|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,058.40 | $5.29 | $1.05 | $1,057.35 | $5.29 | $6.35 |
| 2 | $1,057.35 | $5.29 | $1.06 | $1,056.29 | $10.58 | $12.69 |
| 3 | $1,056.29 | $5.28 | $1.06 | $1,055.22 | $15.86 | $19.04 |
| 4 | $1,055.22 | $5.28 | $1.07 | $1,054.15 | $21.14 | $25.38 |
| 5 | $1,054.15 | $5.27 | $1.07 | $1,053.08 | $26.41 | $31.73 |
| 6 | $1,053.08 | $5.27 | $1.08 | $1,052.00 | $31.67 | $38.07 |
| 7 | $1,052.00 | $5.26 | $1.09 | $1,050.91 | $36.93 | $44.42 |
| 8 | $1,050.91 | $5.25 | $1.09 | $1,049.82 | $42.19 | $50.77 |
| 9 | $1,049.82 | $5.25 | $1.10 | $1,048.73 | $47.44 | $57.11 |
| 10 | $1,048.73 | $5.24 | $1.10 | $1,047.62 | $52.68 | $63.46 |
| 11 | $1,047.62 | $5.24 | $1.11 | $1,046.52 | $57.92 | $69.80 |
| 12 | $1,046.52 | $5.23 | $1.11 | $1,045.40 | $63.15 | $76.15 |
| 13 | $1,045.40 | $5.23 | $1.12 | $1,044.28 | $68.38 | $82.49 |
| 14 | $1,044.28 | $5.22 | $1.12 | $1,043.16 | $73.60 | $88.84 |
| 15 | $1,043.16 | $5.22 | $1.13 | $1,042.03 | $78.81 | $95.18 |
| 16 | $1,042.03 | $5.21 | $1.14 | $1,040.89 | $84.02 | $101.53 |
| 17 | $1,040.89 | $5.20 | $1.14 | $1,039.75 | $89.23 | $107.88 |
| 18 | $1,039.75 | $5.20 | $1.15 | $1,038.61 | $94.43 | $114.22 |
| 19 | $1,038.61 | $5.19 | $1.15 | $1,037.45 | $99.62 | $120.57 |
| 20 | $1,037.45 | $5.19 | $1.16 | $1,036.30 | $104.81 | $126.91 |
| 21 | $1,036.30 | $5.18 | $1.16 | $1,035.13 | $109.99 | $133.26 |
| 22 | $1,035.13 | $5.18 | $1.17 | $1,033.96 | $115.17 | $139.60 |
| 23 | $1,033.96 | $5.17 | $1.18 | $1,032.79 | $120.34 | $145.95 |
| 24 | $1,032.79 | $5.16 | $1.18 | $1,031.60 | $125.50 | $152.30 |
| 25 | $1,031.60 | $5.16 | $1.19 | $1,030.42 | $130.66 | $158.64 |
| 26 | $1,030.42 | $5.15 | $1.19 | $1,029.22 | $135.81 | $164.99 |
| 27 | $1,029.22 | $5.15 | $1.20 | $1,028.02 | $140.96 | $171.33 |
| 28 | $1,028.02 | $5.14 | $1.21 | $1,026.82 | $146.10 | $177.68 |
| 29 | $1,026.82 | $5.13 | $1.21 | $1,025.61 | $151.23 | $184.02 |
| 30 | $1,025.61 | $5.13 | $1.22 | $1,024.39 | $156.36 | $190.37 |
| 31 | $1,024.39 | $5.12 | $1.22 | $1,023.16 | $161.48 | $196.71 |
| 32 | $1,023.16 | $5.12 | $1.23 | $1,021.93 | $166.60 | $203.06 |
| 33 | $1,021.93 | $5.11 | $1.24 | $1,020.70 | $171.71 | $209.41 |
| 34 | $1,020.70 | $5.10 | $1.24 | $1,019.46 | $176.81 | $215.75 |
| 35 | $1,019.46 | $5.10 | $1.25 | $1,018.21 | $181.91 | $222.10 |
| 36 | $1,018.21 | $5.09 | $1.25 | $1,016.95 | $187.00 | $228.44 |
| 37 | $1,016.95 | $5.08 | $1.26 | $1,015.69 | $192.08 | $234.79 |
| 38 | $1,015.69 | $5.08 | $1.27 | $1,014.43 | $197.16 | $241.13 |
| 39 | $1,014.43 | $5.07 | $1.27 | $1,013.15 | $202.23 | $247.48 |
| 40 | $1,013.15 | $5.07 | $1.28 | $1,011.87 | $207.30 | $253.83 |
| 41 | $1,011.87 | $5.06 | $1.29 | $1,010.59 | $212.36 | $260.17 |
| 42 | $1,010.59 | $5.05 | $1.29 | $1,009.29 | $217.41 | $266.52 |
| 43 | $1,009.29 | $5.05 | $1.30 | $1,007.99 | $222.46 | $272.86 |
| 44 | $1,007.99 | $5.04 | $1.31 | $1,006.69 | $227.50 | $279.21 |
| 45 | $1,006.69 | $5.03 | $1.31 | $1,005.38 | $232.53 | $285.55 |
| 46 | $1,005.38 | $5.03 | $1.32 | $1,004.06 | $237.56 | $291.90 |
| 47 | $1,004.06 | $5.02 | $1.33 | $1,002.73 | $242.58 | $298.25 |
| 48 | $1,002.73 | $5.01 | $1.33 | $1,001.40 | $247.59 | $304.59 |
| 49 | $1,001.40 | $5.01 | $1.34 | $1,000.06 | $252.60 | $310.94 |
| 50 | $1,000.06 | $5.00 | $1.35 | $998.72 | $257.60 | $317.28 |
| 51 | $998.72 | $4.99 | $1.35 | $997.36 | $262.59 | $323.63 |
| 52 | $997.36 | $4.99 | $1.36 | $996.01 | $267.58 | $329.97 |
| 53 | $996.01 | $4.98 | $1.37 | $994.64 | $272.56 | $336.32 |
| 54 | $994.64 | $4.97 | $1.37 | $993.27 | $277.53 | $342.66 |
| 55 | $993.27 | $4.97 | $1.38 | $991.89 | $282.50 | $349.01 |
| 56 | $991.89 | $4.96 | $1.39 | $990.50 | $287.46 | $355.36 |
| 57 | $990.50 | $4.95 | $1.39 | $989.11 | $292.41 | $361.70 |
| 58 | $989.11 | $4.95 | $1.40 | $987.71 | $297.36 | $368.05 |
| 59 | $987.71 | $4.94 | $1.41 | $986.30 | $302.29 | $374.39 |
| 60 | $986.30 | $4.93 | $1.41 | $984.89 | $307.23 | $380.74 |
| 61 | $984.89 | $4.92 | $1.42 | $983.47 | $312.15 | $387.08 |
| 62 | $983.47 | $4.92 | $1.43 | $982.04 | $317.07 | $393.43 |
| 63 | $982.04 | $4.91 | $1.44 | $980.60 | $321.98 | $399.78 |
| 64 | $980.60 | $4.90 | $1.44 | $979.16 | $326.88 | $406.12 |
| 65 | $979.16 | $4.90 | $1.45 | $977.71 | $331.78 | $412.47 |
| 66 | $977.71 | $4.89 | $1.46 | $976.25 | $336.67 | $418.81 |
| 67 | $976.25 | $4.88 | $1.46 | $974.79 | $341.55 | $425.16 |
| 68 | $974.79 | $4.87 | $1.47 | $973.32 | $346.42 | $431.50 |
| 69 | $973.32 | $4.87 | $1.48 | $971.84 | $351.29 | $437.85 |
| 70 | $971.84 | $4.86 | $1.49 | $970.35 | $356.15 | $444.19 |
| 71 | $970.35 | $4.85 | $1.49 | $968.86 | $361.00 | $450.54 |
| 72 | $968.86 | $4.84 | $1.50 | $967.36 | $365.84 | $456.89 |
| 73 | $967.36 | $4.84 | $1.51 | $965.85 | $370.68 | $463.23 |
| 74 | $965.85 | $4.83 | $1.52 | $964.33 | $375.51 | $469.58 |
| 75 | $964.33 | $4.82 | $1.52 | $962.81 | $380.33 | $475.92 |
| 76 | $962.81 | $4.81 | $1.53 | $961.28 | $385.14 | $482.27 |
| 77 | $961.28 | $4.81 | $1.54 | $959.74 | $389.95 | $488.61 |
| 78 | $959.74 | $4.80 | $1.55 | $958.19 | $394.75 | $494.96 |
| 79 | $958.19 | $4.79 | $1.55 | $956.63 | $399.54 | $501.31 |
| 80 | $956.63 | $4.78 | $1.56 | $955.07 | $404.32 | $507.65 |
| 81 | $955.07 | $4.78 | $1.57 | $953.50 | $409.10 | $514.00 |
| 82 | $953.50 | $4.77 | $1.58 | $951.92 | $413.87 | $520.34 |
| 83 | $951.92 | $4.76 | $1.59 | $950.34 | $418.63 | $526.69 |
| 84 | $950.34 | $4.75 | $1.59 | $948.74 | $423.38 | $533.03 |
| 85 | $948.74 | $4.74 | $1.60 | $947.14 | $428.12 | $539.38 |
| 86 | $947.14 | $4.74 | $1.61 | $945.53 | $432.86 | $545.73 |
| 87 | $945.53 | $4.73 | $1.62 | $943.91 | $437.58 | $552.07 |
| 88 | $943.91 | $4.72 | $1.63 | $942.29 | $442.30 | $558.42 |
| 89 | $942.29 | $4.71 | $1.63 | $940.65 | $447.02 | $564.76 |
| 90 | $940.65 | $4.70 | $1.64 | $939.01 | $451.72 | $571.11 |
| 91 | $939.01 | $4.70 | $1.65 | $937.36 | $456.41 | $577.45 |
| 92 | $937.36 | $4.69 | $1.66 | $935.70 | $461.10 | $583.80 |
| 93 | $935.70 | $4.68 | $1.67 | $934.03 | $465.78 | $590.14 |
| 94 | $934.03 | $4.67 | $1.68 | $932.36 | $470.45 | $596.49 |
| 95 | $932.36 | $4.66 | $1.68 | $930.67 | $475.11 | $602.84 |
| 96 | $930.67 | $4.65 | $1.69 | $928.98 | $479.76 | $609.18 |
| 97 | $928.98 | $4.64 | $1.70 | $927.28 | $484.41 | $615.53 |
| 98 | $927.28 | $4.64 | $1.71 | $925.57 | $489.05 | $621.87 |
| 99 | $925.57 | $4.63 | $1.72 | $923.85 | $493.67 | $628.22 |
| 100 | $923.85 | $4.62 | $1.73 | $922.13 | $498.29 | $634.56 |
| 101 | $922.13 | $4.61 | $1.74 | $920.39 | $502.90 | $640.91 |
| 102 | $920.39 | $4.60 | $1.74 | $918.65 | $507.51 | $647.26 |
| 103 | $918.65 | $4.59 | $1.75 | $916.90 | $512.10 | $653.60 |
| 104 | $916.90 | $4.58 | $1.76 | $915.14 | $516.68 | $659.95 |
| 105 | $915.14 | $4.58 | $1.77 | $913.37 | $521.26 | $666.29 |
| 106 | $913.37 | $4.57 | $1.78 | $911.59 | $525.83 | $672.64 |
| 107 | $911.59 | $4.56 | $1.79 | $909.80 | $530.38 | $678.98 |
| 108 | $909.80 | $4.55 | $1.80 | $908.00 | $534.93 | $685.33 |
| 109 | $908.00 | $4.54 | $1.81 | $906.20 | $539.47 | $691.68 |
| 110 | $906.20 | $4.53 | $1.81 | $904.38 | $544.00 | $698.02 |
| 111 | $904.38 | $4.52 | $1.82 | $902.56 | $548.53 | $704.37 |
| 112 | $902.56 | $4.51 | $1.83 | $900.73 | $553.04 | $710.71 |
| 113 | $900.73 | $4.50 | $1.84 | $898.88 | $557.54 | $717.06 |
| 114 | $898.88 | $4.49 | $1.85 | $897.03 | $562.04 | $723.40 |
| 115 | $897.03 | $4.49 | $1.86 | $895.17 | $566.52 | $729.75 |
| 116 | $895.17 | $4.48 | $1.87 | $893.30 | $571.00 | $736.09 |
| 117 | $893.30 | $4.47 | $1.88 | $891.42 | $575.46 | $742.44 |
| 118 | $891.42 | $4.46 | $1.89 | $889.54 | $579.92 | $748.79 |
| 119 | $889.54 | $4.45 | $1.90 | $887.64 | $584.37 | $755.13 |
| 120 | $887.64 | $4.44 | $1.91 | $885.73 | $588.81 | $761.48 |
| 121 | $885.73 | $4.43 | $1.92 | $883.81 | $593.24 | $767.82 |
| 122 | $883.81 | $4.42 | $1.93 | $881.89 | $597.65 | $774.17 |
| 123 | $881.89 | $4.41 | $1.94 | $879.95 | $602.06 | $780.51 |
| 124 | $879.95 | $4.40 | $1.95 | $878.00 | $606.46 | $786.86 |
| 125 | $878.00 | $4.39 | $1.96 | $876.05 | $610.85 | $793.21 |
| 126 | $876.05 | $4.38 | $1.97 | $874.08 | $615.23 | $799.55 |
| 127 | $874.08 | $4.37 | $1.98 | $872.11 | $619.60 | $805.90 |
| 128 | $872.11 | $4.36 | $1.99 | $870.12 | $623.96 | $812.24 |
| 129 | $870.12 | $4.35 | $2.00 | $868.13 | $628.32 | $818.59 |
| 130 | $868.13 | $4.34 | $2.01 | $866.12 | $632.66 | $824.93 |
| 131 | $866.12 | $4.33 | $2.02 | $864.11 | $636.99 | $831.28 |
| 132 | $864.11 | $4.32 | $2.03 | $862.08 | $641.31 | $837.62 |
| 133 | $862.08 | $4.31 | $2.04 | $860.05 | $645.62 | $843.97 |
| 134 | $860.05 | $4.30 | $2.05 | $858.00 | $649.92 | $850.32 |
| 135 | $858.00 | $4.29 | $2.06 | $855.95 | $654.21 | $856.66 |
| 136 | $855.95 | $4.28 | $2.07 | $853.88 | $658.49 | $863.01 |
| 137 | $853.88 | $4.27 | $2.08 | $851.80 | $662.76 | $869.35 |
| 138 | $851.80 | $4.26 | $2.09 | $849.72 | $667.02 | $875.70 |
| 139 | $849.72 | $4.25 | $2.10 | $847.62 | $671.26 | $882.04 |
| 140 | $847.62 | $4.24 | $2.11 | $845.51 | $675.50 | $888.39 |
| 141 | $845.51 | $4.23 | $2.12 | $843.39 | $679.73 | $894.74 |
| 142 | $843.39 | $4.22 | $2.13 | $841.27 | $683.95 | $901.08 |
| 143 | $841.27 | $4.21 | $2.14 | $839.13 | $688.15 | $907.43 |
| 144 | $839.13 | $4.20 | $2.15 | $836.98 | $692.35 | $913.77 |
| 145 | $836.98 | $4.18 | $2.16 | $834.82 | $696.53 | $920.12 |
| 146 | $834.82 | $4.17 | $2.17 | $832.64 | $700.71 | $926.46 |
| 147 | $832.64 | $4.16 | $2.18 | $830.46 | $704.87 | $932.81 |
| 148 | $830.46 | $4.15 | $2.19 | $828.27 | $709.02 | $939.16 |
| 149 | $828.27 | $4.14 | $2.20 | $826.06 | $713.17 | $945.50 |
| 150 | $826.06 | $4.13 | $2.22 | $823.85 | $717.30 | $951.85 |
| 151 | $823.85 | $4.12 | $2.23 | $821.62 | $721.41 | $958.19 |
| 152 | $821.62 | $4.11 | $2.24 | $819.39 | $725.52 | $964.54 |
| 153 | $819.39 | $4.10 | $2.25 | $817.14 | $729.62 | $970.88 |
| 154 | $817.14 | $4.09 | $2.26 | $814.88 | $733.71 | $977.23 |
| 155 | $814.88 | $4.07 | $2.27 | $812.61 | $737.78 | $983.57 |
| 156 | $812.61 | $4.06 | $2.28 | $810.32 | $741.84 | $989.92 |
| 157 | $810.32 | $4.05 | $2.29 | $808.03 | $745.89 | $996.27 |
| 158 | $808.03 | $4.04 | $2.31 | $805.72 | $749.93 | $1,002.61 |
| 159 | $805.72 | $4.03 | $2.32 | $803.41 | $753.96 | $1,008.96 |
| 160 | $803.41 | $4.02 | $2.33 | $801.08 | $757.98 | $1,015.30 |
| 161 | $801.08 | $4.01 | $2.34 | $798.74 | $761.99 | $1,021.65 |
| 162 | $798.74 | $3.99 | $2.35 | $796.39 | $765.98 | $1,027.99 |
| 163 | $796.39 | $3.98 | $2.36 | $794.02 | $769.96 | $1,034.34 |
| 164 | $794.02 | $3.97 | $2.38 | $791.65 | $773.93 | $1,040.69 |
| 165 | $791.65 | $3.96 | $2.39 | $789.26 | $777.89 | $1,047.03 |
| 166 | $789.26 | $3.95 | $2.40 | $786.86 | $781.84 | $1,053.38 |
| 167 | $786.86 | $3.93 | $2.41 | $784.45 | $785.77 | $1,059.72 |
| 168 | $784.45 | $3.92 | $2.42 | $782.02 | $789.69 | $1,066.07 |
| 169 | $782.02 | $3.91 | $2.44 | $779.59 | $793.60 | $1,072.41 |
| 170 | $779.59 | $3.90 | $2.45 | $777.14 | $797.50 | $1,078.76 |
| 171 | $777.14 | $3.89 | $2.46 | $774.68 | $801.39 | $1,085.10 |
| 172 | $774.68 | $3.87 | $2.47 | $772.21 | $805.26 | $1,091.45 |
| 173 | $772.21 | $3.86 | $2.48 | $769.72 | $809.12 | $1,097.80 |
| 174 | $769.72 | $3.85 | $2.50 | $767.23 | $812.97 | $1,104.14 |
| 175 | $767.23 | $3.84 | $2.51 | $764.72 | $816.81 | $1,110.49 |
| 176 | $764.72 | $3.82 | $2.52 | $762.20 | $820.63 | $1,116.83 |
| 177 | $762.20 | $3.81 | $2.53 | $759.66 | $824.44 | $1,123.18 |
| 178 | $759.66 | $3.80 | $2.55 | $757.11 | $828.24 | $1,129.52 |
| 179 | $757.11 | $3.79 | $2.56 | $754.55 | $832.02 | $1,135.87 |
| 180 | $754.55 | $3.77 | $2.57 | $751.98 | $835.80 | $1,142.22 |
| 181 | $751.98 | $3.76 | $2.59 | $749.40 | $839.56 | $1,148.56 |
| 182 | $749.40 | $3.75 | $2.60 | $746.80 | $843.30 | $1,154.91 |
| 183 | $746.80 | $3.73 | $2.61 | $744.18 | $847.04 | $1,161.25 |
| 184 | $744.18 | $3.72 | $2.62 | $741.56 | $850.76 | $1,167.60 |
| 185 | $741.56 | $3.71 | $2.64 | $738.92 | $854.47 | $1,173.94 |
| 186 | $738.92 | $3.69 | $2.65 | $736.27 | $858.16 | $1,180.29 |
| 187 | $736.27 | $3.68 | $2.66 | $733.61 | $861.84 | $1,186.64 |
| 188 | $733.61 | $3.67 | $2.68 | $730.93 | $865.51 | $1,192.98 |
| 189 | $730.93 | $3.65 | $2.69 | $728.24 | $869.16 | $1,199.33 |
| 190 | $728.24 | $3.64 | $2.70 | $725.53 | $872.81 | $1,205.67 |
| 191 | $725.53 | $3.63 | $2.72 | $722.82 | $876.43 | $1,212.02 |
| 192 | $722.82 | $3.61 | $2.73 | $720.08 | $880.05 | $1,218.36 |
| 193 | $720.08 | $3.60 | $2.75 | $717.34 | $883.65 | $1,224.71 |
| 194 | $717.34 | $3.59 | $2.76 | $714.58 | $887.23 | $1,231.05 |
| 195 | $714.58 | $3.57 | $2.77 | $711.81 | $890.81 | $1,237.40 |
| 196 | $711.81 | $3.56 | $2.79 | $709.02 | $894.37 | $1,243.75 |
| 197 | $709.02 | $3.55 | $2.80 | $706.22 | $897.91 | $1,250.09 |
| 198 | $706.22 | $3.53 | $2.81 | $703.41 | $901.44 | $1,256.44 |
| 199 | $703.41 | $3.52 | $2.83 | $700.58 | $904.96 | $1,262.78 |
| 200 | $700.58 | $3.50 | $2.84 | $697.73 | $908.46 | $1,269.13 |
| 201 | $697.73 | $3.49 | $2.86 | $694.88 | $911.95 | $1,275.47 |
| 202 | $694.88 | $3.47 | $2.87 | $692.01 | $915.43 | $1,281.82 |
| 203 | $692.01 | $3.46 | $2.89 | $689.12 | $918.89 | $1,288.17 |
| 204 | $689.12 | $3.45 | $2.90 | $686.22 | $922.33 | $1,294.51 |
| 205 | $686.22 | $3.43 | $2.91 | $683.31 | $925.76 | $1,300.86 |
| 206 | $683.31 | $3.42 | $2.93 | $680.38 | $929.18 | $1,307.20 |
| 207 | $680.38 | $3.40 | $2.94 | $677.43 | $932.58 | $1,313.55 |
| 208 | $677.43 | $3.39 | $2.96 | $674.47 | $935.97 | $1,319.89 |
| 209 | $674.47 | $3.37 | $2.97 | $671.50 | $939.34 | $1,326.24 |
| 210 | $671.50 | $3.36 | $2.99 | $668.51 | $942.70 | $1,332.58 |
| 211 | $668.51 | $3.34 | $3.00 | $665.51 | $946.04 | $1,338.93 |
| 212 | $665.51 | $3.33 | $3.02 | $662.49 | $949.37 | $1,345.28 |
| 213 | $662.49 | $3.31 | $3.03 | $659.46 | $952.68 | $1,351.62 |
| 214 | $659.46 | $3.30 | $3.05 | $656.41 | $955.98 | $1,357.97 |
| 215 | $656.41 | $3.28 | $3.06 | $653.35 | $959.26 | $1,364.31 |
| 216 | $653.35 | $3.27 | $3.08 | $650.27 | $962.53 | $1,370.66 |
| 217 | $650.27 | $3.25 | $3.09 | $647.17 | $965.78 | $1,377.00 |
| 218 | $647.17 | $3.24 | $3.11 | $644.06 | $969.01 | $1,383.35 |
| 219 | $644.06 | $3.22 | $3.13 | $640.94 | $972.23 | $1,389.70 |
| 220 | $640.94 | $3.20 | $3.14 | $637.80 | $975.44 | $1,396.04 |
| 221 | $637.80 | $3.19 | $3.16 | $634.64 | $978.63 | $1,402.39 |
| 222 | $634.64 | $3.17 | $3.17 | $631.47 | $981.80 | $1,408.73 |
| 223 | $631.47 | $3.16 | $3.19 | $628.28 | $984.96 | $1,415.08 |
| 224 | $628.28 | $3.14 | $3.20 | $625.08 | $988.10 | $1,421.42 |
| 225 | $625.08 | $3.13 | $3.22 | $621.86 | $991.23 | $1,427.77 |
| 226 | $621.86 | $3.11 | $3.24 | $618.62 | $994.33 | $1,434.12 |
| 227 | $618.62 | $3.09 | $3.25 | $615.37 | $997.43 | $1,440.46 |
| 228 | $615.37 | $3.08 | $3.27 | $612.10 | $1,000.50 | $1,446.81 |
| 229 | $612.10 | $3.06 | $3.29 | $608.81 | $1,003.57 | $1,453.15 |
| 230 | $608.81 | $3.04 | $3.30 | $605.51 | $1,006.61 | $1,459.50 |
| 231 | $605.51 | $3.03 | $3.32 | $602.19 | $1,009.64 | $1,465.84 |
| 232 | $602.19 | $3.01 | $3.33 | $598.86 | $1,012.65 | $1,472.19 |
| 233 | $598.86 | $2.99 | $3.35 | $595.51 | $1,015.64 | $1,478.53 |
| 234 | $595.51 | $2.98 | $3.37 | $592.14 | $1,018.62 | $1,484.88 |
| 235 | $592.14 | $2.96 | $3.38 | $588.75 | $1,021.58 | $1,491.23 |
| 236 | $588.75 | $2.94 | $3.40 | $585.35 | $1,024.52 | $1,497.57 |
| 237 | $585.35 | $2.93 | $3.42 | $581.93 | $1,027.45 | $1,503.92 |
| 238 | $581.93 | $2.91 | $3.44 | $578.50 | $1,030.36 | $1,510.26 |
| 239 | $578.50 | $2.89 | $3.45 | $575.04 | $1,033.25 | $1,516.61 |
| 240 | $575.04 | $2.88 | $3.47 | $571.57 | $1,036.13 | $1,522.95 |
| 241 | $571.57 | $2.86 | $3.49 | $568.09 | $1,038.99 | $1,529.30 |
| 242 | $568.09 | $2.84 | $3.51 | $564.58 | $1,041.83 | $1,535.65 |
| 243 | $564.58 | $2.82 | $3.52 | $561.06 | $1,044.65 | $1,541.99 |
| 244 | $561.06 | $2.81 | $3.54 | $557.52 | $1,047.45 | $1,548.34 |
| 245 | $557.52 | $2.79 | $3.56 | $553.96 | $1,050.24 | $1,554.68 |
| 246 | $553.96 | $2.77 | $3.58 | $550.38 | $1,053.01 | $1,561.03 |
| 247 | $550.38 | $2.75 | $3.59 | $546.79 | $1,055.76 | $1,567.37 |
| 248 | $546.79 | $2.73 | $3.61 | $543.18 | $1,058.50 | $1,573.72 |
| 249 | $543.18 | $2.72 | $3.63 | $539.55 | $1,061.21 | $1,580.07 |
| 250 | $539.55 | $2.70 | $3.65 | $535.90 | $1,063.91 | $1,586.41 |
| 251 | $535.90 | $2.68 | $3.67 | $532.23 | $1,066.59 | $1,592.76 |
| 252 | $532.23 | $2.66 | $3.68 | $528.55 | $1,069.25 | $1,599.10 |
| 253 | $528.55 | $2.64 | $3.70 | $524.85 | $1,071.90 | $1,605.45 |
| 254 | $524.85 | $2.62 | $3.72 | $521.13 | $1,074.52 | $1,611.79 |
| 255 | $521.13 | $2.61 | $3.74 | $517.39 | $1,077.12 | $1,618.14 |
| 256 | $517.39 | $2.59 | $3.76 | $513.63 | $1,079.71 | $1,624.48 |
| 257 | $513.63 | $2.57 | $3.78 | $509.85 | $1,082.28 | $1,630.83 |
| 258 | $509.85 | $2.55 | $3.80 | $506.05 | $1,084.83 | $1,637.18 |
| 259 | $506.05 | $2.53 | $3.82 | $502.24 | $1,087.36 | $1,643.52 |
| 260 | $502.24 | $2.51 | $3.83 | $498.40 | $1,089.87 | $1,649.87 |
| 261 | $498.40 | $2.49 | $3.85 | $494.55 | $1,092.36 | $1,656.21 |
| 262 | $494.55 | $2.47 | $3.87 | $490.68 | $1,094.84 | $1,662.56 |
| 263 | $490.68 | $2.45 | $3.89 | $486.78 | $1,097.29 | $1,668.90 |
| 264 | $486.78 | $2.43 | $3.91 | $482.87 | $1,099.72 | $1,675.25 |
| 265 | $482.87 | $2.41 | $3.93 | $478.94 | $1,102.14 | $1,681.60 |
| 266 | $478.94 | $2.39 | $3.95 | $474.99 | $1,104.53 | $1,687.94 |
| 267 | $474.99 | $2.37 | $3.97 | $471.02 | $1,106.91 | $1,694.29 |
| 268 | $471.02 | $2.36 | $3.99 | $467.03 | $1,109.26 | $1,700.63 |
| 269 | $467.03 | $2.34 | $4.01 | $463.02 | $1,111.60 | $1,706.98 |
| 270 | $463.02 | $2.32 | $4.03 | $458.99 | $1,113.91 | $1,713.32 |
| 271 | $458.99 | $2.29 | $4.05 | $454.94 | $1,116.21 | $1,719.67 |
| 272 | $454.94 | $2.27 | $4.07 | $450.87 | $1,118.48 | $1,726.01 |
| 273 | $450.87 | $2.25 | $4.09 | $446.78 | $1,120.74 | $1,732.36 |
| 274 | $446.78 | $2.23 | $4.11 | $442.66 | $1,122.97 | $1,738.71 |
| 275 | $442.66 | $2.21 | $4.13 | $438.53 | $1,125.18 | $1,745.05 |
| 276 | $438.53 | $2.19 | $4.15 | $434.38 | $1,127.38 | $1,751.40 |
| 277 | $434.38 | $2.17 | $4.17 | $430.20 | $1,129.55 | $1,757.74 |
| 278 | $430.20 | $2.15 | $4.19 | $426.01 | $1,131.70 | $1,764.09 |
| 279 | $426.01 | $2.13 | $4.22 | $421.79 | $1,133.83 | $1,770.43 |
| 280 | $421.79 | $2.11 | $4.24 | $417.56 | $1,135.94 | $1,776.78 |
| 281 | $417.56 | $2.09 | $4.26 | $413.30 | $1,138.03 | $1,783.13 |
| 282 | $413.30 | $2.07 | $4.28 | $409.02 | $1,140.09 | $1,789.47 |
| 283 | $409.02 | $2.05 | $4.30 | $404.72 | $1,142.14 | $1,795.82 |
| 284 | $404.72 | $2.02 | $4.32 | $400.40 | $1,144.16 | $1,802.16 |
| 285 | $400.40 | $2.00 | $4.34 | $396.05 | $1,146.16 | $1,808.51 |
| 286 | $396.05 | $1.98 | $4.37 | $391.69 | $1,148.14 | $1,814.85 |
| 287 | $391.69 | $1.96 | $4.39 | $387.30 | $1,150.10 | $1,821.20 |
| 288 | $387.30 | $1.94 | $4.41 | $382.89 | $1,152.04 | $1,827.55 |
| 289 | $382.89 | $1.91 | $4.43 | $378.46 | $1,153.95 | $1,833.89 |
| 290 | $378.46 | $1.89 | $4.45 | $374.01 | $1,155.84 | $1,840.24 |
| 291 | $374.01 | $1.87 | $4.48 | $369.53 | $1,157.71 | $1,846.58 |
| 292 | $369.53 | $1.85 | $4.50 | $365.03 | $1,159.56 | $1,852.93 |
| 293 | $365.03 | $1.83 | $4.52 | $360.51 | $1,161.39 | $1,859.27 |
| 294 | $360.51 | $1.80 | $4.54 | $355.97 | $1,163.19 | $1,865.62 |
| 295 | $355.97 | $1.78 | $4.57 | $351.41 | $1,164.97 | $1,871.96 |
| 296 | $351.41 | $1.76 | $4.59 | $346.82 | $1,166.73 | $1,878.31 |
| 297 | $346.82 | $1.73 | $4.61 | $342.21 | $1,168.46 | $1,884.66 |
| 298 | $342.21 | $1.71 | $4.63 | $337.57 | $1,170.17 | $1,891.00 |
| 299 | $337.57 | $1.69 | $4.66 | $332.91 | $1,171.86 | $1,897.35 |
| 300 | $332.91 | $1.66 | $4.68 | $328.23 | $1,173.52 | $1,903.69 |
| 301 | $328.23 | $1.64 | $4.70 | $323.53 | $1,175.17 | $1,910.04 |
| 302 | $323.53 | $1.62 | $4.73 | $318.80 | $1,176.78 | $1,916.38 |
| 303 | $318.80 | $1.59 | $4.75 | $314.05 | $1,178.38 | $1,922.73 |
| 304 | $314.05 | $1.57 | $4.78 | $309.27 | $1,179.95 | $1,929.08 |
| 305 | $309.27 | $1.55 | $4.80 | $304.47 | $1,181.49 | $1,935.42 |
| 306 | $304.47 | $1.52 | $4.82 | $299.65 | $1,183.02 | $1,941.77 |
| 307 | $299.65 | $1.50 | $4.85 | $294.80 | $1,184.51 | $1,948.11 |
| 308 | $294.80 | $1.47 | $4.87 | $289.93 | $1,185.99 | $1,954.46 |
| 309 | $289.93 | $1.45 | $4.90 | $285.03 | $1,187.44 | $1,960.80 |
| 310 | $285.03 | $1.43 | $4.92 | $280.11 | $1,188.86 | $1,967.15 |
| 311 | $280.11 | $1.40 | $4.95 | $275.17 | $1,190.26 | $1,973.49 |
| 312 | $275.17 | $1.38 | $4.97 | $270.20 | $1,191.64 | $1,979.84 |
| 313 | $270.20 | $1.35 | $4.99 | $265.20 | $1,192.99 | $1,986.19 |
| 314 | $265.20 | $1.33 | $5.02 | $260.19 | $1,194.32 | $1,992.53 |
| 315 | $260.19 | $1.30 | $5.04 | $255.14 | $1,195.62 | $1,998.88 |
| 316 | $255.14 | $1.28 | $5.07 | $250.07 | $1,196.89 | $2,005.22 |
| 317 | $250.07 | $1.25 | $5.10 | $244.98 | $1,198.14 | $2,011.57 |
| 318 | $244.98 | $1.22 | $5.12 | $239.85 | $1,199.37 | $2,017.91 |
| 319 | $239.85 | $1.20 | $5.15 | $234.71 | $1,200.57 | $2,024.26 |
| 320 | $234.71 | $1.17 | $5.17 | $229.54 | $1,201.74 | $2,030.61 |
| 321 | $229.54 | $1.15 | $5.20 | $224.34 | $1,202.89 | $2,036.95 |
| 322 | $224.34 | $1.12 | $5.22 | $219.11 | $1,204.01 | $2,043.30 |
| 323 | $219.11 | $1.10 | $5.25 | $213.86 | $1,205.11 | $2,049.64 |
| 324 | $213.86 | $1.07 | $5.28 | $208.59 | $1,206.18 | $2,055.99 |
| 325 | $208.59 | $1.04 | $5.30 | $203.29 | $1,207.22 | $2,062.33 |
| 326 | $203.29 | $1.02 | $5.33 | $197.96 | $1,208.24 | $2,068.68 |
| 327 | $197.96 | $0.99 | $5.36 | $192.60 | $1,209.23 | $2,075.03 |
| 328 | $192.60 | $0.96 | $5.38 | $187.22 | $1,210.19 | $2,081.37 |
| 329 | $187.22 | $0.94 | $5.41 | $181.81 | $1,211.12 | $2,087.72 |
| 330 | $181.81 | $0.91 | $5.44 | $176.37 | $1,212.03 | $2,094.06 |
| 331 | $176.37 | $0.88 | $5.46 | $170.91 | $1,212.92 | $2,100.41 |
| 332 | $170.91 | $0.85 | $5.49 | $165.42 | $1,213.77 | $2,106.75 |
| 333 | $165.42 | $0.83 | $5.52 | $159.90 | $1,214.60 | $2,113.10 |
| 334 | $159.90 | $0.80 | $5.55 | $154.35 | $1,215.40 | $2,119.44 |
| 335 | $154.35 | $0.77 | $5.57 | $148.78 | $1,216.17 | $2,125.79 |
| 336 | $148.78 | $0.74 | $5.60 | $143.18 | $1,216.91 | $2,132.14 |
| 337 | $143.18 | $0.72 | $5.63 | $137.55 | $1,217.63 | $2,138.48 |
| 338 | $137.55 | $0.69 | $5.66 | $131.89 | $1,218.32 | $2,144.83 |
| 339 | $131.89 | $0.66 | $5.69 | $126.20 | $1,218.97 | $2,151.17 |
| 340 | $126.20 | $0.63 | $5.71 | $120.49 | $1,219.61 | $2,157.52 |
| 341 | $120.49 | $0.60 | $5.74 | $114.74 | $1,220.21 | $2,163.86 |
| 342 | $114.74 | $0.57 | $5.77 | $108.97 | $1,220.78 | $2,170.21 |
| 343 | $108.97 | $0.54 | $5.80 | $103.17 | $1,221.33 | $2,176.56 |
| 344 | $103.17 | $0.52 | $5.83 | $97.34 | $1,221.84 | $2,182.90 |
| 345 | $97.34 | $0.49 | $5.86 | $91.48 | $1,222.33 | $2,189.25 |
| 346 | $91.48 | $0.46 | $5.89 | $85.59 | $1,222.79 | $2,195.59 |
| 347 | $85.59 | $0.43 | $5.92 | $79.68 | $1,223.21 | $2,201.94 |
| 348 | $79.68 | $0.40 | $5.95 | $73.73 | $1,223.61 | $2,208.28 |
| 349 | $73.73 | $0.37 | $5.98 | $67.75 | $1,223.98 | $2,214.63 |
| 350 | $67.75 | $0.34 | $6.01 | $61.75 | $1,224.32 | $2,220.97 |
| 351 | $61.75 | $0.31 | $6.04 | $55.71 | $1,224.63 | $2,227.32 |
| 352 | $55.71 | $0.28 | $6.07 | $49.64 | $1,224.91 | $2,233.67 |
| 353 | $49.64 | $0.25 | $6.10 | $43.54 | $1,225.16 | $2,240.01 |
| 354 | $43.54 | $0.22 | $6.13 | $37.42 | $1,225.37 | $2,246.36 |
| 355 | $37.42 | $0.19 | $6.16 | $31.26 | $1,225.56 | $2,252.70 |
| 356 | $31.26 | $0.16 | $6.19 | $25.07 | $1,225.72 | $2,259.05 |
| 357 | $25.07 | $0.13 | $6.22 | $18.85 | $1,225.84 | $2,265.39 |
| 358 | $18.85 | $0.09 | $6.25 | $12.60 | $1,225.94 | $2,271.74 |
| 359 | $12.60 | $0.06 | $6.28 | $6.31 | $1,226.00 | $2,278.09 |
| 360 | $6.31 | $0.03 | $6.31 | $-0.00 | $1,226.03 | $2,284.43 |