|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,056.00 | $6.71 | $0.76 | $1,055.24 | $6.71 | $7.47 |
| 2 | $1,055.24 | $6.71 | $0.77 | $1,054.47 | $13.42 | $14.95 |
| 3 | $1,054.47 | $6.70 | $0.77 | $1,053.69 | $20.12 | $22.42 |
| 4 | $1,053.69 | $6.70 | $0.78 | $1,052.91 | $26.81 | $29.90 |
| 5 | $1,052.91 | $6.69 | $0.78 | $1,052.13 | $33.50 | $37.37 |
| 6 | $1,052.13 | $6.69 | $0.79 | $1,051.34 | $40.19 | $44.85 |
| 7 | $1,051.34 | $6.68 | $0.79 | $1,050.55 | $46.87 | $52.32 |
| 8 | $1,050.55 | $6.68 | $0.80 | $1,049.75 | $53.54 | $59.79 |
| 9 | $1,049.75 | $6.67 | $0.80 | $1,048.94 | $60.21 | $67.27 |
| 10 | $1,048.94 | $6.67 | $0.81 | $1,048.13 | $66.88 | $74.74 |
| 11 | $1,048.13 | $6.66 | $0.81 | $1,047.32 | $73.54 | $82.22 |
| 12 | $1,047.32 | $6.65 | $0.82 | $1,046.50 | $80.19 | $89.69 |
| 13 | $1,046.50 | $6.65 | $0.82 | $1,045.68 | $86.84 | $97.17 |
| 14 | $1,045.68 | $6.64 | $0.83 | $1,044.85 | $93.49 | $104.64 |
| 15 | $1,044.85 | $6.64 | $0.84 | $1,044.01 | $100.13 | $112.11 |
| 16 | $1,044.01 | $6.63 | $0.84 | $1,043.17 | $106.76 | $119.59 |
| 17 | $1,043.17 | $6.63 | $0.85 | $1,042.32 | $113.39 | $127.06 |
| 18 | $1,042.32 | $6.62 | $0.85 | $1,041.47 | $120.01 | $134.54 |
| 19 | $1,041.47 | $6.62 | $0.86 | $1,040.62 | $126.63 | $142.01 |
| 20 | $1,040.62 | $6.61 | $0.86 | $1,039.76 | $133.24 | $149.49 |
| 21 | $1,039.76 | $6.61 | $0.87 | $1,038.89 | $139.85 | $156.96 |
| 22 | $1,038.89 | $6.60 | $0.87 | $1,038.01 | $146.45 | $164.43 |
| 23 | $1,038.01 | $6.60 | $0.88 | $1,037.14 | $153.04 | $171.91 |
| 24 | $1,037.14 | $6.59 | $0.88 | $1,036.25 | $159.64 | $179.38 |
| 25 | $1,036.25 | $6.58 | $0.89 | $1,035.36 | $166.22 | $186.86 |
| 26 | $1,035.36 | $6.58 | $0.90 | $1,034.47 | $172.80 | $194.33 |
| 27 | $1,034.47 | $6.57 | $0.90 | $1,033.57 | $179.37 | $201.81 |
| 28 | $1,033.57 | $6.57 | $0.91 | $1,032.66 | $185.94 | $209.28 |
| 29 | $1,032.66 | $6.56 | $0.91 | $1,031.75 | $192.50 | $216.75 |
| 30 | $1,031.75 | $6.56 | $0.92 | $1,030.83 | $199.06 | $224.23 |
| 31 | $1,030.83 | $6.55 | $0.92 | $1,029.90 | $205.61 | $231.70 |
| 32 | $1,029.90 | $6.54 | $0.93 | $1,028.97 | $212.15 | $239.18 |
| 33 | $1,028.97 | $6.54 | $0.94 | $1,028.04 | $218.69 | $246.65 |
| 34 | $1,028.04 | $6.53 | $0.94 | $1,027.10 | $225.22 | $254.13 |
| 35 | $1,027.10 | $6.53 | $0.95 | $1,026.15 | $231.75 | $261.60 |
| 36 | $1,026.15 | $6.52 | $0.95 | $1,025.19 | $238.27 | $269.07 |
| 37 | $1,025.19 | $6.51 | $0.96 | $1,024.23 | $244.78 | $276.55 |
| 38 | $1,024.23 | $6.51 | $0.97 | $1,023.27 | $251.29 | $284.02 |
| 39 | $1,023.27 | $6.50 | $0.97 | $1,022.29 | $257.79 | $291.50 |
| 40 | $1,022.29 | $6.50 | $0.98 | $1,021.32 | $264.29 | $298.97 |
| 41 | $1,021.32 | $6.49 | $0.98 | $1,020.33 | $270.78 | $306.45 |
| 42 | $1,020.33 | $6.48 | $0.99 | $1,019.34 | $277.26 | $313.92 |
| 43 | $1,019.34 | $6.48 | $1.00 | $1,018.34 | $283.74 | $321.39 |
| 44 | $1,018.34 | $6.47 | $1.00 | $1,017.34 | $290.21 | $328.87 |
| 45 | $1,017.34 | $6.46 | $1.01 | $1,016.33 | $296.67 | $336.34 |
| 46 | $1,016.33 | $6.46 | $1.02 | $1,015.31 | $303.13 | $343.82 |
| 47 | $1,015.31 | $6.45 | $1.02 | $1,014.29 | $309.58 | $351.29 |
| 48 | $1,014.29 | $6.44 | $1.03 | $1,013.26 | $316.03 | $358.77 |
| 49 | $1,013.26 | $6.44 | $1.04 | $1,012.23 | $322.47 | $366.24 |
| 50 | $1,012.23 | $6.43 | $1.04 | $1,011.18 | $328.90 | $373.72 |
| 51 | $1,011.18 | $6.43 | $1.05 | $1,010.13 | $335.32 | $381.19 |
| 52 | $1,010.13 | $6.42 | $1.06 | $1,009.08 | $341.74 | $388.66 |
| 53 | $1,009.08 | $6.41 | $1.06 | $1,008.02 | $348.15 | $396.14 |
| 54 | $1,008.02 | $6.41 | $1.07 | $1,006.95 | $354.56 | $403.61 |
| 55 | $1,006.95 | $6.40 | $1.08 | $1,005.87 | $360.96 | $411.09 |
| 56 | $1,005.87 | $6.39 | $1.08 | $1,004.79 | $367.35 | $418.56 |
| 57 | $1,004.79 | $6.38 | $1.09 | $1,003.70 | $373.73 | $426.04 |
| 58 | $1,003.70 | $6.38 | $1.10 | $1,002.60 | $380.11 | $433.51 |
| 59 | $1,002.60 | $6.37 | $1.10 | $1,001.50 | $386.48 | $440.98 |
| 60 | $1,001.50 | $6.36 | $1.11 | $1,000.39 | $392.85 | $448.46 |
| 61 | $1,000.39 | $6.36 | $1.12 | $999.27 | $399.20 | $455.93 |
| 62 | $999.27 | $6.35 | $1.12 | $998.14 | $405.55 | $463.41 |
| 63 | $998.14 | $6.34 | $1.13 | $997.01 | $411.89 | $470.88 |
| 64 | $997.01 | $6.34 | $1.14 | $995.87 | $418.23 | $478.36 |
| 65 | $995.87 | $6.33 | $1.15 | $994.73 | $424.56 | $485.83 |
| 66 | $994.73 | $6.32 | $1.15 | $993.57 | $430.88 | $493.30 |
| 67 | $993.57 | $6.31 | $1.16 | $992.41 | $437.19 | $500.78 |
| 68 | $992.41 | $6.31 | $1.17 | $991.24 | $443.50 | $508.25 |
| 69 | $991.24 | $6.30 | $1.18 | $990.07 | $449.80 | $515.73 |
| 70 | $990.07 | $6.29 | $1.18 | $988.89 | $456.09 | $523.20 |
| 71 | $988.89 | $6.28 | $1.19 | $987.69 | $462.37 | $530.68 |
| 72 | $987.69 | $6.28 | $1.20 | $986.50 | $468.65 | $538.15 |
| 73 | $986.50 | $6.27 | $1.21 | $985.29 | $474.91 | $545.62 |
| 74 | $985.29 | $6.26 | $1.21 | $984.08 | $481.17 | $553.10 |
| 75 | $984.08 | $6.25 | $1.22 | $982.86 | $487.43 | $560.57 |
| 76 | $982.86 | $6.25 | $1.23 | $981.63 | $493.67 | $568.05 |
| 77 | $981.63 | $6.24 | $1.24 | $980.39 | $499.91 | $575.52 |
| 78 | $980.39 | $6.23 | $1.24 | $979.14 | $506.14 | $583.00 |
| 79 | $979.14 | $6.22 | $1.25 | $977.89 | $512.36 | $590.47 |
| 80 | $977.89 | $6.21 | $1.26 | $976.63 | $518.58 | $597.94 |
| 81 | $976.63 | $6.21 | $1.27 | $975.36 | $524.78 | $605.42 |
| 82 | $975.36 | $6.20 | $1.28 | $974.09 | $530.98 | $612.89 |
| 83 | $974.09 | $6.19 | $1.28 | $972.80 | $537.17 | $620.37 |
| 84 | $972.80 | $6.18 | $1.29 | $971.51 | $543.35 | $627.84 |
| 85 | $971.51 | $6.17 | $1.30 | $970.21 | $549.52 | $635.32 |
| 86 | $970.21 | $6.16 | $1.31 | $968.90 | $555.69 | $642.79 |
| 87 | $968.90 | $6.16 | $1.32 | $967.58 | $561.84 | $650.26 |
| 88 | $967.58 | $6.15 | $1.33 | $966.25 | $567.99 | $657.74 |
| 89 | $966.25 | $6.14 | $1.33 | $964.92 | $574.13 | $665.21 |
| 90 | $964.92 | $6.13 | $1.34 | $963.58 | $580.26 | $672.69 |
| 91 | $963.58 | $6.12 | $1.35 | $962.22 | $586.39 | $680.16 |
| 92 | $962.22 | $6.11 | $1.36 | $960.86 | $592.50 | $687.64 |
| 93 | $960.86 | $6.11 | $1.37 | $959.50 | $598.61 | $695.11 |
| 94 | $959.50 | $6.10 | $1.38 | $958.12 | $604.70 | $702.58 |
| 95 | $958.12 | $6.09 | $1.39 | $956.73 | $610.79 | $710.06 |
| 96 | $956.73 | $6.08 | $1.40 | $955.34 | $616.87 | $717.53 |
| 97 | $955.34 | $6.07 | $1.40 | $953.93 | $622.94 | $725.01 |
| 98 | $953.93 | $6.06 | $1.41 | $952.52 | $629.00 | $732.48 |
| 99 | $952.52 | $6.05 | $1.42 | $951.10 | $635.05 | $739.96 |
| 100 | $951.10 | $6.04 | $1.43 | $949.67 | $641.10 | $747.43 |
| 101 | $949.67 | $6.03 | $1.44 | $948.23 | $647.13 | $754.90 |
| 102 | $948.23 | $6.03 | $1.45 | $946.78 | $653.16 | $762.38 |
| 103 | $946.78 | $6.02 | $1.46 | $945.32 | $659.17 | $769.85 |
| 104 | $945.32 | $6.01 | $1.47 | $943.85 | $665.18 | $777.33 |
| 105 | $943.85 | $6.00 | $1.48 | $942.38 | $671.18 | $784.80 |
| 106 | $942.38 | $5.99 | $1.49 | $940.89 | $677.17 | $792.28 |
| 107 | $940.89 | $5.98 | $1.50 | $939.39 | $683.14 | $799.75 |
| 108 | $939.39 | $5.97 | $1.51 | $937.89 | $689.11 | $807.22 |
| 109 | $937.89 | $5.96 | $1.51 | $936.37 | $695.07 | $814.70 |
| 110 | $936.37 | $5.95 | $1.52 | $934.85 | $701.02 | $822.17 |
| 111 | $934.85 | $5.94 | $1.53 | $933.31 | $706.96 | $829.65 |
| 112 | $933.31 | $5.93 | $1.54 | $931.77 | $712.89 | $837.12 |
| 113 | $931.77 | $5.92 | $1.55 | $930.22 | $718.81 | $844.60 |
| 114 | $930.22 | $5.91 | $1.56 | $928.65 | $724.72 | $852.07 |
| 115 | $928.65 | $5.90 | $1.57 | $927.08 | $730.62 | $859.54 |
| 116 | $927.08 | $5.89 | $1.58 | $925.50 | $736.52 | $867.02 |
| 117 | $925.50 | $5.88 | $1.59 | $923.90 | $742.40 | $874.49 |
| 118 | $923.90 | $5.87 | $1.60 | $922.30 | $748.27 | $881.97 |
| 119 | $922.30 | $5.86 | $1.61 | $920.69 | $754.13 | $889.44 |
| 120 | $920.69 | $5.85 | $1.62 | $919.06 | $759.98 | $896.92 |
| 121 | $919.06 | $5.84 | $1.63 | $917.43 | $765.82 | $904.39 |
| 122 | $917.43 | $5.83 | $1.64 | $915.78 | $771.65 | $911.86 |
| 123 | $915.78 | $5.82 | $1.66 | $914.13 | $777.47 | $919.34 |
| 124 | $914.13 | $5.81 | $1.67 | $912.46 | $783.27 | $926.81 |
| 125 | $912.46 | $5.80 | $1.68 | $910.78 | $789.07 | $934.29 |
| 126 | $910.78 | $5.79 | $1.69 | $909.10 | $794.86 | $941.76 |
| 127 | $909.10 | $5.78 | $1.70 | $907.40 | $800.64 | $949.24 |
| 128 | $907.40 | $5.77 | $1.71 | $905.69 | $806.40 | $956.71 |
| 129 | $905.69 | $5.75 | $1.72 | $903.97 | $812.16 | $964.18 |
| 130 | $903.97 | $5.74 | $1.73 | $902.24 | $817.90 | $971.66 |
| 131 | $902.24 | $5.73 | $1.74 | $900.50 | $823.63 | $979.13 |
| 132 | $900.50 | $5.72 | $1.75 | $898.75 | $829.36 | $986.61 |
| 133 | $898.75 | $5.71 | $1.76 | $896.98 | $835.07 | $994.08 |
| 134 | $896.98 | $5.70 | $1.77 | $895.21 | $840.77 | $1,001.56 |
| 135 | $895.21 | $5.69 | $1.79 | $893.42 | $846.45 | $1,009.03 |
| 136 | $893.42 | $5.68 | $1.80 | $891.63 | $852.13 | $1,016.51 |
| 137 | $891.63 | $5.67 | $1.81 | $889.82 | $857.80 | $1,023.98 |
| 138 | $889.82 | $5.65 | $1.82 | $888.00 | $863.45 | $1,031.45 |
| 139 | $888.00 | $5.64 | $1.83 | $886.17 | $869.09 | $1,038.93 |
| 140 | $886.17 | $5.63 | $1.84 | $884.32 | $874.72 | $1,046.40 |
| 141 | $884.32 | $5.62 | $1.86 | $882.47 | $880.34 | $1,053.88 |
| 142 | $882.47 | $5.61 | $1.87 | $880.60 | $885.95 | $1,061.35 |
| 143 | $880.60 | $5.60 | $1.88 | $878.72 | $891.55 | $1,068.83 |
| 144 | $878.72 | $5.58 | $1.89 | $876.83 | $897.13 | $1,076.30 |
| 145 | $876.83 | $5.57 | $1.90 | $874.93 | $902.70 | $1,083.77 |
| 146 | $874.93 | $5.56 | $1.91 | $873.01 | $908.26 | $1,091.25 |
| 147 | $873.01 | $5.55 | $1.93 | $871.09 | $913.81 | $1,098.72 |
| 148 | $871.09 | $5.54 | $1.94 | $869.15 | $919.34 | $1,106.20 |
| 149 | $869.15 | $5.52 | $1.95 | $867.20 | $924.87 | $1,113.67 |
| 150 | $867.20 | $5.51 | $1.96 | $865.23 | $930.38 | $1,121.15 |
| 151 | $865.23 | $5.50 | $1.98 | $863.25 | $935.87 | $1,128.62 |
| 152 | $863.25 | $5.49 | $1.99 | $861.27 | $941.36 | $1,136.09 |
| 153 | $861.27 | $5.47 | $2.00 | $859.26 | $946.83 | $1,143.57 |
| 154 | $859.26 | $5.46 | $2.01 | $857.25 | $952.29 | $1,151.04 |
| 155 | $857.25 | $5.45 | $2.03 | $855.22 | $957.74 | $1,158.52 |
| 156 | $855.22 | $5.43 | $2.04 | $853.18 | $963.17 | $1,165.99 |
| 157 | $853.18 | $5.42 | $2.05 | $851.13 | $968.59 | $1,173.47 |
| 158 | $851.13 | $5.41 | $2.07 | $849.06 | $974.00 | $1,180.94 |
| 159 | $849.06 | $5.40 | $2.08 | $846.98 | $979.40 | $1,188.41 |
| 160 | $846.98 | $5.38 | $2.09 | $844.89 | $984.78 | $1,195.89 |
| 161 | $844.89 | $5.37 | $2.11 | $842.79 | $990.15 | $1,203.36 |
| 162 | $842.79 | $5.36 | $2.12 | $840.67 | $995.50 | $1,210.84 |
| 163 | $840.67 | $5.34 | $2.13 | $838.53 | $1,000.85 | $1,218.31 |
| 164 | $838.53 | $5.33 | $2.15 | $836.39 | $1,006.17 | $1,225.79 |
| 165 | $836.39 | $5.31 | $2.16 | $834.23 | $1,011.49 | $1,233.26 |
| 166 | $834.23 | $5.30 | $2.17 | $832.05 | $1,016.79 | $1,240.73 |
| 167 | $832.05 | $5.29 | $2.19 | $829.87 | $1,022.08 | $1,248.21 |
| 168 | $829.87 | $5.27 | $2.20 | $827.67 | $1,027.35 | $1,255.68 |
| 169 | $827.67 | $5.26 | $2.22 | $825.45 | $1,032.61 | $1,263.16 |
| 170 | $825.45 | $5.25 | $2.23 | $823.22 | $1,037.85 | $1,270.63 |
| 171 | $823.22 | $5.23 | $2.24 | $820.98 | $1,043.08 | $1,278.11 |
| 172 | $820.98 | $5.22 | $2.26 | $818.72 | $1,048.30 | $1,285.58 |
| 173 | $818.72 | $5.20 | $2.27 | $816.45 | $1,053.50 | $1,293.05 |
| 174 | $816.45 | $5.19 | $2.29 | $814.16 | $1,058.69 | $1,300.53 |
| 175 | $814.16 | $5.17 | $2.30 | $811.86 | $1,063.86 | $1,308.00 |
| 176 | $811.86 | $5.16 | $2.32 | $809.55 | $1,069.02 | $1,315.48 |
| 177 | $809.55 | $5.14 | $2.33 | $807.22 | $1,074.17 | $1,322.95 |
| 178 | $807.22 | $5.13 | $2.35 | $804.87 | $1,079.30 | $1,330.43 |
| 179 | $804.87 | $5.11 | $2.36 | $802.51 | $1,084.41 | $1,337.90 |
| 180 | $802.51 | $5.10 | $2.38 | $800.14 | $1,089.51 | $1,345.37 |
| 181 | $800.14 | $5.08 | $2.39 | $797.75 | $1,094.59 | $1,352.85 |
| 182 | $797.75 | $5.07 | $2.41 | $795.34 | $1,099.66 | $1,360.32 |
| 183 | $795.34 | $5.05 | $2.42 | $792.92 | $1,104.72 | $1,367.80 |
| 184 | $792.92 | $5.04 | $2.44 | $790.48 | $1,109.75 | $1,375.27 |
| 185 | $790.48 | $5.02 | $2.45 | $788.03 | $1,114.78 | $1,382.75 |
| 186 | $788.03 | $5.01 | $2.47 | $785.56 | $1,119.78 | $1,390.22 |
| 187 | $785.56 | $4.99 | $2.48 | $783.08 | $1,124.78 | $1,397.69 |
| 188 | $783.08 | $4.98 | $2.50 | $780.58 | $1,129.75 | $1,405.17 |
| 189 | $780.58 | $4.96 | $2.51 | $778.07 | $1,134.71 | $1,412.64 |
| 190 | $778.07 | $4.94 | $2.53 | $775.54 | $1,139.66 | $1,420.12 |
| 191 | $775.54 | $4.93 | $2.55 | $772.99 | $1,144.58 | $1,427.59 |
| 192 | $772.99 | $4.91 | $2.56 | $770.43 | $1,149.50 | $1,435.07 |
| 193 | $770.43 | $4.90 | $2.58 | $767.85 | $1,154.39 | $1,442.54 |
| 194 | $767.85 | $4.88 | $2.60 | $765.26 | $1,159.27 | $1,450.01 |
| 195 | $765.26 | $4.86 | $2.61 | $762.64 | $1,164.13 | $1,457.49 |
| 196 | $762.64 | $4.85 | $2.63 | $760.02 | $1,168.98 | $1,464.96 |
| 197 | $760.02 | $4.83 | $2.65 | $757.37 | $1,173.81 | $1,472.44 |
| 198 | $757.37 | $4.81 | $2.66 | $754.71 | $1,178.62 | $1,479.91 |
| 199 | $754.71 | $4.80 | $2.68 | $752.03 | $1,183.42 | $1,487.39 |
| 200 | $752.03 | $4.78 | $2.70 | $749.33 | $1,188.19 | $1,494.86 |
| 201 | $749.33 | $4.76 | $2.71 | $746.62 | $1,192.96 | $1,502.33 |
| 202 | $746.62 | $4.74 | $2.73 | $743.89 | $1,197.70 | $1,509.81 |
| 203 | $743.89 | $4.73 | $2.75 | $741.14 | $1,202.43 | $1,517.28 |
| 204 | $741.14 | $4.71 | $2.76 | $738.38 | $1,207.14 | $1,524.76 |
| 205 | $738.38 | $4.69 | $2.78 | $735.60 | $1,211.83 | $1,532.23 |
| 206 | $735.60 | $4.67 | $2.80 | $732.80 | $1,216.50 | $1,539.71 |
| 207 | $732.80 | $4.66 | $2.82 | $729.98 | $1,221.16 | $1,547.18 |
| 208 | $729.98 | $4.64 | $2.84 | $727.14 | $1,225.80 | $1,554.65 |
| 209 | $727.14 | $4.62 | $2.85 | $724.29 | $1,230.42 | $1,562.13 |
| 210 | $724.29 | $4.60 | $2.87 | $721.42 | $1,235.02 | $1,569.60 |
| 211 | $721.42 | $4.58 | $2.89 | $718.53 | $1,239.60 | $1,577.08 |
| 212 | $718.53 | $4.57 | $2.91 | $715.62 | $1,244.17 | $1,584.55 |
| 213 | $715.62 | $4.55 | $2.93 | $712.69 | $1,248.72 | $1,592.03 |
| 214 | $712.69 | $4.53 | $2.95 | $709.74 | $1,253.25 | $1,599.50 |
| 215 | $709.74 | $4.51 | $2.96 | $706.78 | $1,257.75 | $1,606.97 |
| 216 | $706.78 | $4.49 | $2.98 | $703.80 | $1,262.25 | $1,614.45 |
| 217 | $703.80 | $4.47 | $3.00 | $700.79 | $1,266.72 | $1,621.92 |
| 218 | $700.79 | $4.45 | $3.02 | $697.77 | $1,271.17 | $1,629.40 |
| 219 | $697.77 | $4.43 | $3.04 | $694.73 | $1,275.60 | $1,636.87 |
| 220 | $694.73 | $4.41 | $3.06 | $691.67 | $1,280.02 | $1,644.35 |
| 221 | $691.67 | $4.40 | $3.08 | $688.59 | $1,284.41 | $1,651.82 |
| 222 | $688.59 | $4.38 | $3.10 | $685.49 | $1,288.79 | $1,659.30 |
| 223 | $685.49 | $4.36 | $3.12 | $682.38 | $1,293.15 | $1,666.77 |
| 224 | $682.38 | $4.34 | $3.14 | $679.24 | $1,297.48 | $1,674.24 |
| 225 | $679.24 | $4.32 | $3.16 | $676.08 | $1,301.80 | $1,681.72 |
| 226 | $676.08 | $4.30 | $3.18 | $672.90 | $1,306.09 | $1,689.19 |
| 227 | $672.90 | $4.28 | $3.20 | $669.70 | $1,310.37 | $1,696.67 |
| 228 | $669.70 | $4.26 | $3.22 | $666.48 | $1,314.62 | $1,704.14 |
| 229 | $666.48 | $4.23 | $3.24 | $663.24 | $1,318.86 | $1,711.62 |
| 230 | $663.24 | $4.21 | $3.26 | $659.98 | $1,323.07 | $1,719.09 |
| 231 | $659.98 | $4.19 | $3.28 | $656.70 | $1,327.27 | $1,726.56 |
| 232 | $656.70 | $4.17 | $3.30 | $653.40 | $1,331.44 | $1,734.04 |
| 233 | $653.40 | $4.15 | $3.32 | $650.08 | $1,335.59 | $1,741.51 |
| 234 | $650.08 | $4.13 | $3.34 | $646.74 | $1,339.72 | $1,748.99 |
| 235 | $646.74 | $4.11 | $3.36 | $643.37 | $1,343.83 | $1,756.46 |
| 236 | $643.37 | $4.09 | $3.39 | $639.98 | $1,347.92 | $1,763.94 |
| 237 | $639.98 | $4.07 | $3.41 | $636.58 | $1,351.99 | $1,771.41 |
| 238 | $636.58 | $4.04 | $3.43 | $633.15 | $1,356.03 | $1,778.88 |
| 239 | $633.15 | $4.02 | $3.45 | $629.70 | $1,360.05 | $1,786.36 |
| 240 | $629.70 | $4.00 | $3.47 | $626.22 | $1,364.06 | $1,793.83 |
| 241 | $626.22 | $3.98 | $3.50 | $622.73 | $1,368.04 | $1,801.31 |
| 242 | $622.73 | $3.96 | $3.52 | $619.21 | $1,371.99 | $1,808.78 |
| 243 | $619.21 | $3.93 | $3.54 | $615.67 | $1,375.93 | $1,816.26 |
| 244 | $615.67 | $3.91 | $3.56 | $612.11 | $1,379.84 | $1,823.73 |
| 245 | $612.11 | $3.89 | $3.58 | $608.52 | $1,383.73 | $1,831.20 |
| 246 | $608.52 | $3.87 | $3.61 | $604.92 | $1,387.59 | $1,838.68 |
| 247 | $604.92 | $3.84 | $3.63 | $601.29 | $1,391.44 | $1,846.15 |
| 248 | $601.29 | $3.82 | $3.65 | $597.63 | $1,395.26 | $1,853.63 |
| 249 | $597.63 | $3.80 | $3.68 | $593.96 | $1,399.06 | $1,861.10 |
| 250 | $593.96 | $3.77 | $3.70 | $590.26 | $1,402.83 | $1,868.58 |
| 251 | $590.26 | $3.75 | $3.72 | $586.53 | $1,406.58 | $1,876.05 |
| 252 | $586.53 | $3.73 | $3.75 | $582.78 | $1,410.31 | $1,883.52 |
| 253 | $582.78 | $3.70 | $3.77 | $579.01 | $1,414.01 | $1,891.00 |
| 254 | $579.01 | $3.68 | $3.80 | $575.22 | $1,417.69 | $1,898.47 |
| 255 | $575.22 | $3.66 | $3.82 | $571.40 | $1,421.35 | $1,905.95 |
| 256 | $571.40 | $3.63 | $3.84 | $567.55 | $1,424.98 | $1,913.42 |
| 257 | $567.55 | $3.61 | $3.87 | $563.69 | $1,428.58 | $1,920.90 |
| 258 | $563.69 | $3.58 | $3.89 | $559.79 | $1,432.16 | $1,928.37 |
| 259 | $559.79 | $3.56 | $3.92 | $555.88 | $1,435.72 | $1,935.84 |
| 260 | $555.88 | $3.53 | $3.94 | $551.94 | $1,439.25 | $1,943.32 |
| 261 | $551.94 | $3.51 | $3.97 | $547.97 | $1,442.76 | $1,950.79 |
| 262 | $547.97 | $3.48 | $3.99 | $543.98 | $1,446.24 | $1,958.27 |
| 263 | $543.98 | $3.46 | $4.02 | $539.96 | $1,449.70 | $1,965.74 |
| 264 | $539.96 | $3.43 | $4.04 | $535.91 | $1,453.13 | $1,973.22 |
| 265 | $535.91 | $3.41 | $4.07 | $531.85 | $1,456.54 | $1,980.69 |
| 266 | $531.85 | $3.38 | $4.09 | $527.75 | $1,459.91 | $1,988.16 |
| 267 | $527.75 | $3.35 | $4.12 | $523.63 | $1,463.27 | $1,995.64 |
| 268 | $523.63 | $3.33 | $4.15 | $519.48 | $1,466.60 | $2,003.11 |
| 269 | $519.48 | $3.30 | $4.17 | $515.31 | $1,469.90 | $2,010.59 |
| 270 | $515.31 | $3.27 | $4.20 | $511.11 | $1,473.17 | $2,018.06 |
| 271 | $511.11 | $3.25 | $4.23 | $506.88 | $1,476.42 | $2,025.54 |
| 272 | $506.88 | $3.22 | $4.25 | $502.63 | $1,479.64 | $2,033.01 |
| 273 | $502.63 | $3.19 | $4.28 | $498.35 | $1,482.83 | $2,040.48 |
| 274 | $498.35 | $3.17 | $4.31 | $494.04 | $1,486.00 | $2,047.96 |
| 275 | $494.04 | $3.14 | $4.34 | $489.71 | $1,489.14 | $2,055.43 |
| 276 | $489.71 | $3.11 | $4.36 | $485.34 | $1,492.25 | $2,062.91 |
| 277 | $485.34 | $3.08 | $4.39 | $480.95 | $1,495.33 | $2,070.38 |
| 278 | $480.95 | $3.06 | $4.42 | $476.53 | $1,498.39 | $2,077.86 |
| 279 | $476.53 | $3.03 | $4.45 | $472.09 | $1,501.42 | $2,085.33 |
| 280 | $472.09 | $3.00 | $4.47 | $467.61 | $1,504.42 | $2,092.80 |
| 281 | $467.61 | $2.97 | $4.50 | $463.11 | $1,507.39 | $2,100.28 |
| 282 | $463.11 | $2.94 | $4.53 | $458.58 | $1,510.33 | $2,107.75 |
| 283 | $458.58 | $2.91 | $4.56 | $454.02 | $1,513.25 | $2,115.23 |
| 284 | $454.02 | $2.88 | $4.59 | $449.43 | $1,516.13 | $2,122.70 |
| 285 | $449.43 | $2.86 | $4.62 | $444.81 | $1,518.99 | $2,130.18 |
| 286 | $444.81 | $2.83 | $4.65 | $440.16 | $1,521.81 | $2,137.65 |
| 287 | $440.16 | $2.80 | $4.68 | $435.49 | $1,524.61 | $2,145.12 |
| 288 | $435.49 | $2.77 | $4.71 | $430.78 | $1,527.38 | $2,152.60 |
| 289 | $430.78 | $2.74 | $4.74 | $426.04 | $1,530.11 | $2,160.07 |
| 290 | $426.04 | $2.71 | $4.77 | $421.27 | $1,532.82 | $2,167.55 |
| 291 | $421.27 | $2.68 | $4.80 | $416.48 | $1,535.50 | $2,175.02 |
| 292 | $416.48 | $2.65 | $4.83 | $411.65 | $1,538.14 | $2,182.50 |
| 293 | $411.65 | $2.62 | $4.86 | $406.79 | $1,540.76 | $2,189.97 |
| 294 | $406.79 | $2.58 | $4.89 | $401.90 | $1,543.35 | $2,197.44 |
| 295 | $401.90 | $2.55 | $4.92 | $396.98 | $1,545.90 | $2,204.92 |
| 296 | $396.98 | $2.52 | $4.95 | $392.03 | $1,548.42 | $2,212.39 |
| 297 | $392.03 | $2.49 | $4.98 | $387.04 | $1,550.91 | $2,219.87 |
| 298 | $387.04 | $2.46 | $5.01 | $382.03 | $1,553.37 | $2,227.34 |
| 299 | $382.03 | $2.43 | $5.05 | $376.98 | $1,555.80 | $2,234.82 |
| 300 | $376.98 | $2.40 | $5.08 | $371.90 | $1,558.19 | $2,242.29 |
| 301 | $371.90 | $2.36 | $5.11 | $366.79 | $1,560.56 | $2,249.76 |
| 302 | $366.79 | $2.33 | $5.14 | $361.65 | $1,562.89 | $2,257.24 |
| 303 | $361.65 | $2.30 | $5.18 | $356.47 | $1,565.19 | $2,264.71 |
| 304 | $356.47 | $2.27 | $5.21 | $351.26 | $1,567.45 | $2,272.19 |
| 305 | $351.26 | $2.23 | $5.24 | $346.02 | $1,569.68 | $2,279.66 |
| 306 | $346.02 | $2.20 | $5.28 | $340.75 | $1,571.88 | $2,287.14 |
| 307 | $340.75 | $2.17 | $5.31 | $335.44 | $1,574.05 | $2,294.61 |
| 308 | $335.44 | $2.13 | $5.34 | $330.09 | $1,576.18 | $2,302.09 |
| 309 | $330.09 | $2.10 | $5.38 | $324.72 | $1,578.28 | $2,309.56 |
| 310 | $324.72 | $2.06 | $5.41 | $319.31 | $1,580.34 | $2,317.03 |
| 311 | $319.31 | $2.03 | $5.45 | $313.86 | $1,582.37 | $2,324.51 |
| 312 | $313.86 | $1.99 | $5.48 | $308.38 | $1,584.36 | $2,331.98 |
| 313 | $308.38 | $1.96 | $5.51 | $302.87 | $1,586.32 | $2,339.46 |
| 314 | $302.87 | $1.92 | $5.55 | $297.32 | $1,588.25 | $2,346.93 |
| 315 | $297.32 | $1.89 | $5.59 | $291.73 | $1,590.14 | $2,354.41 |
| 316 | $291.73 | $1.85 | $5.62 | $286.11 | $1,591.99 | $2,361.88 |
| 317 | $286.11 | $1.82 | $5.66 | $280.45 | $1,593.81 | $2,369.35 |
| 318 | $280.45 | $1.78 | $5.69 | $274.76 | $1,595.59 | $2,376.83 |
| 319 | $274.76 | $1.75 | $5.73 | $269.03 | $1,597.34 | $2,384.30 |
| 320 | $269.03 | $1.71 | $5.76 | $263.27 | $1,599.04 | $2,391.78 |
| 321 | $263.27 | $1.67 | $5.80 | $257.47 | $1,600.72 | $2,399.25 |
| 322 | $257.47 | $1.64 | $5.84 | $251.63 | $1,602.35 | $2,406.73 |
| 323 | $251.63 | $1.60 | $5.88 | $245.75 | $1,603.95 | $2,414.20 |
| 324 | $245.75 | $1.56 | $5.91 | $239.84 | $1,605.51 | $2,421.67 |
| 325 | $239.84 | $1.52 | $5.95 | $233.89 | $1,607.04 | $2,429.15 |
| 326 | $233.89 | $1.49 | $5.99 | $227.90 | $1,608.52 | $2,436.62 |
| 327 | $227.90 | $1.45 | $6.03 | $221.88 | $1,609.97 | $2,444.10 |
| 328 | $221.88 | $1.41 | $6.06 | $215.81 | $1,611.38 | $2,451.57 |
| 329 | $215.81 | $1.37 | $6.10 | $209.71 | $1,612.75 | $2,459.05 |
| 330 | $209.71 | $1.33 | $6.14 | $203.57 | $1,614.09 | $2,466.52 |
| 331 | $203.57 | $1.29 | $6.18 | $197.39 | $1,615.38 | $2,473.99 |
| 332 | $197.39 | $1.25 | $6.22 | $191.17 | $1,616.63 | $2,481.47 |
| 333 | $191.17 | $1.21 | $6.26 | $184.91 | $1,617.85 | $2,488.94 |
| 334 | $184.91 | $1.17 | $6.30 | $178.61 | $1,619.02 | $2,496.42 |
| 335 | $178.61 | $1.13 | $6.34 | $172.27 | $1,620.16 | $2,503.89 |
| 336 | $172.27 | $1.09 | $6.38 | $165.89 | $1,621.25 | $2,511.37 |
| 337 | $165.89 | $1.05 | $6.42 | $159.47 | $1,622.31 | $2,518.84 |
| 338 | $159.47 | $1.01 | $6.46 | $153.01 | $1,623.32 | $2,526.31 |
| 339 | $153.01 | $0.97 | $6.50 | $146.50 | $1,624.29 | $2,533.79 |
| 340 | $146.50 | $0.93 | $6.54 | $139.96 | $1,625.22 | $2,541.26 |
| 341 | $139.96 | $0.89 | $6.58 | $133.38 | $1,626.11 | $2,548.74 |
| 342 | $133.38 | $0.85 | $6.63 | $126.75 | $1,626.96 | $2,556.21 |
| 343 | $126.75 | $0.81 | $6.67 | $120.08 | $1,627.77 | $2,563.69 |
| 344 | $120.08 | $0.76 | $6.71 | $113.37 | $1,628.53 | $2,571.16 |
| 345 | $113.37 | $0.72 | $6.75 | $106.61 | $1,629.25 | $2,578.63 |
| 346 | $106.61 | $0.68 | $6.80 | $99.82 | $1,629.93 | $2,586.11 |
| 347 | $99.82 | $0.63 | $6.84 | $92.98 | $1,630.56 | $2,593.58 |
| 348 | $92.98 | $0.59 | $6.88 | $86.09 | $1,631.15 | $2,601.06 |
| 349 | $86.09 | $0.55 | $6.93 | $79.17 | $1,631.70 | $2,608.53 |
| 350 | $79.17 | $0.50 | $6.97 | $72.20 | $1,632.20 | $2,616.01 |
| 351 | $72.20 | $0.46 | $7.02 | $65.18 | $1,632.66 | $2,623.48 |
| 352 | $65.18 | $0.41 | $7.06 | $58.12 | $1,633.07 | $2,630.95 |
| 353 | $58.12 | $0.37 | $7.10 | $51.02 | $1,633.44 | $2,638.43 |
| 354 | $51.02 | $0.32 | $7.15 | $43.87 | $1,633.77 | $2,645.90 |
| 355 | $43.87 | $0.28 | $7.20 | $36.67 | $1,634.05 | $2,653.38 |
| 356 | $36.67 | $0.23 | $7.24 | $29.43 | $1,634.28 | $2,660.85 |
| 357 | $29.43 | $0.19 | $7.29 | $22.14 | $1,634.47 | $2,668.33 |
| 358 | $22.14 | $0.14 | $7.33 | $14.81 | $1,634.61 | $2,675.80 |
| 359 | $14.81 | $0.09 | $7.38 | $7.43 | $1,634.70 | $2,683.27 |
| 360 | $7.43 | $0.05 | $7.43 | $-0.00 | $1,634.75 | $2,690.75 |