|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,056,980.00 | $6,385.92 | $824.55 | $1,056,155.45 | $6,385.92 | $7,210.47 |
| 2 | $1,056,155.45 | $6,380.94 | $829.53 | $1,055,325.93 | $12,766.86 | $14,420.93 |
| 3 | $1,055,325.93 | $6,375.93 | $834.54 | $1,054,491.39 | $19,142.79 | $21,631.40 |
| 4 | $1,054,491.39 | $6,370.89 | $839.58 | $1,053,651.81 | $25,513.67 | $28,841.87 |
| 5 | $1,053,651.81 | $6,365.81 | $844.65 | $1,052,807.15 | $31,879.49 | $36,052.33 |
| 6 | $1,052,807.15 | $6,360.71 | $849.76 | $1,051,957.39 | $38,240.20 | $43,262.80 |
| 7 | $1,051,957.39 | $6,355.58 | $854.89 | $1,051,102.50 | $44,595.77 | $50,473.27 |
| 8 | $1,051,102.50 | $6,350.41 | $860.06 | $1,050,242.45 | $50,946.18 | $57,683.73 |
| 9 | $1,050,242.45 | $6,345.21 | $865.25 | $1,049,377.20 | $57,291.40 | $64,894.20 |
| 10 | $1,049,377.20 | $6,339.99 | $870.48 | $1,048,506.72 | $63,631.38 | $72,104.67 |
| 11 | $1,048,506.72 | $6,334.73 | $875.74 | $1,047,630.98 | $69,966.11 | $79,315.14 |
| 12 | $1,047,630.98 | $6,329.44 | $881.03 | $1,046,749.95 | $76,295.55 | $86,525.60 |
| 13 | $1,046,749.95 | $6,324.11 | $886.35 | $1,045,863.60 | $82,619.66 | $93,736.07 |
| 14 | $1,045,863.60 | $6,318.76 | $891.71 | $1,044,971.89 | $88,938.42 | $100,946.54 |
| 15 | $1,044,971.89 | $6,313.37 | $897.10 | $1,044,074.79 | $95,251.80 | $108,157.00 |
| 16 | $1,044,074.79 | $6,307.95 | $902.51 | $1,043,172.28 | $101,559.75 | $115,367.47 |
| 17 | $1,043,172.28 | $6,302.50 | $907.97 | $1,042,264.31 | $107,862.25 | $122,577.94 |
| 18 | $1,042,264.31 | $6,297.01 | $913.45 | $1,041,350.86 | $114,159.26 | $129,788.40 |
| 19 | $1,041,350.86 | $6,291.49 | $918.97 | $1,040,431.88 | $120,450.75 | $136,998.87 |
| 20 | $1,040,431.88 | $6,285.94 | $924.52 | $1,039,507.36 | $126,736.70 | $144,209.34 |
| 21 | $1,039,507.36 | $6,280.36 | $930.11 | $1,038,577.25 | $133,017.05 | $151,419.80 |
| 22 | $1,038,577.25 | $6,274.74 | $935.73 | $1,037,641.52 | $139,291.79 | $158,630.27 |
| 23 | $1,037,641.52 | $6,269.08 | $941.38 | $1,036,700.14 | $145,560.88 | $165,840.74 |
| 24 | $1,036,700.14 | $6,263.40 | $947.07 | $1,035,753.07 | $151,824.27 | $173,051.20 |
| 25 | $1,035,753.07 | $6,257.67 | $952.79 | $1,034,800.28 | $158,081.95 | $180,261.67 |
| 26 | $1,034,800.28 | $6,251.92 | $958.55 | $1,033,841.73 | $164,333.87 | $187,472.14 |
| 27 | $1,033,841.73 | $6,246.13 | $964.34 | $1,032,877.39 | $170,579.99 | $194,682.60 |
| 28 | $1,032,877.39 | $6,240.30 | $970.17 | $1,031,907.22 | $176,820.29 | $201,893.07 |
| 29 | $1,031,907.22 | $6,234.44 | $976.03 | $1,030,931.19 | $183,054.73 | $209,103.54 |
| 30 | $1,030,931.19 | $6,228.54 | $981.92 | $1,029,949.27 | $189,283.28 | $216,314.01 |
| 31 | $1,029,949.27 | $6,222.61 | $987.86 | $1,028,961.41 | $195,505.89 | $223,524.47 |
| 32 | $1,028,961.41 | $6,216.64 | $993.82 | $1,027,967.59 | $201,722.53 | $230,734.94 |
| 33 | $1,027,967.59 | $6,210.64 | $999.83 | $1,026,967.76 | $207,933.17 | $237,945.41 |
| 34 | $1,026,967.76 | $6,204.60 | $1,005.87 | $1,025,961.89 | $214,137.76 | $245,155.87 |
| 35 | $1,025,961.89 | $6,198.52 | $1,011.95 | $1,024,949.94 | $220,336.28 | $252,366.34 |
| 36 | $1,024,949.94 | $6,192.41 | $1,018.06 | $1,023,931.88 | $226,528.69 | $259,576.81 |
| 37 | $1,023,931.88 | $6,186.26 | $1,024.21 | $1,022,907.67 | $232,714.94 | $266,787.27 |
| 38 | $1,022,907.67 | $6,180.07 | $1,030.40 | $1,021,877.27 | $238,895.01 | $273,997.74 |
| 39 | $1,021,877.27 | $6,173.84 | $1,036.63 | $1,020,840.65 | $245,068.85 | $281,208.21 |
| 40 | $1,020,840.65 | $6,167.58 | $1,042.89 | $1,019,797.76 | $251,236.43 | $288,418.67 |
| 41 | $1,019,797.76 | $6,161.28 | $1,049.19 | $1,018,748.57 | $257,397.71 | $295,629.14 |
| 42 | $1,018,748.57 | $6,154.94 | $1,055.53 | $1,017,693.04 | $263,552.65 | $302,839.61 |
| 43 | $1,017,693.04 | $6,148.56 | $1,061.90 | $1,016,631.14 | $269,701.21 | $310,050.07 |
| 44 | $1,016,631.14 | $6,142.15 | $1,068.32 | $1,015,562.82 | $275,843.36 | $317,260.54 |
| 45 | $1,015,562.82 | $6,135.69 | $1,074.77 | $1,014,488.04 | $281,979.05 | $324,471.01 |
| 46 | $1,014,488.04 | $6,129.20 | $1,081.27 | $1,013,406.77 | $288,108.25 | $331,681.47 |
| 47 | $1,013,406.77 | $6,122.67 | $1,087.80 | $1,012,318.97 | $294,230.91 | $338,891.94 |
| 48 | $1,012,318.97 | $6,116.09 | $1,094.37 | $1,011,224.60 | $300,347.01 | $346,102.41 |
| 49 | $1,011,224.60 | $6,109.48 | $1,100.98 | $1,010,123.61 | $306,456.49 | $353,312.88 |
| 50 | $1,010,123.61 | $6,102.83 | $1,107.64 | $1,009,015.98 | $312,559.32 | $360,523.34 |
| 51 | $1,009,015.98 | $6,096.14 | $1,114.33 | $1,007,901.65 | $318,655.46 | $367,733.81 |
| 52 | $1,007,901.65 | $6,089.41 | $1,121.06 | $1,006,780.59 | $324,744.86 | $374,944.28 |
| 53 | $1,006,780.59 | $6,082.63 | $1,127.83 | $1,005,652.75 | $330,827.50 | $382,154.74 |
| 54 | $1,005,652.75 | $6,075.82 | $1,134.65 | $1,004,518.11 | $336,903.31 | $389,365.21 |
| 55 | $1,004,518.11 | $6,068.96 | $1,141.50 | $1,003,376.60 | $342,972.28 | $396,575.68 |
| 56 | $1,003,376.60 | $6,062.07 | $1,148.40 | $1,002,228.20 | $349,034.35 | $403,786.14 |
| 57 | $1,002,228.20 | $6,055.13 | $1,155.34 | $1,001,072.86 | $355,089.47 | $410,996.61 |
| 58 | $1,001,072.86 | $6,048.15 | $1,162.32 | $999,910.55 | $361,137.62 | $418,207.08 |
| 59 | $999,910.55 | $6,041.13 | $1,169.34 | $998,741.20 | $367,178.75 | $425,417.54 |
| 60 | $998,741.20 | $6,034.06 | $1,176.41 | $997,564.80 | $373,212.81 | $432,628.01 |
| 61 | $997,564.80 | $6,026.95 | $1,183.51 | $996,381.29 | $379,239.76 | $439,838.48 |
| 62 | $996,381.29 | $6,019.80 | $1,190.66 | $995,190.62 | $385,259.57 | $447,048.94 |
| 63 | $995,190.62 | $6,012.61 | $1,197.86 | $993,992.77 | $391,272.18 | $454,259.41 |
| 64 | $993,992.77 | $6,005.37 | $1,205.09 | $992,787.67 | $397,277.55 | $461,469.88 |
| 65 | $992,787.67 | $5,998.09 | $1,212.37 | $991,575.30 | $403,275.64 | $468,680.34 |
| 66 | $991,575.30 | $5,990.77 | $1,219.70 | $990,355.60 | $409,266.41 | $475,890.81 |
| 67 | $990,355.60 | $5,983.40 | $1,227.07 | $989,128.53 | $415,249.81 | $483,101.28 |
| 68 | $989,128.53 | $5,975.98 | $1,234.48 | $987,894.05 | $421,225.79 | $490,311.75 |
| 69 | $987,894.05 | $5,968.53 | $1,241.94 | $986,652.11 | $427,194.32 | $497,522.21 |
| 70 | $986,652.11 | $5,961.02 | $1,249.44 | $985,402.66 | $433,155.34 | $504,732.68 |
| 71 | $985,402.66 | $5,953.47 | $1,256.99 | $984,145.67 | $439,108.82 | $511,943.15 |
| 72 | $984,145.67 | $5,945.88 | $1,264.59 | $982,881.09 | $445,054.70 | $519,153.61 |
| 73 | $982,881.09 | $5,938.24 | $1,272.23 | $981,608.86 | $450,992.94 | $526,364.08 |
| 74 | $981,608.86 | $5,930.55 | $1,279.91 | $980,328.94 | $456,923.49 | $533,574.55 |
| 75 | $980,328.94 | $5,922.82 | $1,287.65 | $979,041.30 | $462,846.31 | $540,785.01 |
| 76 | $979,041.30 | $5,915.04 | $1,295.43 | $977,745.87 | $468,761.35 | $547,995.48 |
| 77 | $977,745.87 | $5,907.21 | $1,303.25 | $976,442.62 | $474,668.57 | $555,205.95 |
| 78 | $976,442.62 | $5,899.34 | $1,311.13 | $975,131.49 | $480,567.91 | $562,416.41 |
| 79 | $975,131.49 | $5,891.42 | $1,319.05 | $973,812.45 | $486,459.33 | $569,626.88 |
| 80 | $973,812.45 | $5,883.45 | $1,327.02 | $972,485.43 | $492,342.78 | $576,837.35 |
| 81 | $972,485.43 | $5,875.43 | $1,335.03 | $971,150.40 | $498,218.21 | $584,047.81 |
| 82 | $971,150.40 | $5,867.37 | $1,343.10 | $969,807.30 | $504,085.58 | $591,258.28 |
| 83 | $969,807.30 | $5,859.25 | $1,351.21 | $968,456.08 | $509,944.83 | $598,468.75 |
| 84 | $968,456.08 | $5,851.09 | $1,359.38 | $967,096.70 | $515,795.92 | $605,679.21 |
| 85 | $967,096.70 | $5,842.88 | $1,367.59 | $965,729.11 | $521,638.80 | $612,889.68 |
| 86 | $965,729.11 | $5,834.61 | $1,375.85 | $964,353.26 | $527,473.41 | $620,100.15 |
| 87 | $964,353.26 | $5,826.30 | $1,384.17 | $962,969.09 | $533,299.71 | $627,310.62 |
| 88 | $962,969.09 | $5,817.94 | $1,392.53 | $961,576.57 | $539,117.65 | $634,521.08 |
| 89 | $961,576.57 | $5,809.53 | $1,400.94 | $960,175.62 | $544,927.17 | $641,731.55 |
| 90 | $960,175.62 | $5,801.06 | $1,409.41 | $958,766.22 | $550,728.23 | $648,942.02 |
| 91 | $958,766.22 | $5,792.55 | $1,417.92 | $957,348.30 | $556,520.78 | $656,152.48 |
| 92 | $957,348.30 | $5,783.98 | $1,426.49 | $955,921.81 | $562,304.76 | $663,362.95 |
| 93 | $955,921.81 | $5,775.36 | $1,435.11 | $954,486.70 | $568,080.12 | $670,573.42 |
| 94 | $954,486.70 | $5,766.69 | $1,443.78 | $953,042.93 | $573,846.81 | $677,783.88 |
| 95 | $953,042.93 | $5,757.97 | $1,452.50 | $951,590.43 | $579,604.78 | $684,994.35 |
| 96 | $951,590.43 | $5,749.19 | $1,461.27 | $950,129.15 | $585,353.97 | $692,204.82 |
| 97 | $950,129.15 | $5,740.36 | $1,470.10 | $948,659.05 | $591,094.33 | $699,415.28 |
| 98 | $948,659.05 | $5,731.48 | $1,478.99 | $947,180.07 | $596,825.82 | $706,625.75 |
| 99 | $947,180.07 | $5,722.55 | $1,487.92 | $945,692.14 | $602,548.36 | $713,836.22 |
| 100 | $945,692.14 | $5,713.56 | $1,496.91 | $944,195.23 | $608,261.92 | $721,046.68 |
| 101 | $944,195.23 | $5,704.51 | $1,505.95 | $942,689.28 | $613,966.43 | $728,257.15 |
| 102 | $942,689.28 | $5,695.41 | $1,515.05 | $941,174.23 | $619,661.85 | $735,467.62 |
| 103 | $941,174.23 | $5,686.26 | $1,524.21 | $939,650.02 | $625,348.11 | $742,678.09 |
| 104 | $939,650.02 | $5,677.05 | $1,533.41 | $938,116.61 | $631,025.16 | $749,888.55 |
| 105 | $938,116.61 | $5,667.79 | $1,542.68 | $936,573.93 | $636,692.95 | $757,099.02 |
| 106 | $936,573.93 | $5,658.47 | $1,552.00 | $935,021.93 | $642,351.41 | $764,309.49 |
| 107 | $935,021.93 | $5,649.09 | $1,561.38 | $933,460.55 | $648,000.51 | $771,519.95 |
| 108 | $933,460.55 | $5,639.66 | $1,570.81 | $931,889.74 | $653,640.16 | $778,730.42 |
| 109 | $931,889.74 | $5,630.17 | $1,580.30 | $930,309.44 | $659,270.33 | $785,940.89 |
| 110 | $930,309.44 | $5,620.62 | $1,589.85 | $928,719.60 | $664,890.95 | $793,151.35 |
| 111 | $928,719.60 | $5,611.01 | $1,599.45 | $927,120.14 | $670,501.96 | $800,361.82 |
| 112 | $927,120.14 | $5,601.35 | $1,609.12 | $925,511.03 | $676,103.31 | $807,572.29 |
| 113 | $925,511.03 | $5,591.63 | $1,618.84 | $923,892.19 | $681,694.94 | $814,782.75 |
| 114 | $923,892.19 | $5,581.85 | $1,628.62 | $922,263.57 | $687,276.79 | $821,993.22 |
| 115 | $922,263.57 | $5,572.01 | $1,638.46 | $920,625.11 | $692,848.80 | $829,203.69 |
| 116 | $920,625.11 | $5,562.11 | $1,648.36 | $918,976.76 | $698,410.91 | $836,414.15 |
| 117 | $918,976.76 | $5,552.15 | $1,658.32 | $917,318.44 | $703,963.06 | $843,624.62 |
| 118 | $917,318.44 | $5,542.13 | $1,668.33 | $915,650.11 | $709,505.20 | $850,835.09 |
| 119 | $915,650.11 | $5,532.05 | $1,678.41 | $913,971.69 | $715,037.25 | $858,045.55 |
| 120 | $913,971.69 | $5,521.91 | $1,688.55 | $912,283.14 | $720,559.16 | $865,256.02 |
| 121 | $912,283.14 | $5,511.71 | $1,698.76 | $910,584.38 | $726,070.87 | $872,466.49 |
| 122 | $910,584.38 | $5,501.45 | $1,709.02 | $908,875.36 | $731,572.32 | $879,676.96 |
| 123 | $908,875.36 | $5,491.12 | $1,719.34 | $907,156.02 | $737,063.44 | $886,887.42 |
| 124 | $907,156.02 | $5,480.73 | $1,729.73 | $905,426.29 | $742,544.17 | $894,097.89 |
| 125 | $905,426.29 | $5,470.28 | $1,740.18 | $903,686.10 | $748,014.46 | $901,308.36 |
| 126 | $903,686.10 | $5,459.77 | $1,750.70 | $901,935.41 | $753,474.23 | $908,518.82 |
| 127 | $901,935.41 | $5,449.19 | $1,761.27 | $900,174.13 | $758,923.42 | $915,729.29 |
| 128 | $900,174.13 | $5,438.55 | $1,771.91 | $898,402.22 | $764,361.97 | $922,939.76 |
| 129 | $898,402.22 | $5,427.85 | $1,782.62 | $896,619.60 | $769,789.82 | $930,150.22 |
| 130 | $896,619.60 | $5,417.08 | $1,793.39 | $894,826.21 | $775,206.90 | $937,360.69 |
| 131 | $894,826.21 | $5,406.24 | $1,804.23 | $893,021.98 | $780,613.14 | $944,571.16 |
| 132 | $893,021.98 | $5,395.34 | $1,815.13 | $891,206.86 | $786,008.48 | $951,781.62 |
| 133 | $891,206.86 | $5,384.37 | $1,826.09 | $889,380.76 | $791,392.85 | $958,992.09 |
| 134 | $889,380.76 | $5,373.34 | $1,837.12 | $887,543.64 | $796,766.20 | $966,202.56 |
| 135 | $887,543.64 | $5,362.24 | $1,848.22 | $885,695.42 | $802,128.44 | $973,413.02 |
| 136 | $885,695.42 | $5,351.08 | $1,859.39 | $883,836.03 | $807,479.52 | $980,623.49 |
| 137 | $883,836.03 | $5,339.84 | $1,870.62 | $881,965.40 | $812,819.36 | $987,833.96 |
| 138 | $881,965.40 | $5,328.54 | $1,881.93 | $880,083.48 | $818,147.90 | $995,044.42 |
| 139 | $880,083.48 | $5,317.17 | $1,893.30 | $878,190.18 | $823,465.07 | $1,002,254.89 |
| 140 | $878,190.18 | $5,305.73 | $1,904.73 | $876,285.44 | $828,770.80 | $1,009,465.36 |
| 141 | $876,285.44 | $5,294.22 | $1,916.24 | $874,369.20 | $834,065.03 | $1,016,675.83 |
| 142 | $874,369.20 | $5,282.65 | $1,927.82 | $872,441.38 | $839,347.67 | $1,023,886.29 |
| 143 | $872,441.38 | $5,271.00 | $1,939.47 | $870,501.92 | $844,618.67 | $1,031,096.76 |
| 144 | $870,501.92 | $5,259.28 | $1,951.18 | $868,550.73 | $849,877.96 | $1,038,307.23 |
| 145 | $868,550.73 | $5,247.49 | $1,962.97 | $866,587.76 | $855,125.45 | $1,045,517.69 |
| 146 | $866,587.76 | $5,235.63 | $1,974.83 | $864,612.93 | $860,361.09 | $1,052,728.16 |
| 147 | $864,612.93 | $5,223.70 | $1,986.76 | $862,626.16 | $865,584.79 | $1,059,938.63 |
| 148 | $862,626.16 | $5,211.70 | $1,998.77 | $860,627.40 | $870,796.49 | $1,067,149.09 |
| 149 | $860,627.40 | $5,199.62 | $2,010.84 | $858,616.55 | $875,996.11 | $1,074,359.56 |
| 150 | $858,616.55 | $5,187.48 | $2,022.99 | $856,593.56 | $881,183.59 | $1,081,570.03 |
| 151 | $856,593.56 | $5,175.25 | $2,035.21 | $854,558.35 | $886,358.84 | $1,088,780.49 |
| 152 | $854,558.35 | $5,162.96 | $2,047.51 | $852,510.84 | $891,521.80 | $1,095,990.96 |
| 153 | $852,510.84 | $5,150.59 | $2,059.88 | $850,450.96 | $896,672.38 | $1,103,201.43 |
| 154 | $850,450.96 | $5,138.14 | $2,072.33 | $848,378.63 | $901,810.52 | $1,110,411.89 |
| 155 | $848,378.63 | $5,125.62 | $2,084.85 | $846,293.78 | $906,936.15 | $1,117,622.36 |
| 156 | $846,293.78 | $5,113.02 | $2,097.44 | $844,196.34 | $912,049.17 | $1,124,832.83 |
| 157 | $844,196.34 | $5,100.35 | $2,110.11 | $842,086.23 | $917,149.52 | $1,132,043.29 |
| 158 | $842,086.23 | $5,087.60 | $2,122.86 | $839,963.37 | $922,237.13 | $1,139,253.76 |
| 159 | $839,963.37 | $5,074.78 | $2,135.69 | $837,827.68 | $927,311.91 | $1,146,464.23 |
| 160 | $837,827.68 | $5,061.88 | $2,148.59 | $835,679.09 | $932,373.78 | $1,153,674.70 |
| 161 | $835,679.09 | $5,048.89 | $2,161.57 | $833,517.51 | $937,422.68 | $1,160,885.16 |
| 162 | $833,517.51 | $5,035.83 | $2,174.63 | $831,342.88 | $942,458.51 | $1,168,095.63 |
| 163 | $831,342.88 | $5,022.70 | $2,187.77 | $829,155.11 | $947,481.21 | $1,175,306.10 |
| 164 | $829,155.11 | $5,009.48 | $2,200.99 | $826,954.12 | $952,490.69 | $1,182,516.56 |
| 165 | $826,954.12 | $4,996.18 | $2,214.29 | $824,739.84 | $957,486.87 | $1,189,727.03 |
| 166 | $824,739.84 | $4,982.80 | $2,227.66 | $822,512.17 | $962,469.67 | $1,196,937.50 |
| 167 | $822,512.17 | $4,969.34 | $2,241.12 | $820,271.05 | $967,439.02 | $1,204,147.96 |
| 168 | $820,271.05 | $4,955.80 | $2,254.66 | $818,016.39 | $972,394.82 | $1,211,358.43 |
| 169 | $818,016.39 | $4,942.18 | $2,268.28 | $815,748.11 | $977,337.00 | $1,218,568.90 |
| 170 | $815,748.11 | $4,928.48 | $2,281.99 | $813,466.12 | $982,265.48 | $1,225,779.36 |
| 171 | $813,466.12 | $4,914.69 | $2,295.78 | $811,170.34 | $987,180.17 | $1,232,989.83 |
| 172 | $811,170.34 | $4,900.82 | $2,309.65 | $808,860.69 | $992,080.99 | $1,240,200.30 |
| 173 | $808,860.69 | $4,886.87 | $2,323.60 | $806,537.09 | $996,967.86 | $1,247,410.76 |
| 174 | $806,537.09 | $4,872.83 | $2,337.64 | $804,199.46 | $1,001,840.69 | $1,254,621.23 |
| 175 | $804,199.46 | $4,858.71 | $2,351.76 | $801,847.69 | $1,006,699.39 | $1,261,831.70 |
| 176 | $801,847.69 | $4,844.50 | $2,365.97 | $799,481.72 | $1,011,543.89 | $1,269,042.16 |
| 177 | $799,481.72 | $4,830.20 | $2,380.26 | $797,101.46 | $1,016,374.09 | $1,276,252.63 |
| 178 | $797,101.46 | $4,815.82 | $2,394.65 | $794,706.81 | $1,021,189.91 | $1,283,463.10 |
| 179 | $794,706.81 | $4,801.35 | $2,409.11 | $792,297.70 | $1,025,991.27 | $1,290,673.57 |
| 180 | $792,297.70 | $4,786.80 | $2,423.67 | $789,874.03 | $1,030,778.06 | $1,297,884.03 |
| 181 | $789,874.03 | $4,772.16 | $2,438.31 | $787,435.72 | $1,035,550.22 | $1,305,094.50 |
| 182 | $787,435.72 | $4,757.42 | $2,453.04 | $784,982.68 | $1,040,307.64 | $1,312,304.97 |
| 183 | $784,982.68 | $4,742.60 | $2,467.86 | $782,514.81 | $1,045,050.25 | $1,319,515.43 |
| 184 | $782,514.81 | $4,727.69 | $2,482.77 | $780,032.04 | $1,049,777.94 | $1,326,725.90 |
| 185 | $780,032.04 | $4,712.69 | $2,497.77 | $777,534.27 | $1,054,490.63 | $1,333,936.37 |
| 186 | $777,534.27 | $4,697.60 | $2,512.86 | $775,021.40 | $1,059,188.24 | $1,341,146.83 |
| 187 | $775,021.40 | $4,682.42 | $2,528.05 | $772,493.36 | $1,063,870.66 | $1,348,357.30 |
| 188 | $772,493.36 | $4,667.15 | $2,543.32 | $769,950.04 | $1,068,537.81 | $1,355,567.77 |
| 189 | $769,950.04 | $4,651.78 | $2,558.69 | $767,391.35 | $1,073,189.59 | $1,362,778.23 |
| 190 | $767,391.35 | $4,636.32 | $2,574.14 | $764,817.21 | $1,077,825.91 | $1,369,988.70 |
| 191 | $764,817.21 | $4,620.77 | $2,589.70 | $762,227.51 | $1,082,446.68 | $1,377,199.17 |
| 192 | $762,227.51 | $4,605.12 | $2,605.34 | $759,622.17 | $1,087,051.81 | $1,384,409.63 |
| 193 | $759,622.17 | $4,589.38 | $2,621.08 | $757,001.09 | $1,091,641.19 | $1,391,620.10 |
| 194 | $757,001.09 | $4,573.55 | $2,636.92 | $754,364.17 | $1,096,214.74 | $1,398,830.57 |
| 195 | $754,364.17 | $4,557.62 | $2,652.85 | $751,711.32 | $1,100,772.35 | $1,406,041.03 |
| 196 | $751,711.32 | $4,541.59 | $2,668.88 | $749,042.44 | $1,105,313.94 | $1,413,251.50 |
| 197 | $749,042.44 | $4,525.46 | $2,685.00 | $746,357.44 | $1,109,839.41 | $1,420,461.97 |
| 198 | $746,357.44 | $4,509.24 | $2,701.22 | $743,656.22 | $1,114,348.65 | $1,427,672.44 |
| 199 | $743,656.22 | $4,492.92 | $2,717.54 | $740,938.67 | $1,118,841.57 | $1,434,882.90 |
| 200 | $740,938.67 | $4,476.50 | $2,733.96 | $738,204.71 | $1,123,318.08 | $1,442,093.37 |
| 201 | $738,204.71 | $4,459.99 | $2,750.48 | $735,454.23 | $1,127,778.07 | $1,449,303.84 |
| 202 | $735,454.23 | $4,443.37 | $2,767.10 | $732,687.13 | $1,132,221.43 | $1,456,514.30 |
| 203 | $732,687.13 | $4,426.65 | $2,783.82 | $729,903.32 | $1,136,648.09 | $1,463,724.77 |
| 204 | $729,903.32 | $4,409.83 | $2,800.63 | $727,102.68 | $1,141,057.92 | $1,470,935.24 |
| 205 | $727,102.68 | $4,392.91 | $2,817.55 | $724,285.13 | $1,145,450.83 | $1,478,145.70 |
| 206 | $724,285.13 | $4,375.89 | $2,834.58 | $721,450.55 | $1,149,826.72 | $1,485,356.17 |
| 207 | $721,450.55 | $4,358.76 | $2,851.70 | $718,598.85 | $1,154,185.48 | $1,492,566.64 |
| 208 | $718,598.85 | $4,341.53 | $2,868.93 | $715,729.91 | $1,158,527.02 | $1,499,777.10 |
| 209 | $715,729.91 | $4,324.20 | $2,886.27 | $712,843.65 | $1,162,851.22 | $1,506,987.57 |
| 210 | $712,843.65 | $4,306.76 | $2,903.70 | $709,939.95 | $1,167,157.98 | $1,514,198.04 |
| 211 | $709,939.95 | $4,289.22 | $2,921.25 | $707,018.70 | $1,171,447.20 | $1,521,408.50 |
| 212 | $707,018.70 | $4,271.57 | $2,938.90 | $704,079.80 | $1,175,718.78 | $1,528,618.97 |
| 213 | $704,079.80 | $4,253.82 | $2,956.65 | $701,123.15 | $1,179,972.59 | $1,535,829.44 |
| 214 | $701,123.15 | $4,235.95 | $2,974.51 | $698,148.64 | $1,184,208.54 | $1,543,039.90 |
| 215 | $698,148.64 | $4,217.98 | $2,992.49 | $695,156.15 | $1,188,426.52 | $1,550,250.37 |
| 216 | $695,156.15 | $4,199.90 | $3,010.57 | $692,145.59 | $1,192,626.43 | $1,557,460.84 |
| 217 | $692,145.59 | $4,181.71 | $3,028.75 | $689,116.83 | $1,196,808.14 | $1,564,671.31 |
| 218 | $689,116.83 | $4,163.41 | $3,047.05 | $686,069.78 | $1,200,971.55 | $1,571,881.77 |
| 219 | $686,069.78 | $4,145.00 | $3,065.46 | $683,004.32 | $1,205,116.56 | $1,579,092.24 |
| 220 | $683,004.32 | $4,126.48 | $3,083.98 | $679,920.34 | $1,209,243.04 | $1,586,302.71 |
| 221 | $679,920.34 | $4,107.85 | $3,102.61 | $676,817.72 | $1,213,350.90 | $1,593,513.17 |
| 222 | $676,817.72 | $4,089.11 | $3,121.36 | $673,696.36 | $1,217,440.00 | $1,600,723.64 |
| 223 | $673,696.36 | $4,070.25 | $3,140.22 | $670,556.14 | $1,221,510.25 | $1,607,934.11 |
| 224 | $670,556.14 | $4,051.28 | $3,159.19 | $667,396.95 | $1,225,561.53 | $1,615,144.57 |
| 225 | $667,396.95 | $4,032.19 | $3,178.28 | $664,218.68 | $1,229,593.72 | $1,622,355.04 |
| 226 | $664,218.68 | $4,012.99 | $3,197.48 | $661,021.20 | $1,233,606.71 | $1,629,565.51 |
| 227 | $661,021.20 | $3,993.67 | $3,216.80 | $657,804.40 | $1,237,600.38 | $1,636,775.97 |
| 228 | $657,804.40 | $3,974.23 | $3,236.23 | $654,568.17 | $1,241,574.61 | $1,643,986.44 |
| 229 | $654,568.17 | $3,954.68 | $3,255.78 | $651,312.39 | $1,245,529.29 | $1,651,196.91 |
| 230 | $651,312.39 | $3,935.01 | $3,275.45 | $648,036.93 | $1,249,464.31 | $1,658,407.37 |
| 231 | $648,036.93 | $3,915.22 | $3,295.24 | $644,741.69 | $1,253,379.53 | $1,665,617.84 |
| 232 | $644,741.69 | $3,895.31 | $3,315.15 | $641,426.53 | $1,257,274.84 | $1,672,828.31 |
| 233 | $641,426.53 | $3,875.29 | $3,335.18 | $638,091.35 | $1,261,150.13 | $1,680,038.77 |
| 234 | $638,091.35 | $3,855.14 | $3,355.33 | $634,736.02 | $1,265,005.26 | $1,687,249.24 |
| 235 | $634,736.02 | $3,834.86 | $3,375.60 | $631,360.42 | $1,268,840.13 | $1,694,459.71 |
| 236 | $631,360.42 | $3,814.47 | $3,396.00 | $627,964.42 | $1,272,654.60 | $1,701,670.18 |
| 237 | $627,964.42 | $3,793.95 | $3,416.52 | $624,547.91 | $1,276,448.55 | $1,708,880.64 |
| 238 | $624,547.91 | $3,773.31 | $3,437.16 | $621,110.75 | $1,280,221.86 | $1,716,091.11 |
| 239 | $621,110.75 | $3,752.54 | $3,457.92 | $617,652.83 | $1,283,974.40 | $1,723,301.58 |
| 240 | $617,652.83 | $3,731.65 | $3,478.81 | $614,174.01 | $1,287,706.05 | $1,730,512.04 |
| 241 | $614,174.01 | $3,710.63 | $3,499.83 | $610,674.18 | $1,291,416.69 | $1,737,722.51 |
| 242 | $610,674.18 | $3,689.49 | $3,520.98 | $607,153.20 | $1,295,106.18 | $1,744,932.98 |
| 243 | $607,153.20 | $3,668.22 | $3,542.25 | $603,610.95 | $1,298,774.40 | $1,752,143.44 |
| 244 | $603,610.95 | $3,646.82 | $3,563.65 | $600,047.30 | $1,302,421.21 | $1,759,353.91 |
| 245 | $600,047.30 | $3,625.29 | $3,585.18 | $596,462.12 | $1,306,046.50 | $1,766,564.38 |
| 246 | $596,462.12 | $3,603.63 | $3,606.84 | $592,855.28 | $1,309,650.12 | $1,773,774.84 |
| 247 | $592,855.28 | $3,581.83 | $3,628.63 | $589,226.65 | $1,313,231.96 | $1,780,985.31 |
| 248 | $589,226.65 | $3,559.91 | $3,650.56 | $585,576.09 | $1,316,791.87 | $1,788,195.78 |
| 249 | $585,576.09 | $3,537.86 | $3,672.61 | $581,903.48 | $1,320,329.72 | $1,795,406.24 |
| 250 | $581,903.48 | $3,515.67 | $3,694.80 | $578,208.68 | $1,323,845.39 | $1,802,616.71 |
| 251 | $578,208.68 | $3,493.34 | $3,717.12 | $574,491.56 | $1,327,338.74 | $1,809,827.18 |
| 252 | $574,491.56 | $3,470.89 | $3,739.58 | $570,751.98 | $1,330,809.62 | $1,817,037.64 |
| 253 | $570,751.98 | $3,448.29 | $3,762.17 | $566,989.80 | $1,334,257.91 | $1,824,248.11 |
| 254 | $566,989.80 | $3,425.56 | $3,784.90 | $563,204.90 | $1,337,683.48 | $1,831,458.58 |
| 255 | $563,204.90 | $3,402.70 | $3,807.77 | $559,397.13 | $1,341,086.17 | $1,838,669.05 |
| 256 | $559,397.13 | $3,379.69 | $3,830.78 | $555,566.35 | $1,344,465.87 | $1,845,879.51 |
| 257 | $555,566.35 | $3,356.55 | $3,853.92 | $551,712.43 | $1,347,822.41 | $1,853,089.98 |
| 258 | $551,712.43 | $3,333.26 | $3,877.20 | $547,835.23 | $1,351,155.67 | $1,860,300.45 |
| 259 | $547,835.23 | $3,309.84 | $3,900.63 | $543,934.60 | $1,354,465.51 | $1,867,510.91 |
| 260 | $543,934.60 | $3,286.27 | $3,924.20 | $540,010.40 | $1,357,751.78 | $1,874,721.38 |
| 261 | $540,010.40 | $3,262.56 | $3,947.90 | $536,062.50 | $1,361,014.35 | $1,881,931.85 |
| 262 | $536,062.50 | $3,238.71 | $3,971.76 | $532,090.74 | $1,364,253.06 | $1,889,142.31 |
| 263 | $532,090.74 | $3,214.71 | $3,995.75 | $528,094.99 | $1,367,467.77 | $1,896,352.78 |
| 264 | $528,094.99 | $3,190.57 | $4,019.89 | $524,075.10 | $1,370,658.35 | $1,903,563.25 |
| 265 | $524,075.10 | $3,166.29 | $4,044.18 | $520,030.92 | $1,373,824.63 | $1,910,773.71 |
| 266 | $520,030.92 | $3,141.85 | $4,068.61 | $515,962.31 | $1,376,966.49 | $1,917,984.18 |
| 267 | $515,962.31 | $3,117.27 | $4,093.19 | $511,869.11 | $1,380,083.76 | $1,925,194.65 |
| 268 | $511,869.11 | $3,092.54 | $4,117.92 | $507,751.19 | $1,383,176.30 | $1,932,405.11 |
| 269 | $507,751.19 | $3,067.66 | $4,142.80 | $503,608.38 | $1,386,243.97 | $1,939,615.58 |
| 270 | $503,608.38 | $3,042.63 | $4,167.83 | $499,440.55 | $1,389,286.60 | $1,946,826.05 |
| 271 | $499,440.55 | $3,017.45 | $4,193.01 | $495,247.54 | $1,392,304.05 | $1,954,036.51 |
| 272 | $495,247.54 | $2,992.12 | $4,218.35 | $491,029.19 | $1,395,296.17 | $1,961,246.98 |
| 273 | $491,029.19 | $2,966.63 | $4,243.83 | $486,785.36 | $1,398,262.81 | $1,968,457.45 |
| 274 | $486,785.36 | $2,940.99 | $4,269.47 | $482,515.89 | $1,401,203.80 | $1,975,667.92 |
| 275 | $482,515.89 | $2,915.20 | $4,295.27 | $478,220.62 | $1,404,119.00 | $1,982,878.38 |
| 276 | $478,220.62 | $2,889.25 | $4,321.22 | $473,899.40 | $1,407,008.25 | $1,990,088.85 |
| 277 | $473,899.40 | $2,863.14 | $4,347.32 | $469,552.08 | $1,409,871.40 | $1,997,299.32 |
| 278 | $469,552.08 | $2,836.88 | $4,373.59 | $465,178.49 | $1,412,708.27 | $2,004,509.78 |
| 279 | $465,178.49 | $2,810.45 | $4,400.01 | $460,778.48 | $1,415,518.73 | $2,011,720.25 |
| 280 | $460,778.48 | $2,783.87 | $4,426.60 | $456,351.88 | $1,418,302.60 | $2,018,930.72 |
| 281 | $456,351.88 | $2,757.13 | $4,453.34 | $451,898.54 | $1,421,059.72 | $2,026,141.18 |
| 282 | $451,898.54 | $2,730.22 | $4,480.25 | $447,418.29 | $1,423,789.94 | $2,033,351.65 |
| 283 | $447,418.29 | $2,703.15 | $4,507.31 | $442,910.98 | $1,426,493.09 | $2,040,562.12 |
| 284 | $442,910.98 | $2,675.92 | $4,534.55 | $438,376.43 | $1,429,169.01 | $2,047,772.58 |
| 285 | $438,376.43 | $2,648.52 | $4,561.94 | $433,814.49 | $1,431,817.54 | $2,054,983.05 |
| 286 | $433,814.49 | $2,620.96 | $4,589.50 | $429,224.98 | $1,434,438.50 | $2,062,193.52 |
| 287 | $429,224.98 | $2,593.23 | $4,617.23 | $424,607.75 | $1,437,031.74 | $2,069,403.98 |
| 288 | $424,607.75 | $2,565.34 | $4,645.13 | $419,962.62 | $1,439,597.07 | $2,076,614.45 |
| 289 | $419,962.62 | $2,537.27 | $4,673.19 | $415,289.43 | $1,442,134.35 | $2,083,824.92 |
| 290 | $415,289.43 | $2,509.04 | $4,701.43 | $410,588.00 | $1,444,643.39 | $2,091,035.39 |
| 291 | $410,588.00 | $2,480.64 | $4,729.83 | $405,858.17 | $1,447,124.02 | $2,098,245.85 |
| 292 | $405,858.17 | $2,452.06 | $4,758.41 | $401,099.77 | $1,449,576.08 | $2,105,456.32 |
| 293 | $401,099.77 | $2,423.31 | $4,787.16 | $396,312.61 | $1,451,999.40 | $2,112,666.79 |
| 294 | $396,312.61 | $2,394.39 | $4,816.08 | $391,496.53 | $1,454,393.78 | $2,119,877.25 |
| 295 | $391,496.53 | $2,365.29 | $4,845.18 | $386,651.36 | $1,456,759.08 | $2,127,087.72 |
| 296 | $386,651.36 | $2,336.02 | $4,874.45 | $381,776.91 | $1,459,095.09 | $2,134,298.19 |
| 297 | $381,776.91 | $2,306.57 | $4,903.90 | $376,873.01 | $1,461,401.66 | $2,141,508.65 |
| 298 | $376,873.01 | $2,276.94 | $4,933.53 | $371,939.48 | $1,463,678.60 | $2,148,719.12 |
| 299 | $371,939.48 | $2,247.13 | $4,963.33 | $366,976.15 | $1,465,925.74 | $2,155,929.59 |
| 300 | $366,976.15 | $2,217.15 | $4,993.32 | $361,982.83 | $1,468,142.89 | $2,163,140.05 |
| 301 | $361,982.83 | $2,186.98 | $5,023.49 | $356,959.35 | $1,470,329.87 | $2,170,350.52 |
| 302 | $356,959.35 | $2,156.63 | $5,053.84 | $351,905.51 | $1,472,486.50 | $2,177,560.99 |
| 303 | $351,905.51 | $2,126.10 | $5,084.37 | $346,821.14 | $1,474,612.59 | $2,184,771.45 |
| 304 | $346,821.14 | $2,095.38 | $5,115.09 | $341,706.05 | $1,476,707.97 | $2,191,981.92 |
| 305 | $341,706.05 | $2,064.47 | $5,145.99 | $336,560.05 | $1,478,772.44 | $2,199,192.39 |
| 306 | $336,560.05 | $2,033.38 | $5,177.08 | $331,382.97 | $1,480,805.83 | $2,206,402.85 |
| 307 | $331,382.97 | $2,002.11 | $5,208.36 | $326,174.61 | $1,482,807.93 | $2,213,613.32 |
| 308 | $326,174.61 | $1,970.64 | $5,239.83 | $320,934.78 | $1,484,778.57 | $2,220,823.79 |
| 309 | $320,934.78 | $1,938.98 | $5,271.49 | $315,663.30 | $1,486,717.55 | $2,228,034.26 |
| 310 | $315,663.30 | $1,907.13 | $5,303.33 | $310,359.96 | $1,488,624.68 | $2,235,244.72 |
| 311 | $310,359.96 | $1,875.09 | $5,335.38 | $305,024.59 | $1,490,499.77 | $2,242,455.19 |
| 312 | $305,024.59 | $1,842.86 | $5,367.61 | $299,656.98 | $1,492,342.63 | $2,249,665.66 |
| 313 | $299,656.98 | $1,810.43 | $5,400.04 | $294,256.94 | $1,494,153.06 | $2,256,876.12 |
| 314 | $294,256.94 | $1,777.80 | $5,432.66 | $288,824.27 | $1,495,930.86 | $2,264,086.59 |
| 315 | $288,824.27 | $1,744.98 | $5,465.49 | $283,358.79 | $1,497,675.84 | $2,271,297.06 |
| 316 | $283,358.79 | $1,711.96 | $5,498.51 | $277,860.28 | $1,499,387.80 | $2,278,507.52 |
| 317 | $277,860.28 | $1,678.74 | $5,531.73 | $272,328.55 | $1,501,066.54 | $2,285,717.99 |
| 318 | $272,328.55 | $1,645.32 | $5,565.15 | $266,763.40 | $1,502,711.86 | $2,292,928.46 |
| 319 | $266,763.40 | $1,611.70 | $5,598.77 | $261,164.63 | $1,504,323.55 | $2,300,138.92 |
| 320 | $261,164.63 | $1,577.87 | $5,632.60 | $255,532.03 | $1,505,901.42 | $2,307,349.39 |
| 321 | $255,532.03 | $1,543.84 | $5,666.63 | $249,865.41 | $1,507,445.26 | $2,314,559.86 |
| 322 | $249,865.41 | $1,509.60 | $5,700.86 | $244,164.54 | $1,508,954.87 | $2,321,770.32 |
| 323 | $244,164.54 | $1,475.16 | $5,735.31 | $238,429.24 | $1,510,430.03 | $2,328,980.79 |
| 324 | $238,429.24 | $1,440.51 | $5,769.96 | $232,659.28 | $1,511,870.54 | $2,336,191.26 |
| 325 | $232,659.28 | $1,405.65 | $5,804.82 | $226,854.46 | $1,513,276.19 | $2,343,401.72 |
| 326 | $226,854.46 | $1,370.58 | $5,839.89 | $221,014.57 | $1,514,646.77 | $2,350,612.19 |
| 327 | $221,014.57 | $1,335.30 | $5,875.17 | $215,139.40 | $1,515,982.06 | $2,357,822.66 |
| 328 | $215,139.40 | $1,299.80 | $5,910.67 | $209,228.74 | $1,517,281.86 | $2,365,033.13 |
| 329 | $209,228.74 | $1,264.09 | $5,946.38 | $203,282.36 | $1,518,545.95 | $2,372,243.59 |
| 330 | $203,282.36 | $1,228.16 | $5,982.30 | $197,300.06 | $1,519,774.12 | $2,379,454.06 |
| 331 | $197,300.06 | $1,192.02 | $6,018.45 | $191,281.61 | $1,520,966.14 | $2,386,664.53 |
| 332 | $191,281.61 | $1,155.66 | $6,054.81 | $185,226.81 | $1,522,121.80 | $2,393,874.99 |
| 333 | $185,226.81 | $1,119.08 | $6,091.39 | $179,135.42 | $1,523,240.88 | $2,401,085.46 |
| 334 | $179,135.42 | $1,082.28 | $6,128.19 | $173,007.23 | $1,524,323.15 | $2,408,295.93 |
| 335 | $173,007.23 | $1,045.25 | $6,165.21 | $166,842.01 | $1,525,368.41 | $2,415,506.39 |
| 336 | $166,842.01 | $1,008.00 | $6,202.46 | $160,639.55 | $1,526,376.41 | $2,422,716.86 |
| 337 | $160,639.55 | $970.53 | $6,239.94 | $154,399.61 | $1,527,346.94 | $2,429,927.33 |
| 338 | $154,399.61 | $932.83 | $6,277.64 | $148,121.98 | $1,528,279.77 | $2,437,137.79 |
| 339 | $148,121.98 | $894.90 | $6,315.56 | $141,806.41 | $1,529,174.67 | $2,444,348.26 |
| 340 | $141,806.41 | $856.75 | $6,353.72 | $135,452.69 | $1,530,031.42 | $2,451,558.73 |
| 341 | $135,452.69 | $818.36 | $6,392.11 | $129,060.59 | $1,530,849.78 | $2,458,769.19 |
| 342 | $129,060.59 | $779.74 | $6,430.73 | $122,629.86 | $1,531,629.52 | $2,465,979.66 |
| 343 | $122,629.86 | $740.89 | $6,469.58 | $116,160.28 | $1,532,370.41 | $2,473,190.13 |
| 344 | $116,160.28 | $701.80 | $6,508.67 | $109,651.62 | $1,533,072.21 | $2,480,400.59 |
| 345 | $109,651.62 | $662.48 | $6,547.99 | $103,103.63 | $1,533,734.69 | $2,487,611.06 |
| 346 | $103,103.63 | $622.92 | $6,587.55 | $96,516.08 | $1,534,357.61 | $2,494,821.53 |
| 347 | $96,516.08 | $583.12 | $6,627.35 | $89,888.73 | $1,534,940.73 | $2,502,032.00 |
| 348 | $89,888.73 | $543.08 | $6,667.39 | $83,221.34 | $1,535,483.81 | $2,509,242.46 |
| 349 | $83,221.34 | $502.80 | $6,707.67 | $76,513.67 | $1,535,986.60 | $2,516,452.93 |
| 350 | $76,513.67 | $462.27 | $6,748.20 | $69,765.48 | $1,536,448.87 | $2,523,663.40 |
| 351 | $69,765.48 | $421.50 | $6,788.97 | $62,976.51 | $1,536,870.37 | $2,530,873.86 |
| 352 | $62,976.51 | $380.48 | $6,829.98 | $56,146.52 | $1,537,250.85 | $2,538,084.33 |
| 353 | $56,146.52 | $339.22 | $6,871.25 | $49,275.28 | $1,537,590.07 | $2,545,294.80 |
| 354 | $49,275.28 | $297.70 | $6,912.76 | $42,362.51 | $1,537,887.78 | $2,552,505.26 |
| 355 | $42,362.51 | $255.94 | $6,954.53 | $35,407.99 | $1,538,143.72 | $2,559,715.73 |
| 356 | $35,407.99 | $213.92 | $6,996.54 | $28,411.44 | $1,538,357.64 | $2,566,926.20 |
| 357 | $28,411.44 | $171.65 | $7,038.81 | $21,372.63 | $1,538,529.29 | $2,574,136.66 |
| 358 | $21,372.63 | $129.13 | $7,081.34 | $14,291.29 | $1,538,658.42 | $2,581,347.13 |
| 359 | $14,291.29 | $86.34 | $7,124.12 | $7,167.17 | $1,538,744.76 | $2,588,557.60 |
| 360 | $7,167.17 | $43.30 | $7,167.17 | $0.00 | $1,538,788.06 | $2,595,768.06 |