|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,053.00 | $3.73 | $1.45 | $1,051.55 | $3.73 | $5.18 |
| 2 | $1,051.55 | $3.72 | $1.46 | $1,050.09 | $7.45 | $10.36 |
| 3 | $1,050.09 | $3.72 | $1.46 | $1,048.63 | $11.17 | $15.54 |
| 4 | $1,048.63 | $3.71 | $1.47 | $1,047.17 | $14.89 | $20.72 |
| 5 | $1,047.17 | $3.71 | $1.47 | $1,045.69 | $18.60 | $25.90 |
| 6 | $1,045.69 | $3.70 | $1.48 | $1,044.22 | $22.30 | $31.08 |
| 7 | $1,044.22 | $3.70 | $1.48 | $1,042.74 | $26.00 | $36.26 |
| 8 | $1,042.74 | $3.69 | $1.49 | $1,041.25 | $29.69 | $41.44 |
| 9 | $1,041.25 | $3.69 | $1.49 | $1,039.76 | $33.38 | $46.62 |
| 10 | $1,039.76 | $3.68 | $1.50 | $1,038.26 | $37.06 | $51.80 |
| 11 | $1,038.26 | $3.68 | $1.50 | $1,036.76 | $40.74 | $56.98 |
| 12 | $1,036.76 | $3.67 | $1.51 | $1,035.25 | $44.41 | $62.16 |
| 13 | $1,035.25 | $3.67 | $1.51 | $1,033.73 | $48.08 | $67.34 |
| 14 | $1,033.73 | $3.66 | $1.52 | $1,032.22 | $51.74 | $72.52 |
| 15 | $1,032.22 | $3.66 | $1.52 | $1,030.69 | $55.39 | $77.70 |
| 16 | $1,030.69 | $3.65 | $1.53 | $1,029.16 | $59.04 | $82.88 |
| 17 | $1,029.16 | $3.64 | $1.54 | $1,027.63 | $62.69 | $88.06 |
| 18 | $1,027.63 | $3.64 | $1.54 | $1,026.09 | $66.33 | $93.24 |
| 19 | $1,026.09 | $3.63 | $1.55 | $1,024.54 | $69.96 | $98.42 |
| 20 | $1,024.54 | $3.63 | $1.55 | $1,022.99 | $73.59 | $103.60 |
| 21 | $1,022.99 | $3.62 | $1.56 | $1,021.43 | $77.21 | $108.78 |
| 22 | $1,021.43 | $3.62 | $1.56 | $1,019.87 | $80.83 | $113.96 |
| 23 | $1,019.87 | $3.61 | $1.57 | $1,018.30 | $84.44 | $119.14 |
| 24 | $1,018.30 | $3.61 | $1.57 | $1,016.73 | $88.05 | $124.32 |
| 25 | $1,016.73 | $3.60 | $1.58 | $1,015.15 | $91.65 | $129.50 |
| 26 | $1,015.15 | $3.60 | $1.58 | $1,013.56 | $95.25 | $134.68 |
| 27 | $1,013.56 | $3.59 | $1.59 | $1,011.97 | $98.84 | $139.86 |
| 28 | $1,011.97 | $3.58 | $1.60 | $1,010.38 | $102.42 | $145.04 |
| 29 | $1,010.38 | $3.58 | $1.60 | $1,008.77 | $106.00 | $150.22 |
| 30 | $1,008.77 | $3.57 | $1.61 | $1,007.17 | $109.57 | $155.40 |
| 31 | $1,007.17 | $3.57 | $1.61 | $1,005.55 | $113.14 | $160.58 |
| 32 | $1,005.55 | $3.56 | $1.62 | $1,003.93 | $116.70 | $165.76 |
| 33 | $1,003.93 | $3.56 | $1.62 | $1,002.31 | $120.25 | $170.94 |
| 34 | $1,002.31 | $3.55 | $1.63 | $1,000.68 | $123.80 | $176.12 |
| 35 | $1,000.68 | $3.54 | $1.64 | $999.04 | $127.35 | $181.30 |
| 36 | $999.04 | $3.54 | $1.64 | $997.40 | $130.89 | $186.48 |
| 37 | $997.40 | $3.53 | $1.65 | $995.75 | $134.42 | $191.66 |
| 38 | $995.75 | $3.53 | $1.65 | $994.10 | $137.95 | $196.84 |
| 39 | $994.10 | $3.52 | $1.66 | $992.44 | $141.47 | $202.02 |
| 40 | $992.44 | $3.51 | $1.67 | $990.78 | $144.98 | $207.21 |
| 41 | $990.78 | $3.51 | $1.67 | $989.11 | $148.49 | $212.39 |
| 42 | $989.11 | $3.50 | $1.68 | $987.43 | $151.99 | $217.57 |
| 43 | $987.43 | $3.50 | $1.68 | $985.75 | $155.49 | $222.75 |
| 44 | $985.75 | $3.49 | $1.69 | $984.06 | $158.98 | $227.93 |
| 45 | $984.06 | $3.49 | $1.69 | $982.36 | $162.47 | $233.11 |
| 46 | $982.36 | $3.48 | $1.70 | $980.66 | $165.95 | $238.29 |
| 47 | $980.66 | $3.47 | $1.71 | $978.95 | $169.42 | $243.47 |
| 48 | $978.95 | $3.47 | $1.71 | $977.24 | $172.89 | $248.65 |
| 49 | $977.24 | $3.46 | $1.72 | $975.52 | $176.35 | $253.83 |
| 50 | $975.52 | $3.45 | $1.73 | $973.80 | $179.80 | $259.01 |
| 51 | $973.80 | $3.45 | $1.73 | $972.06 | $183.25 | $264.19 |
| 52 | $972.06 | $3.44 | $1.74 | $970.33 | $186.69 | $269.37 |
| 53 | $970.33 | $3.44 | $1.74 | $968.58 | $190.13 | $274.55 |
| 54 | $968.58 | $3.43 | $1.75 | $966.83 | $193.56 | $279.73 |
| 55 | $966.83 | $3.42 | $1.76 | $965.08 | $196.99 | $284.91 |
| 56 | $965.08 | $3.42 | $1.76 | $963.32 | $200.40 | $290.09 |
| 57 | $963.32 | $3.41 | $1.77 | $961.55 | $203.82 | $295.27 |
| 58 | $961.55 | $3.41 | $1.77 | $959.77 | $207.22 | $300.45 |
| 59 | $959.77 | $3.40 | $1.78 | $957.99 | $210.62 | $305.63 |
| 60 | $957.99 | $3.39 | $1.79 | $956.21 | $214.01 | $310.81 |
| 61 | $956.21 | $3.39 | $1.79 | $954.41 | $217.40 | $315.99 |
| 62 | $954.41 | $3.38 | $1.80 | $952.61 | $220.78 | $321.17 |
| 63 | $952.61 | $3.37 | $1.81 | $950.81 | $224.15 | $326.35 |
| 64 | $950.81 | $3.37 | $1.81 | $948.99 | $227.52 | $331.53 |
| 65 | $948.99 | $3.36 | $1.82 | $947.17 | $230.88 | $336.71 |
| 66 | $947.17 | $3.35 | $1.83 | $945.35 | $234.24 | $341.89 |
| 67 | $945.35 | $3.35 | $1.83 | $943.52 | $237.58 | $347.07 |
| 68 | $943.52 | $3.34 | $1.84 | $941.68 | $240.93 | $352.25 |
| 69 | $941.68 | $3.34 | $1.85 | $939.83 | $244.26 | $357.43 |
| 70 | $939.83 | $3.33 | $1.85 | $937.98 | $247.59 | $362.61 |
| 71 | $937.98 | $3.32 | $1.86 | $936.12 | $250.91 | $367.79 |
| 72 | $936.12 | $3.32 | $1.86 | $934.26 | $254.23 | $372.97 |
| 73 | $934.26 | $3.31 | $1.87 | $932.39 | $257.54 | $378.15 |
| 74 | $932.39 | $3.30 | $1.88 | $930.51 | $260.84 | $383.33 |
| 75 | $930.51 | $3.30 | $1.88 | $928.62 | $264.13 | $388.51 |
| 76 | $928.62 | $3.29 | $1.89 | $926.73 | $267.42 | $393.69 |
| 77 | $926.73 | $3.28 | $1.90 | $924.84 | $270.70 | $398.87 |
| 78 | $924.84 | $3.28 | $1.90 | $922.93 | $273.98 | $404.05 |
| 79 | $922.93 | $3.27 | $1.91 | $921.02 | $277.25 | $409.23 |
| 80 | $921.02 | $3.26 | $1.92 | $919.10 | $280.51 | $414.41 |
| 81 | $919.10 | $3.26 | $1.92 | $917.18 | $283.77 | $419.59 |
| 82 | $917.18 | $3.25 | $1.93 | $915.24 | $287.01 | $424.77 |
| 83 | $915.24 | $3.24 | $1.94 | $913.31 | $290.26 | $429.95 |
| 84 | $913.31 | $3.23 | $1.95 | $911.36 | $293.49 | $435.13 |
| 85 | $911.36 | $3.23 | $1.95 | $909.41 | $296.72 | $440.31 |
| 86 | $909.41 | $3.22 | $1.96 | $907.45 | $299.94 | $445.49 |
| 87 | $907.45 | $3.21 | $1.97 | $905.48 | $303.15 | $450.67 |
| 88 | $905.48 | $3.21 | $1.97 | $903.51 | $306.36 | $455.85 |
| 89 | $903.51 | $3.20 | $1.98 | $901.53 | $309.56 | $461.03 |
| 90 | $901.53 | $3.19 | $1.99 | $899.54 | $312.75 | $466.21 |
| 91 | $899.54 | $3.19 | $1.99 | $897.55 | $315.94 | $471.39 |
| 92 | $897.55 | $3.18 | $2.00 | $895.55 | $319.12 | $476.57 |
| 93 | $895.55 | $3.17 | $2.01 | $893.54 | $322.29 | $481.75 |
| 94 | $893.54 | $3.16 | $2.02 | $891.52 | $325.45 | $486.93 |
| 95 | $891.52 | $3.16 | $2.02 | $889.50 | $328.61 | $492.11 |
| 96 | $889.50 | $3.15 | $2.03 | $887.47 | $331.76 | $497.29 |
| 97 | $887.47 | $3.14 | $2.04 | $885.43 | $334.90 | $502.47 |
| 98 | $885.43 | $3.14 | $2.04 | $883.39 | $338.04 | $507.65 |
| 99 | $883.39 | $3.13 | $2.05 | $881.34 | $341.17 | $512.83 |
| 100 | $881.34 | $3.12 | $2.06 | $879.28 | $344.29 | $518.01 |
| 101 | $879.28 | $3.11 | $2.07 | $877.21 | $347.40 | $523.19 |
| 102 | $877.21 | $3.11 | $2.07 | $875.14 | $350.51 | $528.37 |
| 103 | $875.14 | $3.10 | $2.08 | $873.06 | $353.61 | $533.55 |
| 104 | $873.06 | $3.09 | $2.09 | $870.97 | $356.70 | $538.73 |
| 105 | $870.97 | $3.08 | $2.10 | $868.87 | $359.79 | $543.91 |
| 106 | $868.87 | $3.08 | $2.10 | $866.77 | $362.86 | $549.09 |
| 107 | $866.77 | $3.07 | $2.11 | $864.66 | $365.93 | $554.27 |
| 108 | $864.66 | $3.06 | $2.12 | $862.54 | $369.00 | $559.45 |
| 109 | $862.54 | $3.05 | $2.13 | $860.42 | $372.05 | $564.63 |
| 110 | $860.42 | $3.05 | $2.13 | $858.29 | $375.10 | $569.81 |
| 111 | $858.29 | $3.04 | $2.14 | $856.14 | $378.14 | $574.99 |
| 112 | $856.14 | $3.03 | $2.15 | $854.00 | $381.17 | $580.17 |
| 113 | $854.00 | $3.02 | $2.16 | $851.84 | $384.20 | $585.35 |
| 114 | $851.84 | $3.02 | $2.16 | $849.68 | $387.21 | $590.53 |
| 115 | $849.68 | $3.01 | $2.17 | $847.51 | $390.22 | $595.71 |
| 116 | $847.51 | $3.00 | $2.18 | $845.33 | $393.22 | $600.89 |
| 117 | $845.33 | $2.99 | $2.19 | $843.14 | $396.22 | $606.07 |
| 118 | $843.14 | $2.99 | $2.19 | $840.95 | $399.20 | $611.25 |
| 119 | $840.95 | $2.98 | $2.20 | $838.75 | $402.18 | $616.44 |
| 120 | $838.75 | $2.97 | $2.21 | $836.54 | $405.15 | $621.62 |
| 121 | $836.54 | $2.96 | $2.22 | $834.32 | $408.12 | $626.80 |
| 122 | $834.32 | $2.95 | $2.23 | $832.09 | $411.07 | $631.98 |
| 123 | $832.09 | $2.95 | $2.23 | $829.86 | $414.02 | $637.16 |
| 124 | $829.86 | $2.94 | $2.24 | $827.62 | $416.96 | $642.34 |
| 125 | $827.62 | $2.93 | $2.25 | $825.37 | $419.89 | $647.52 |
| 126 | $825.37 | $2.92 | $2.26 | $823.11 | $422.81 | $652.70 |
| 127 | $823.11 | $2.92 | $2.26 | $820.85 | $425.73 | $657.88 |
| 128 | $820.85 | $2.91 | $2.27 | $818.58 | $428.63 | $663.06 |
| 129 | $818.58 | $2.90 | $2.28 | $816.30 | $431.53 | $668.24 |
| 130 | $816.30 | $2.89 | $2.29 | $814.01 | $434.42 | $673.42 |
| 131 | $814.01 | $2.88 | $2.30 | $811.71 | $437.31 | $678.60 |
| 132 | $811.71 | $2.87 | $2.31 | $809.40 | $440.18 | $683.78 |
| 133 | $809.40 | $2.87 | $2.31 | $807.09 | $443.05 | $688.96 |
| 134 | $807.09 | $2.86 | $2.32 | $804.77 | $445.91 | $694.14 |
| 135 | $804.77 | $2.85 | $2.33 | $802.44 | $448.76 | $699.32 |
| 136 | $802.44 | $2.84 | $2.34 | $800.10 | $451.60 | $704.50 |
| 137 | $800.10 | $2.83 | $2.35 | $797.75 | $454.43 | $709.68 |
| 138 | $797.75 | $2.83 | $2.35 | $795.40 | $457.26 | $714.86 |
| 139 | $795.40 | $2.82 | $2.36 | $793.04 | $460.07 | $720.04 |
| 140 | $793.04 | $2.81 | $2.37 | $790.67 | $462.88 | $725.22 |
| 141 | $790.67 | $2.80 | $2.38 | $788.29 | $465.68 | $730.40 |
| 142 | $788.29 | $2.79 | $2.39 | $785.90 | $468.48 | $735.58 |
| 143 | $785.90 | $2.78 | $2.40 | $783.50 | $471.26 | $740.76 |
| 144 | $783.50 | $2.77 | $2.41 | $781.10 | $474.03 | $745.94 |
| 145 | $781.10 | $2.77 | $2.41 | $778.68 | $476.80 | $751.12 |
| 146 | $778.68 | $2.76 | $2.42 | $776.26 | $479.56 | $756.30 |
| 147 | $776.26 | $2.75 | $2.43 | $773.83 | $482.31 | $761.48 |
| 148 | $773.83 | $2.74 | $2.44 | $771.39 | $485.05 | $766.66 |
| 149 | $771.39 | $2.73 | $2.45 | $768.94 | $487.78 | $771.84 |
| 150 | $768.94 | $2.72 | $2.46 | $766.48 | $490.50 | $777.02 |
| 151 | $766.48 | $2.71 | $2.47 | $764.02 | $493.22 | $782.20 |
| 152 | $764.02 | $2.71 | $2.47 | $761.54 | $495.92 | $787.38 |
| 153 | $761.54 | $2.70 | $2.48 | $759.06 | $498.62 | $792.56 |
| 154 | $759.06 | $2.69 | $2.49 | $756.57 | $501.31 | $797.74 |
| 155 | $756.57 | $2.68 | $2.50 | $754.07 | $503.99 | $802.92 |
| 156 | $754.07 | $2.67 | $2.51 | $751.56 | $506.66 | $808.10 |
| 157 | $751.56 | $2.66 | $2.52 | $749.04 | $509.32 | $813.28 |
| 158 | $749.04 | $2.65 | $2.53 | $746.51 | $511.97 | $818.46 |
| 159 | $746.51 | $2.64 | $2.54 | $743.98 | $514.62 | $823.64 |
| 160 | $743.98 | $2.63 | $2.55 | $741.43 | $517.25 | $828.82 |
| 161 | $741.43 | $2.63 | $2.55 | $738.88 | $519.88 | $834.00 |
| 162 | $738.88 | $2.62 | $2.56 | $736.31 | $522.50 | $839.18 |
| 163 | $736.31 | $2.61 | $2.57 | $733.74 | $525.10 | $844.36 |
| 164 | $733.74 | $2.60 | $2.58 | $731.16 | $527.70 | $849.54 |
| 165 | $731.16 | $2.59 | $2.59 | $728.57 | $530.29 | $854.72 |
| 166 | $728.57 | $2.58 | $2.60 | $725.97 | $532.87 | $859.90 |
| 167 | $725.97 | $2.57 | $2.61 | $723.36 | $535.44 | $865.08 |
| 168 | $723.36 | $2.56 | $2.62 | $720.74 | $538.00 | $870.26 |
| 169 | $720.74 | $2.55 | $2.63 | $718.12 | $540.56 | $875.44 |
| 170 | $718.12 | $2.54 | $2.64 | $715.48 | $543.10 | $880.62 |
| 171 | $715.48 | $2.53 | $2.65 | $712.83 | $545.63 | $885.80 |
| 172 | $712.83 | $2.52 | $2.66 | $710.18 | $548.16 | $890.98 |
| 173 | $710.18 | $2.52 | $2.66 | $707.51 | $550.67 | $896.16 |
| 174 | $707.51 | $2.51 | $2.67 | $704.84 | $553.18 | $901.34 |
| 175 | $704.84 | $2.50 | $2.68 | $702.15 | $555.68 | $906.52 |
| 176 | $702.15 | $2.49 | $2.69 | $699.46 | $558.16 | $911.70 |
| 177 | $699.46 | $2.48 | $2.70 | $696.76 | $560.64 | $916.88 |
| 178 | $696.76 | $2.47 | $2.71 | $694.05 | $563.11 | $922.06 |
| 179 | $694.05 | $2.46 | $2.72 | $691.32 | $565.57 | $927.24 |
| 180 | $691.32 | $2.45 | $2.73 | $688.59 | $568.01 | $932.42 |
| 181 | $688.59 | $2.44 | $2.74 | $685.85 | $570.45 | $937.60 |
| 182 | $685.85 | $2.43 | $2.75 | $683.10 | $572.88 | $942.78 |
| 183 | $683.10 | $2.42 | $2.76 | $680.34 | $575.30 | $947.96 |
| 184 | $680.34 | $2.41 | $2.77 | $677.57 | $577.71 | $953.14 |
| 185 | $677.57 | $2.40 | $2.78 | $674.79 | $580.11 | $958.32 |
| 186 | $674.79 | $2.39 | $2.79 | $672.00 | $582.50 | $963.50 |
| 187 | $672.00 | $2.38 | $2.80 | $669.20 | $584.88 | $968.68 |
| 188 | $669.20 | $2.37 | $2.81 | $666.39 | $587.25 | $973.86 |
| 189 | $666.39 | $2.36 | $2.82 | $663.57 | $589.61 | $979.04 |
| 190 | $663.57 | $2.35 | $2.83 | $660.74 | $591.96 | $984.22 |
| 191 | $660.74 | $2.34 | $2.84 | $657.90 | $594.30 | $989.40 |
| 192 | $657.90 | $2.33 | $2.85 | $655.05 | $596.63 | $994.58 |
| 193 | $655.05 | $2.32 | $2.86 | $652.19 | $598.95 | $999.76 |
| 194 | $652.19 | $2.31 | $2.87 | $649.32 | $601.26 | $1,004.94 |
| 195 | $649.32 | $2.30 | $2.88 | $646.44 | $603.56 | $1,010.12 |
| 196 | $646.44 | $2.29 | $2.89 | $643.55 | $605.85 | $1,015.30 |
| 197 | $643.55 | $2.28 | $2.90 | $640.64 | $608.13 | $1,020.49 |
| 198 | $640.64 | $2.27 | $2.91 | $637.73 | $610.40 | $1,025.67 |
| 199 | $637.73 | $2.26 | $2.92 | $634.81 | $612.66 | $1,030.85 |
| 200 | $634.81 | $2.25 | $2.93 | $631.88 | $614.91 | $1,036.03 |
| 201 | $631.88 | $2.24 | $2.94 | $628.94 | $617.14 | $1,041.21 |
| 202 | $628.94 | $2.23 | $2.95 | $625.99 | $619.37 | $1,046.39 |
| 203 | $625.99 | $2.22 | $2.96 | $623.02 | $621.59 | $1,051.57 |
| 204 | $623.02 | $2.21 | $2.97 | $620.05 | $623.79 | $1,056.75 |
| 205 | $620.05 | $2.20 | $2.98 | $617.06 | $625.99 | $1,061.93 |
| 206 | $617.06 | $2.19 | $2.99 | $614.07 | $628.18 | $1,067.11 |
| 207 | $614.07 | $2.17 | $3.01 | $611.06 | $630.35 | $1,072.29 |
| 208 | $611.06 | $2.16 | $3.02 | $608.05 | $632.51 | $1,077.47 |
| 209 | $608.05 | $2.15 | $3.03 | $605.02 | $634.67 | $1,082.65 |
| 210 | $605.02 | $2.14 | $3.04 | $601.98 | $636.81 | $1,087.83 |
| 211 | $601.98 | $2.13 | $3.05 | $598.94 | $638.94 | $1,093.01 |
| 212 | $598.94 | $2.12 | $3.06 | $595.88 | $641.06 | $1,098.19 |
| 213 | $595.88 | $2.11 | $3.07 | $592.81 | $643.17 | $1,103.37 |
| 214 | $592.81 | $2.10 | $3.08 | $589.73 | $645.27 | $1,108.55 |
| 215 | $589.73 | $2.09 | $3.09 | $586.64 | $647.36 | $1,113.73 |
| 216 | $586.64 | $2.08 | $3.10 | $583.53 | $649.44 | $1,118.91 |
| 217 | $583.53 | $2.07 | $3.11 | $580.42 | $651.51 | $1,124.09 |
| 218 | $580.42 | $2.06 | $3.12 | $577.30 | $653.56 | $1,129.27 |
| 219 | $577.30 | $2.04 | $3.14 | $574.16 | $655.61 | $1,134.45 |
| 220 | $574.16 | $2.03 | $3.15 | $571.01 | $657.64 | $1,139.63 |
| 221 | $571.01 | $2.02 | $3.16 | $567.86 | $659.66 | $1,144.81 |
| 222 | $567.86 | $2.01 | $3.17 | $564.69 | $661.67 | $1,149.99 |
| 223 | $564.69 | $2.00 | $3.18 | $561.51 | $663.67 | $1,155.17 |
| 224 | $561.51 | $1.99 | $3.19 | $558.31 | $665.66 | $1,160.35 |
| 225 | $558.31 | $1.98 | $3.20 | $555.11 | $667.64 | $1,165.53 |
| 226 | $555.11 | $1.97 | $3.21 | $551.90 | $669.61 | $1,170.71 |
| 227 | $551.90 | $1.95 | $3.23 | $548.67 | $671.56 | $1,175.89 |
| 228 | $548.67 | $1.94 | $3.24 | $545.44 | $673.50 | $1,181.07 |
| 229 | $545.44 | $1.93 | $3.25 | $542.19 | $675.44 | $1,186.25 |
| 230 | $542.19 | $1.92 | $3.26 | $538.93 | $677.36 | $1,191.43 |
| 231 | $538.93 | $1.91 | $3.27 | $535.66 | $679.26 | $1,196.61 |
| 232 | $535.66 | $1.90 | $3.28 | $532.37 | $681.16 | $1,201.79 |
| 233 | $532.37 | $1.89 | $3.29 | $529.08 | $683.05 | $1,206.97 |
| 234 | $529.08 | $1.87 | $3.31 | $525.77 | $684.92 | $1,212.15 |
| 235 | $525.77 | $1.86 | $3.32 | $522.45 | $686.78 | $1,217.33 |
| 236 | $522.45 | $1.85 | $3.33 | $519.12 | $688.63 | $1,222.51 |
| 237 | $519.12 | $1.84 | $3.34 | $515.78 | $690.47 | $1,227.69 |
| 238 | $515.78 | $1.83 | $3.35 | $512.43 | $692.30 | $1,232.87 |
| 239 | $512.43 | $1.81 | $3.37 | $509.06 | $694.11 | $1,238.05 |
| 240 | $509.06 | $1.80 | $3.38 | $505.69 | $695.92 | $1,243.23 |
| 241 | $505.69 | $1.79 | $3.39 | $502.30 | $697.71 | $1,248.41 |
| 242 | $502.30 | $1.78 | $3.40 | $498.90 | $699.49 | $1,253.59 |
| 243 | $498.90 | $1.77 | $3.41 | $495.48 | $701.25 | $1,258.77 |
| 244 | $495.48 | $1.75 | $3.43 | $492.06 | $703.01 | $1,263.95 |
| 245 | $492.06 | $1.74 | $3.44 | $488.62 | $704.75 | $1,269.13 |
| 246 | $488.62 | $1.73 | $3.45 | $485.17 | $706.48 | $1,274.31 |
| 247 | $485.17 | $1.72 | $3.46 | $481.71 | $708.20 | $1,279.49 |
| 248 | $481.71 | $1.71 | $3.47 | $478.23 | $709.91 | $1,284.67 |
| 249 | $478.23 | $1.69 | $3.49 | $474.75 | $711.60 | $1,289.85 |
| 250 | $474.75 | $1.68 | $3.50 | $471.25 | $713.28 | $1,295.03 |
| 251 | $471.25 | $1.67 | $3.51 | $467.74 | $714.95 | $1,300.21 |
| 252 | $467.74 | $1.66 | $3.52 | $464.21 | $716.61 | $1,305.39 |
| 253 | $464.21 | $1.64 | $3.54 | $460.68 | $718.25 | $1,310.57 |
| 254 | $460.68 | $1.63 | $3.55 | $457.13 | $719.88 | $1,315.75 |
| 255 | $457.13 | $1.62 | $3.56 | $453.57 | $721.50 | $1,320.93 |
| 256 | $453.57 | $1.61 | $3.57 | $450.00 | $723.11 | $1,326.11 |
| 257 | $450.00 | $1.59 | $3.59 | $446.41 | $724.70 | $1,331.29 |
| 258 | $446.41 | $1.58 | $3.60 | $442.81 | $726.28 | $1,336.47 |
| 259 | $442.81 | $1.57 | $3.61 | $439.20 | $727.85 | $1,341.65 |
| 260 | $439.20 | $1.56 | $3.62 | $435.57 | $729.41 | $1,346.83 |
| 261 | $435.57 | $1.54 | $3.64 | $431.94 | $730.95 | $1,352.01 |
| 262 | $431.94 | $1.53 | $3.65 | $428.29 | $732.48 | $1,357.19 |
| 263 | $428.29 | $1.52 | $3.66 | $424.62 | $734.00 | $1,362.37 |
| 264 | $424.62 | $1.50 | $3.68 | $420.95 | $735.50 | $1,367.55 |
| 265 | $420.95 | $1.49 | $3.69 | $417.26 | $736.99 | $1,372.73 |
| 266 | $417.26 | $1.48 | $3.70 | $413.55 | $738.47 | $1,377.91 |
| 267 | $413.55 | $1.46 | $3.72 | $409.84 | $739.93 | $1,383.09 |
| 268 | $409.84 | $1.45 | $3.73 | $406.11 | $741.38 | $1,388.27 |
| 269 | $406.11 | $1.44 | $3.74 | $402.37 | $742.82 | $1,393.45 |
| 270 | $402.37 | $1.43 | $3.76 | $398.61 | $744.25 | $1,398.63 |
| 271 | $398.61 | $1.41 | $3.77 | $394.85 | $745.66 | $1,403.81 |
| 272 | $394.85 | $1.40 | $3.78 | $391.06 | $747.06 | $1,408.99 |
| 273 | $391.06 | $1.39 | $3.80 | $387.27 | $748.44 | $1,414.17 |
| 274 | $387.27 | $1.37 | $3.81 | $383.46 | $749.81 | $1,419.35 |
| 275 | $383.46 | $1.36 | $3.82 | $379.64 | $751.17 | $1,424.53 |
| 276 | $379.64 | $1.34 | $3.84 | $375.80 | $752.52 | $1,429.72 |
| 277 | $375.80 | $1.33 | $3.85 | $371.95 | $753.85 | $1,434.90 |
| 278 | $371.95 | $1.32 | $3.86 | $368.09 | $755.17 | $1,440.08 |
| 279 | $368.09 | $1.30 | $3.88 | $364.21 | $756.47 | $1,445.26 |
| 280 | $364.21 | $1.29 | $3.89 | $360.32 | $757.76 | $1,450.44 |
| 281 | $360.32 | $1.28 | $3.90 | $356.42 | $759.04 | $1,455.62 |
| 282 | $356.42 | $1.26 | $3.92 | $352.50 | $760.30 | $1,460.80 |
| 283 | $352.50 | $1.25 | $3.93 | $348.57 | $761.55 | $1,465.98 |
| 284 | $348.57 | $1.23 | $3.95 | $344.62 | $762.78 | $1,471.16 |
| 285 | $344.62 | $1.22 | $3.96 | $340.66 | $764.00 | $1,476.34 |
| 286 | $340.66 | $1.21 | $3.97 | $336.69 | $765.21 | $1,481.52 |
| 287 | $336.69 | $1.19 | $3.99 | $332.70 | $766.40 | $1,486.70 |
| 288 | $332.70 | $1.18 | $4.00 | $328.70 | $767.58 | $1,491.88 |
| 289 | $328.70 | $1.16 | $4.02 | $324.69 | $768.74 | $1,497.06 |
| 290 | $324.69 | $1.15 | $4.03 | $320.66 | $769.89 | $1,502.24 |
| 291 | $320.66 | $1.14 | $4.04 | $316.61 | $771.03 | $1,507.42 |
| 292 | $316.61 | $1.12 | $4.06 | $312.55 | $772.15 | $1,512.60 |
| 293 | $312.55 | $1.11 | $4.07 | $308.48 | $773.26 | $1,517.78 |
| 294 | $308.48 | $1.09 | $4.09 | $304.39 | $774.35 | $1,522.96 |
| 295 | $304.39 | $1.08 | $4.10 | $300.29 | $775.43 | $1,528.14 |
| 296 | $300.29 | $1.06 | $4.12 | $296.17 | $776.49 | $1,533.32 |
| 297 | $296.17 | $1.05 | $4.13 | $292.04 | $777.54 | $1,538.50 |
| 298 | $292.04 | $1.03 | $4.15 | $287.90 | $778.57 | $1,543.68 |
| 299 | $287.90 | $1.02 | $4.16 | $283.74 | $779.59 | $1,548.86 |
| 300 | $283.74 | $1.00 | $4.18 | $279.56 | $780.60 | $1,554.04 |
| 301 | $279.56 | $0.99 | $4.19 | $275.37 | $781.59 | $1,559.22 |
| 302 | $275.37 | $0.98 | $4.20 | $271.17 | $782.56 | $1,564.40 |
| 303 | $271.17 | $0.96 | $4.22 | $266.95 | $783.52 | $1,569.58 |
| 304 | $266.95 | $0.95 | $4.23 | $262.71 | $784.47 | $1,574.76 |
| 305 | $262.71 | $0.93 | $4.25 | $258.46 | $785.40 | $1,579.94 |
| 306 | $258.46 | $0.92 | $4.26 | $254.20 | $786.32 | $1,585.12 |
| 307 | $254.20 | $0.90 | $4.28 | $249.92 | $787.22 | $1,590.30 |
| 308 | $249.92 | $0.89 | $4.30 | $245.62 | $788.10 | $1,595.48 |
| 309 | $245.62 | $0.87 | $4.31 | $241.31 | $788.97 | $1,600.66 |
| 310 | $241.31 | $0.85 | $4.33 | $236.99 | $789.83 | $1,605.84 |
| 311 | $236.99 | $0.84 | $4.34 | $232.65 | $790.66 | $1,611.02 |
| 312 | $232.65 | $0.82 | $4.36 | $228.29 | $791.49 | $1,616.20 |
| 313 | $228.29 | $0.81 | $4.37 | $223.92 | $792.30 | $1,621.38 |
| 314 | $223.92 | $0.79 | $4.39 | $219.53 | $793.09 | $1,626.56 |
| 315 | $219.53 | $0.78 | $4.40 | $215.13 | $793.87 | $1,631.74 |
| 316 | $215.13 | $0.76 | $4.42 | $210.71 | $794.63 | $1,636.92 |
| 317 | $210.71 | $0.75 | $4.43 | $206.28 | $795.38 | $1,642.10 |
| 318 | $206.28 | $0.73 | $4.45 | $201.83 | $796.11 | $1,647.28 |
| 319 | $201.83 | $0.71 | $4.47 | $197.36 | $796.82 | $1,652.46 |
| 320 | $197.36 | $0.70 | $4.48 | $192.88 | $797.52 | $1,657.64 |
| 321 | $192.88 | $0.68 | $4.50 | $188.38 | $798.20 | $1,662.82 |
| 322 | $188.38 | $0.67 | $4.51 | $183.87 | $798.87 | $1,668.00 |
| 323 | $183.87 | $0.65 | $4.53 | $179.34 | $799.52 | $1,673.18 |
| 324 | $179.34 | $0.64 | $4.54 | $174.80 | $800.16 | $1,678.36 |
| 325 | $174.80 | $0.62 | $4.56 | $170.23 | $800.78 | $1,683.54 |
| 326 | $170.23 | $0.60 | $4.58 | $165.66 | $801.38 | $1,688.72 |
| 327 | $165.66 | $0.59 | $4.59 | $161.06 | $801.97 | $1,693.90 |
| 328 | $161.06 | $0.57 | $4.61 | $156.45 | $802.54 | $1,699.08 |
| 329 | $156.45 | $0.55 | $4.63 | $151.83 | $803.09 | $1,704.26 |
| 330 | $151.83 | $0.54 | $4.64 | $147.19 | $803.63 | $1,709.44 |
| 331 | $147.19 | $0.52 | $4.66 | $142.53 | $804.15 | $1,714.62 |
| 332 | $142.53 | $0.50 | $4.68 | $137.85 | $804.65 | $1,719.80 |
| 333 | $137.85 | $0.49 | $4.69 | $133.16 | $805.14 | $1,724.98 |
| 334 | $133.16 | $0.47 | $4.71 | $128.45 | $805.61 | $1,730.16 |
| 335 | $128.45 | $0.45 | $4.73 | $123.73 | $806.07 | $1,735.34 |
| 336 | $123.73 | $0.44 | $4.74 | $118.98 | $806.51 | $1,740.52 |
| 337 | $118.98 | $0.42 | $4.76 | $114.23 | $806.93 | $1,745.70 |
| 338 | $114.23 | $0.40 | $4.78 | $109.45 | $807.33 | $1,750.88 |
| 339 | $109.45 | $0.39 | $4.79 | $104.66 | $807.72 | $1,756.06 |
| 340 | $104.66 | $0.37 | $4.81 | $99.85 | $808.09 | $1,761.24 |
| 341 | $99.85 | $0.35 | $4.83 | $95.02 | $808.44 | $1,766.42 |
| 342 | $95.02 | $0.34 | $4.84 | $90.18 | $808.78 | $1,771.60 |
| 343 | $90.18 | $0.32 | $4.86 | $85.32 | $809.10 | $1,776.78 |
| 344 | $85.32 | $0.30 | $4.88 | $80.44 | $809.40 | $1,781.96 |
| 345 | $80.44 | $0.28 | $4.90 | $75.54 | $809.69 | $1,787.14 |
| 346 | $75.54 | $0.27 | $4.91 | $70.63 | $809.96 | $1,792.32 |
| 347 | $70.63 | $0.25 | $4.93 | $65.70 | $810.21 | $1,797.50 |
| 348 | $65.70 | $0.23 | $4.95 | $60.75 | $810.44 | $1,802.68 |
| 349 | $60.75 | $0.22 | $4.96 | $55.79 | $810.65 | $1,807.86 |
| 350 | $55.79 | $0.20 | $4.98 | $50.81 | $810.85 | $1,813.04 |
| 351 | $50.81 | $0.18 | $5.00 | $45.81 | $811.03 | $1,818.22 |
| 352 | $45.81 | $0.16 | $5.02 | $40.79 | $811.19 | $1,823.40 |
| 353 | $40.79 | $0.14 | $5.04 | $35.75 | $811.34 | $1,828.58 |
| 354 | $35.75 | $0.13 | $5.05 | $30.70 | $811.46 | $1,833.76 |
| 355 | $30.70 | $0.11 | $5.07 | $25.63 | $811.57 | $1,838.95 |
| 356 | $25.63 | $0.09 | $5.09 | $20.54 | $811.66 | $1,844.13 |
| 357 | $20.54 | $0.07 | $5.11 | $15.43 | $811.74 | $1,849.31 |
| 358 | $15.43 | $0.05 | $5.13 | $10.31 | $811.79 | $1,854.49 |
| 359 | $10.31 | $0.04 | $5.14 | $5.16 | $811.83 | $1,859.67 |
| 360 | $5.16 | $0.02 | $5.16 | $0.00 | $811.85 | $1,864.85 |