|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,056.00 | $7.26 | $0.67 | $1,055.33 | $7.26 | $7.93 |
| 2 | $1,055.33 | $7.26 | $0.68 | $1,054.65 | $14.52 | $15.87 |
| 3 | $1,054.65 | $7.25 | $0.68 | $1,053.97 | $21.77 | $23.80 |
| 4 | $1,053.97 | $7.25 | $0.69 | $1,053.28 | $29.01 | $31.73 |
| 5 | $1,053.28 | $7.24 | $0.69 | $1,052.59 | $36.25 | $39.67 |
| 6 | $1,052.59 | $7.24 | $0.70 | $1,051.89 | $43.49 | $47.60 |
| 7 | $1,051.89 | $7.23 | $0.70 | $1,051.19 | $50.72 | $55.53 |
| 8 | $1,051.19 | $7.23 | $0.71 | $1,050.48 | $57.95 | $63.47 |
| 9 | $1,050.48 | $7.22 | $0.71 | $1,049.77 | $65.17 | $71.40 |
| 10 | $1,049.77 | $7.22 | $0.72 | $1,049.05 | $72.39 | $79.33 |
| 11 | $1,049.05 | $7.21 | $0.72 | $1,048.33 | $79.60 | $87.27 |
| 12 | $1,048.33 | $7.21 | $0.73 | $1,047.61 | $86.81 | $95.20 |
| 13 | $1,047.61 | $7.20 | $0.73 | $1,046.88 | $94.01 | $103.13 |
| 14 | $1,046.88 | $7.20 | $0.74 | $1,046.14 | $101.21 | $111.07 |
| 15 | $1,046.14 | $7.19 | $0.74 | $1,045.40 | $108.40 | $119.00 |
| 16 | $1,045.40 | $7.19 | $0.75 | $1,044.65 | $115.59 | $126.93 |
| 17 | $1,044.65 | $7.18 | $0.75 | $1,043.90 | $122.77 | $134.87 |
| 18 | $1,043.90 | $7.18 | $0.76 | $1,043.14 | $129.95 | $142.80 |
| 19 | $1,043.14 | $7.17 | $0.76 | $1,042.38 | $137.12 | $150.73 |
| 20 | $1,042.38 | $7.17 | $0.77 | $1,041.62 | $144.28 | $158.67 |
| 21 | $1,041.62 | $7.16 | $0.77 | $1,040.84 | $151.44 | $166.60 |
| 22 | $1,040.84 | $7.16 | $0.78 | $1,040.07 | $158.60 | $174.53 |
| 23 | $1,040.07 | $7.15 | $0.78 | $1,039.28 | $165.75 | $182.47 |
| 24 | $1,039.28 | $7.15 | $0.79 | $1,038.49 | $172.90 | $190.40 |
| 25 | $1,038.49 | $7.14 | $0.79 | $1,037.70 | $180.04 | $198.33 |
| 26 | $1,037.70 | $7.13 | $0.80 | $1,036.90 | $187.17 | $206.27 |
| 27 | $1,036.90 | $7.13 | $0.80 | $1,036.10 | $194.30 | $214.20 |
| 28 | $1,036.10 | $7.12 | $0.81 | $1,035.29 | $201.42 | $222.13 |
| 29 | $1,035.29 | $7.12 | $0.82 | $1,034.47 | $208.54 | $230.07 |
| 30 | $1,034.47 | $7.11 | $0.82 | $1,033.65 | $215.65 | $238.00 |
| 31 | $1,033.65 | $7.11 | $0.83 | $1,032.82 | $222.76 | $245.93 |
| 32 | $1,032.82 | $7.10 | $0.83 | $1,031.99 | $229.86 | $253.87 |
| 33 | $1,031.99 | $7.09 | $0.84 | $1,031.15 | $236.95 | $261.80 |
| 34 | $1,031.15 | $7.09 | $0.84 | $1,030.31 | $244.04 | $269.73 |
| 35 | $1,030.31 | $7.08 | $0.85 | $1,029.46 | $251.13 | $277.67 |
| 36 | $1,029.46 | $7.08 | $0.86 | $1,028.60 | $258.20 | $285.60 |
| 37 | $1,028.60 | $7.07 | $0.86 | $1,027.74 | $265.27 | $293.53 |
| 38 | $1,027.74 | $7.07 | $0.87 | $1,026.87 | $272.34 | $301.47 |
| 39 | $1,026.87 | $7.06 | $0.87 | $1,026.00 | $279.40 | $309.40 |
| 40 | $1,026.00 | $7.05 | $0.88 | $1,025.12 | $286.45 | $317.34 |
| 41 | $1,025.12 | $7.05 | $0.89 | $1,024.23 | $293.50 | $325.27 |
| 42 | $1,024.23 | $7.04 | $0.89 | $1,023.34 | $300.54 | $333.20 |
| 43 | $1,023.34 | $7.04 | $0.90 | $1,022.44 | $307.58 | $341.14 |
| 44 | $1,022.44 | $7.03 | $0.90 | $1,021.54 | $314.61 | $349.07 |
| 45 | $1,021.54 | $7.02 | $0.91 | $1,020.63 | $321.63 | $357.00 |
| 46 | $1,020.63 | $7.02 | $0.92 | $1,019.71 | $328.65 | $364.94 |
| 47 | $1,019.71 | $7.01 | $0.92 | $1,018.79 | $335.66 | $372.87 |
| 48 | $1,018.79 | $7.00 | $0.93 | $1,017.86 | $342.66 | $380.80 |
| 49 | $1,017.86 | $7.00 | $0.94 | $1,016.92 | $349.66 | $388.74 |
| 50 | $1,016.92 | $6.99 | $0.94 | $1,015.98 | $356.65 | $396.67 |
| 51 | $1,015.98 | $6.98 | $0.95 | $1,015.03 | $363.64 | $404.60 |
| 52 | $1,015.03 | $6.98 | $0.96 | $1,014.08 | $370.61 | $412.54 |
| 53 | $1,014.08 | $6.97 | $0.96 | $1,013.12 | $377.59 | $420.47 |
| 54 | $1,013.12 | $6.97 | $0.97 | $1,012.15 | $384.55 | $428.40 |
| 55 | $1,012.15 | $6.96 | $0.97 | $1,011.17 | $391.51 | $436.34 |
| 56 | $1,011.17 | $6.95 | $0.98 | $1,010.19 | $398.46 | $444.27 |
| 57 | $1,010.19 | $6.95 | $0.99 | $1,009.20 | $405.41 | $452.20 |
| 58 | $1,009.20 | $6.94 | $1.00 | $1,008.21 | $412.35 | $460.14 |
| 59 | $1,008.21 | $6.93 | $1.00 | $1,007.21 | $419.28 | $468.07 |
| 60 | $1,007.21 | $6.92 | $1.01 | $1,006.20 | $426.20 | $476.00 |
| 61 | $1,006.20 | $6.92 | $1.02 | $1,005.18 | $433.12 | $483.94 |
| 62 | $1,005.18 | $6.91 | $1.02 | $1,004.16 | $440.03 | $491.87 |
| 63 | $1,004.16 | $6.90 | $1.03 | $1,003.13 | $446.93 | $499.80 |
| 64 | $1,003.13 | $6.90 | $1.04 | $1,002.09 | $453.83 | $507.74 |
| 65 | $1,002.09 | $6.89 | $1.04 | $1,001.05 | $460.72 | $515.67 |
| 66 | $1,001.05 | $6.88 | $1.05 | $1,000.00 | $467.60 | $523.60 |
| 67 | $1,000.00 | $6.87 | $1.06 | $998.94 | $474.48 | $531.54 |
| 68 | $998.94 | $6.87 | $1.07 | $997.87 | $481.34 | $539.47 |
| 69 | $997.87 | $6.86 | $1.07 | $996.80 | $488.20 | $547.40 |
| 70 | $996.80 | $6.85 | $1.08 | $995.72 | $495.06 | $555.34 |
| 71 | $995.72 | $6.85 | $1.09 | $994.63 | $501.90 | $563.27 |
| 72 | $994.63 | $6.84 | $1.10 | $993.54 | $508.74 | $571.20 |
| 73 | $993.54 | $6.83 | $1.10 | $992.44 | $515.57 | $579.14 |
| 74 | $992.44 | $6.82 | $1.11 | $991.32 | $522.39 | $587.07 |
| 75 | $991.32 | $6.82 | $1.12 | $990.21 | $529.21 | $595.00 |
| 76 | $990.21 | $6.81 | $1.13 | $989.08 | $536.02 | $602.94 |
| 77 | $989.08 | $6.80 | $1.13 | $987.95 | $542.82 | $610.87 |
| 78 | $987.95 | $6.79 | $1.14 | $986.81 | $549.61 | $618.80 |
| 79 | $986.81 | $6.78 | $1.15 | $985.66 | $556.39 | $626.74 |
| 80 | $985.66 | $6.78 | $1.16 | $984.50 | $563.17 | $634.67 |
| 81 | $984.50 | $6.77 | $1.16 | $983.34 | $569.94 | $642.60 |
| 82 | $983.34 | $6.76 | $1.17 | $982.16 | $576.70 | $650.54 |
| 83 | $982.16 | $6.75 | $1.18 | $980.98 | $583.45 | $658.47 |
| 84 | $980.98 | $6.74 | $1.19 | $979.79 | $590.20 | $666.40 |
| 85 | $979.79 | $6.74 | $1.20 | $978.60 | $596.93 | $674.34 |
| 86 | $978.60 | $6.73 | $1.21 | $977.39 | $603.66 | $682.27 |
| 87 | $977.39 | $6.72 | $1.21 | $976.18 | $610.38 | $690.20 |
| 88 | $976.18 | $6.71 | $1.22 | $974.95 | $617.09 | $698.14 |
| 89 | $974.95 | $6.70 | $1.23 | $973.72 | $623.79 | $706.07 |
| 90 | $973.72 | $6.69 | $1.24 | $972.48 | $630.49 | $714.00 |
| 91 | $972.48 | $6.69 | $1.25 | $971.24 | $637.17 | $721.94 |
| 92 | $971.24 | $6.68 | $1.26 | $969.98 | $643.85 | $729.87 |
| 93 | $969.98 | $6.67 | $1.26 | $968.72 | $650.52 | $737.80 |
| 94 | $968.72 | $6.66 | $1.27 | $967.44 | $657.18 | $745.74 |
| 95 | $967.44 | $6.65 | $1.28 | $966.16 | $663.83 | $753.67 |
| 96 | $966.16 | $6.64 | $1.29 | $964.87 | $670.47 | $761.60 |
| 97 | $964.87 | $6.63 | $1.30 | $963.57 | $677.11 | $769.54 |
| 98 | $963.57 | $6.62 | $1.31 | $962.26 | $683.73 | $777.47 |
| 99 | $962.26 | $6.62 | $1.32 | $960.94 | $690.35 | $785.40 |
| 100 | $960.94 | $6.61 | $1.33 | $959.62 | $696.95 | $793.34 |
| 101 | $959.62 | $6.60 | $1.34 | $958.28 | $703.55 | $801.27 |
| 102 | $958.28 | $6.59 | $1.35 | $956.93 | $710.14 | $809.20 |
| 103 | $956.93 | $6.58 | $1.35 | $955.58 | $716.72 | $817.14 |
| 104 | $955.58 | $6.57 | $1.36 | $954.22 | $723.29 | $825.07 |
| 105 | $954.22 | $6.56 | $1.37 | $952.84 | $729.85 | $833.00 |
| 106 | $952.84 | $6.55 | $1.38 | $951.46 | $736.40 | $840.94 |
| 107 | $951.46 | $6.54 | $1.39 | $950.07 | $742.94 | $848.87 |
| 108 | $950.07 | $6.53 | $1.40 | $948.67 | $749.47 | $856.80 |
| 109 | $948.67 | $6.52 | $1.41 | $947.26 | $755.99 | $864.74 |
| 110 | $947.26 | $6.51 | $1.42 | $945.83 | $762.51 | $872.67 |
| 111 | $945.83 | $6.50 | $1.43 | $944.40 | $769.01 | $880.60 |
| 112 | $944.40 | $6.49 | $1.44 | $942.96 | $775.50 | $888.54 |
| 113 | $942.96 | $6.48 | $1.45 | $941.51 | $781.98 | $896.47 |
| 114 | $941.51 | $6.47 | $1.46 | $940.05 | $788.46 | $904.40 |
| 115 | $940.05 | $6.46 | $1.47 | $938.58 | $794.92 | $912.34 |
| 116 | $938.58 | $6.45 | $1.48 | $937.10 | $801.37 | $920.27 |
| 117 | $937.10 | $6.44 | $1.49 | $935.61 | $807.81 | $928.20 |
| 118 | $935.61 | $6.43 | $1.50 | $934.11 | $814.25 | $936.14 |
| 119 | $934.11 | $6.42 | $1.51 | $932.60 | $820.67 | $944.07 |
| 120 | $932.60 | $6.41 | $1.52 | $931.08 | $827.08 | $952.01 |
| 121 | $931.08 | $6.40 | $1.53 | $929.54 | $833.48 | $959.94 |
| 122 | $929.54 | $6.39 | $1.54 | $928.00 | $839.87 | $967.87 |
| 123 | $928.00 | $6.38 | $1.55 | $926.45 | $846.25 | $975.81 |
| 124 | $926.45 | $6.37 | $1.56 | $924.88 | $852.62 | $983.74 |
| 125 | $924.88 | $6.36 | $1.57 | $923.31 | $858.98 | $991.67 |
| 126 | $923.31 | $6.35 | $1.59 | $921.72 | $865.33 | $999.61 |
| 127 | $921.72 | $6.34 | $1.60 | $920.13 | $871.66 | $1,007.54 |
| 128 | $920.13 | $6.33 | $1.61 | $918.52 | $877.99 | $1,015.47 |
| 129 | $918.52 | $6.31 | $1.62 | $916.90 | $884.31 | $1,023.41 |
| 130 | $916.90 | $6.30 | $1.63 | $915.27 | $890.61 | $1,031.34 |
| 131 | $915.27 | $6.29 | $1.64 | $913.63 | $896.90 | $1,039.27 |
| 132 | $913.63 | $6.28 | $1.65 | $911.98 | $903.18 | $1,047.21 |
| 133 | $911.98 | $6.27 | $1.66 | $910.31 | $909.45 | $1,055.14 |
| 134 | $910.31 | $6.26 | $1.67 | $908.64 | $915.71 | $1,063.07 |
| 135 | $908.64 | $6.25 | $1.69 | $906.95 | $921.96 | $1,071.01 |
| 136 | $906.95 | $6.24 | $1.70 | $905.25 | $928.19 | $1,078.94 |
| 137 | $905.25 | $6.22 | $1.71 | $903.54 | $934.42 | $1,086.87 |
| 138 | $903.54 | $6.21 | $1.72 | $901.82 | $940.63 | $1,094.81 |
| 139 | $901.82 | $6.20 | $1.73 | $900.09 | $946.83 | $1,102.74 |
| 140 | $900.09 | $6.19 | $1.75 | $898.34 | $953.02 | $1,110.67 |
| 141 | $898.34 | $6.18 | $1.76 | $896.59 | $959.19 | $1,118.61 |
| 142 | $896.59 | $6.16 | $1.77 | $894.82 | $965.36 | $1,126.54 |
| 143 | $894.82 | $6.15 | $1.78 | $893.04 | $971.51 | $1,134.47 |
| 144 | $893.04 | $6.14 | $1.79 | $891.24 | $977.65 | $1,142.41 |
| 145 | $891.24 | $6.13 | $1.81 | $889.44 | $983.78 | $1,150.34 |
| 146 | $889.44 | $6.11 | $1.82 | $887.62 | $989.89 | $1,158.27 |
| 147 | $887.62 | $6.10 | $1.83 | $885.79 | $995.99 | $1,166.21 |
| 148 | $885.79 | $6.09 | $1.84 | $883.94 | $1,002.08 | $1,174.14 |
| 149 | $883.94 | $6.08 | $1.86 | $882.09 | $1,008.16 | $1,182.07 |
| 150 | $882.09 | $6.06 | $1.87 | $880.22 | $1,014.22 | $1,190.01 |
| 151 | $880.22 | $6.05 | $1.88 | $878.34 | $1,020.28 | $1,197.94 |
| 152 | $878.34 | $6.04 | $1.89 | $876.44 | $1,026.31 | $1,205.87 |
| 153 | $876.44 | $6.03 | $1.91 | $874.53 | $1,032.34 | $1,213.81 |
| 154 | $874.53 | $6.01 | $1.92 | $872.61 | $1,038.35 | $1,221.74 |
| 155 | $872.61 | $6.00 | $1.93 | $870.68 | $1,044.35 | $1,229.67 |
| 156 | $870.68 | $5.99 | $1.95 | $868.73 | $1,050.34 | $1,237.61 |
| 157 | $868.73 | $5.97 | $1.96 | $866.77 | $1,056.31 | $1,245.54 |
| 158 | $866.77 | $5.96 | $1.97 | $864.80 | $1,062.27 | $1,253.47 |
| 159 | $864.80 | $5.95 | $1.99 | $862.81 | $1,068.21 | $1,261.41 |
| 160 | $862.81 | $5.93 | $2.00 | $860.81 | $1,074.15 | $1,269.34 |
| 161 | $860.81 | $5.92 | $2.02 | $858.79 | $1,080.06 | $1,277.27 |
| 162 | $858.79 | $5.90 | $2.03 | $856.76 | $1,085.97 | $1,285.21 |
| 163 | $856.76 | $5.89 | $2.04 | $854.72 | $1,091.86 | $1,293.14 |
| 164 | $854.72 | $5.88 | $2.06 | $852.66 | $1,097.74 | $1,301.07 |
| 165 | $852.66 | $5.86 | $2.07 | $850.59 | $1,103.60 | $1,309.01 |
| 166 | $850.59 | $5.85 | $2.09 | $848.50 | $1,109.44 | $1,316.94 |
| 167 | $848.50 | $5.83 | $2.10 | $846.40 | $1,115.28 | $1,324.87 |
| 168 | $846.40 | $5.82 | $2.11 | $844.29 | $1,121.10 | $1,332.81 |
| 169 | $844.29 | $5.80 | $2.13 | $842.16 | $1,126.90 | $1,340.74 |
| 170 | $842.16 | $5.79 | $2.14 | $840.02 | $1,132.69 | $1,348.67 |
| 171 | $840.02 | $5.78 | $2.16 | $837.86 | $1,138.47 | $1,356.61 |
| 172 | $837.86 | $5.76 | $2.17 | $835.69 | $1,144.23 | $1,364.54 |
| 173 | $835.69 | $5.75 | $2.19 | $833.50 | $1,149.97 | $1,372.47 |
| 174 | $833.50 | $5.73 | $2.20 | $831.30 | $1,155.70 | $1,380.41 |
| 175 | $831.30 | $5.72 | $2.22 | $829.08 | $1,161.42 | $1,388.34 |
| 176 | $829.08 | $5.70 | $2.23 | $826.84 | $1,167.12 | $1,396.27 |
| 177 | $826.84 | $5.68 | $2.25 | $824.60 | $1,172.80 | $1,404.21 |
| 178 | $824.60 | $5.67 | $2.26 | $822.33 | $1,178.47 | $1,412.14 |
| 179 | $822.33 | $5.65 | $2.28 | $820.05 | $1,184.13 | $1,420.07 |
| 180 | $820.05 | $5.64 | $2.30 | $817.76 | $1,189.76 | $1,428.01 |
| 181 | $817.76 | $5.62 | $2.31 | $815.44 | $1,195.39 | $1,435.94 |
| 182 | $815.44 | $5.61 | $2.33 | $813.12 | $1,200.99 | $1,443.87 |
| 183 | $813.12 | $5.59 | $2.34 | $810.77 | $1,206.58 | $1,451.81 |
| 184 | $810.77 | $5.57 | $2.36 | $808.41 | $1,212.16 | $1,459.74 |
| 185 | $808.41 | $5.56 | $2.38 | $806.04 | $1,217.71 | $1,467.67 |
| 186 | $806.04 | $5.54 | $2.39 | $803.65 | $1,223.25 | $1,475.61 |
| 187 | $803.65 | $5.53 | $2.41 | $801.24 | $1,228.78 | $1,483.54 |
| 188 | $801.24 | $5.51 | $2.42 | $798.81 | $1,234.29 | $1,491.47 |
| 189 | $798.81 | $5.49 | $2.44 | $796.37 | $1,239.78 | $1,499.41 |
| 190 | $796.37 | $5.48 | $2.46 | $793.91 | $1,245.26 | $1,507.34 |
| 191 | $793.91 | $5.46 | $2.48 | $791.44 | $1,250.71 | $1,515.27 |
| 192 | $791.44 | $5.44 | $2.49 | $788.95 | $1,256.15 | $1,523.21 |
| 193 | $788.95 | $5.42 | $2.51 | $786.44 | $1,261.58 | $1,531.14 |
| 194 | $786.44 | $5.41 | $2.53 | $783.91 | $1,266.99 | $1,539.07 |
| 195 | $783.91 | $5.39 | $2.54 | $781.37 | $1,272.37 | $1,547.01 |
| 196 | $781.37 | $5.37 | $2.56 | $778.81 | $1,277.75 | $1,554.94 |
| 197 | $778.81 | $5.35 | $2.58 | $776.23 | $1,283.10 | $1,562.87 |
| 198 | $776.23 | $5.34 | $2.60 | $773.63 | $1,288.44 | $1,570.81 |
| 199 | $773.63 | $5.32 | $2.61 | $771.01 | $1,293.76 | $1,578.74 |
| 200 | $771.01 | $5.30 | $2.63 | $768.38 | $1,299.06 | $1,586.68 |
| 201 | $768.38 | $5.28 | $2.65 | $765.73 | $1,304.34 | $1,594.61 |
| 202 | $765.73 | $5.26 | $2.67 | $763.06 | $1,309.60 | $1,602.54 |
| 203 | $763.06 | $5.25 | $2.69 | $760.37 | $1,314.85 | $1,610.48 |
| 204 | $760.37 | $5.23 | $2.71 | $757.67 | $1,320.08 | $1,618.41 |
| 205 | $757.67 | $5.21 | $2.72 | $754.94 | $1,325.29 | $1,626.34 |
| 206 | $754.94 | $5.19 | $2.74 | $752.20 | $1,330.48 | $1,634.28 |
| 207 | $752.20 | $5.17 | $2.76 | $749.44 | $1,335.65 | $1,642.21 |
| 208 | $749.44 | $5.15 | $2.78 | $746.66 | $1,340.80 | $1,650.14 |
| 209 | $746.66 | $5.13 | $2.80 | $743.86 | $1,345.93 | $1,658.08 |
| 210 | $743.86 | $5.11 | $2.82 | $741.04 | $1,351.05 | $1,666.01 |
| 211 | $741.04 | $5.09 | $2.84 | $738.20 | $1,356.14 | $1,673.94 |
| 212 | $738.20 | $5.08 | $2.86 | $735.34 | $1,361.22 | $1,681.88 |
| 213 | $735.34 | $5.06 | $2.88 | $732.46 | $1,366.27 | $1,689.81 |
| 214 | $732.46 | $5.04 | $2.90 | $729.57 | $1,371.31 | $1,697.74 |
| 215 | $729.57 | $5.02 | $2.92 | $726.65 | $1,376.32 | $1,705.68 |
| 216 | $726.65 | $5.00 | $2.94 | $723.71 | $1,381.32 | $1,713.61 |
| 217 | $723.71 | $4.98 | $2.96 | $720.75 | $1,386.30 | $1,721.54 |
| 218 | $720.75 | $4.96 | $2.98 | $717.78 | $1,391.25 | $1,729.48 |
| 219 | $717.78 | $4.93 | $3.00 | $714.78 | $1,396.19 | $1,737.41 |
| 220 | $714.78 | $4.91 | $3.02 | $711.76 | $1,401.10 | $1,745.34 |
| 221 | $711.76 | $4.89 | $3.04 | $708.72 | $1,405.99 | $1,753.28 |
| 222 | $708.72 | $4.87 | $3.06 | $705.66 | $1,410.87 | $1,761.21 |
| 223 | $705.66 | $4.85 | $3.08 | $702.57 | $1,415.72 | $1,769.14 |
| 224 | $702.57 | $4.83 | $3.10 | $699.47 | $1,420.55 | $1,777.08 |
| 225 | $699.47 | $4.81 | $3.12 | $696.35 | $1,425.36 | $1,785.01 |
| 226 | $696.35 | $4.79 | $3.15 | $693.20 | $1,430.14 | $1,792.94 |
| 227 | $693.20 | $4.77 | $3.17 | $690.03 | $1,434.91 | $1,800.88 |
| 228 | $690.03 | $4.74 | $3.19 | $686.84 | $1,439.65 | $1,808.81 |
| 229 | $686.84 | $4.72 | $3.21 | $683.63 | $1,444.38 | $1,816.74 |
| 230 | $683.63 | $4.70 | $3.23 | $680.40 | $1,449.08 | $1,824.68 |
| 231 | $680.40 | $4.68 | $3.26 | $677.14 | $1,453.75 | $1,832.61 |
| 232 | $677.14 | $4.66 | $3.28 | $673.87 | $1,458.41 | $1,840.54 |
| 233 | $673.87 | $4.63 | $3.30 | $670.56 | $1,463.04 | $1,848.48 |
| 234 | $670.56 | $4.61 | $3.32 | $667.24 | $1,467.65 | $1,856.41 |
| 235 | $667.24 | $4.59 | $3.35 | $663.90 | $1,472.24 | $1,864.34 |
| 236 | $663.90 | $4.56 | $3.37 | $660.53 | $1,476.80 | $1,872.28 |
| 237 | $660.53 | $4.54 | $3.39 | $657.13 | $1,481.34 | $1,880.21 |
| 238 | $657.13 | $4.52 | $3.42 | $653.72 | $1,485.86 | $1,888.14 |
| 239 | $653.72 | $4.49 | $3.44 | $650.28 | $1,490.36 | $1,896.08 |
| 240 | $650.28 | $4.47 | $3.46 | $646.82 | $1,494.83 | $1,904.01 |
| 241 | $646.82 | $4.45 | $3.49 | $643.33 | $1,499.27 | $1,911.94 |
| 242 | $643.33 | $4.42 | $3.51 | $639.82 | $1,503.70 | $1,919.88 |
| 243 | $639.82 | $4.40 | $3.53 | $636.28 | $1,508.10 | $1,927.81 |
| 244 | $636.28 | $4.37 | $3.56 | $632.73 | $1,512.47 | $1,935.74 |
| 245 | $632.73 | $4.35 | $3.58 | $629.14 | $1,516.82 | $1,943.68 |
| 246 | $629.14 | $4.33 | $3.61 | $625.53 | $1,521.15 | $1,951.61 |
| 247 | $625.53 | $4.30 | $3.63 | $621.90 | $1,525.45 | $1,959.54 |
| 248 | $621.90 | $4.28 | $3.66 | $618.24 | $1,529.72 | $1,967.48 |
| 249 | $618.24 | $4.25 | $3.68 | $614.56 | $1,533.97 | $1,975.41 |
| 250 | $614.56 | $4.23 | $3.71 | $610.85 | $1,538.20 | $1,983.34 |
| 251 | $610.85 | $4.20 | $3.73 | $607.12 | $1,542.40 | $1,991.28 |
| 252 | $607.12 | $4.17 | $3.76 | $603.36 | $1,546.57 | $1,999.21 |
| 253 | $603.36 | $4.15 | $3.79 | $599.57 | $1,550.72 | $2,007.14 |
| 254 | $599.57 | $4.12 | $3.81 | $595.76 | $1,554.84 | $2,015.08 |
| 255 | $595.76 | $4.10 | $3.84 | $591.93 | $1,558.94 | $2,023.01 |
| 256 | $591.93 | $4.07 | $3.86 | $588.06 | $1,563.01 | $2,030.94 |
| 257 | $588.06 | $4.04 | $3.89 | $584.17 | $1,567.05 | $2,038.88 |
| 258 | $584.17 | $4.02 | $3.92 | $580.25 | $1,571.06 | $2,046.81 |
| 259 | $580.25 | $3.99 | $3.94 | $576.31 | $1,575.05 | $2,054.74 |
| 260 | $576.31 | $3.96 | $3.97 | $572.34 | $1,579.02 | $2,062.68 |
| 261 | $572.34 | $3.93 | $4.00 | $568.34 | $1,582.95 | $2,070.61 |
| 262 | $568.34 | $3.91 | $4.03 | $564.31 | $1,586.86 | $2,078.54 |
| 263 | $564.31 | $3.88 | $4.05 | $560.26 | $1,590.74 | $2,086.48 |
| 264 | $560.26 | $3.85 | $4.08 | $556.18 | $1,594.59 | $2,094.41 |
| 265 | $556.18 | $3.82 | $4.11 | $552.07 | $1,598.41 | $2,102.34 |
| 266 | $552.07 | $3.80 | $4.14 | $547.93 | $1,602.21 | $2,110.28 |
| 267 | $547.93 | $3.77 | $4.17 | $543.76 | $1,605.98 | $2,118.21 |
| 268 | $543.76 | $3.74 | $4.19 | $539.57 | $1,609.71 | $2,126.14 |
| 269 | $539.57 | $3.71 | $4.22 | $535.35 | $1,613.42 | $2,134.08 |
| 270 | $535.35 | $3.68 | $4.25 | $531.09 | $1,617.10 | $2,142.01 |
| 271 | $531.09 | $3.65 | $4.28 | $526.81 | $1,620.76 | $2,149.94 |
| 272 | $526.81 | $3.62 | $4.31 | $522.50 | $1,624.38 | $2,157.88 |
| 273 | $522.50 | $3.59 | $4.34 | $518.16 | $1,627.97 | $2,165.81 |
| 274 | $518.16 | $3.56 | $4.37 | $513.79 | $1,631.53 | $2,173.74 |
| 275 | $513.79 | $3.53 | $4.40 | $509.39 | $1,635.06 | $2,181.68 |
| 276 | $509.39 | $3.50 | $4.43 | $504.95 | $1,638.57 | $2,189.61 |
| 277 | $504.95 | $3.47 | $4.46 | $500.49 | $1,642.04 | $2,197.54 |
| 278 | $500.49 | $3.44 | $4.49 | $496.00 | $1,645.48 | $2,205.48 |
| 279 | $496.00 | $3.41 | $4.52 | $491.48 | $1,648.89 | $2,213.41 |
| 280 | $491.48 | $3.38 | $4.55 | $486.92 | $1,652.27 | $2,221.35 |
| 281 | $486.92 | $3.35 | $4.59 | $482.34 | $1,655.62 | $2,229.28 |
| 282 | $482.34 | $3.32 | $4.62 | $477.72 | $1,658.93 | $2,237.21 |
| 283 | $477.72 | $3.28 | $4.65 | $473.07 | $1,662.22 | $2,245.15 |
| 284 | $473.07 | $3.25 | $4.68 | $468.39 | $1,665.47 | $2,253.08 |
| 285 | $468.39 | $3.22 | $4.71 | $463.68 | $1,668.69 | $2,261.01 |
| 286 | $463.68 | $3.19 | $4.75 | $458.93 | $1,671.88 | $2,268.95 |
| 287 | $458.93 | $3.16 | $4.78 | $454.15 | $1,675.03 | $2,276.88 |
| 288 | $454.15 | $3.12 | $4.81 | $449.34 | $1,678.15 | $2,284.81 |
| 289 | $449.34 | $3.09 | $4.84 | $444.50 | $1,681.24 | $2,292.75 |
| 290 | $444.50 | $3.06 | $4.88 | $439.62 | $1,684.30 | $2,300.68 |
| 291 | $439.62 | $3.02 | $4.91 | $434.71 | $1,687.32 | $2,308.61 |
| 292 | $434.71 | $2.99 | $4.94 | $429.76 | $1,690.31 | $2,316.55 |
| 293 | $429.76 | $2.95 | $4.98 | $424.79 | $1,693.26 | $2,324.48 |
| 294 | $424.79 | $2.92 | $5.01 | $419.77 | $1,696.18 | $2,332.41 |
| 295 | $419.77 | $2.89 | $5.05 | $414.72 | $1,699.07 | $2,340.35 |
| 296 | $414.72 | $2.85 | $5.08 | $409.64 | $1,701.92 | $2,348.28 |
| 297 | $409.64 | $2.82 | $5.12 | $404.53 | $1,704.74 | $2,356.21 |
| 298 | $404.53 | $2.78 | $5.15 | $399.37 | $1,707.52 | $2,364.15 |
| 299 | $399.37 | $2.75 | $5.19 | $394.19 | $1,710.26 | $2,372.08 |
| 300 | $394.19 | $2.71 | $5.22 | $388.96 | $1,712.98 | $2,380.01 |
| 301 | $388.96 | $2.67 | $5.26 | $383.70 | $1,715.65 | $2,387.95 |
| 302 | $383.70 | $2.64 | $5.30 | $378.41 | $1,718.29 | $2,395.88 |
| 303 | $378.41 | $2.60 | $5.33 | $373.08 | $1,720.89 | $2,403.81 |
| 304 | $373.08 | $2.56 | $5.37 | $367.71 | $1,723.45 | $2,411.75 |
| 305 | $367.71 | $2.53 | $5.41 | $362.30 | $1,725.98 | $2,419.68 |
| 306 | $362.30 | $2.49 | $5.44 | $356.86 | $1,728.47 | $2,427.61 |
| 307 | $356.86 | $2.45 | $5.48 | $351.38 | $1,730.93 | $2,435.55 |
| 308 | $351.38 | $2.42 | $5.52 | $345.86 | $1,733.34 | $2,443.48 |
| 309 | $345.86 | $2.38 | $5.56 | $340.31 | $1,735.72 | $2,451.41 |
| 310 | $340.31 | $2.34 | $5.59 | $334.71 | $1,738.06 | $2,459.35 |
| 311 | $334.71 | $2.30 | $5.63 | $329.08 | $1,740.36 | $2,467.28 |
| 312 | $329.08 | $2.26 | $5.67 | $323.41 | $1,742.62 | $2,475.21 |
| 313 | $323.41 | $2.22 | $5.71 | $317.70 | $1,744.85 | $2,483.15 |
| 314 | $317.70 | $2.18 | $5.75 | $311.95 | $1,747.03 | $2,491.08 |
| 315 | $311.95 | $2.14 | $5.79 | $306.16 | $1,749.17 | $2,499.01 |
| 316 | $306.16 | $2.10 | $5.83 | $300.33 | $1,751.28 | $2,506.95 |
| 317 | $300.33 | $2.06 | $5.87 | $294.46 | $1,753.34 | $2,514.88 |
| 318 | $294.46 | $2.02 | $5.91 | $288.56 | $1,755.37 | $2,522.81 |
| 319 | $288.56 | $1.98 | $5.95 | $282.61 | $1,757.35 | $2,530.75 |
| 320 | $282.61 | $1.94 | $5.99 | $276.62 | $1,759.30 | $2,538.68 |
| 321 | $276.62 | $1.90 | $6.03 | $270.58 | $1,761.20 | $2,546.61 |
| 322 | $270.58 | $1.86 | $6.07 | $264.51 | $1,763.06 | $2,554.55 |
| 323 | $264.51 | $1.82 | $6.11 | $258.40 | $1,764.88 | $2,562.48 |
| 324 | $258.40 | $1.78 | $6.16 | $252.24 | $1,766.65 | $2,570.41 |
| 325 | $252.24 | $1.73 | $6.20 | $246.04 | $1,768.39 | $2,578.35 |
| 326 | $246.04 | $1.69 | $6.24 | $239.80 | $1,770.08 | $2,586.28 |
| 327 | $239.80 | $1.65 | $6.28 | $233.51 | $1,771.73 | $2,594.21 |
| 328 | $233.51 | $1.61 | $6.33 | $227.19 | $1,773.33 | $2,602.15 |
| 329 | $227.19 | $1.56 | $6.37 | $220.81 | $1,774.89 | $2,610.08 |
| 330 | $220.81 | $1.52 | $6.42 | $214.40 | $1,776.41 | $2,618.01 |
| 331 | $214.40 | $1.47 | $6.46 | $207.94 | $1,777.89 | $2,625.95 |
| 332 | $207.94 | $1.43 | $6.50 | $201.44 | $1,779.32 | $2,633.88 |
| 333 | $201.44 | $1.38 | $6.55 | $194.89 | $1,780.70 | $2,641.81 |
| 334 | $194.89 | $1.34 | $6.59 | $188.29 | $1,782.04 | $2,649.75 |
| 335 | $188.29 | $1.29 | $6.64 | $181.65 | $1,783.34 | $2,657.68 |
| 336 | $181.65 | $1.25 | $6.68 | $174.97 | $1,784.58 | $2,665.61 |
| 337 | $174.97 | $1.20 | $6.73 | $168.24 | $1,785.79 | $2,673.55 |
| 338 | $168.24 | $1.16 | $6.78 | $161.46 | $1,786.94 | $2,681.48 |
| 339 | $161.46 | $1.11 | $6.82 | $154.64 | $1,788.05 | $2,689.41 |
| 340 | $154.64 | $1.06 | $6.87 | $147.77 | $1,789.12 | $2,697.35 |
| 341 | $147.77 | $1.02 | $6.92 | $140.85 | $1,790.13 | $2,705.28 |
| 342 | $140.85 | $0.97 | $6.97 | $133.89 | $1,791.10 | $2,713.21 |
| 343 | $133.89 | $0.92 | $7.01 | $126.87 | $1,792.02 | $2,721.15 |
| 344 | $126.87 | $0.87 | $7.06 | $119.81 | $1,792.89 | $2,729.08 |
| 345 | $119.81 | $0.82 | $7.11 | $112.70 | $1,793.72 | $2,737.01 |
| 346 | $112.70 | $0.77 | $7.16 | $105.54 | $1,794.49 | $2,744.95 |
| 347 | $105.54 | $0.73 | $7.21 | $98.34 | $1,795.22 | $2,752.88 |
| 348 | $98.34 | $0.68 | $7.26 | $91.08 | $1,795.89 | $2,760.81 |
| 349 | $91.08 | $0.63 | $7.31 | $83.77 | $1,796.52 | $2,768.75 |
| 350 | $83.77 | $0.58 | $7.36 | $76.41 | $1,797.10 | $2,776.68 |
| 351 | $76.41 | $0.53 | $7.41 | $69.01 | $1,797.62 | $2,784.61 |
| 352 | $69.01 | $0.47 | $7.46 | $61.55 | $1,798.10 | $2,792.55 |
| 353 | $61.55 | $0.42 | $7.51 | $54.04 | $1,798.52 | $2,800.48 |
| 354 | $54.04 | $0.37 | $7.56 | $46.48 | $1,798.89 | $2,808.41 |
| 355 | $46.48 | $0.32 | $7.61 | $38.86 | $1,799.21 | $2,816.35 |
| 356 | $38.86 | $0.27 | $7.67 | $31.20 | $1,799.48 | $2,824.28 |
| 357 | $31.20 | $0.21 | $7.72 | $23.48 | $1,799.69 | $2,832.21 |
| 358 | $23.48 | $0.16 | $7.77 | $15.70 | $1,799.85 | $2,840.15 |
| 359 | $15.70 | $0.11 | $7.83 | $7.88 | $1,799.96 | $2,848.08 |
| 360 | $7.88 | $0.05 | $7.88 | $-0.00 | $1,800.02 | $2,856.02 |