|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,062.50 | $3.65 | $1.50 | $1,061.00 | $3.65 | $5.15 |
| 2 | $1,061.00 | $3.65 | $1.50 | $1,059.50 | $7.30 | $10.30 |
| 3 | $1,059.50 | $3.64 | $1.51 | $1,057.99 | $10.94 | $15.45 |
| 4 | $1,057.99 | $3.64 | $1.51 | $1,056.48 | $14.58 | $20.60 |
| 5 | $1,056.48 | $3.63 | $1.52 | $1,054.96 | $18.21 | $25.75 |
| 6 | $1,054.96 | $3.63 | $1.52 | $1,053.44 | $21.84 | $30.90 |
| 7 | $1,053.44 | $3.62 | $1.53 | $1,051.91 | $25.46 | $36.05 |
| 8 | $1,051.91 | $3.62 | $1.53 | $1,050.38 | $29.07 | $41.20 |
| 9 | $1,050.38 | $3.61 | $1.54 | $1,048.84 | $32.68 | $46.34 |
| 10 | $1,048.84 | $3.61 | $1.54 | $1,047.30 | $36.29 | $51.49 |
| 11 | $1,047.30 | $3.60 | $1.55 | $1,045.75 | $39.89 | $56.64 |
| 12 | $1,045.75 | $3.59 | $1.55 | $1,044.19 | $43.48 | $61.79 |
| 13 | $1,044.19 | $3.59 | $1.56 | $1,042.63 | $47.07 | $66.94 |
| 14 | $1,042.63 | $3.58 | $1.57 | $1,041.07 | $50.66 | $72.09 |
| 15 | $1,041.07 | $3.58 | $1.57 | $1,039.50 | $54.24 | $77.24 |
| 16 | $1,039.50 | $3.57 | $1.58 | $1,037.92 | $57.81 | $82.39 |
| 17 | $1,037.92 | $3.57 | $1.58 | $1,036.34 | $61.38 | $87.54 |
| 18 | $1,036.34 | $3.56 | $1.59 | $1,034.75 | $64.94 | $92.69 |
| 19 | $1,034.75 | $3.56 | $1.59 | $1,033.16 | $68.50 | $97.84 |
| 20 | $1,033.16 | $3.55 | $1.60 | $1,031.56 | $72.05 | $102.99 |
| 21 | $1,031.56 | $3.55 | $1.60 | $1,029.96 | $75.59 | $108.14 |
| 22 | $1,029.96 | $3.54 | $1.61 | $1,028.35 | $79.14 | $113.29 |
| 23 | $1,028.35 | $3.53 | $1.61 | $1,026.73 | $82.67 | $118.44 |
| 24 | $1,026.73 | $3.53 | $1.62 | $1,025.11 | $86.20 | $123.59 |
| 25 | $1,025.11 | $3.52 | $1.63 | $1,023.49 | $89.72 | $128.74 |
| 26 | $1,023.49 | $3.52 | $1.63 | $1,021.86 | $93.24 | $133.88 |
| 27 | $1,021.86 | $3.51 | $1.64 | $1,020.22 | $96.75 | $139.03 |
| 28 | $1,020.22 | $3.51 | $1.64 | $1,018.58 | $100.26 | $144.18 |
| 29 | $1,018.58 | $3.50 | $1.65 | $1,016.93 | $103.76 | $149.33 |
| 30 | $1,016.93 | $3.50 | $1.65 | $1,015.28 | $107.26 | $154.48 |
| 31 | $1,015.28 | $3.49 | $1.66 | $1,013.62 | $110.75 | $159.63 |
| 32 | $1,013.62 | $3.48 | $1.67 | $1,011.95 | $114.23 | $164.78 |
| 33 | $1,011.95 | $3.48 | $1.67 | $1,010.28 | $117.71 | $169.93 |
| 34 | $1,010.28 | $3.47 | $1.68 | $1,008.60 | $121.18 | $175.08 |
| 35 | $1,008.60 | $3.47 | $1.68 | $1,006.92 | $124.65 | $180.23 |
| 36 | $1,006.92 | $3.46 | $1.69 | $1,005.23 | $128.11 | $185.38 |
| 37 | $1,005.23 | $3.46 | $1.69 | $1,003.54 | $131.57 | $190.53 |
| 38 | $1,003.54 | $3.45 | $1.70 | $1,001.84 | $135.02 | $195.68 |
| 39 | $1,001.84 | $3.44 | $1.71 | $1,000.13 | $138.46 | $200.83 |
| 40 | $1,000.13 | $3.44 | $1.71 | $998.42 | $141.90 | $205.98 |
| 41 | $998.42 | $3.43 | $1.72 | $996.71 | $145.33 | $211.13 |
| 42 | $996.71 | $3.43 | $1.72 | $994.98 | $148.76 | $216.27 |
| 43 | $994.98 | $3.42 | $1.73 | $993.25 | $152.18 | $221.42 |
| 44 | $993.25 | $3.41 | $1.74 | $991.52 | $155.59 | $226.57 |
| 45 | $991.52 | $3.41 | $1.74 | $989.78 | $159.00 | $231.72 |
| 46 | $989.78 | $3.40 | $1.75 | $988.03 | $162.40 | $236.87 |
| 47 | $988.03 | $3.40 | $1.75 | $986.28 | $165.80 | $242.02 |
| 48 | $986.28 | $3.39 | $1.76 | $984.52 | $169.19 | $247.17 |
| 49 | $984.52 | $3.38 | $1.77 | $982.75 | $172.57 | $252.32 |
| 50 | $982.75 | $3.38 | $1.77 | $980.98 | $175.95 | $257.47 |
| 51 | $980.98 | $3.37 | $1.78 | $979.20 | $179.32 | $262.62 |
| 52 | $979.20 | $3.37 | $1.78 | $977.42 | $182.69 | $267.77 |
| 53 | $977.42 | $3.36 | $1.79 | $975.63 | $186.05 | $272.92 |
| 54 | $975.63 | $3.35 | $1.80 | $973.84 | $189.40 | $278.07 |
| 55 | $973.84 | $3.35 | $1.80 | $972.03 | $192.75 | $283.22 |
| 56 | $972.03 | $3.34 | $1.81 | $970.23 | $196.09 | $288.37 |
| 57 | $970.23 | $3.34 | $1.81 | $968.41 | $199.43 | $293.52 |
| 58 | $968.41 | $3.33 | $1.82 | $966.59 | $202.76 | $298.67 |
| 59 | $966.59 | $3.32 | $1.83 | $964.76 | $206.08 | $303.81 |
| 60 | $964.76 | $3.32 | $1.83 | $962.93 | $209.40 | $308.96 |
| 61 | $962.93 | $3.31 | $1.84 | $961.09 | $212.71 | $314.11 |
| 62 | $961.09 | $3.30 | $1.85 | $959.25 | $216.01 | $319.26 |
| 63 | $959.25 | $3.30 | $1.85 | $957.39 | $219.31 | $324.41 |
| 64 | $957.39 | $3.29 | $1.86 | $955.54 | $222.60 | $329.56 |
| 65 | $955.54 | $3.28 | $1.86 | $953.67 | $225.88 | $334.71 |
| 66 | $953.67 | $3.28 | $1.87 | $951.80 | $229.16 | $339.86 |
| 67 | $951.80 | $3.27 | $1.88 | $949.92 | $232.43 | $345.01 |
| 68 | $949.92 | $3.27 | $1.88 | $948.04 | $235.70 | $350.16 |
| 69 | $948.04 | $3.26 | $1.89 | $946.15 | $238.96 | $355.31 |
| 70 | $946.15 | $3.25 | $1.90 | $944.25 | $242.21 | $360.46 |
| 71 | $944.25 | $3.25 | $1.90 | $942.35 | $245.46 | $365.61 |
| 72 | $942.35 | $3.24 | $1.91 | $940.44 | $248.69 | $370.76 |
| 73 | $940.44 | $3.23 | $1.92 | $938.52 | $251.93 | $375.91 |
| 74 | $938.52 | $3.23 | $1.92 | $936.60 | $255.15 | $381.06 |
| 75 | $936.60 | $3.22 | $1.93 | $934.67 | $258.37 | $386.21 |
| 76 | $934.67 | $3.21 | $1.94 | $932.73 | $261.59 | $391.35 |
| 77 | $932.73 | $3.21 | $1.94 | $930.79 | $264.79 | $396.50 |
| 78 | $930.79 | $3.20 | $1.95 | $928.84 | $267.99 | $401.65 |
| 79 | $928.84 | $3.19 | $1.96 | $926.88 | $271.18 | $406.80 |
| 80 | $926.88 | $3.19 | $1.96 | $924.92 | $274.37 | $411.95 |
| 81 | $924.92 | $3.18 | $1.97 | $922.95 | $277.55 | $417.10 |
| 82 | $922.95 | $3.17 | $1.98 | $920.97 | $280.72 | $422.25 |
| 83 | $920.97 | $3.17 | $1.98 | $918.99 | $283.89 | $427.40 |
| 84 | $918.99 | $3.16 | $1.99 | $917.00 | $287.05 | $432.55 |
| 85 | $917.00 | $3.15 | $2.00 | $915.00 | $290.20 | $437.70 |
| 86 | $915.00 | $3.15 | $2.00 | $913.00 | $293.35 | $442.85 |
| 87 | $913.00 | $3.14 | $2.01 | $910.99 | $296.48 | $448.00 |
| 88 | $910.99 | $3.13 | $2.02 | $908.97 | $299.62 | $453.15 |
| 89 | $908.97 | $3.12 | $2.02 | $906.94 | $302.74 | $458.30 |
| 90 | $906.94 | $3.12 | $2.03 | $904.91 | $305.86 | $463.45 |
| 91 | $904.91 | $3.11 | $2.04 | $902.87 | $308.97 | $468.60 |
| 92 | $902.87 | $3.10 | $2.05 | $900.83 | $312.07 | $473.75 |
| 93 | $900.83 | $3.10 | $2.05 | $898.77 | $315.17 | $478.89 |
| 94 | $898.77 | $3.09 | $2.06 | $896.71 | $318.26 | $484.04 |
| 95 | $896.71 | $3.08 | $2.07 | $894.65 | $321.34 | $489.19 |
| 96 | $894.65 | $3.08 | $2.07 | $892.57 | $324.42 | $494.34 |
| 97 | $892.57 | $3.07 | $2.08 | $890.49 | $327.48 | $499.49 |
| 98 | $890.49 | $3.06 | $2.09 | $888.40 | $330.54 | $504.64 |
| 99 | $888.40 | $3.05 | $2.10 | $886.31 | $333.60 | $509.79 |
| 100 | $886.31 | $3.05 | $2.10 | $884.21 | $336.65 | $514.94 |
| 101 | $884.21 | $3.04 | $2.11 | $882.10 | $339.68 | $520.09 |
| 102 | $882.10 | $3.03 | $2.12 | $879.98 | $342.72 | $525.24 |
| 103 | $879.98 | $3.02 | $2.12 | $877.85 | $345.74 | $530.39 |
| 104 | $877.85 | $3.02 | $2.13 | $875.72 | $348.76 | $535.54 |
| 105 | $875.72 | $3.01 | $2.14 | $873.58 | $351.77 | $540.69 |
| 106 | $873.58 | $3.00 | $2.15 | $871.44 | $354.77 | $545.84 |
| 107 | $871.44 | $3.00 | $2.15 | $869.28 | $357.77 | $550.99 |
| 108 | $869.28 | $2.99 | $2.16 | $867.12 | $360.76 | $556.14 |
| 109 | $867.12 | $2.98 | $2.17 | $864.95 | $363.74 | $561.28 |
| 110 | $864.95 | $2.97 | $2.18 | $862.78 | $366.71 | $566.43 |
| 111 | $862.78 | $2.97 | $2.18 | $860.59 | $369.68 | $571.58 |
| 112 | $860.59 | $2.96 | $2.19 | $858.40 | $372.63 | $576.73 |
| 113 | $858.40 | $2.95 | $2.20 | $856.20 | $375.59 | $581.88 |
| 114 | $856.20 | $2.94 | $2.21 | $854.00 | $378.53 | $587.03 |
| 115 | $854.00 | $2.94 | $2.21 | $851.78 | $381.46 | $592.18 |
| 116 | $851.78 | $2.93 | $2.22 | $849.56 | $384.39 | $597.33 |
| 117 | $849.56 | $2.92 | $2.23 | $847.33 | $387.31 | $602.48 |
| 118 | $847.33 | $2.91 | $2.24 | $845.10 | $390.23 | $607.63 |
| 119 | $845.10 | $2.91 | $2.24 | $842.85 | $393.13 | $612.78 |
| 120 | $842.85 | $2.90 | $2.25 | $840.60 | $396.03 | $617.93 |
| 121 | $840.60 | $2.89 | $2.26 | $838.34 | $398.92 | $623.08 |
| 122 | $838.34 | $2.88 | $2.27 | $836.07 | $401.80 | $628.23 |
| 123 | $836.07 | $2.87 | $2.28 | $833.80 | $404.67 | $633.38 |
| 124 | $833.80 | $2.87 | $2.28 | $831.51 | $407.54 | $638.53 |
| 125 | $831.51 | $2.86 | $2.29 | $829.22 | $410.40 | $643.68 |
| 126 | $829.22 | $2.85 | $2.30 | $826.92 | $413.25 | $648.82 |
| 127 | $826.92 | $2.84 | $2.31 | $824.62 | $416.09 | $653.97 |
| 128 | $824.62 | $2.83 | $2.31 | $822.30 | $418.93 | $659.12 |
| 129 | $822.30 | $2.83 | $2.32 | $819.98 | $421.75 | $664.27 |
| 130 | $819.98 | $2.82 | $2.33 | $817.65 | $424.57 | $669.42 |
| 131 | $817.65 | $2.81 | $2.34 | $815.31 | $427.38 | $674.57 |
| 132 | $815.31 | $2.80 | $2.35 | $812.96 | $430.18 | $679.72 |
| 133 | $812.96 | $2.79 | $2.35 | $810.61 | $432.98 | $684.87 |
| 134 | $810.61 | $2.79 | $2.36 | $808.24 | $435.76 | $690.02 |
| 135 | $808.24 | $2.78 | $2.37 | $805.87 | $438.54 | $695.17 |
| 136 | $805.87 | $2.77 | $2.38 | $803.49 | $441.31 | $700.32 |
| 137 | $803.49 | $2.76 | $2.39 | $801.11 | $444.08 | $705.47 |
| 138 | $801.11 | $2.75 | $2.40 | $798.71 | $446.83 | $710.62 |
| 139 | $798.71 | $2.75 | $2.40 | $796.31 | $449.57 | $715.77 |
| 140 | $796.31 | $2.74 | $2.41 | $793.90 | $452.31 | $720.92 |
| 141 | $793.90 | $2.73 | $2.42 | $791.48 | $455.04 | $726.07 |
| 142 | $791.48 | $2.72 | $2.43 | $789.05 | $457.76 | $731.22 |
| 143 | $789.05 | $2.71 | $2.44 | $786.61 | $460.47 | $736.36 |
| 144 | $786.61 | $2.70 | $2.45 | $784.16 | $463.18 | $741.51 |
| 145 | $784.16 | $2.70 | $2.45 | $781.71 | $465.87 | $746.66 |
| 146 | $781.71 | $2.69 | $2.46 | $779.25 | $468.56 | $751.81 |
| 147 | $779.25 | $2.68 | $2.47 | $776.78 | $471.24 | $756.96 |
| 148 | $776.78 | $2.67 | $2.48 | $774.30 | $473.91 | $762.11 |
| 149 | $774.30 | $2.66 | $2.49 | $771.81 | $476.57 | $767.26 |
| 150 | $771.81 | $2.65 | $2.50 | $769.31 | $479.22 | $772.41 |
| 151 | $769.31 | $2.64 | $2.50 | $766.81 | $481.87 | $777.56 |
| 152 | $766.81 | $2.64 | $2.51 | $764.30 | $484.50 | $782.71 |
| 153 | $764.30 | $2.63 | $2.52 | $761.77 | $487.13 | $787.86 |
| 154 | $761.77 | $2.62 | $2.53 | $759.24 | $489.75 | $793.01 |
| 155 | $759.24 | $2.61 | $2.54 | $756.70 | $492.36 | $798.16 |
| 156 | $756.70 | $2.60 | $2.55 | $754.15 | $494.96 | $803.31 |
| 157 | $754.15 | $2.59 | $2.56 | $751.60 | $497.55 | $808.46 |
| 158 | $751.60 | $2.58 | $2.57 | $749.03 | $500.14 | $813.61 |
| 159 | $749.03 | $2.57 | $2.57 | $746.46 | $502.71 | $818.76 |
| 160 | $746.46 | $2.57 | $2.58 | $743.87 | $505.28 | $823.90 |
| 161 | $743.87 | $2.56 | $2.59 | $741.28 | $507.84 | $829.05 |
| 162 | $741.28 | $2.55 | $2.60 | $738.68 | $510.38 | $834.20 |
| 163 | $738.68 | $2.54 | $2.61 | $736.07 | $512.92 | $839.35 |
| 164 | $736.07 | $2.53 | $2.62 | $733.45 | $515.45 | $844.50 |
| 165 | $733.45 | $2.52 | $2.63 | $730.82 | $517.97 | $849.65 |
| 166 | $730.82 | $2.51 | $2.64 | $728.19 | $520.49 | $854.80 |
| 167 | $728.19 | $2.50 | $2.65 | $725.54 | $522.99 | $859.95 |
| 168 | $725.54 | $2.49 | $2.66 | $722.88 | $525.48 | $865.10 |
| 169 | $722.88 | $2.48 | $2.66 | $720.22 | $527.97 | $870.25 |
| 170 | $720.22 | $2.48 | $2.67 | $717.55 | $530.44 | $875.40 |
| 171 | $717.55 | $2.47 | $2.68 | $714.86 | $532.91 | $880.55 |
| 172 | $714.86 | $2.46 | $2.69 | $712.17 | $535.37 | $885.70 |
| 173 | $712.17 | $2.45 | $2.70 | $709.47 | $537.82 | $890.85 |
| 174 | $709.47 | $2.44 | $2.71 | $706.76 | $540.26 | $896.00 |
| 175 | $706.76 | $2.43 | $2.72 | $704.04 | $542.68 | $901.15 |
| 176 | $704.04 | $2.42 | $2.73 | $701.31 | $545.10 | $906.29 |
| 177 | $701.31 | $2.41 | $2.74 | $698.57 | $547.52 | $911.44 |
| 178 | $698.57 | $2.40 | $2.75 | $695.82 | $549.92 | $916.59 |
| 179 | $695.82 | $2.39 | $2.76 | $693.07 | $552.31 | $921.74 |
| 180 | $693.07 | $2.38 | $2.77 | $690.30 | $554.69 | $926.89 |
| 181 | $690.30 | $2.37 | $2.78 | $687.52 | $557.06 | $932.04 |
| 182 | $687.52 | $2.36 | $2.79 | $684.74 | $559.43 | $937.19 |
| 183 | $684.74 | $2.35 | $2.80 | $681.94 | $561.78 | $942.34 |
| 184 | $681.94 | $2.34 | $2.81 | $679.14 | $564.13 | $947.49 |
| 185 | $679.14 | $2.33 | $2.81 | $676.32 | $566.46 | $952.64 |
| 186 | $676.32 | $2.32 | $2.82 | $673.50 | $568.78 | $957.79 |
| 187 | $673.50 | $2.32 | $2.83 | $670.66 | $571.10 | $962.94 |
| 188 | $670.66 | $2.31 | $2.84 | $667.82 | $573.41 | $968.09 |
| 189 | $667.82 | $2.30 | $2.85 | $664.96 | $575.70 | $973.24 |
| 190 | $664.96 | $2.29 | $2.86 | $662.10 | $577.99 | $978.39 |
| 191 | $662.10 | $2.28 | $2.87 | $659.23 | $580.26 | $983.54 |
| 192 | $659.23 | $2.27 | $2.88 | $656.34 | $582.53 | $988.69 |
| 193 | $656.34 | $2.26 | $2.89 | $653.45 | $584.78 | $993.83 |
| 194 | $653.45 | $2.25 | $2.90 | $650.55 | $587.03 | $998.98 |
| 195 | $650.55 | $2.24 | $2.91 | $647.63 | $589.27 | $1,004.13 |
| 196 | $647.63 | $2.23 | $2.92 | $644.71 | $591.49 | $1,009.28 |
| 197 | $644.71 | $2.22 | $2.93 | $641.78 | $593.71 | $1,014.43 |
| 198 | $641.78 | $2.21 | $2.94 | $638.83 | $595.92 | $1,019.58 |
| 199 | $638.83 | $2.20 | $2.95 | $635.88 | $598.11 | $1,024.73 |
| 200 | $635.88 | $2.19 | $2.96 | $632.92 | $600.30 | $1,029.88 |
| 201 | $632.92 | $2.18 | $2.97 | $629.94 | $602.47 | $1,035.03 |
| 202 | $629.94 | $2.17 | $2.98 | $626.96 | $604.64 | $1,040.18 |
| 203 | $626.96 | $2.16 | $2.99 | $623.97 | $606.79 | $1,045.33 |
| 204 | $623.97 | $2.14 | $3.00 | $620.96 | $608.94 | $1,050.48 |
| 205 | $620.96 | $2.13 | $3.01 | $617.95 | $611.07 | $1,055.63 |
| 206 | $617.95 | $2.12 | $3.03 | $614.92 | $613.20 | $1,060.78 |
| 207 | $614.92 | $2.11 | $3.04 | $611.88 | $615.31 | $1,065.93 |
| 208 | $611.88 | $2.10 | $3.05 | $608.84 | $617.41 | $1,071.08 |
| 209 | $608.84 | $2.09 | $3.06 | $605.78 | $619.51 | $1,076.23 |
| 210 | $605.78 | $2.08 | $3.07 | $602.72 | $621.59 | $1,081.37 |
| 211 | $602.72 | $2.07 | $3.08 | $599.64 | $623.66 | $1,086.52 |
| 212 | $599.64 | $2.06 | $3.09 | $596.55 | $625.72 | $1,091.67 |
| 213 | $596.55 | $2.05 | $3.10 | $593.45 | $627.77 | $1,096.82 |
| 214 | $593.45 | $2.04 | $3.11 | $590.34 | $629.81 | $1,101.97 |
| 215 | $590.34 | $2.03 | $3.12 | $587.22 | $631.84 | $1,107.12 |
| 216 | $587.22 | $2.02 | $3.13 | $584.09 | $633.86 | $1,112.27 |
| 217 | $584.09 | $2.01 | $3.14 | $580.95 | $635.87 | $1,117.42 |
| 218 | $580.95 | $2.00 | $3.15 | $577.80 | $637.87 | $1,122.57 |
| 219 | $577.80 | $1.99 | $3.16 | $574.63 | $639.85 | $1,127.72 |
| 220 | $574.63 | $1.98 | $3.17 | $571.46 | $641.83 | $1,132.87 |
| 221 | $571.46 | $1.96 | $3.19 | $568.27 | $643.79 | $1,138.02 |
| 222 | $568.27 | $1.95 | $3.20 | $565.08 | $645.75 | $1,143.17 |
| 223 | $565.08 | $1.94 | $3.21 | $561.87 | $647.69 | $1,148.32 |
| 224 | $561.87 | $1.93 | $3.22 | $558.65 | $649.62 | $1,153.47 |
| 225 | $558.65 | $1.92 | $3.23 | $555.42 | $651.54 | $1,158.62 |
| 226 | $555.42 | $1.91 | $3.24 | $552.18 | $653.45 | $1,163.77 |
| 227 | $552.18 | $1.90 | $3.25 | $548.93 | $655.35 | $1,168.91 |
| 228 | $548.93 | $1.89 | $3.26 | $545.67 | $657.23 | $1,174.06 |
| 229 | $545.67 | $1.88 | $3.27 | $542.40 | $659.11 | $1,179.21 |
| 230 | $542.40 | $1.86 | $3.28 | $539.11 | $660.97 | $1,184.36 |
| 231 | $539.11 | $1.85 | $3.30 | $535.82 | $662.83 | $1,189.51 |
| 232 | $535.82 | $1.84 | $3.31 | $532.51 | $664.67 | $1,194.66 |
| 233 | $532.51 | $1.83 | $3.32 | $529.19 | $666.50 | $1,199.81 |
| 234 | $529.19 | $1.82 | $3.33 | $525.86 | $668.32 | $1,204.96 |
| 235 | $525.86 | $1.81 | $3.34 | $522.52 | $670.13 | $1,210.11 |
| 236 | $522.52 | $1.80 | $3.35 | $519.16 | $671.92 | $1,215.26 |
| 237 | $519.16 | $1.78 | $3.36 | $515.80 | $673.71 | $1,220.41 |
| 238 | $515.80 | $1.77 | $3.38 | $512.42 | $675.48 | $1,225.56 |
| 239 | $512.42 | $1.76 | $3.39 | $509.03 | $677.24 | $1,230.71 |
| 240 | $509.03 | $1.75 | $3.40 | $505.64 | $678.99 | $1,235.86 |
| 241 | $505.64 | $1.74 | $3.41 | $502.22 | $680.73 | $1,241.01 |
| 242 | $502.22 | $1.73 | $3.42 | $498.80 | $682.46 | $1,246.16 |
| 243 | $498.80 | $1.71 | $3.43 | $495.37 | $684.17 | $1,251.31 |
| 244 | $495.37 | $1.70 | $3.45 | $491.92 | $685.87 | $1,256.45 |
| 245 | $491.92 | $1.69 | $3.46 | $488.46 | $687.57 | $1,261.60 |
| 246 | $488.46 | $1.68 | $3.47 | $484.99 | $689.24 | $1,266.75 |
| 247 | $484.99 | $1.67 | $3.48 | $481.51 | $690.91 | $1,271.90 |
| 248 | $481.51 | $1.66 | $3.49 | $478.01 | $692.57 | $1,277.05 |
| 249 | $478.01 | $1.64 | $3.51 | $474.51 | $694.21 | $1,282.20 |
| 250 | $474.51 | $1.63 | $3.52 | $470.99 | $695.84 | $1,287.35 |
| 251 | $470.99 | $1.62 | $3.53 | $467.46 | $697.46 | $1,292.50 |
| 252 | $467.46 | $1.61 | $3.54 | $463.92 | $699.07 | $1,297.65 |
| 253 | $463.92 | $1.59 | $3.55 | $460.36 | $700.66 | $1,302.80 |
| 254 | $460.36 | $1.58 | $3.57 | $456.80 | $702.24 | $1,307.95 |
| 255 | $456.80 | $1.57 | $3.58 | $453.22 | $703.81 | $1,313.10 |
| 256 | $453.22 | $1.56 | $3.59 | $449.62 | $705.37 | $1,318.25 |
| 257 | $449.62 | $1.55 | $3.60 | $446.02 | $706.92 | $1,323.40 |
| 258 | $446.02 | $1.53 | $3.62 | $442.40 | $708.45 | $1,328.55 |
| 259 | $442.40 | $1.52 | $3.63 | $438.78 | $709.97 | $1,333.70 |
| 260 | $438.78 | $1.51 | $3.64 | $435.13 | $711.48 | $1,338.84 |
| 261 | $435.13 | $1.50 | $3.65 | $431.48 | $712.98 | $1,343.99 |
| 262 | $431.48 | $1.48 | $3.67 | $427.82 | $714.46 | $1,349.14 |
| 263 | $427.82 | $1.47 | $3.68 | $424.14 | $715.93 | $1,354.29 |
| 264 | $424.14 | $1.46 | $3.69 | $420.44 | $717.39 | $1,359.44 |
| 265 | $420.44 | $1.45 | $3.70 | $416.74 | $718.83 | $1,364.59 |
| 266 | $416.74 | $1.43 | $3.72 | $413.02 | $720.27 | $1,369.74 |
| 267 | $413.02 | $1.42 | $3.73 | $409.29 | $721.69 | $1,374.89 |
| 268 | $409.29 | $1.41 | $3.74 | $405.55 | $723.09 | $1,380.04 |
| 269 | $405.55 | $1.39 | $3.76 | $401.80 | $724.49 | $1,385.19 |
| 270 | $401.80 | $1.38 | $3.77 | $398.03 | $725.87 | $1,390.34 |
| 271 | $398.03 | $1.37 | $3.78 | $394.25 | $727.24 | $1,395.49 |
| 272 | $394.25 | $1.36 | $3.79 | $390.45 | $728.59 | $1,400.64 |
| 273 | $390.45 | $1.34 | $3.81 | $386.65 | $729.93 | $1,405.79 |
| 274 | $386.65 | $1.33 | $3.82 | $382.83 | $731.26 | $1,410.94 |
| 275 | $382.83 | $1.32 | $3.83 | $378.99 | $732.58 | $1,416.09 |
| 276 | $378.99 | $1.30 | $3.85 | $375.15 | $733.88 | $1,421.24 |
| 277 | $375.15 | $1.29 | $3.86 | $371.29 | $735.17 | $1,426.38 |
| 278 | $371.29 | $1.28 | $3.87 | $367.41 | $736.45 | $1,431.53 |
| 279 | $367.41 | $1.26 | $3.89 | $363.53 | $737.71 | $1,436.68 |
| 280 | $363.53 | $1.25 | $3.90 | $359.63 | $738.96 | $1,441.83 |
| 281 | $359.63 | $1.24 | $3.91 | $355.71 | $740.20 | $1,446.98 |
| 282 | $355.71 | $1.22 | $3.93 | $351.79 | $741.42 | $1,452.13 |
| 283 | $351.79 | $1.21 | $3.94 | $347.85 | $742.63 | $1,457.28 |
| 284 | $347.85 | $1.20 | $3.95 | $343.89 | $743.82 | $1,462.43 |
| 285 | $343.89 | $1.18 | $3.97 | $339.93 | $745.01 | $1,467.58 |
| 286 | $339.93 | $1.17 | $3.98 | $335.94 | $746.17 | $1,472.73 |
| 287 | $335.94 | $1.15 | $3.99 | $331.95 | $747.33 | $1,477.88 |
| 288 | $331.95 | $1.14 | $4.01 | $327.94 | $748.47 | $1,483.03 |
| 289 | $327.94 | $1.13 | $4.02 | $323.92 | $749.60 | $1,488.18 |
| 290 | $323.92 | $1.11 | $4.04 | $319.88 | $750.71 | $1,493.33 |
| 291 | $319.88 | $1.10 | $4.05 | $315.83 | $751.81 | $1,498.48 |
| 292 | $315.83 | $1.09 | $4.06 | $311.77 | $752.90 | $1,503.63 |
| 293 | $311.77 | $1.07 | $4.08 | $307.69 | $753.97 | $1,508.78 |
| 294 | $307.69 | $1.06 | $4.09 | $303.60 | $755.03 | $1,513.92 |
| 295 | $303.60 | $1.04 | $4.11 | $299.49 | $756.07 | $1,519.07 |
| 296 | $299.49 | $1.03 | $4.12 | $295.37 | $757.10 | $1,524.22 |
| 297 | $295.37 | $1.02 | $4.13 | $291.24 | $758.11 | $1,529.37 |
| 298 | $291.24 | $1.00 | $4.15 | $287.09 | $759.11 | $1,534.52 |
| 299 | $287.09 | $0.99 | $4.16 | $282.93 | $760.10 | $1,539.67 |
| 300 | $282.93 | $0.97 | $4.18 | $278.75 | $761.07 | $1,544.82 |
| 301 | $278.75 | $0.96 | $4.19 | $274.56 | $762.03 | $1,549.97 |
| 302 | $274.56 | $0.94 | $4.21 | $270.36 | $762.98 | $1,555.12 |
| 303 | $270.36 | $0.93 | $4.22 | $266.14 | $763.91 | $1,560.27 |
| 304 | $266.14 | $0.91 | $4.23 | $261.90 | $764.82 | $1,565.42 |
| 305 | $261.90 | $0.90 | $4.25 | $257.65 | $765.72 | $1,570.57 |
| 306 | $257.65 | $0.89 | $4.26 | $253.39 | $766.61 | $1,575.72 |
| 307 | $253.39 | $0.87 | $4.28 | $249.11 | $767.48 | $1,580.87 |
| 308 | $249.11 | $0.86 | $4.29 | $244.82 | $768.33 | $1,586.02 |
| 309 | $244.82 | $0.84 | $4.31 | $240.51 | $769.18 | $1,591.17 |
| 310 | $240.51 | $0.83 | $4.32 | $236.19 | $770.00 | $1,596.32 |
| 311 | $236.19 | $0.81 | $4.34 | $231.85 | $770.81 | $1,601.46 |
| 312 | $231.85 | $0.80 | $4.35 | $227.50 | $771.61 | $1,606.61 |
| 313 | $227.50 | $0.78 | $4.37 | $223.13 | $772.39 | $1,611.76 |
| 314 | $223.13 | $0.77 | $4.38 | $218.75 | $773.16 | $1,616.91 |
| 315 | $218.75 | $0.75 | $4.40 | $214.35 | $773.91 | $1,622.06 |
| 316 | $214.35 | $0.74 | $4.41 | $209.94 | $774.65 | $1,627.21 |
| 317 | $209.94 | $0.72 | $4.43 | $205.51 | $775.37 | $1,632.36 |
| 318 | $205.51 | $0.71 | $4.44 | $201.07 | $776.08 | $1,637.51 |
| 319 | $201.07 | $0.69 | $4.46 | $196.61 | $776.77 | $1,642.66 |
| 320 | $196.61 | $0.68 | $4.47 | $192.13 | $777.44 | $1,647.81 |
| 321 | $192.13 | $0.66 | $4.49 | $187.65 | $778.10 | $1,652.96 |
| 322 | $187.65 | $0.65 | $4.50 | $183.14 | $778.75 | $1,658.11 |
| 323 | $183.14 | $0.63 | $4.52 | $178.62 | $779.38 | $1,663.26 |
| 324 | $178.62 | $0.61 | $4.54 | $174.09 | $779.99 | $1,668.41 |
| 325 | $174.09 | $0.60 | $4.55 | $169.54 | $780.59 | $1,673.56 |
| 326 | $169.54 | $0.58 | $4.57 | $164.97 | $781.17 | $1,678.71 |
| 327 | $164.97 | $0.57 | $4.58 | $160.39 | $781.74 | $1,683.85 |
| 328 | $160.39 | $0.55 | $4.60 | $155.79 | $782.29 | $1,689.00 |
| 329 | $155.79 | $0.54 | $4.61 | $151.17 | $782.83 | $1,694.15 |
| 330 | $151.17 | $0.52 | $4.63 | $146.54 | $783.35 | $1,699.30 |
| 331 | $146.54 | $0.50 | $4.65 | $141.90 | $783.85 | $1,704.45 |
| 332 | $141.90 | $0.49 | $4.66 | $137.24 | $784.34 | $1,709.60 |
| 333 | $137.24 | $0.47 | $4.68 | $132.56 | $784.81 | $1,714.75 |
| 334 | $132.56 | $0.46 | $4.69 | $127.87 | $785.27 | $1,719.90 |
| 335 | $127.87 | $0.44 | $4.71 | $123.16 | $785.71 | $1,725.05 |
| 336 | $123.16 | $0.42 | $4.73 | $118.43 | $786.13 | $1,730.20 |
| 337 | $118.43 | $0.41 | $4.74 | $113.69 | $786.54 | $1,735.35 |
| 338 | $113.69 | $0.39 | $4.76 | $108.93 | $786.93 | $1,740.50 |
| 339 | $108.93 | $0.37 | $4.77 | $104.15 | $787.30 | $1,745.65 |
| 340 | $104.15 | $0.36 | $4.79 | $99.36 | $787.66 | $1,750.80 |
| 341 | $99.36 | $0.34 | $4.81 | $94.55 | $788.00 | $1,755.95 |
| 342 | $94.55 | $0.33 | $4.82 | $89.73 | $788.33 | $1,761.10 |
| 343 | $89.73 | $0.31 | $4.84 | $84.89 | $788.63 | $1,766.25 |
| 344 | $84.89 | $0.29 | $4.86 | $80.03 | $788.93 | $1,771.39 |
| 345 | $80.03 | $0.28 | $4.87 | $75.16 | $789.20 | $1,776.54 |
| 346 | $75.16 | $0.26 | $4.89 | $70.27 | $789.46 | $1,781.69 |
| 347 | $70.27 | $0.24 | $4.91 | $65.36 | $789.70 | $1,786.84 |
| 348 | $65.36 | $0.22 | $4.92 | $60.43 | $789.93 | $1,791.99 |
| 349 | $60.43 | $0.21 | $4.94 | $55.49 | $790.13 | $1,797.14 |
| 350 | $55.49 | $0.19 | $4.96 | $50.53 | $790.32 | $1,802.29 |
| 351 | $50.53 | $0.17 | $4.98 | $45.56 | $790.50 | $1,807.44 |
| 352 | $45.56 | $0.16 | $4.99 | $40.57 | $790.66 | $1,812.59 |
| 353 | $40.57 | $0.14 | $5.01 | $35.56 | $790.79 | $1,817.74 |
| 354 | $35.56 | $0.12 | $5.03 | $30.53 | $790.92 | $1,822.89 |
| 355 | $30.53 | $0.10 | $5.04 | $25.48 | $791.02 | $1,828.04 |
| 356 | $25.48 | $0.09 | $5.06 | $20.42 | $791.11 | $1,833.19 |
| 357 | $20.42 | $0.07 | $5.08 | $15.34 | $791.18 | $1,838.34 |
| 358 | $15.34 | $0.05 | $5.10 | $10.25 | $791.23 | $1,843.49 |
| 359 | $10.25 | $0.04 | $5.11 | $5.13 | $791.27 | $1,848.64 |
| 360 | $5.13 | $0.02 | $5.13 | $-0.00 | $791.29 | $1,853.79 |