|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,058.40 | $5.95 | $0.91 | $1,057.49 | $5.95 | $6.86 |
| 2 | $1,057.49 | $5.95 | $0.92 | $1,056.57 | $11.90 | $13.73 |
| 3 | $1,056.57 | $5.94 | $0.92 | $1,055.65 | $17.85 | $20.59 |
| 4 | $1,055.65 | $5.94 | $0.93 | $1,054.72 | $23.78 | $27.46 |
| 5 | $1,054.72 | $5.93 | $0.93 | $1,053.79 | $29.72 | $34.32 |
| 6 | $1,053.79 | $5.93 | $0.94 | $1,052.85 | $35.64 | $41.19 |
| 7 | $1,052.85 | $5.92 | $0.94 | $1,051.91 | $41.57 | $48.05 |
| 8 | $1,051.91 | $5.92 | $0.95 | $1,050.96 | $47.48 | $54.92 |
| 9 | $1,050.96 | $5.91 | $0.95 | $1,050.01 | $53.39 | $61.78 |
| 10 | $1,050.01 | $5.91 | $0.96 | $1,049.05 | $59.30 | $68.65 |
| 11 | $1,049.05 | $5.90 | $0.96 | $1,048.09 | $65.20 | $75.51 |
| 12 | $1,048.09 | $5.90 | $0.97 | $1,047.12 | $71.10 | $82.38 |
| 13 | $1,047.12 | $5.89 | $0.97 | $1,046.15 | $76.99 | $89.24 |
| 14 | $1,046.15 | $5.88 | $0.98 | $1,045.17 | $82.87 | $96.11 |
| 15 | $1,045.17 | $5.88 | $0.99 | $1,044.18 | $88.75 | $102.97 |
| 16 | $1,044.18 | $5.87 | $0.99 | $1,043.19 | $94.62 | $109.84 |
| 17 | $1,043.19 | $5.87 | $1.00 | $1,042.19 | $100.49 | $116.70 |
| 18 | $1,042.19 | $5.86 | $1.00 | $1,041.19 | $106.35 | $123.57 |
| 19 | $1,041.19 | $5.86 | $1.01 | $1,040.18 | $112.21 | $130.43 |
| 20 | $1,040.18 | $5.85 | $1.01 | $1,039.17 | $118.06 | $137.30 |
| 21 | $1,039.17 | $5.85 | $1.02 | $1,038.15 | $123.91 | $144.16 |
| 22 | $1,038.15 | $5.84 | $1.03 | $1,037.12 | $129.75 | $151.02 |
| 23 | $1,037.12 | $5.83 | $1.03 | $1,036.09 | $135.58 | $157.89 |
| 24 | $1,036.09 | $5.83 | $1.04 | $1,035.05 | $141.41 | $164.75 |
| 25 | $1,035.05 | $5.82 | $1.04 | $1,034.01 | $147.23 | $171.62 |
| 26 | $1,034.01 | $5.82 | $1.05 | $1,032.96 | $153.05 | $178.48 |
| 27 | $1,032.96 | $5.81 | $1.05 | $1,031.91 | $158.86 | $185.35 |
| 28 | $1,031.91 | $5.80 | $1.06 | $1,030.85 | $164.66 | $192.21 |
| 29 | $1,030.85 | $5.80 | $1.07 | $1,029.78 | $170.46 | $199.08 |
| 30 | $1,029.78 | $5.79 | $1.07 | $1,028.71 | $176.25 | $205.94 |
| 31 | $1,028.71 | $5.79 | $1.08 | $1,027.63 | $182.04 | $212.81 |
| 32 | $1,027.63 | $5.78 | $1.08 | $1,026.55 | $187.82 | $219.67 |
| 33 | $1,026.55 | $5.77 | $1.09 | $1,025.46 | $193.59 | $226.54 |
| 34 | $1,025.46 | $5.77 | $1.10 | $1,024.36 | $199.36 | $233.40 |
| 35 | $1,024.36 | $5.76 | $1.10 | $1,023.26 | $205.13 | $240.27 |
| 36 | $1,023.26 | $5.76 | $1.11 | $1,022.15 | $210.88 | $247.13 |
| 37 | $1,022.15 | $5.75 | $1.12 | $1,021.03 | $216.63 | $254.00 |
| 38 | $1,021.03 | $5.74 | $1.12 | $1,019.91 | $222.37 | $260.86 |
| 39 | $1,019.91 | $5.74 | $1.13 | $1,018.79 | $228.11 | $267.73 |
| 40 | $1,018.79 | $5.73 | $1.13 | $1,017.65 | $233.84 | $274.59 |
| 41 | $1,017.65 | $5.72 | $1.14 | $1,016.51 | $239.57 | $281.46 |
| 42 | $1,016.51 | $5.72 | $1.15 | $1,015.36 | $245.28 | $288.32 |
| 43 | $1,015.36 | $5.71 | $1.15 | $1,014.21 | $251.00 | $295.18 |
| 44 | $1,014.21 | $5.70 | $1.16 | $1,013.05 | $256.70 | $302.05 |
| 45 | $1,013.05 | $5.70 | $1.17 | $1,011.88 | $262.40 | $308.91 |
| 46 | $1,011.88 | $5.69 | $1.17 | $1,010.71 | $268.09 | $315.78 |
| 47 | $1,010.71 | $5.69 | $1.18 | $1,009.53 | $273.78 | $322.64 |
| 48 | $1,009.53 | $5.68 | $1.19 | $1,008.35 | $279.45 | $329.51 |
| 49 | $1,008.35 | $5.67 | $1.19 | $1,007.15 | $285.13 | $336.37 |
| 50 | $1,007.15 | $5.67 | $1.20 | $1,005.95 | $290.79 | $343.24 |
| 51 | $1,005.95 | $5.66 | $1.21 | $1,004.75 | $296.45 | $350.10 |
| 52 | $1,004.75 | $5.65 | $1.21 | $1,003.53 | $302.10 | $356.97 |
| 53 | $1,003.53 | $5.64 | $1.22 | $1,002.31 | $307.75 | $363.83 |
| 54 | $1,002.31 | $5.64 | $1.23 | $1,001.09 | $313.38 | $370.70 |
| 55 | $1,001.09 | $5.63 | $1.23 | $999.85 | $319.02 | $377.56 |
| 56 | $999.85 | $5.62 | $1.24 | $998.61 | $324.64 | $384.43 |
| 57 | $998.61 | $5.62 | $1.25 | $997.37 | $330.26 | $391.29 |
| 58 | $997.37 | $5.61 | $1.25 | $996.11 | $335.87 | $398.16 |
| 59 | $996.11 | $5.60 | $1.26 | $994.85 | $341.47 | $405.02 |
| 60 | $994.85 | $5.60 | $1.27 | $993.58 | $347.07 | $411.89 |
| 61 | $993.58 | $5.59 | $1.28 | $992.30 | $352.66 | $418.75 |
| 62 | $992.30 | $5.58 | $1.28 | $991.02 | $358.24 | $425.62 |
| 63 | $991.02 | $5.57 | $1.29 | $989.73 | $363.81 | $432.48 |
| 64 | $989.73 | $5.57 | $1.30 | $988.43 | $369.38 | $439.34 |
| 65 | $988.43 | $5.56 | $1.30 | $987.13 | $374.94 | $446.21 |
| 66 | $987.13 | $5.55 | $1.31 | $985.82 | $380.49 | $453.07 |
| 67 | $985.82 | $5.55 | $1.32 | $984.50 | $386.04 | $459.94 |
| 68 | $984.50 | $5.54 | $1.33 | $983.17 | $391.57 | $466.80 |
| 69 | $983.17 | $5.53 | $1.33 | $981.84 | $397.10 | $473.67 |
| 70 | $981.84 | $5.52 | $1.34 | $980.49 | $402.63 | $480.53 |
| 71 | $980.49 | $5.52 | $1.35 | $979.14 | $408.14 | $487.40 |
| 72 | $979.14 | $5.51 | $1.36 | $977.79 | $413.65 | $494.26 |
| 73 | $977.79 | $5.50 | $1.36 | $976.42 | $419.15 | $501.13 |
| 74 | $976.42 | $5.49 | $1.37 | $975.05 | $424.64 | $507.99 |
| 75 | $975.05 | $5.48 | $1.38 | $973.67 | $430.13 | $514.86 |
| 76 | $973.67 | $5.48 | $1.39 | $972.28 | $435.60 | $521.72 |
| 77 | $972.28 | $5.47 | $1.40 | $970.89 | $441.07 | $528.59 |
| 78 | $970.89 | $5.46 | $1.40 | $969.48 | $446.53 | $535.45 |
| 79 | $969.48 | $5.45 | $1.41 | $968.07 | $451.99 | $542.32 |
| 80 | $968.07 | $5.45 | $1.42 | $966.65 | $457.43 | $549.18 |
| 81 | $966.65 | $5.44 | $1.43 | $965.22 | $462.87 | $556.05 |
| 82 | $965.22 | $5.43 | $1.44 | $963.79 | $468.30 | $562.91 |
| 83 | $963.79 | $5.42 | $1.44 | $962.35 | $473.72 | $569.78 |
| 84 | $962.35 | $5.41 | $1.45 | $960.89 | $479.13 | $576.64 |
| 85 | $960.89 | $5.41 | $1.46 | $959.43 | $484.54 | $583.50 |
| 86 | $959.43 | $5.40 | $1.47 | $957.97 | $489.94 | $590.37 |
| 87 | $957.97 | $5.39 | $1.48 | $956.49 | $495.33 | $597.23 |
| 88 | $956.49 | $5.38 | $1.48 | $955.01 | $500.71 | $604.10 |
| 89 | $955.01 | $5.37 | $1.49 | $953.51 | $506.08 | $610.96 |
| 90 | $953.51 | $5.36 | $1.50 | $952.01 | $511.44 | $617.83 |
| 91 | $952.01 | $5.36 | $1.51 | $950.50 | $516.80 | $624.69 |
| 92 | $950.50 | $5.35 | $1.52 | $948.98 | $522.14 | $631.56 |
| 93 | $948.98 | $5.34 | $1.53 | $947.46 | $527.48 | $638.42 |
| 94 | $947.46 | $5.33 | $1.54 | $945.92 | $532.81 | $645.29 |
| 95 | $945.92 | $5.32 | $1.54 | $944.38 | $538.13 | $652.15 |
| 96 | $944.38 | $5.31 | $1.55 | $942.83 | $543.44 | $659.02 |
| 97 | $942.83 | $5.30 | $1.56 | $941.26 | $548.75 | $665.88 |
| 98 | $941.26 | $5.29 | $1.57 | $939.69 | $554.04 | $672.75 |
| 99 | $939.69 | $5.29 | $1.58 | $938.12 | $559.33 | $679.61 |
| 100 | $938.12 | $5.28 | $1.59 | $936.53 | $564.60 | $686.48 |
| 101 | $936.53 | $5.27 | $1.60 | $934.93 | $569.87 | $693.34 |
| 102 | $934.93 | $5.26 | $1.61 | $933.32 | $575.13 | $700.21 |
| 103 | $933.32 | $5.25 | $1.61 | $931.71 | $580.38 | $707.07 |
| 104 | $931.71 | $5.24 | $1.62 | $930.09 | $585.62 | $713.94 |
| 105 | $930.09 | $5.23 | $1.63 | $928.45 | $590.85 | $720.80 |
| 106 | $928.45 | $5.22 | $1.64 | $926.81 | $596.08 | $727.66 |
| 107 | $926.81 | $5.21 | $1.65 | $925.16 | $601.29 | $734.53 |
| 108 | $925.16 | $5.20 | $1.66 | $923.50 | $606.49 | $741.39 |
| 109 | $923.50 | $5.19 | $1.67 | $921.83 | $611.69 | $748.26 |
| 110 | $921.83 | $5.19 | $1.68 | $920.15 | $616.87 | $755.12 |
| 111 | $920.15 | $5.18 | $1.69 | $918.46 | $622.05 | $761.99 |
| 112 | $918.46 | $5.17 | $1.70 | $916.76 | $627.22 | $768.85 |
| 113 | $916.76 | $5.16 | $1.71 | $915.05 | $632.37 | $775.72 |
| 114 | $915.05 | $5.15 | $1.72 | $913.34 | $637.52 | $782.58 |
| 115 | $913.34 | $5.14 | $1.73 | $911.61 | $642.66 | $789.45 |
| 116 | $911.61 | $5.13 | $1.74 | $909.87 | $647.78 | $796.31 |
| 117 | $909.87 | $5.12 | $1.75 | $908.13 | $652.90 | $803.18 |
| 118 | $908.13 | $5.11 | $1.76 | $906.37 | $658.01 | $810.04 |
| 119 | $906.37 | $5.10 | $1.77 | $904.60 | $663.11 | $816.91 |
| 120 | $904.60 | $5.09 | $1.78 | $902.83 | $668.20 | $823.77 |
| 121 | $902.83 | $5.08 | $1.79 | $901.04 | $673.28 | $830.64 |
| 122 | $901.04 | $5.07 | $1.80 | $899.24 | $678.34 | $837.50 |
| 123 | $899.24 | $5.06 | $1.81 | $897.44 | $683.40 | $844.37 |
| 124 | $897.44 | $5.05 | $1.82 | $895.62 | $688.45 | $851.23 |
| 125 | $895.62 | $5.04 | $1.83 | $893.79 | $693.49 | $858.10 |
| 126 | $893.79 | $5.03 | $1.84 | $891.96 | $698.52 | $864.96 |
| 127 | $891.96 | $5.02 | $1.85 | $890.11 | $703.53 | $871.82 |
| 128 | $890.11 | $5.01 | $1.86 | $888.25 | $708.54 | $878.69 |
| 129 | $888.25 | $5.00 | $1.87 | $886.38 | $713.54 | $885.55 |
| 130 | $886.38 | $4.99 | $1.88 | $884.50 | $718.52 | $892.42 |
| 131 | $884.50 | $4.98 | $1.89 | $882.61 | $723.50 | $899.28 |
| 132 | $882.61 | $4.96 | $1.90 | $880.71 | $728.46 | $906.15 |
| 133 | $880.71 | $4.95 | $1.91 | $878.80 | $733.42 | $913.01 |
| 134 | $878.80 | $4.94 | $1.92 | $876.88 | $738.36 | $919.88 |
| 135 | $876.88 | $4.93 | $1.93 | $874.95 | $743.29 | $926.74 |
| 136 | $874.95 | $4.92 | $1.94 | $873.01 | $748.21 | $933.61 |
| 137 | $873.01 | $4.91 | $1.95 | $871.05 | $753.12 | $940.47 |
| 138 | $871.05 | $4.90 | $1.97 | $869.09 | $758.02 | $947.34 |
| 139 | $869.09 | $4.89 | $1.98 | $867.11 | $762.91 | $954.20 |
| 140 | $867.11 | $4.88 | $1.99 | $865.12 | $767.79 | $961.07 |
| 141 | $865.12 | $4.87 | $2.00 | $863.12 | $772.66 | $967.93 |
| 142 | $863.12 | $4.86 | $2.01 | $861.12 | $777.51 | $974.80 |
| 143 | $861.12 | $4.84 | $2.02 | $859.09 | $782.36 | $981.66 |
| 144 | $859.09 | $4.83 | $2.03 | $857.06 | $787.19 | $988.53 |
| 145 | $857.06 | $4.82 | $2.04 | $855.02 | $792.01 | $995.39 |
| 146 | $855.02 | $4.81 | $2.06 | $852.96 | $796.82 | $1,002.26 |
| 147 | $852.96 | $4.80 | $2.07 | $850.90 | $801.62 | $1,009.12 |
| 148 | $850.90 | $4.79 | $2.08 | $848.82 | $806.40 | $1,015.98 |
| 149 | $848.82 | $4.77 | $2.09 | $846.73 | $811.18 | $1,022.85 |
| 150 | $846.73 | $4.76 | $2.10 | $844.63 | $815.94 | $1,029.71 |
| 151 | $844.63 | $4.75 | $2.11 | $842.51 | $820.69 | $1,036.58 |
| 152 | $842.51 | $4.74 | $2.13 | $840.39 | $825.43 | $1,043.44 |
| 153 | $840.39 | $4.73 | $2.14 | $838.25 | $830.16 | $1,050.31 |
| 154 | $838.25 | $4.72 | $2.15 | $836.10 | $834.87 | $1,057.17 |
| 155 | $836.10 | $4.70 | $2.16 | $833.94 | $839.58 | $1,064.04 |
| 156 | $833.94 | $4.69 | $2.17 | $831.76 | $844.27 | $1,070.90 |
| 157 | $831.76 | $4.68 | $2.19 | $829.58 | $848.94 | $1,077.77 |
| 158 | $829.58 | $4.67 | $2.20 | $827.38 | $853.61 | $1,084.63 |
| 159 | $827.38 | $4.65 | $2.21 | $825.17 | $858.27 | $1,091.50 |
| 160 | $825.17 | $4.64 | $2.22 | $822.94 | $862.91 | $1,098.36 |
| 161 | $822.94 | $4.63 | $2.24 | $820.71 | $867.54 | $1,105.23 |
| 162 | $820.71 | $4.62 | $2.25 | $818.46 | $872.15 | $1,112.09 |
| 163 | $818.46 | $4.60 | $2.26 | $816.20 | $876.76 | $1,118.96 |
| 164 | $816.20 | $4.59 | $2.27 | $813.93 | $881.35 | $1,125.82 |
| 165 | $813.93 | $4.58 | $2.29 | $811.64 | $885.93 | $1,132.69 |
| 166 | $811.64 | $4.57 | $2.30 | $809.34 | $890.49 | $1,139.55 |
| 167 | $809.34 | $4.55 | $2.31 | $807.03 | $895.04 | $1,146.42 |
| 168 | $807.03 | $4.54 | $2.33 | $804.70 | $899.58 | $1,153.28 |
| 169 | $804.70 | $4.53 | $2.34 | $802.36 | $904.11 | $1,160.14 |
| 170 | $802.36 | $4.51 | $2.35 | $800.01 | $908.62 | $1,167.01 |
| 171 | $800.01 | $4.50 | $2.36 | $797.65 | $913.12 | $1,173.87 |
| 172 | $797.65 | $4.49 | $2.38 | $795.27 | $917.61 | $1,180.74 |
| 173 | $795.27 | $4.47 | $2.39 | $792.88 | $922.08 | $1,187.60 |
| 174 | $792.88 | $4.46 | $2.40 | $790.47 | $926.54 | $1,194.47 |
| 175 | $790.47 | $4.45 | $2.42 | $788.06 | $930.99 | $1,201.33 |
| 176 | $788.06 | $4.43 | $2.43 | $785.62 | $935.42 | $1,208.20 |
| 177 | $785.62 | $4.42 | $2.45 | $783.18 | $939.84 | $1,215.06 |
| 178 | $783.18 | $4.41 | $2.46 | $780.72 | $944.25 | $1,221.93 |
| 179 | $780.72 | $4.39 | $2.47 | $778.25 | $948.64 | $1,228.79 |
| 180 | $778.25 | $4.38 | $2.49 | $775.76 | $953.02 | $1,235.66 |
| 181 | $775.76 | $4.36 | $2.50 | $773.26 | $957.38 | $1,242.52 |
| 182 | $773.26 | $4.35 | $2.52 | $770.74 | $961.73 | $1,249.39 |
| 183 | $770.74 | $4.34 | $2.53 | $768.21 | $966.06 | $1,256.25 |
| 184 | $768.21 | $4.32 | $2.54 | $765.67 | $970.39 | $1,263.12 |
| 185 | $765.67 | $4.31 | $2.56 | $763.11 | $974.69 | $1,269.98 |
| 186 | $763.11 | $4.29 | $2.57 | $760.54 | $978.99 | $1,276.85 |
| 187 | $760.54 | $4.28 | $2.59 | $757.95 | $983.26 | $1,283.71 |
| 188 | $757.95 | $4.26 | $2.60 | $755.35 | $987.53 | $1,290.58 |
| 189 | $755.35 | $4.25 | $2.62 | $752.74 | $991.78 | $1,297.44 |
| 190 | $752.74 | $4.23 | $2.63 | $750.10 | $996.01 | $1,304.30 |
| 191 | $750.10 | $4.22 | $2.65 | $747.46 | $1,000.23 | $1,311.17 |
| 192 | $747.46 | $4.20 | $2.66 | $744.80 | $1,004.43 | $1,318.03 |
| 193 | $744.80 | $4.19 | $2.68 | $742.12 | $1,008.62 | $1,324.90 |
| 194 | $742.12 | $4.17 | $2.69 | $739.43 | $1,012.80 | $1,331.76 |
| 195 | $739.43 | $4.16 | $2.71 | $736.73 | $1,016.96 | $1,338.63 |
| 196 | $736.73 | $4.14 | $2.72 | $734.01 | $1,021.10 | $1,345.49 |
| 197 | $734.01 | $4.13 | $2.74 | $731.27 | $1,025.23 | $1,352.36 |
| 198 | $731.27 | $4.11 | $2.75 | $728.52 | $1,029.34 | $1,359.22 |
| 199 | $728.52 | $4.10 | $2.77 | $725.75 | $1,033.44 | $1,366.09 |
| 200 | $725.75 | $4.08 | $2.78 | $722.97 | $1,037.52 | $1,372.95 |
| 201 | $722.97 | $4.07 | $2.80 | $720.17 | $1,041.59 | $1,379.82 |
| 202 | $720.17 | $4.05 | $2.81 | $717.36 | $1,045.64 | $1,386.68 |
| 203 | $717.36 | $4.04 | $2.83 | $714.53 | $1,049.68 | $1,393.55 |
| 204 | $714.53 | $4.02 | $2.85 | $711.68 | $1,053.70 | $1,400.41 |
| 205 | $711.68 | $4.00 | $2.86 | $708.82 | $1,057.70 | $1,407.28 |
| 206 | $708.82 | $3.99 | $2.88 | $705.94 | $1,061.69 | $1,414.14 |
| 207 | $705.94 | $3.97 | $2.89 | $703.05 | $1,065.66 | $1,421.01 |
| 208 | $703.05 | $3.95 | $2.91 | $700.14 | $1,069.61 | $1,427.87 |
| 209 | $700.14 | $3.94 | $2.93 | $697.21 | $1,073.55 | $1,434.74 |
| 210 | $697.21 | $3.92 | $2.94 | $694.27 | $1,077.47 | $1,441.60 |
| 211 | $694.27 | $3.91 | $2.96 | $691.31 | $1,081.38 | $1,448.46 |
| 212 | $691.31 | $3.89 | $2.98 | $688.34 | $1,085.27 | $1,455.33 |
| 213 | $688.34 | $3.87 | $2.99 | $685.34 | $1,089.14 | $1,462.19 |
| 214 | $685.34 | $3.86 | $3.01 | $682.33 | $1,092.99 | $1,469.06 |
| 215 | $682.33 | $3.84 | $3.03 | $679.31 | $1,096.83 | $1,475.92 |
| 216 | $679.31 | $3.82 | $3.04 | $676.26 | $1,100.65 | $1,482.79 |
| 217 | $676.26 | $3.80 | $3.06 | $673.20 | $1,104.46 | $1,489.65 |
| 218 | $673.20 | $3.79 | $3.08 | $670.12 | $1,108.24 | $1,496.52 |
| 219 | $670.12 | $3.77 | $3.10 | $667.03 | $1,112.01 | $1,503.38 |
| 220 | $667.03 | $3.75 | $3.11 | $663.92 | $1,115.76 | $1,510.25 |
| 221 | $663.92 | $3.73 | $3.13 | $660.79 | $1,119.50 | $1,517.11 |
| 222 | $660.79 | $3.72 | $3.15 | $657.64 | $1,123.22 | $1,523.98 |
| 223 | $657.64 | $3.70 | $3.17 | $654.47 | $1,126.91 | $1,530.84 |
| 224 | $654.47 | $3.68 | $3.18 | $651.29 | $1,130.60 | $1,537.71 |
| 225 | $651.29 | $3.66 | $3.20 | $648.09 | $1,134.26 | $1,544.57 |
| 226 | $648.09 | $3.65 | $3.22 | $644.87 | $1,137.90 | $1,551.44 |
| 227 | $644.87 | $3.63 | $3.24 | $641.63 | $1,141.53 | $1,558.30 |
| 228 | $641.63 | $3.61 | $3.26 | $638.38 | $1,145.14 | $1,565.17 |
| 229 | $638.38 | $3.59 | $3.27 | $635.10 | $1,148.73 | $1,572.03 |
| 230 | $635.10 | $3.57 | $3.29 | $631.81 | $1,152.30 | $1,578.90 |
| 231 | $631.81 | $3.55 | $3.31 | $628.50 | $1,155.86 | $1,585.76 |
| 232 | $628.50 | $3.54 | $3.33 | $625.17 | $1,159.39 | $1,592.62 |
| 233 | $625.17 | $3.52 | $3.35 | $621.82 | $1,162.91 | $1,599.49 |
| 234 | $621.82 | $3.50 | $3.37 | $618.45 | $1,166.41 | $1,606.35 |
| 235 | $618.45 | $3.48 | $3.39 | $615.07 | $1,169.89 | $1,613.22 |
| 236 | $615.07 | $3.46 | $3.41 | $611.66 | $1,173.35 | $1,620.08 |
| 237 | $611.66 | $3.44 | $3.42 | $608.24 | $1,176.79 | $1,626.95 |
| 238 | $608.24 | $3.42 | $3.44 | $604.80 | $1,180.21 | $1,633.81 |
| 239 | $604.80 | $3.40 | $3.46 | $601.33 | $1,183.61 | $1,640.68 |
| 240 | $601.33 | $3.38 | $3.48 | $597.85 | $1,186.99 | $1,647.54 |
| 241 | $597.85 | $3.36 | $3.50 | $594.35 | $1,190.36 | $1,654.41 |
| 242 | $594.35 | $3.34 | $3.52 | $590.83 | $1,193.70 | $1,661.27 |
| 243 | $590.83 | $3.32 | $3.54 | $587.29 | $1,197.02 | $1,668.14 |
| 244 | $587.29 | $3.30 | $3.56 | $583.72 | $1,200.33 | $1,675.00 |
| 245 | $583.72 | $3.28 | $3.58 | $580.14 | $1,203.61 | $1,681.87 |
| 246 | $580.14 | $3.26 | $3.60 | $576.54 | $1,206.87 | $1,688.73 |
| 247 | $576.54 | $3.24 | $3.62 | $572.92 | $1,210.12 | $1,695.60 |
| 248 | $572.92 | $3.22 | $3.64 | $569.28 | $1,213.34 | $1,702.46 |
| 249 | $569.28 | $3.20 | $3.66 | $565.62 | $1,216.54 | $1,709.33 |
| 250 | $565.62 | $3.18 | $3.68 | $561.93 | $1,219.72 | $1,716.19 |
| 251 | $561.93 | $3.16 | $3.70 | $558.23 | $1,222.88 | $1,723.06 |
| 252 | $558.23 | $3.14 | $3.72 | $554.50 | $1,226.02 | $1,729.92 |
| 253 | $554.50 | $3.12 | $3.75 | $550.76 | $1,229.14 | $1,736.78 |
| 254 | $550.76 | $3.10 | $3.77 | $546.99 | $1,232.24 | $1,743.65 |
| 255 | $546.99 | $3.08 | $3.79 | $543.20 | $1,235.32 | $1,750.51 |
| 256 | $543.20 | $3.06 | $3.81 | $539.39 | $1,238.37 | $1,757.38 |
| 257 | $539.39 | $3.03 | $3.83 | $535.56 | $1,241.41 | $1,764.24 |
| 258 | $535.56 | $3.01 | $3.85 | $531.71 | $1,244.42 | $1,771.11 |
| 259 | $531.71 | $2.99 | $3.87 | $527.84 | $1,247.41 | $1,777.97 |
| 260 | $527.84 | $2.97 | $3.90 | $523.94 | $1,250.38 | $1,784.84 |
| 261 | $523.94 | $2.95 | $3.92 | $520.02 | $1,253.33 | $1,791.70 |
| 262 | $520.02 | $2.93 | $3.94 | $516.08 | $1,256.25 | $1,798.57 |
| 263 | $516.08 | $2.90 | $3.96 | $512.12 | $1,259.15 | $1,805.43 |
| 264 | $512.12 | $2.88 | $3.98 | $508.14 | $1,262.04 | $1,812.30 |
| 265 | $508.14 | $2.86 | $4.01 | $504.13 | $1,264.89 | $1,819.16 |
| 266 | $504.13 | $2.84 | $4.03 | $500.10 | $1,267.73 | $1,826.03 |
| 267 | $500.10 | $2.81 | $4.05 | $496.05 | $1,270.54 | $1,832.89 |
| 268 | $496.05 | $2.79 | $4.07 | $491.98 | $1,273.33 | $1,839.76 |
| 269 | $491.98 | $2.77 | $4.10 | $487.88 | $1,276.10 | $1,846.62 |
| 270 | $487.88 | $2.74 | $4.12 | $483.76 | $1,278.84 | $1,853.49 |
| 271 | $483.76 | $2.72 | $4.14 | $479.61 | $1,281.57 | $1,860.35 |
| 272 | $479.61 | $2.70 | $4.17 | $475.45 | $1,284.26 | $1,867.22 |
| 273 | $475.45 | $2.67 | $4.19 | $471.26 | $1,286.94 | $1,874.08 |
| 274 | $471.26 | $2.65 | $4.21 | $467.04 | $1,289.59 | $1,880.94 |
| 275 | $467.04 | $2.63 | $4.24 | $462.81 | $1,292.22 | $1,887.81 |
| 276 | $462.81 | $2.60 | $4.26 | $458.54 | $1,294.82 | $1,894.67 |
| 277 | $458.54 | $2.58 | $4.29 | $454.26 | $1,297.40 | $1,901.54 |
| 278 | $454.26 | $2.56 | $4.31 | $449.95 | $1,299.95 | $1,908.40 |
| 279 | $449.95 | $2.53 | $4.33 | $445.62 | $1,302.48 | $1,915.27 |
| 280 | $445.62 | $2.51 | $4.36 | $441.26 | $1,304.99 | $1,922.13 |
| 281 | $441.26 | $2.48 | $4.38 | $436.87 | $1,307.47 | $1,929.00 |
| 282 | $436.87 | $2.46 | $4.41 | $432.47 | $1,309.93 | $1,935.86 |
| 283 | $432.47 | $2.43 | $4.43 | $428.04 | $1,312.36 | $1,942.73 |
| 284 | $428.04 | $2.41 | $4.46 | $423.58 | $1,314.77 | $1,949.59 |
| 285 | $423.58 | $2.38 | $4.48 | $419.10 | $1,317.15 | $1,956.46 |
| 286 | $419.10 | $2.36 | $4.51 | $414.59 | $1,319.51 | $1,963.32 |
| 287 | $414.59 | $2.33 | $4.53 | $410.06 | $1,321.84 | $1,970.19 |
| 288 | $410.06 | $2.31 | $4.56 | $405.50 | $1,324.15 | $1,977.05 |
| 289 | $405.50 | $2.28 | $4.58 | $400.91 | $1,326.43 | $1,983.92 |
| 290 | $400.91 | $2.26 | $4.61 | $396.30 | $1,328.69 | $1,990.78 |
| 291 | $396.30 | $2.23 | $4.64 | $391.67 | $1,330.91 | $1,997.65 |
| 292 | $391.67 | $2.20 | $4.66 | $387.01 | $1,333.12 | $2,004.51 |
| 293 | $387.01 | $2.18 | $4.69 | $382.32 | $1,335.29 | $2,011.38 |
| 294 | $382.32 | $2.15 | $4.71 | $377.61 | $1,337.45 | $2,018.24 |
| 295 | $377.61 | $2.12 | $4.74 | $372.86 | $1,339.57 | $2,025.10 |
| 296 | $372.86 | $2.10 | $4.77 | $368.10 | $1,341.67 | $2,031.97 |
| 297 | $368.10 | $2.07 | $4.79 | $363.30 | $1,343.74 | $2,038.83 |
| 298 | $363.30 | $2.04 | $4.82 | $358.48 | $1,345.78 | $2,045.70 |
| 299 | $358.48 | $2.02 | $4.85 | $353.63 | $1,347.80 | $2,052.56 |
| 300 | $353.63 | $1.99 | $4.88 | $348.76 | $1,349.79 | $2,059.43 |
| 301 | $348.76 | $1.96 | $4.90 | $343.85 | $1,351.75 | $2,066.29 |
| 302 | $343.85 | $1.93 | $4.93 | $338.92 | $1,353.68 | $2,073.16 |
| 303 | $338.92 | $1.91 | $4.96 | $333.97 | $1,355.59 | $2,080.02 |
| 304 | $333.97 | $1.88 | $4.99 | $328.98 | $1,357.47 | $2,086.89 |
| 305 | $328.98 | $1.85 | $5.01 | $323.97 | $1,359.32 | $2,093.75 |
| 306 | $323.97 | $1.82 | $5.04 | $318.92 | $1,361.14 | $2,100.62 |
| 307 | $318.92 | $1.79 | $5.07 | $313.85 | $1,362.93 | $2,107.48 |
| 308 | $313.85 | $1.77 | $5.10 | $308.75 | $1,364.70 | $2,114.35 |
| 309 | $308.75 | $1.74 | $5.13 | $303.62 | $1,366.44 | $2,121.21 |
| 310 | $303.62 | $1.71 | $5.16 | $298.47 | $1,368.14 | $2,128.08 |
| 311 | $298.47 | $1.68 | $5.19 | $293.28 | $1,369.82 | $2,134.94 |
| 312 | $293.28 | $1.65 | $5.22 | $288.07 | $1,371.47 | $2,141.81 |
| 313 | $288.07 | $1.62 | $5.24 | $282.82 | $1,373.09 | $2,148.67 |
| 314 | $282.82 | $1.59 | $5.27 | $277.55 | $1,374.68 | $2,155.54 |
| 315 | $277.55 | $1.56 | $5.30 | $272.25 | $1,376.25 | $2,162.40 |
| 316 | $272.25 | $1.53 | $5.33 | $266.91 | $1,377.78 | $2,169.26 |
| 317 | $266.91 | $1.50 | $5.36 | $261.55 | $1,379.28 | $2,176.13 |
| 318 | $261.55 | $1.47 | $5.39 | $256.15 | $1,380.75 | $2,182.99 |
| 319 | $256.15 | $1.44 | $5.42 | $250.73 | $1,382.19 | $2,189.86 |
| 320 | $250.73 | $1.41 | $5.45 | $245.28 | $1,383.60 | $2,196.72 |
| 321 | $245.28 | $1.38 | $5.49 | $239.79 | $1,384.98 | $2,203.59 |
| 322 | $239.79 | $1.35 | $5.52 | $234.28 | $1,386.33 | $2,210.45 |
| 323 | $234.28 | $1.32 | $5.55 | $228.73 | $1,387.65 | $2,217.32 |
| 324 | $228.73 | $1.29 | $5.58 | $223.15 | $1,388.93 | $2,224.18 |
| 325 | $223.15 | $1.26 | $5.61 | $217.54 | $1,390.19 | $2,231.05 |
| 326 | $217.54 | $1.22 | $5.64 | $211.90 | $1,391.41 | $2,237.91 |
| 327 | $211.90 | $1.19 | $5.67 | $206.23 | $1,392.60 | $2,244.78 |
| 328 | $206.23 | $1.16 | $5.70 | $200.52 | $1,393.76 | $2,251.64 |
| 329 | $200.52 | $1.13 | $5.74 | $194.79 | $1,394.89 | $2,258.51 |
| 330 | $194.79 | $1.10 | $5.77 | $189.02 | $1,395.99 | $2,265.37 |
| 331 | $189.02 | $1.06 | $5.80 | $183.21 | $1,397.05 | $2,272.24 |
| 332 | $183.21 | $1.03 | $5.83 | $177.38 | $1,398.08 | $2,279.10 |
| 333 | $177.38 | $1.00 | $5.87 | $171.51 | $1,399.08 | $2,285.97 |
| 334 | $171.51 | $0.96 | $5.90 | $165.61 | $1,400.04 | $2,292.83 |
| 335 | $165.61 | $0.93 | $5.93 | $159.68 | $1,400.98 | $2,299.70 |
| 336 | $159.68 | $0.90 | $5.97 | $153.71 | $1,401.87 | $2,306.56 |
| 337 | $153.71 | $0.86 | $6.00 | $147.71 | $1,402.74 | $2,313.42 |
| 338 | $147.71 | $0.83 | $6.03 | $141.68 | $1,403.57 | $2,320.29 |
| 339 | $141.68 | $0.80 | $6.07 | $135.61 | $1,404.37 | $2,327.15 |
| 340 | $135.61 | $0.76 | $6.10 | $129.51 | $1,405.13 | $2,334.02 |
| 341 | $129.51 | $0.73 | $6.14 | $123.37 | $1,405.86 | $2,340.88 |
| 342 | $123.37 | $0.69 | $6.17 | $117.20 | $1,406.55 | $2,347.75 |
| 343 | $117.20 | $0.66 | $6.21 | $111.00 | $1,407.21 | $2,354.61 |
| 344 | $111.00 | $0.62 | $6.24 | $104.76 | $1,407.84 | $2,361.48 |
| 345 | $104.76 | $0.59 | $6.28 | $98.48 | $1,408.42 | $2,368.34 |
| 346 | $98.48 | $0.55 | $6.31 | $92.17 | $1,408.98 | $2,375.21 |
| 347 | $92.17 | $0.52 | $6.35 | $85.82 | $1,409.50 | $2,382.07 |
| 348 | $85.82 | $0.48 | $6.38 | $79.44 | $1,409.98 | $2,388.94 |
| 349 | $79.44 | $0.45 | $6.42 | $73.02 | $1,410.43 | $2,395.80 |
| 350 | $73.02 | $0.41 | $6.45 | $66.57 | $1,410.84 | $2,402.67 |
| 351 | $66.57 | $0.37 | $6.49 | $60.08 | $1,411.21 | $2,409.53 |
| 352 | $60.08 | $0.34 | $6.53 | $53.55 | $1,411.55 | $2,416.40 |
| 353 | $53.55 | $0.30 | $6.56 | $46.99 | $1,411.85 | $2,423.26 |
| 354 | $46.99 | $0.26 | $6.60 | $40.39 | $1,412.12 | $2,430.13 |
| 355 | $40.39 | $0.23 | $6.64 | $33.75 | $1,412.34 | $2,436.99 |
| 356 | $33.75 | $0.19 | $6.67 | $27.08 | $1,412.53 | $2,443.86 |
| 357 | $27.08 | $0.15 | $6.71 | $20.36 | $1,412.68 | $2,450.72 |
| 358 | $20.36 | $0.11 | $6.75 | $13.61 | $1,412.80 | $2,457.58 |
| 359 | $13.61 | $0.08 | $6.79 | $6.83 | $1,412.88 | $2,464.45 |
| 360 | $6.83 | $0.04 | $6.83 | $-0.00 | $1,412.91 | $2,471.31 |