.23 | $1,025,885.62 | $86,264.36 | $123,678.73 |
| 25 | $1,025,885.62 | $3,526.48 | $1,626.80 | $1,024,258.83 | $89,790.84 | $128,832.02 |
| 26 | $1,024,258.83 | $3,520.89 | $1,632.39 | $1,022,626.43 | $93,311.73 | $133,985.30 |
| 27 | $1,022,626.43 | $3,515.28 | $1,638.00 | $1,020,988.43 | $96,827.01 | $139,138.58 |
| 28 | $1,020,988.43 | $3,509.65 | $1,643.63 | $1,019,344.80 | $100,336.66 | $144,291.86 |
| 29 | $1,019,344.80 | $3,504.00 | $1,649.28 | $1,017,695.52 | $103,840.65 | $149,445.14 |
| 30 | $1,017,695.52 | $3,498.33 | $1,654.95 | $1,016,040.56 | $107,338.98 | $154,598.42 |
| 31 | $1,016,040.56 | $3,492.64 | $1,660.64 | $1,014,379.92 | $110,831.62 | $159,751.70 |
| 32 | $1,014,379.92 | $3,486.93 | $1,666.35 | $1,012,713.57 | $114,318.55 | $164,904.98 |
| 33 | $1,012,713.57 | $3,481.20 | $1,672.08 | $1,011,041.50 | $117,799.76 | $170,058.26 |
| 34 | $1,011,041.50 | $3,475.46 | $1,677.83 | $1,009,363.67 | $121,275.21 | $175,211.54 |
| 35 | $1,009,363.67 | $3,469.69 | $1,683.59 | $1,007,680.08 | $124,744.90 | $180,364.82 |
| 36 | $1,007,680.08 | $3,463.90 | $1,689.38 | $1,005,990.70 | $128,208.80 | $185,518.10 |
| 37 | $1,005,990.70 | $3,458.09 | $1,695.19 | $1,004,295.51 | $131,666.89 | $190,671.38 |
| 38 | $1,004,295.51 | $3,452.27 | $1,701.01 | $1,002,594.49 | $135,119.16 | $195,824.66 |
| 39 | $1,002,594.49 | $3,446.42 | $1,706.86 | $1,000,887.63 | $138,565.58 | $200,977.94 |
| 40 | $1,000,887.63 | $3,440.55 | $1,712.73 | $999,174.90 | $142,006.13 | $206,131.22 |
| 41 | $999,174.90 | $3,434.66 | $1,718.62 | $997,456.29 | $145,440.79 | $211,284.50 |
| 42 | $997,456.29 | $3,428.76 | $1,724.52 | $995,731.76 | $148,869.55 | $216,437.79 |
| 43 | $995,731.76 | $3,422.83 | $1,730.45 | $994,001.31 | $152,292.37 | $221,591.07 |
| 44 | $994,001.31 | $3,416.88 | $1,736.40 | $992,264.91 | $155,709.25 | $226,744.35 |
| 45 | $992,264.91 | $3,410.91 | $1,742.37 | $990,522.54 | $159,120.16 | $231,897.63 |
| 46 | $990,522.54 | $3,404.92 | $1,748.36 | $988,774.18 | $162,525.09 | $237,050.91 |
| 47 | $988,774.18 | $3,398.91 | $1,754.37 | $987,019.81 | $165,924.00 | $242,204.19 |
| 48 | $987,019.81 | $3,392.88 | $1,760.40 | $985,259.41 | $169,316.88 | $247,357.47 |
| 49 | $985,259.41 | $3,386.83 | $1,766.45 | $983,492.96 | $172,703.71 | $252,510.75 |
| 50 | $983,492.96 | $3,380.76 | $1,772.52 | $981,720.43 | $176,084.46 | $257,664.03 |
| 51 | $981,720.43 | $3,374.66 | $1,778.62 | $979,941.82 | $179,459.13 | $262,817.31 |
| 52 | $979,941.82 | $3,368.55 | $1,784.73 | $978,157.09 | $182,827.68 | $267,970.59 |
| 53 | $978,157.09 | $3,362.41 | $1,790.87 | $976,366.22 | $186,190.09 | $273,123.87 |
| 54 | $976,366.22 | $3,356.26 | $1,797.02 | $974,569.20 | $189,546.35 | $278,277.15 |
| 55 | $974,569.20 | $3,350.08 | $1,803.20 | $972,766.00 | $192,896.43 | $283,430.43 |
| 56 | $972,766.00 | $3,343.88 | $1,809.40 | $970,956.60 | $196,240.32 | $288,583.71 |
| 57 | $970,956.60 | $3,337.66 | $1,815.62 | $969,140.99 | $199,577.98 | $293,736.99 |
| 58 | $969,140.99 | $3,331.42 | $1,821.86 | $967,319.13 | $202,909.40 | $298,890.28 |
| 59 | $967,319.13 | $3,325.16 | $1,828.12 | $965,491.01 | $206,234.56 | $304,043.56 |
| 60 | $965,491.01 | $3,318.88 | $1,834.41 | $963,656.60 | $209,553.44 | $309,196.84 |
| 61 | $963,656.60 | $3,312.57 | $1,840.71 | $961,815.89 | $212,866.01 | $314,350.12 |
| 62 | $961,815.89 | $3,306.24 | $1,847.04 | $959,968.85 | $216,172.25 | $319,503.40 |
| 63 | $959,968.85 | $3,299.89 | $1,853.39 | $958,115.46 | $219,472.14 | $324,656.68 |
| 64 | $958,115.46 | $3,293.52 | $1,859.76 | $956,255.70 | $222,765.66 | $329,809.96 |
| 65 | $956,255.70 | $3,287.13 | $1,866.15 | $954,389.55 | $226,052.79 | $334,963.24 |
| 66 | $954,389.55 | $3,280.71 | $1,872.57 | $952,516.99 | $229,333.51 | $340,116.52 |
| 67 | $952,516.99 | $3,274.28 | $1,879.00 | $950,637.98 | $232,607.78 | $345,269.80 |
| 68 | $950,637.98 | $3,267.82 | $1,885.46 | $948,752.52 | $235,875.60 | $350,423.08 |
| 69 | $948,752.52 | $3,261.34 | $1,891.94 | $946,860.58 | $239,136.94 | $355,576.36 |
| 70 | $946,860.58 | $3,254.83 | $1,898.45 | $944,962.13 | $242,391.77 | $360,729.64 |
| 71 | $944,962.13 | $3,248.31 | $1,904.97 | $943,057.16 | $245,640.08 | $365,882.92 |
| 72 | $943,057.16 | $3,241.76 | $1,911.52 | $941,145.63 | $248,881.84 | $371,036.20 |
| 73 | $941,145.63 | $3,235.19 | $1,918.09 | $939,227.54 | $252,117.03 | $376,189.48 |
| 74 | $939,227.54 | $3,228.59 | $1,924.69 | $937,302.86 | $255,345.62 | $381,342.76 |
| 75 | $937,302.86 | $3,221.98 | $1,931.30 | $935,371.55 | $258,567.60 | $386,496.05 |
| 76 | $935,371.55 | $3,215.34 | $1,937.94 | $933,433.61 | $261,782.94 | $391,649.33 |
| 77 | $933,433.61 | $3,208.68 | $1,944.60 | $931,489.01 | $264,991.62 | $396,802.61 |
| 78 | $931,489.01 | $3,201.99 | $1,951.29 | $929,537.72 | $268,193.61 | $401,955.89 |
| 79 | $929,537.72 | $3,195.29 | $1,957.99 | $927,579.73 | $271,388.90 | $407,109.17 |
| 80 | $927,579.73 | $3,188.56 | $1,964.73 | $925,615.00 | $274,577.45 | $412,262.45 |
| 81 | $925,615.00 | $3,181.80 | $1,971.48 | $923,643.52 | $277,759.25 | $417,415.73 |
| 82 | $923,643.52 | $3,175.02 | $1,978.26 | $921,665.27 | $280,934.28 | $422,569.01 |
| 83 | $921,665.27 | $3,168.22 | $1,985.06 | $919,680.21 | $284,102.50 | $427,722.29 |
| 84 | $919,680.21 | $3,161.40 | $1,991.88 | $917,688.33 | $287,263.90 | $432,875.57 |
| 85 | $917,688.33 | $3,154.55 | $1,998.73 | $915,689.61 | $290,418.46 | $438,028.85 |
| 86 | $915,689.61 | $3,147.68 | $2,005.60 | $913,684.01 | $293,566.14 | $443,182.13 |
| 87 | $913,684.01 | $3,140.79 | $2,012.49 | $911,671.52 | $296,706.93 | $448,335.41 |
| 88 | $911,671.52 | $3,133.87 | $2,019.41 | $909,652.11 | $299,840.80 | $453,488.69 |
| 89 | $909,652.11 | $3,126.93 | $2,026.35 | $907,625.75 | $302,967.73 | $458,641.97 |
| 90 | $907,625.75 | $3,119.96 | $2,033.32 | $905,592.44 | $306,087.69 | $463,795.25 |
| 91 | $905,592.44 | $3,112.97 | $2,040.31 | $903,552.13 | $309,200.67 | $468,948.54 |
| 92 | $903,552.13 | $3,105.96 | $2,047.32 | $901,504.81 | $312,306.63 | $474,101.82 |
| 93 | $901,504.81 | $3,098.92 | $2,054.36 | $899,450.45 | $315,405.55 | $479,255.10 |
| 94 | $899,450.45 | $3,091.86 | $2,061.42 | $897,389.03 | $318,497.41 | $484,408.38 |
| 95 | $897,389.03 | $3,084.77 | $2,068.51 | $895,320.53 | $321,582.19 | $489,561.66 |
| 96 | $895,320.53 | $3,077.66 | $2,075.62 | $893,244.91 | $324,659.85 | $494,714.94 |
| 97 | $893,244.91 | $3,070.53 | $2,082.75 | $891,162.16 | $327,730.38 | $499,868.22 |
| 98 | $891,162.16 | $3,063.37 | $2,089.91 | $889,072.25 | $330,793.75 | $505,021.50 |
| 99 | $889,072.25 | $3,056.19 | $2,097.09 | $886,975.15 | $333,849.93 | $510,174.78 |
| 100 | $886,975.15 | $3,048.98 | $2,104.30 | $884,870.85 | $336,898.91 | $515,328.06 |
| 101 | $884,870.85 | $3,041.74 | $2,111.54 | $882,759.31 | $339,940.66 | $520,481.34 |
| 102 | $882,759.31 | $3,034.49 | $2,118.80 | $880,640.52 | $342,975.14 | $525,634.62 |
| 103 | $880,640.52 | $3,027.20 | $2,126.08 | $878,514.44 | $346,002.34 | $530,787.90 |
| 104 | $878,514.44 | $3,019.89 | $2,133.39 | $876,381.05 | $349,022.24 | $535,941.18 |
| 105 | $876,381.05 | $3,012.56 | $2,140.72 | $874,240.33 | $352,034.80 | $541,094.46 |
| 106 | $874,240.33 | $3,005.20 | $2,148.08 | $872,092.25 | $355,040.00 | $546,247.74 |
| 107 | $872,092.25 | $2,997.82 | $2,155.46 | $869,936.79 | $358,037.81 | $551,401.02 |
| 108 | $869,936.79 | $2,990.41 | $2,162.87 | $867,773.92 | $361,028.22 | $556,554.31 |
| 109 | $867,773.92 | $2,982.97 | $2,170.31 | $865,603.61 | $364,011.19 | $561,707.59 |
| 110 | $865,603.61 | $2,975.51 | $2,177.77 | $863,425.84 | $366,986.71 | $566,860.87 |
| 111 | $863,425.84 | $2,968.03 | $2,185.25 | $861,240.59 | $369,954.73 | $572,014.15 |
| 112 | $861,240.59 | $2,960.51 | $2,192.77 | $859,047.82 | $372,915.25 | $577,167.43 |
| 113 | $859,047.82 | $2,952.98 | $2,200.30 | $856,847.52 | $375,868.22 | $582,320.71 |
| 114 | $856,847.52 | $2,945.41 | $2,207.87 | $854,639.65 | $378,813.64 | $587,473.99 |
| 115 | $854,639.65 | $2,937.82 | $2,215.46 | $852,424.19 | $381,751.46 | $592,627.27 |
| 116 | $852,424.19 | $2,930.21 | $2,223.07 | $850,201.12 | $384,681.67 | $597,780.55 |
| 117 | $850,201.12 | $2,922.57 | $2,230.71 | $847,970.41 | $387,604.24 | $602,933.83 |
| 118 | $847,970.41 | $2,914.90 | $2,238.38 | $845,732.02 | $390,519.13 | $608,087.11 |
| 119 | $845,732.02 | $2,907.20 | $2,246.08 | $843,485.95 | $393,426.34 | $613,240.39 |
| 120 | $843,485.95 | $2,899.48 | $2,253.80 | $841,232.15 | $396,325.82 | $618,393.67 |
| 121 | $841,232.15 | $2,891.74 | $2,261.55 | $838,970.60 | $399,217.56 | $623,546.95 |
| 122 | $838,970.60 | $2,883.96 | $2,269.32 | $836,701.28 | $402,101.52 | $628,700.23 |
| 123 | $836,701.28 | $2,876.16 | $2,277.12 | $834,424.16 | $404,977.68 | $633,853.51 |
| 124 | $834,424.16 | $2,868.33 | $2,284.95 | $832,139.22 | $407,846.01 | $639,006.80 |
| 125 | $832,139.22 | $2,860.48 | $2,292.80 | $829,846.41 | $410,706.49 | $644,160.08 |
| 126 | $829,846.41 | $2,852.60 | $2,300.68 | $827,545.73 | $413,559.09 | $649,313.36 |
| 127 | $827,545.73 | $2,844.69 | $2,308.59 | $825,237.14 | $416,403.78 | $654,466.64 |
| 128 | $825,237.14 | $2,836.75 | $2,316.53 | $822,920.61 | $419,240.53 | $659,619.92 |
| 129 | $822,920.61 | $2,828.79 | $2,324.49 | $820,596.12 | $422,069.32 | $664,773.20 |
| 130 | $820,596.12 | $2,820.80 | $2,332.48 | $818,263.64 | $424,890.12 | $669,926.48 |
| 131 | $818,263.64 | $2,812.78 | $2,340.50 | $815,923.14 | $427,702.90 | $675,079.76 |
| 132 | $815,923.14 | $2,804.74 | $2,348.54 | $813,574.59 | $430,507.63 | $680,233.04 |
| 133 | $813,574.59 | $2,796.66 | $2,356.62 | $811,217.98 | $433,304.30 | $685,386.32 |
| 134 | $811,217.98 | $2,788.56 | $2,364.72 | $808,853.26 | $436,092.86 | $690,539.60 |
| 135 | $808,853.26 | $2,780.43 | $2,372.85 | $806,480.41 | $438,873.29 | $695,692.88 |
| 136 | $806,480.41 | $2,772.28 | $2,381.00 | $804,099.41 | $441,645.57 | $700,846.16 |
| 137 | $804,099.41 | $2,764.09 | $2,389.19 | $801,710.22 | $444,409.66 | $705,999.44 |
| 138 | $801,710.22 | $2,755.88 | $2,397.40 | $799,312.82 | $447,165.54 | $711,152.72 |
| 139 | $799,312.82 | $2,747.64 | $2,405.64 | $796,907.17 | $449,913.18 | $716,306.00 |
| 140 | $796,907.17 | $2,739.37 | $2,413.91 | $794,493.26 | $452,652.55 | $721,459.28 |
| 141 | $794,493.26 | $2,731.07 | $2,422.21 | $792,071.05 | $455,383.62 | $726,612.57 |
| 142 | $792,071.05 | $2,722.74 | $2,430.54 | $789,640.51 | $458,106.36 | $731,765.85 |
| 143 | $789,640.51 | $2,714.39 | $2,438.89 | $787,201.62 | $460,820.75 | $736,919.13 |
| 144 | $787,201.62 | $2,706.01 | $2,447.28 | $784,754.35 | $463,526.75 | $742,072.41 |
| 145 | $784,754.35 | $2,697.59 | $2,455.69 | $782,298.66 | $466,224.35 | $747,225.69 |
| 146 | $782,298.66 | $2,689.15 | $2,464.13 | $779,834.53 | $468,913.50 | $752,378.97 |
| 147 | $779,834.53 | $2,680.68 | $2,472.60 | $777,361.93 | $471,594.18 | $757,532.25 |
| 148 | $777,361.93 | $2,672.18 | $2,481.10 | $774,880.83 | $474,266.36 | $762,685.53 |
| 149 | $774,880.83 | $2,663.65 | $2,489.63 | $772,391.20 | $476,930.02 | $767,838.81 |
| 150 | $772,391.20 | $2,655.09 | $2,498.19 | $769,893.02 | $479,585.11 | $772,992.09 |
| 151 | $769,893.02 | $2,646.51 | $2,506.77 | $767,386.25 | $482,231.62 | $778,145.37 |
| 152 | $767,386.25 | $2,637.89 | $2,515.39 | $764,870.86 | $484,869.51 | $783,298.65 |
| 153 | $764,870.86 | $2,629.24 | $2,524.04 | $762,346.82 | $487,498.75 | $788,451.93 |
| 154 | $762,346.82 | $2,620.57 | $2,532.71 | $759,814.10 | $490,119.32 | $793,605.21 |
| 155 | $759,814.10 | $2,611.86 | $2,541.42 | $757,272.69 | $492,731.18 | $798,758.49 |
| 156 | $757,272.69 | $2,603.12 | $2,550.16 | $754,722.53 | $495,334.30 | $803,911.77 |
| 157 | $754,722.53 | $2,594.36 | $2,558.92 | $752,163.61 | $497,928.66 | $809,065.06 |
| 158 | $752,163.61 | $2,585.56 | $2,567.72 | $749,595.89 | $500,514.23 | $814,218.34 |
| 159 | $749,595.89 | $2,576.74 | $2,576.54 | $747,019.34 | $503,090.96 | $819,371.62 |
| 160 | $747,019.34 | $2,567.88 | $2,585.40 | $744,433.94 | $505,658.84 | $824,524.90 |
| 161 | $744,433.94 | $2,558.99 | $2,594.29 | $741,839.65 | $508,217.83 | $829,678.18 |
| 162 | $741,839.65 | $2,550.07 | $2,603.21 | $739,236.45 | $510,767.91 | $834,831.46 |
| 163 | $739,236.45 | $2,541.13 | $2,612.16 | $736,624.29 | $513,309.03 | $839,984.74 |
| 164 | $736,624.29 | $2,532.15 | $2,621.13 | $734,003.16 | $515,841.18 | $845,138.02 |
| 165 | $734,003.16 | $2,523.14 | $2,630.14 | $731,373.01 | $518,364.31 | $850,291.30 |
| 166 | $731,373.01 | $2,514.09 | $2,639.19 | $728,733.83 | $520,878.41 | $855,444.58 |
| 167 | $728,733.83 | $2,505.02 | $2,648.26 | $726,085.57 | $523,383.43 | $860,597.86 |
| 168 | $726,085.57 | $2,495.92 | $2,657.36 | $723,428.21 | $525,879.35 | $865,751.14 |
| 169 | $723,428.21 | $2,486.78 | $2,666.50 | $720,761.71 | $528,366.13 | $870,904.42 |
| 170 | $720,761.71 | $2,477.62 | $2,675.66 | $718,086.05 | $530,843.75 | $876,057.70 |
| 171 | $718,086.05 | $2,468.42 | $2,684.86 | $715,401.19 | $533,312.17 | $881,210.98 |
| 172 | $715,401.19 | $2,459.19 | $2,694.09 | $712,707.10 | $535,771.36 | $886,364.26 |
| 173 | $712,707.10 | $2,449.93 | $2,703.35 | $710,003.75 | $538,221.29 | $891,517.54 |
| 174 | $710,003.75 | $2,440.64 | $2,712.64 | $707,291.11 | $540,661.93 | $896,670.83 |
| 175 | $707,291.11 | $2,431.31 | $2,721.97 | $704,569.14 | $543,093.25 | $901,824.11 |
| 176 | $704,569.14 | $2,421.96 | $2,731.32 | $701,837.82 | $545,515.20 | $906,977.39 |
| 177 | $701,837.82 | $2,412.57 | $2,740.71 | $699,097.10 | $547,927.77 | $912,130.67 |
| 178 | $699,097.10 | $2,403.15 | $2,750.13 | $696,346.97 | $550,330.92 | $917,283.95 |
| 179 | $696,346.97 | $2,393.69 | $2,759.59 | $693,587.38 | $552,724.61 | $922,437.23 |
| 180 | $693,587.38 | $2,384.21 | $2,769.07 | $690,818.31 | $555,108.82 | $927,590.51 |
| 181 | $690,818.31 | $2,374.69 | $2,778.59 | $688,039.71 | $557,483.50 | $932,743.79 |
| 182 | $688,039.71 | $2,365.14 | $2,788.14 | $685,251.57 | $559,848.64 | $937,897.07 |
| 183 | $685,251.57 | $2,355.55 | $2,797.73 | $682,453.84 | $562,204.19 | $943,050.35 |
| 184 | $682,453.84 | $2,345.94 | $2,807.35 | $679,646.50 | $564,550.13 | $948,203.63 |
| 185 | $679,646.50 | $2,336.28 | $2,817.00 | $676,829.50 | $566,886.41 | $953,356.91 |
| 186 | $676,829.50 | $2,326.60 | $2,826.68 | $674,002.82 | $569,213.01 | $958,510.19 |
| 187 | $674,002.82 | $2,316.88 | $2,836.40 | $671,166.42 | $571,529.90 | $963,663.47 |
| 188 | $671,166.42 | $2,307.13 | $2,846.15 | $668,320.28 | $573,837.03 | $968,816.75 |
| 189 | $668,320.28 | $2,297.35 | $2,855.93 | $665,464.35 | $576,134.38 | $973,970.03 |
| 190 | $665,464.35 | $2,287.53 | $2,865.75 | $662,598.60 | $578,421.92 | $979,123.32 |
| 191 | $662,598.60 | $2,277.68 | $2,875.60 | $659,723.00 | $580,699.60 | $984,276.60 |
| 192 | $659,723.00 | $2,267.80 | $2,885.48 | $656,837.52 | $582,967.40 | $989,429.88 |
| 193 | $656,837.52 | $2,257.88 | $2,895.40 | $653,942.12 | $585,225.28 | $994,583.16 |
| 194 | $653,942.12 | $2,247.93 | $2,905.35 | $651,036.77 | $587,473.20 | $999,736.44 |
| 195 | $651,036.77 | $2,237.94 | $2,915.34 | $648,121.42 | $589,711.14 | $1,004,889.72 |
| 196 | $648,121.42 | $2,227.92 | $2,925.36 | $645,196.06 | $591,939.06 | $1,010,043.00 |
| 197 | $645,196.06 | $2,217.86 | $2,935.42 | $642,260.64 | $594,156.92 | $1,015,196.28 |
| 198 | $642,260.64 | $2,207.77 | $2,945.51 | $639,315.13 | $596,364.69 | $1,020,349.56 |
| 199 | $639,315.13 | $2,197.65 | $2,955.63 | $636,359.50 | $598,562.34 | $1,025,502.84 |
| 200 | $636,359.50 | $2,187.49 | $2,965.79 | $633,393.70 | $600,749.82 | $1,030,656.12 |
| 201 | $633,393.70 | $2,177.29 | $2,975.99 | $630,417.71 | $602,927.11 | $1,035,809.40 |
| 202 | $630,417.71 | $2,167.06 | $2,986.22 | $627,431.49 | $605,094.17 | $1,040,962.68 |
| 203 | $627,431.49 | $2,156.80 | $2,996.48 | $624,435.01 | $607,250.97 | $1,046,115.96 |
| 204 | $624,435.01 | $2,146.50 | $3,006.79 | $621,428.22 | $609,397.47 | $1,051,269.24 |
| 205 | $621,428.22 | $2,136.16 | $3,017.12 | $618,411.10 | $611,533.63 | $1,056,422.52 |
| 206 | $618,411.10 | $2,125.79 | $3,027.49 | $615,383.61 | $613,659.41 | $1,061,575.80 |
| 207 | $615,383.61 | $2,115.38 | $3,037.90 | $612,345.71 | $615,774.79 | $1,066,729.09 |
| 208 | $612,345.71 | $2,104.94 | $3,048.34 | $609,297.37 | $617,879.73 | $1,071,882.37 |
| 209 | $609,297.37 | $2,094.46 | $3,058.82 | $606,238.55 | $619,974.19 | $1,077,035.65 |
| 210 | $606,238.55 | $2,083.95 | $3,069.34 | $603,169.21 | $622,058.14 | $1,082,188.93 |
| 211 | $603,169.21 | $2,073.39 | $3,079.89 | $600,089.32 | $624,131.53 | $1,087,342.21 |
| 212 | $600,089.32 | $2,062.81 | $3,090.47 | $596,998.85 | $626,194.34 | $1,092,495.49 |
| 213 | $596,998.85 | $2,052.18 | $3,101.10 | $593,897.75 | $628,246.52 | $1,097,648.77 |
| 214 | $593,897.75 | $2,041.52 | $3,111.76 | $590,786.00 | $630,288.05 | $1,102,802.05 |
| 215 | $590,786.00 | $2,030.83 | $3,122.45 | $587,663.54 | $632,318.87 | $1,107,955.33 |
| 216 | $587,663.54 | $2,020.09 | $3,133.19 | $584,530.36 | $634,338.97 | $1,113,108.61 |
| 217 | $584,530.36 | $2,009.32 | $3,143.96 | $581,386.40 | $636,348.29 | $1,118,261.89 |
| 218 | $581,386.40 | $1,998.52 | $3,154.76 | $578,231.63 | $638,346.81 | $1,123,415.17 |
| 219 | $578,231.63 | $1,987.67 | $3,165.61 | $575,066.02 | $640,334.48 | $1,128,568.45 |
| 220 | $575,066.02 | $1,976.79 | $3,176.49 | $571,889.53 | $642,311.27 | $1,133,721.73 |
| 221 | $571,889.53 | $1,965.87 | $3,187.41 | $568,702.12 | $644,277.14 | $1,138,875.01 |
| 222 | $568,702.12 | $1,954.91 | $3,198.37 | $565,503.76 | $646,232.05 | $1,144,028.29 |
| 223 | $565,503.76 | $1,943.92 | $3,209.36 | $562,294.39 | $648,175.97 | $1,149,181.58 |
| 224 | $562,294.39 | $1,932.89 | $3,220.39 | $559,074.00 | $650,108.86 | $1,154,334.86 |
| 225 | $559,074.00 | $1,921.82 | $3,231.46 | $555,842.54 | $652,030.67 | $1,159,488.14 |
| 226 | $555,842.54 | $1,910.71 | $3,242.57 | $552,599.96 | $653,941.38 | $1,164,641.42 |
| 227 | $552,599.96 | $1,899.56 | $3,253.72 | $549,346.25 | $655,840.94 | $1,169,794.70 |
| 228 | $549,346.25 | $1,888.38 | $3,264.90 | $546,081.34 | $657,729.32 | $1,174,947.98 |
| 229 | $546,081.34 | $1,877.15 | $3,276.13 | $542,805.22 | $659,606.48 | $1,180,101.26 |
| 230 | $542,805.22 | $1,865.89 | $3,287.39 | $539,517.83 | $661,472.37 | $1,185,254.54 |
| 231 | $539,517.83 | $1,854.59 | $3,298.69 | $536,219.14 | $663,326.96 | $1,190,407.82 |
| 232 | $536,219.14 | $1,843.25 | $3,310.03 | $532,909.11 | $665,170.22 | $1,195,561.10 |
| 233 | $532,909.11 | $1,831.88 | $3,321.41 | $529,587.71 | $667,002.09 | $1,200,714.38 |
| 234 | $529,587.71 | $1,820.46 | $3,332.82 | $526,254.89 | $668,822.55 | $1,205,867.66 |
| 235 | $526,254.89 | $1,809.00 | $3,344.28 | $522,910.61 | $670,631.55 | $1,211,020.94 |
| 236 | $522,910.61 | $1,797.51 | $3,355.78 | $519,554.83 | $672,429.05 | $1,216,174.22 |
| 237 | $519,554.83 | $1,785.97 | $3,367.31 | $516,187.52 | $674,215.02 | $1,221,327.50 |
| 238 | $516,187.52 | $1,774.39 | $3,378.89 | $512,808.63 | $675,989.42 | $1,226,480.78 |
| 239 | $512,808.63 | $1,762.78 | $3,390.50 | $509,418.13 | $677,752.20 | $1,231,634.06 |
| 240 | $509,418.13 | $1,751.12 | $3,402.16 | $506,015.98 | $679,503.32 | $1,236,787.35 |
| 241 | $506,015.98 | $1,739.43 | $3,413.85 | $502,602.13 | $681,242.75 | $1,241,940.63 |
| 242 | $502,602.13 | $1,727.69 | $3,425.59 | $499,176.54 | $682,970.45 | $1,247,093.91 |
| 243 | $499,176.54 | $1,715.92 | $3,437.36 | $495,739.18 | $684,686.37 | $1,252,247.19 |
| 244 | $495,739.18 | $1,704.10 | $3,449.18 | $492,290.00 | $686,390.47 | $1,257,400.47 |
| 245 | $492,290.00 | $1,692.25 | $3,461.03 | $488,828.97 | $688,082.72 | $1,262,553.75 |
| 246 | $488,828.97 | $1,680.35 | $3,472.93 | $485,356.04 | $689,763.07 | $1,267,707.03 |
| 247 | $485,356.04 | $1,668.41 | $3,484.87 | $481,871.17 | $691,431.48 | $1,272,860.31 |
| 248 | $481,871.17 | $1,656.43 | $3,496.85 | $478,374.32 | $693,087.91 | $1,278,013.59 |
| 249 | $478,374.32 | $1,644.41 | $3,508.87 | $474,865.45 | $694,732.32 | $1,283,166.87 |
| 250 | $474,865.45 | $1,632.35 | $3,520.93 | $471,344.52 | $696,364.67 | $1,288,320.15 |
| 251 | $471,344.52 | $1,620.25 | $3,533.03 | $467,811.49 | $697,984.92 | $1,293,473.43 |
| 252 | $467,811.49 | $1,608.10 | $3,545.18 | $464,266.31 | $699,593.02 | $1,298,626.71 |
| 253 | $464,266.31 | $1,595.92 | $3,557.37 | $460,708.94 | $701,188.94 | $1,303,779.99 |
| 254 | $460,708.94 | $1,583.69 | $3,569.59 | $457,139.35 | $702,772.62 | $1,308,933.27 |
| 255 | $457,139.35 | $1,571.42 | $3,581.86 | $453,557.49 | $704,344.04 | $1,314,086.55 |
| 256 | $453,557.49 | $1,559.10 | $3,594.18 | $449,963.31 | $705,903.14 | $1,319,239.84 |
| 257 | $449,963.31 | $1,546.75 | $3,606.53 | $446,356.78 | $707,449.89 | $1,324,393.12 |
| 258 | $446,356.78 | $1,534.35 | $3,618.93 | $442,737.85 | $708,984.24 | $1,329,546.40 |
| 259 | $442,737.85 | $1,521.91 | $3,631.37 | $439,106.48 | $710,506.16 | $1,334,699.68 |
| 260 | $439,106.48 | $1,509.43 | $3,643.85 | $435,462.63 | $712,015.58 | $1,339,852.96 |
| 261 | $435,462.63 | $1,496.90 | $3,656.38 | $431,806.25 | $713,512.49 | $1,345,006.24 |
| 262 | $431,806.25 | $1,484.33 | $3,668.95 | $428,137.30 | $714,996.82 | $1,350,159.52 |
| 263 | $428,137.30 | $1,471.72 | $3,681.56 | $424,455.74 | $716,468.54 | $1,355,312.80 |
| 264 | $424,455.74 | $1,459.07 | $3,694.21 | $420,761.53 | $717,927.61 | $1,360,466.08 |
| 265 | $420,761.53 | $1,446.37 | $3,706.91 | $417,054.62 | $719,373.98 | $1,365,619.36 |
| 266 | $417,054.62 | $1,433.63 | $3,719.66 | $413,334.96 | $720,807.60 | $1,370,772.64 |
| 267 | $413,334.96 | $1,420.84 | $3,732.44 | $409,602.52 | $722,228.44 | $1,375,925.92 |
| 268 | $409,602.52 | $1,408.01 | $3,745.27 | $405,857.25 | $723,636.45 | $1,381,079.20 |
| 269 | $405,857.25 | $1,395.13 | $3,758.15 | $402,099.10 | $725,031.58 | $1,386,232.48 |
| 270 | $402,099.10 | $1,382.22 | $3,771.06 | $398,328.04 | $726,413.80 | $1,391,385.76 |
| 271 | $398,328.04 | $1,369.25 | $3,784.03 | $394,544.01 | $727,783.05 | $1,396,539.04 |
| 272 | $394,544.01 | $1,356.25 | $3,797.04 | $390,746.97 | $729,139.30 | $1,401,692.32 |
| 273 | $390,746.97 | $1,343.19 | $3,810.09 | $386,936.89 | $730,482.49 | $1,406,845.61 |
| 274 | $386,936.89 | $1,330.10 | $3,823.19 | $383,113.70 | $731,812.59 | $1,411,998.89 |
| 275 | $383,113.70 | $1,316.95 | $3,836.33 | $379,277.37 | $733,129.54 | $1,417,152.17 |
| 276 | $379,277.37 | $1,303.77 | $3,849.51 | $375,427.86 | $734,433.31 | $1,422,305.45 |
| 277 | $375,427.86 | $1,290.53 | $3,862.75 | $371,565.11 | $735,723.84 | $1,427,458.73 |
| 278 | $371,565.11 | $1,277.26 | $3,876.03 | $367,689.09 | $737,001.09 | $1,432,612.01 |
| 279 | $367,689.09 | $1,263.93 | $3,889.35 | $363,799.74 | $738,265.02 | $1,437,765.29 |
| 280 | $363,799.74 | $1,250.56 | $3,902.72 | $359,897.02 | $739,515.59 | $1,442,918.57 |
| 281 | $359,897.02 | $1,237.15 | $3,916.13 | $355,980.88 | $740,752.73 | $1,448,071.85 |
| 282 | $355,980.88 | $1,223.68 | $3,929.60 | $352,051.29 | $741,976.42 | $1,453,225.13 |
| 283 | $352,051.29 | $1,210.18 | $3,943.10 | $348,108.18 | $743,186.59 | $1,458,378.41 |
| 284 | $348,108.18 | $1,196.62 | $3,956.66 | $344,151.52 | $744,383.21 | $1,463,531.69 |
| 285 | $344,151.52 | $1,183.02 | $3,970.26 | $340,181.26 | $745,566.24 | $1,468,684.97 |
| 286 | $340,181.26 | $1,169.37 | $3,983.91 | $336,197.36 | $746,735.61 | $1,473,838.25 |
| 287 | $336,197.36 | $1,155.68 | $3,997.60 | $332,199.75 | $747,891.29 | $1,478,991.53 |
| 288 | $332,199.75 | $1,141.94 | $4,011.34 | $328,188.41 | $749,033.22 | $1,484,144.81 |
| 289 | $328,188.41 | $1,128.15 | $4,025.13 | $324,163.28 | $750,161.37 | $1,489,298.10 |
| 290 | $324,163.28 | $1,114.31 | $4,038.97 | $320,124.31 | $751,275.68 | $1,494,451.38 |
| 291 | $320,124.31 | $1,100.43 | $4,052.85 | $316,071.45 | $752,376.11 | $1,499,604.66 |
| 292 | $316,071.45 | $1,086.50 | $4,066.78 | $312,004.67 | $753,462.61 | $1,504,757.94 |
| 293 | $312,004.67 | $1,072.52 | $4,080.76 | $307,923.90 | $754,535.12 | $1,509,911.22 |
| 294 | $307,923.90 | $1,058.49 | $4,094.79 | $303,829.11 | $755,593.61 | $1,515,064.50 |
| 295 | $303,829.11 | $1,044.41 | $4,108.87 | $299,720.24 | $756,638.02 | $1,520,217.78 |
| 296 | $299,720.24 | $1,030.29 | $4,122.99 | $295,597.25 | $757,668.31 | $1,525,371.06 |
| 297 | $295,597.25 | $1,016.12 | $4,137.17 | $291,460.09 | $758,684.43 | $1,530,524.34 |
| 298 | $291,460.09 | $1,001.89 | $4,151.39 | $287,308.70 | $759,686.32 | $1,535,677.62 |
| 299 | $287,308.70 | $987.62 | $4,165.66 | $283,143.04 | $760,673.94 | $1,540,830.90 |
| 300 | $283,143.04 | $973.30 | $4,179.98 | $278,963.07 | $761,647.25 | $1,545,984.18 |
| 301 | $278,963.07 | $958.94 | $4,194.35 | $274,768.72 | $762,606.18 | $1,551,137.46 |
| 302 | $274,768.72 | $944.52 | $4,208.76 | $270,559.96 | $763,550.70 | $1,556,290.74 |
| 303 | $270,559.96 | $930.05 | $4,223.23 | $266,336.73 | $764,480.75 | $1,561,444.02 |
| 304 | $266,336.73 | $915.53 | $4,237.75 | $262,098.98 | $765,396.28 | $1,566,597.30 |
| 305 | $262,098.98 | $900.97 | $4,252.32 | $257,846.66 | $766,297.25 | $1,571,750.58 |
| 306 | $257,846.66 | $886.35 | $4,266.93 | $253,579.73 | $767,183.60 | $1,576,903.87 |
| 307 | $253,579.73 | $871.68 | $4,281.60 | $249,298.13 | $768,055.28 | $1,582,057.15 |
| 308 | $249,298.13 | $856.96 | $4,296.32 | $245,001.81 | $768,912.24 | $1,587,210.43 |
| 309 | $245,001.81 | $842.19 | $4,311.09 | $240,690.73 | $769,754.43 | $1,592,363.71 |
| 310 | $240,690.73 | $827.37 | $4,325.91 | $236,364.82 | $770,581.81 | $1,597,516.99 |
| 311 | $236,364.82 | $812.50 | $4,340.78 | $232,024.04 | $771,394.31 | $1,602,670.27 |
| 312 | $232,024.04 | $797.58 | $4,355.70 | $227,668.35 | $772,191.89 | $1,607,823.55 |
| 313 | $227,668.35 | $782.61 | $4,370.67 | $223,297.67 | $772,974.50 | $1,612,976.83 |
| 314 | $223,297.67 | $767.59 | $4,385.69 | $218,911.98 | $773,742.09 | $1,618,130.11 |
| 315 | $218,911.98 | $752.51 | $4,400.77 | $214,511.21 | $774,494.60 | $1,623,283.39 |
| 316 | $214,511.21 | $737.38 | $4,415.90 | $210,095.31 | $775,231.98 | $1,628,436.67 |
| 317 | $210,095.31 | $722.20 | $4,431.08 | $205,664.23 | $775,954.19 | $1,633,589.95 |
| 318 | $205,664.23 | $706.97 | $4,446.31 | $201,217.92 | $776,661.16 | $1,638,743.23 |
| 319 | $201,217.92 | $691.69 | $4,461.59 | $196,756.33 | $777,352.84 | $1,643,896.51 |
| 320 | $196,756.33 | $676.35 | $4,476.93 | $192,279.40 | $778,029.19 | $1,649,049.79 |
| 321 | $192,279.40 | $660.96 | $4,492.32 | $187,787.08 | $778,690.15 | $1,654,203.07 |
| 322 | $187,787.08 | $645.52 | $4,507.76 | $183,279.32 | $779,335.67 | $1,659,356.36 |
| 323 | $183,279.32 | $630.02 | $4,523.26 | $178,756.06 | $779,965.69 | $1,664,509.64 |
| 324 | $178,756.06 | $614.47 | $4,538.81 | $174,217.25 | $780,580.17 | $1,669,662.92 |
| 325 | $174,217.25 | $598.87 | $4,554.41 | $169,662.84 | $781,179.04 | $1,674,816.20 |
| 326 | $169,662.84 | $583.22 | $4,570.06 | $165,092.78 | $781,762.26 | $1,679,969.48 |
| 327 | $165,092.78 | $567.51 | $4,585.77 | $160,507.00 | $782,329.76 | $1,685,122.76 |
| 328 | $160,507.00 | $551.74 | $4,601.54 | $155,905.47 | $782,881.50 | $1,690,276.04 |
| 329 | $155,905.47 | $535.93 | $4,617.36 | $151,288.11 | $783,417.43 | $1,695,429.32 |
| 330 | $151,288.11 | $520.05 | $4,633.23 | $146,654.88 | $783,937.48 | $1,700,582.60 |
| 331 | $146,654.88 | $504.13 | $4,649.15 | $142,005.73 | $784,441.61 | $1,705,735.88 |
| 332 | $142,005.73 | $488.14 | $4,665.14 | $137,340.59 | $784,929.75 | $1,710,889.16 |
| 333 | $137,340.59 | $472.11 | $4,681.17 | $132,659.42 | $785,401.86 | $1,716,042.44 |
| 334 | $132,659.42 | $456.02 | $4,697.26 | $127,962.16 | $785,857.88 | $1,721,195.72 |
| 335 | $127,962.16 | $439.87 | $4,713.41 | $123,248.75 | $786,297.75 | $1,726,349.00 |
| 336 | $123,248.75 | $423.67 | $4,729.61 | $118,519.13 | $786,721.42 | $1,731,502.28 |
| 337 | $118,519.13 | $407.41 | $4,745.87 | $113,773.26 | $787,128.83 | $1,736,655.56 |
| 338 | $113,773.26 | $391.10 | $4,762.19 | $109,011.08 | $787,519.92 | $1,741,808.84 |
| 339 | $109,011.08 | $374.73 | $4,778.56 | $104,232.52 | $787,894.65 | $1,746,962.13 |
| 340 | $104,232.52 | $358.30 | $4,794.98 | $99,437.54 | $788,252.95 | $1,752,115.41 |
| 341 | $99,437.54 | $341.82 | $4,811.46 | $94,626.08 | $788,594.76 | $1,757,268.69 |
| 342 | $94,626.08 | $325.28 | $4,828.00 | $89,798.07 | $788,920.04 | $1,762,421.97 |
| 343 | $89,798.07 | $308.68 | $4,844.60 | $84,953.47 | $789,228.72 | $1,767,575.25 |
| 344 | $84,953.47 | $292.03 | $4,861.25 | $80,092.22 | $789,520.75 | $1,772,728.53 |
| 345 | $80,092.22 | $275.32 | $4,877.96 | $75,214.26 | $789,796.06 | $1,777,881.81 |
| 346 | $75,214.26 | $258.55 | $4,894.73 | $70,319.52 | $790,054.61 | $1,783,035.09 |
| 347 | $70,319.52 | $241.72 | $4,911.56 | $65,407.97 | $790,296.34 | $1,788,188.37 |
| 348 | $65,407.97 | $224.84 | $4,928.44 | $60,479.53 | $790,521.18 | $1,793,341.65 |
| 349 | $60,479.53 | $207.90 | $4,945.38 | $55,534.14 | $790,729.08 | $1,798,494.93 |
| 350 | $55,534.14 | $190.90 | $4,962.38 | $50,571.76 | $790,919.97 | $1,803,648.21 |
| 351 | $50,571.76 | $173.84 | $4,979.44 | $45,592.32 | $791,093.81 | $1,808,801.49 |
| 352 | $45,592.32 | $156.72 | $4,996.56 | $40,595.77 | $791,250.54 | $1,813,954.77 |
| 353 | $40,595.77 | $139.55 | $5,013.73 | $35,582.03 | $791,390.09 | $1,819,108.05 |
| 354 | $35,582.03 | $122.31 | $5,030.97 | $30,551.07 | $791,512.40 | $1,824,261.33 |
| 355 | $30,551.07 | $105.02 | $5,048.26 | $25,502.80 | $791,617.42 | $1,829,414.62 |
| 356 | $25,502.80 | $87.67 | $5,065.61 | $20,437.19 | $791,705.08 | $1,834,567.90 |
| 357 | $20,437.19 | $70.25 | $5,083.03 | $15,354.16 | $791,775.34 | $1,839,721.18 |
| 358 | $15,354.16 | $52.78 | $5,100.50 | $10,253.66 | $791,828.12 | $1,844,874.46 |
| 359 | $10,253.66 | $35.25 | $5,118.03 | $5,135.63 | $791,863.36 | $1,850,027.74 |
| 360 | $5,135.63 | $17.65 | $5,135.63 | $-0.00 | $791,881.02 | $1,855,181.02 |