|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,053.00 | $6.80 | $0.74 | $1,052.26 | $6.80 | $7.54 |
| 2 | $1,052.26 | $6.80 | $0.75 | $1,051.51 | $13.60 | $15.09 |
| 3 | $1,051.51 | $6.79 | $0.75 | $1,050.76 | $20.39 | $22.63 |
| 4 | $1,050.76 | $6.79 | $0.76 | $1,050.00 | $27.17 | $30.18 |
| 5 | $1,050.00 | $6.78 | $0.76 | $1,049.24 | $33.95 | $37.72 |
| 6 | $1,049.24 | $6.78 | $0.77 | $1,048.47 | $40.73 | $45.26 |
| 7 | $1,048.47 | $6.77 | $0.77 | $1,047.70 | $47.50 | $52.81 |
| 8 | $1,047.70 | $6.77 | $0.78 | $1,046.92 | $54.27 | $60.35 |
| 9 | $1,046.92 | $6.76 | $0.78 | $1,046.14 | $61.03 | $67.89 |
| 10 | $1,046.14 | $6.76 | $0.79 | $1,045.35 | $67.79 | $75.44 |
| 11 | $1,045.35 | $6.75 | $0.79 | $1,044.56 | $74.54 | $82.98 |
| 12 | $1,044.56 | $6.75 | $0.80 | $1,043.76 | $81.28 | $90.53 |
| 13 | $1,043.76 | $6.74 | $0.80 | $1,042.96 | $88.02 | $98.07 |
| 14 | $1,042.96 | $6.74 | $0.81 | $1,042.15 | $94.76 | $105.61 |
| 15 | $1,042.15 | $6.73 | $0.81 | $1,041.33 | $101.49 | $113.16 |
| 16 | $1,041.33 | $6.73 | $0.82 | $1,040.52 | $108.22 | $120.70 |
| 17 | $1,040.52 | $6.72 | $0.82 | $1,039.69 | $114.94 | $128.24 |
| 18 | $1,039.69 | $6.71 | $0.83 | $1,038.86 | $121.65 | $135.79 |
| 19 | $1,038.86 | $6.71 | $0.83 | $1,038.03 | $128.36 | $143.33 |
| 20 | $1,038.03 | $6.70 | $0.84 | $1,037.19 | $135.06 | $150.88 |
| 21 | $1,037.19 | $6.70 | $0.85 | $1,036.34 | $141.76 | $158.42 |
| 22 | $1,036.34 | $6.69 | $0.85 | $1,035.49 | $148.46 | $165.96 |
| 23 | $1,035.49 | $6.69 | $0.86 | $1,034.64 | $155.14 | $173.51 |
| 24 | $1,034.64 | $6.68 | $0.86 | $1,033.77 | $161.83 | $181.05 |
| 25 | $1,033.77 | $6.68 | $0.87 | $1,032.91 | $168.50 | $188.60 |
| 26 | $1,032.91 | $6.67 | $0.87 | $1,032.03 | $175.17 | $196.14 |
| 27 | $1,032.03 | $6.67 | $0.88 | $1,031.15 | $181.84 | $203.68 |
| 28 | $1,031.15 | $6.66 | $0.88 | $1,030.27 | $188.50 | $211.23 |
| 29 | $1,030.27 | $6.65 | $0.89 | $1,029.38 | $195.15 | $218.77 |
| 30 | $1,029.38 | $6.65 | $0.90 | $1,028.48 | $201.80 | $226.31 |
| 31 | $1,028.48 | $6.64 | $0.90 | $1,027.58 | $208.44 | $233.86 |
| 32 | $1,027.58 | $6.64 | $0.91 | $1,026.68 | $215.08 | $241.40 |
| 33 | $1,026.68 | $6.63 | $0.91 | $1,025.76 | $221.71 | $248.95 |
| 34 | $1,025.76 | $6.62 | $0.92 | $1,024.84 | $228.33 | $256.49 |
| 35 | $1,024.84 | $6.62 | $0.93 | $1,023.92 | $234.95 | $264.03 |
| 36 | $1,023.92 | $6.61 | $0.93 | $1,022.99 | $241.56 | $271.58 |
| 37 | $1,022.99 | $6.61 | $0.94 | $1,022.05 | $248.17 | $279.12 |
| 38 | $1,022.05 | $6.60 | $0.94 | $1,021.11 | $254.77 | $286.67 |
| 39 | $1,021.11 | $6.59 | $0.95 | $1,020.16 | $261.37 | $294.21 |
| 40 | $1,020.16 | $6.59 | $0.96 | $1,019.20 | $267.96 | $301.75 |
| 41 | $1,019.20 | $6.58 | $0.96 | $1,018.24 | $274.54 | $309.30 |
| 42 | $1,018.24 | $6.58 | $0.97 | $1,017.27 | $281.11 | $316.84 |
| 43 | $1,017.27 | $6.57 | $0.97 | $1,016.30 | $287.68 | $324.38 |
| 44 | $1,016.30 | $6.56 | $0.98 | $1,015.32 | $294.25 | $331.93 |
| 45 | $1,015.32 | $6.56 | $0.99 | $1,014.33 | $300.80 | $339.47 |
| 46 | $1,014.33 | $6.55 | $0.99 | $1,013.34 | $307.36 | $347.02 |
| 47 | $1,013.34 | $6.54 | $1.00 | $1,012.34 | $313.90 | $354.56 |
| 48 | $1,012.34 | $6.54 | $1.01 | $1,011.33 | $320.44 | $362.10 |
| 49 | $1,011.33 | $6.53 | $1.01 | $1,010.32 | $326.97 | $369.65 |
| 50 | $1,010.32 | $6.53 | $1.02 | $1,009.30 | $333.49 | $377.19 |
| 51 | $1,009.30 | $6.52 | $1.03 | $1,008.28 | $340.01 | $384.73 |
| 52 | $1,008.28 | $6.51 | $1.03 | $1,007.25 | $346.53 | $392.28 |
| 53 | $1,007.25 | $6.51 | $1.04 | $1,006.21 | $353.03 | $399.82 |
| 54 | $1,006.21 | $6.50 | $1.05 | $1,005.16 | $359.53 | $407.37 |
| 55 | $1,005.16 | $6.49 | $1.05 | $1,004.11 | $366.02 | $414.91 |
| 56 | $1,004.11 | $6.48 | $1.06 | $1,003.05 | $372.51 | $422.45 |
| 57 | $1,003.05 | $6.48 | $1.07 | $1,001.99 | $378.98 | $430.00 |
| 58 | $1,001.99 | $6.47 | $1.07 | $1,000.91 | $385.45 | $437.54 |
| 59 | $1,000.91 | $6.46 | $1.08 | $999.83 | $391.92 | $445.09 |
| 60 | $999.83 | $6.46 | $1.09 | $998.75 | $398.38 | $452.63 |
| 61 | $998.75 | $6.45 | $1.09 | $997.65 | $404.83 | $460.17 |
| 62 | $997.65 | $6.44 | $1.10 | $996.55 | $411.27 | $467.72 |
| 63 | $996.55 | $6.44 | $1.11 | $995.44 | $417.71 | $475.26 |
| 64 | $995.44 | $6.43 | $1.11 | $994.33 | $424.13 | $482.80 |
| 65 | $994.33 | $6.42 | $1.12 | $993.21 | $430.56 | $490.35 |
| 66 | $993.21 | $6.41 | $1.13 | $992.08 | $436.97 | $497.89 |
| 67 | $992.08 | $6.41 | $1.14 | $990.94 | $443.38 | $505.44 |
| 68 | $990.94 | $6.40 | $1.14 | $989.80 | $449.78 | $512.98 |
| 69 | $989.80 | $6.39 | $1.15 | $988.65 | $456.17 | $520.52 |
| 70 | $988.65 | $6.39 | $1.16 | $987.49 | $462.55 | $528.07 |
| 71 | $987.49 | $6.38 | $1.17 | $986.32 | $468.93 | $535.61 |
| 72 | $986.32 | $6.37 | $1.17 | $985.15 | $475.30 | $543.16 |
| 73 | $985.15 | $6.36 | $1.18 | $983.97 | $481.66 | $550.70 |
| 74 | $983.97 | $6.35 | $1.19 | $982.78 | $488.02 | $558.24 |
| 75 | $982.78 | $6.35 | $1.20 | $981.58 | $494.37 | $565.79 |
| 76 | $981.58 | $6.34 | $1.20 | $980.38 | $500.71 | $573.33 |
| 77 | $980.38 | $6.33 | $1.21 | $979.16 | $507.04 | $580.87 |
| 78 | $979.16 | $6.32 | $1.22 | $977.94 | $513.36 | $588.42 |
| 79 | $977.94 | $6.32 | $1.23 | $976.72 | $519.68 | $595.96 |
| 80 | $976.72 | $6.31 | $1.24 | $975.48 | $525.99 | $603.51 |
| 81 | $975.48 | $6.30 | $1.24 | $974.24 | $532.29 | $611.05 |
| 82 | $974.24 | $6.29 | $1.25 | $972.98 | $538.58 | $618.59 |
| 83 | $972.98 | $6.28 | $1.26 | $971.72 | $544.86 | $626.14 |
| 84 | $971.72 | $6.28 | $1.27 | $970.46 | $551.14 | $633.68 |
| 85 | $970.46 | $6.27 | $1.28 | $969.18 | $557.40 | $641.22 |
| 86 | $969.18 | $6.26 | $1.28 | $967.90 | $563.66 | $648.77 |
| 87 | $967.90 | $6.25 | $1.29 | $966.60 | $569.91 | $656.31 |
| 88 | $966.60 | $6.24 | $1.30 | $965.30 | $576.16 | $663.86 |
| 89 | $965.30 | $6.23 | $1.31 | $963.99 | $582.39 | $671.40 |
| 90 | $963.99 | $6.23 | $1.32 | $962.67 | $588.62 | $678.94 |
| 91 | $962.67 | $6.22 | $1.33 | $961.35 | $594.83 | $686.49 |
| 92 | $961.35 | $6.21 | $1.34 | $960.01 | $601.04 | $694.03 |
| 93 | $960.01 | $6.20 | $1.34 | $958.67 | $607.24 | $701.58 |
| 94 | $958.67 | $6.19 | $1.35 | $957.32 | $613.43 | $709.12 |
| 95 | $957.32 | $6.18 | $1.36 | $955.95 | $619.62 | $716.66 |
| 96 | $955.95 | $6.17 | $1.37 | $954.58 | $625.79 | $724.21 |
| 97 | $954.58 | $6.17 | $1.38 | $953.21 | $631.96 | $731.75 |
| 98 | $953.21 | $6.16 | $1.39 | $951.82 | $638.11 | $739.29 |
| 99 | $951.82 | $6.15 | $1.40 | $950.42 | $644.26 | $746.84 |
| 100 | $950.42 | $6.14 | $1.41 | $949.02 | $650.40 | $754.38 |
| 101 | $949.02 | $6.13 | $1.41 | $947.60 | $656.53 | $761.93 |
| 102 | $947.60 | $6.12 | $1.42 | $946.18 | $662.65 | $769.47 |
| 103 | $946.18 | $6.11 | $1.43 | $944.74 | $668.76 | $777.01 |
| 104 | $944.74 | $6.10 | $1.44 | $943.30 | $674.86 | $784.56 |
| 105 | $943.30 | $6.09 | $1.45 | $941.85 | $680.95 | $792.10 |
| 106 | $941.85 | $6.08 | $1.46 | $940.39 | $687.03 | $799.65 |
| 107 | $940.39 | $6.07 | $1.47 | $938.92 | $693.11 | $807.19 |
| 108 | $938.92 | $6.06 | $1.48 | $937.44 | $699.17 | $814.73 |
| 109 | $937.44 | $6.05 | $1.49 | $935.95 | $705.23 | $822.28 |
| 110 | $935.95 | $6.04 | $1.50 | $934.45 | $711.27 | $829.82 |
| 111 | $934.45 | $6.03 | $1.51 | $932.94 | $717.30 | $837.36 |
| 112 | $932.94 | $6.03 | $1.52 | $931.42 | $723.33 | $844.91 |
| 113 | $931.42 | $6.02 | $1.53 | $929.89 | $729.35 | $852.45 |
| 114 | $929.89 | $6.01 | $1.54 | $928.36 | $735.35 | $860.00 |
| 115 | $928.36 | $6.00 | $1.55 | $926.81 | $741.35 | $867.54 |
| 116 | $926.81 | $5.99 | $1.56 | $925.25 | $747.33 | $875.08 |
| 117 | $925.25 | $5.98 | $1.57 | $923.68 | $753.31 | $882.63 |
| 118 | $923.68 | $5.97 | $1.58 | $922.10 | $759.27 | $890.17 |
| 119 | $922.10 | $5.96 | $1.59 | $920.51 | $765.23 | $897.71 |
| 120 | $920.51 | $5.94 | $1.60 | $918.92 | $771.17 | $905.26 |
| 121 | $918.92 | $5.93 | $1.61 | $917.31 | $777.11 | $912.80 |
| 122 | $917.31 | $5.92 | $1.62 | $915.69 | $783.03 | $920.35 |
| 123 | $915.69 | $5.91 | $1.63 | $914.06 | $788.95 | $927.89 |
| 124 | $914.06 | $5.90 | $1.64 | $912.42 | $794.85 | $935.43 |
| 125 | $912.42 | $5.89 | $1.65 | $910.76 | $800.74 | $942.98 |
| 126 | $910.76 | $5.88 | $1.66 | $909.10 | $806.62 | $950.52 |
| 127 | $909.10 | $5.87 | $1.67 | $907.43 | $812.50 | $958.07 |
| 128 | $907.43 | $5.86 | $1.68 | $905.75 | $818.36 | $965.61 |
| 129 | $905.75 | $5.85 | $1.69 | $904.05 | $824.21 | $973.15 |
| 130 | $904.05 | $5.84 | $1.71 | $902.35 | $830.04 | $980.70 |
| 131 | $902.35 | $5.83 | $1.72 | $900.63 | $835.87 | $988.24 |
| 132 | $900.63 | $5.82 | $1.73 | $898.90 | $841.69 | $995.78 |
| 133 | $898.90 | $5.81 | $1.74 | $897.17 | $847.49 | $1,003.33 |
| 134 | $897.17 | $5.79 | $1.75 | $895.42 | $853.29 | $1,010.87 |
| 135 | $895.42 | $5.78 | $1.76 | $893.66 | $859.07 | $1,018.42 |
| 136 | $893.66 | $5.77 | $1.77 | $891.88 | $864.84 | $1,025.96 |
| 137 | $891.88 | $5.76 | $1.78 | $890.10 | $870.60 | $1,033.50 |
| 138 | $890.10 | $5.75 | $1.80 | $888.30 | $876.35 | $1,041.05 |
| 139 | $888.30 | $5.74 | $1.81 | $886.50 | $882.09 | $1,048.59 |
| 140 | $886.50 | $5.73 | $1.82 | $884.68 | $887.81 | $1,056.13 |
| 141 | $884.68 | $5.71 | $1.83 | $882.85 | $893.53 | $1,063.68 |
| 142 | $882.85 | $5.70 | $1.84 | $881.01 | $899.23 | $1,071.22 |
| 143 | $881.01 | $5.69 | $1.85 | $879.15 | $904.92 | $1,078.77 |
| 144 | $879.15 | $5.68 | $1.87 | $877.29 | $910.60 | $1,086.31 |
| 145 | $877.29 | $5.67 | $1.88 | $875.41 | $916.26 | $1,093.85 |
| 146 | $875.41 | $5.65 | $1.89 | $873.52 | $921.92 | $1,101.40 |
| 147 | $873.52 | $5.64 | $1.90 | $871.62 | $927.56 | $1,108.94 |
| 148 | $871.62 | $5.63 | $1.91 | $869.70 | $933.19 | $1,116.49 |
| 149 | $869.70 | $5.62 | $1.93 | $867.77 | $938.80 | $1,124.03 |
| 150 | $867.77 | $5.60 | $1.94 | $865.83 | $944.41 | $1,131.57 |
| 151 | $865.83 | $5.59 | $1.95 | $863.88 | $950.00 | $1,139.12 |
| 152 | $863.88 | $5.58 | $1.96 | $861.92 | $955.58 | $1,146.66 |
| 153 | $861.92 | $5.57 | $1.98 | $859.94 | $961.15 | $1,154.20 |
| 154 | $859.94 | $5.55 | $1.99 | $857.95 | $966.70 | $1,161.75 |
| 155 | $857.95 | $5.54 | $2.00 | $855.95 | $972.24 | $1,169.29 |
| 156 | $855.95 | $5.53 | $2.02 | $853.93 | $977.77 | $1,176.84 |
| 157 | $853.93 | $5.51 | $2.03 | $851.90 | $983.28 | $1,184.38 |
| 158 | $851.90 | $5.50 | $2.04 | $849.86 | $988.79 | $1,191.92 |
| 159 | $849.86 | $5.49 | $2.06 | $847.81 | $994.27 | $1,199.47 |
| 160 | $847.81 | $5.48 | $2.07 | $845.74 | $999.75 | $1,207.01 |
| 161 | $845.74 | $5.46 | $2.08 | $843.66 | $1,005.21 | $1,214.56 |
| 162 | $843.66 | $5.45 | $2.10 | $841.56 | $1,010.66 | $1,222.10 |
| 163 | $841.56 | $5.44 | $2.11 | $839.45 | $1,016.10 | $1,229.64 |
| 164 | $839.45 | $5.42 | $2.12 | $837.33 | $1,021.52 | $1,237.19 |
| 165 | $837.33 | $5.41 | $2.14 | $835.19 | $1,026.92 | $1,244.73 |
| 166 | $835.19 | $5.39 | $2.15 | $833.04 | $1,032.32 | $1,252.27 |
| 167 | $833.04 | $5.38 | $2.16 | $830.88 | $1,037.70 | $1,259.82 |
| 168 | $830.88 | $5.37 | $2.18 | $828.70 | $1,043.06 | $1,267.36 |
| 169 | $828.70 | $5.35 | $2.19 | $826.51 | $1,048.42 | $1,274.91 |
| 170 | $826.51 | $5.34 | $2.21 | $824.30 | $1,053.75 | $1,282.45 |
| 171 | $824.30 | $5.32 | $2.22 | $822.08 | $1,059.08 | $1,289.99 |
| 172 | $822.08 | $5.31 | $2.23 | $819.85 | $1,064.39 | $1,297.54 |
| 173 | $819.85 | $5.29 | $2.25 | $817.60 | $1,069.68 | $1,305.08 |
| 174 | $817.60 | $5.28 | $2.26 | $815.34 | $1,074.96 | $1,312.62 |
| 175 | $815.34 | $5.27 | $2.28 | $813.06 | $1,080.23 | $1,320.17 |
| 176 | $813.06 | $5.25 | $2.29 | $810.77 | $1,085.48 | $1,327.71 |
| 177 | $810.77 | $5.24 | $2.31 | $808.46 | $1,090.72 | $1,335.26 |
| 178 | $808.46 | $5.22 | $2.32 | $806.14 | $1,095.94 | $1,342.80 |
| 179 | $806.14 | $5.21 | $2.34 | $803.80 | $1,101.14 | $1,350.34 |
| 180 | $803.80 | $5.19 | $2.35 | $801.45 | $1,106.33 | $1,357.89 |
| 181 | $801.45 | $5.18 | $2.37 | $799.08 | $1,111.51 | $1,365.43 |
| 182 | $799.08 | $5.16 | $2.38 | $796.70 | $1,116.67 | $1,372.98 |
| 183 | $796.70 | $5.15 | $2.40 | $794.30 | $1,121.82 | $1,380.52 |
| 184 | $794.30 | $5.13 | $2.41 | $791.88 | $1,126.95 | $1,388.06 |
| 185 | $791.88 | $5.11 | $2.43 | $789.45 | $1,132.06 | $1,395.61 |
| 186 | $789.45 | $5.10 | $2.45 | $787.01 | $1,137.16 | $1,403.15 |
| 187 | $787.01 | $5.08 | $2.46 | $784.55 | $1,142.24 | $1,410.69 |
| 188 | $784.55 | $5.07 | $2.48 | $782.07 | $1,147.31 | $1,418.24 |
| 189 | $782.07 | $5.05 | $2.49 | $779.58 | $1,152.36 | $1,425.78 |
| 190 | $779.58 | $5.03 | $2.51 | $777.07 | $1,157.39 | $1,433.33 |
| 191 | $777.07 | $5.02 | $2.53 | $774.54 | $1,162.41 | $1,440.87 |
| 192 | $774.54 | $5.00 | $2.54 | $772.00 | $1,167.41 | $1,448.41 |
| 193 | $772.00 | $4.99 | $2.56 | $769.44 | $1,172.40 | $1,455.96 |
| 194 | $769.44 | $4.97 | $2.57 | $766.87 | $1,177.37 | $1,463.50 |
| 195 | $766.87 | $4.95 | $2.59 | $764.28 | $1,182.32 | $1,471.05 |
| 196 | $764.28 | $4.94 | $2.61 | $761.67 | $1,187.26 | $1,478.59 |
| 197 | $761.67 | $4.92 | $2.62 | $759.05 | $1,192.18 | $1,486.13 |
| 198 | $759.05 | $4.90 | $2.64 | $756.40 | $1,197.08 | $1,493.68 |
| 199 | $756.40 | $4.89 | $2.66 | $753.74 | $1,201.97 | $1,501.22 |
| 200 | $753.74 | $4.87 | $2.68 | $751.07 | $1,206.83 | $1,508.76 |
| 201 | $751.07 | $4.85 | $2.69 | $748.38 | $1,211.68 | $1,516.31 |
| 202 | $748.38 | $4.83 | $2.71 | $745.67 | $1,216.52 | $1,523.85 |
| 203 | $745.67 | $4.82 | $2.73 | $742.94 | $1,221.33 | $1,531.40 |
| 204 | $742.94 | $4.80 | $2.75 | $740.19 | $1,226.13 | $1,538.94 |
| 205 | $740.19 | $4.78 | $2.76 | $737.43 | $1,230.91 | $1,546.48 |
| 206 | $737.43 | $4.76 | $2.78 | $734.65 | $1,235.67 | $1,554.03 |
| 207 | $734.65 | $4.74 | $2.80 | $731.85 | $1,240.42 | $1,561.57 |
| 208 | $731.85 | $4.73 | $2.82 | $729.03 | $1,245.14 | $1,569.11 |
| 209 | $729.03 | $4.71 | $2.84 | $726.19 | $1,249.85 | $1,576.66 |
| 210 | $726.19 | $4.69 | $2.85 | $723.34 | $1,254.54 | $1,584.20 |
| 211 | $723.34 | $4.67 | $2.87 | $720.47 | $1,259.21 | $1,591.75 |
| 212 | $720.47 | $4.65 | $2.89 | $717.58 | $1,263.87 | $1,599.29 |
| 213 | $717.58 | $4.63 | $2.91 | $714.67 | $1,268.50 | $1,606.83 |
| 214 | $714.67 | $4.62 | $2.93 | $711.74 | $1,273.12 | $1,614.38 |
| 215 | $711.74 | $4.60 | $2.95 | $708.79 | $1,277.71 | $1,621.92 |
| 216 | $708.79 | $4.58 | $2.97 | $705.83 | $1,282.29 | $1,629.47 |
| 217 | $705.83 | $4.56 | $2.99 | $702.84 | $1,286.85 | $1,637.01 |
| 218 | $702.84 | $4.54 | $3.00 | $699.84 | $1,291.39 | $1,644.55 |
| 219 | $699.84 | $4.52 | $3.02 | $696.81 | $1,295.91 | $1,652.10 |
| 220 | $696.81 | $4.50 | $3.04 | $693.77 | $1,300.41 | $1,659.64 |
| 221 | $693.77 | $4.48 | $3.06 | $690.71 | $1,304.89 | $1,667.18 |
| 222 | $690.71 | $4.46 | $3.08 | $687.62 | $1,309.35 | $1,674.73 |
| 223 | $687.62 | $4.44 | $3.10 | $684.52 | $1,313.79 | $1,682.27 |
| 224 | $684.52 | $4.42 | $3.12 | $681.40 | $1,318.21 | $1,689.82 |
| 225 | $681.40 | $4.40 | $3.14 | $678.25 | $1,322.61 | $1,697.36 |
| 226 | $678.25 | $4.38 | $3.16 | $675.09 | $1,326.99 | $1,704.90 |
| 227 | $675.09 | $4.36 | $3.18 | $671.91 | $1,331.35 | $1,712.45 |
| 228 | $671.91 | $4.34 | $3.20 | $668.70 | $1,335.69 | $1,719.99 |
| 229 | $668.70 | $4.32 | $3.23 | $665.48 | $1,340.01 | $1,727.53 |
| 230 | $665.48 | $4.30 | $3.25 | $662.23 | $1,344.31 | $1,735.08 |
| 231 | $662.23 | $4.28 | $3.27 | $658.96 | $1,348.59 | $1,742.62 |
| 232 | $658.96 | $4.26 | $3.29 | $655.68 | $1,352.84 | $1,750.17 |
| 233 | $655.68 | $4.23 | $3.31 | $652.37 | $1,357.08 | $1,757.71 |
| 234 | $652.37 | $4.21 | $3.33 | $649.04 | $1,361.29 | $1,765.25 |
| 235 | $649.04 | $4.19 | $3.35 | $645.68 | $1,365.48 | $1,772.80 |
| 236 | $645.68 | $4.17 | $3.37 | $642.31 | $1,369.65 | $1,780.34 |
| 237 | $642.31 | $4.15 | $3.40 | $638.91 | $1,373.80 | $1,787.89 |
| 238 | $638.91 | $4.13 | $3.42 | $635.50 | $1,377.93 | $1,795.43 |
| 239 | $635.50 | $4.10 | $3.44 | $632.06 | $1,382.03 | $1,802.97 |
| 240 | $632.06 | $4.08 | $3.46 | $628.60 | $1,386.11 | $1,810.52 |
| 241 | $628.60 | $4.06 | $3.48 | $625.11 | $1,390.17 | $1,818.06 |
| 242 | $625.11 | $4.04 | $3.51 | $621.61 | $1,394.21 | $1,825.60 |
| 243 | $621.61 | $4.01 | $3.53 | $618.08 | $1,398.22 | $1,833.15 |
| 244 | $618.08 | $3.99 | $3.55 | $614.52 | $1,402.22 | $1,840.69 |
| 245 | $614.52 | $3.97 | $3.58 | $610.95 | $1,406.19 | $1,848.24 |
| 246 | $610.95 | $3.95 | $3.60 | $607.35 | $1,410.13 | $1,855.78 |
| 247 | $607.35 | $3.92 | $3.62 | $603.73 | $1,414.05 | $1,863.32 |
| 248 | $603.73 | $3.90 | $3.64 | $600.08 | $1,417.95 | $1,870.87 |
| 249 | $600.08 | $3.88 | $3.67 | $596.42 | $1,421.83 | $1,878.41 |
| 250 | $596.42 | $3.85 | $3.69 | $592.72 | $1,425.68 | $1,885.96 |
| 251 | $592.72 | $3.83 | $3.72 | $589.01 | $1,429.51 | $1,893.50 |
| 252 | $589.01 | $3.80 | $3.74 | $585.27 | $1,433.31 | $1,901.04 |
| 253 | $585.27 | $3.78 | $3.76 | $581.50 | $1,437.09 | $1,908.59 |
| 254 | $581.50 | $3.76 | $3.79 | $577.72 | $1,440.85 | $1,916.13 |
| 255 | $577.72 | $3.73 | $3.81 | $573.90 | $1,444.58 | $1,923.67 |
| 256 | $573.90 | $3.71 | $3.84 | $570.07 | $1,448.28 | $1,931.22 |
| 257 | $570.07 | $3.68 | $3.86 | $566.20 | $1,451.97 | $1,938.76 |
| 258 | $566.20 | $3.66 | $3.89 | $562.32 | $1,455.62 | $1,946.31 |
| 259 | $562.32 | $3.63 | $3.91 | $558.41 | $1,459.25 | $1,953.85 |
| 260 | $558.41 | $3.61 | $3.94 | $554.47 | $1,462.86 | $1,961.39 |
| 261 | $554.47 | $3.58 | $3.96 | $550.50 | $1,466.44 | $1,968.94 |
| 262 | $550.50 | $3.56 | $3.99 | $546.52 | $1,470.00 | $1,976.48 |
| 263 | $546.52 | $3.53 | $4.01 | $542.50 | $1,473.53 | $1,984.02 |
| 264 | $542.50 | $3.50 | $4.04 | $538.46 | $1,477.03 | $1,991.57 |
| 265 | $538.46 | $3.48 | $4.07 | $534.40 | $1,480.51 | $1,999.11 |
| 266 | $534.40 | $3.45 | $4.09 | $530.30 | $1,483.96 | $2,006.66 |
| 267 | $530.30 | $3.42 | $4.12 | $526.18 | $1,487.38 | $2,014.20 |
| 268 | $526.18 | $3.40 | $4.15 | $522.04 | $1,490.78 | $2,021.74 |
| 269 | $522.04 | $3.37 | $4.17 | $517.87 | $1,494.15 | $2,029.29 |
| 270 | $517.87 | $3.34 | $4.20 | $513.67 | $1,497.50 | $2,036.83 |
| 271 | $513.67 | $3.32 | $4.23 | $509.44 | $1,500.82 | $2,044.38 |
| 272 | $509.44 | $3.29 | $4.25 | $505.19 | $1,504.11 | $2,051.92 |
| 273 | $505.19 | $3.26 | $4.28 | $500.91 | $1,507.37 | $2,059.46 |
| 274 | $500.91 | $3.24 | $4.31 | $496.60 | $1,510.60 | $2,067.01 |
| 275 | $496.60 | $3.21 | $4.34 | $492.26 | $1,513.81 | $2,074.55 |
| 276 | $492.26 | $3.18 | $4.36 | $487.90 | $1,516.99 | $2,082.09 |
| 277 | $487.90 | $3.15 | $4.39 | $483.50 | $1,520.14 | $2,089.64 |
| 278 | $483.50 | $3.12 | $4.42 | $479.08 | $1,523.26 | $2,097.18 |
| 279 | $479.08 | $3.09 | $4.45 | $474.63 | $1,526.36 | $2,104.73 |
| 280 | $474.63 | $3.07 | $4.48 | $470.15 | $1,529.42 | $2,112.27 |
| 281 | $470.15 | $3.04 | $4.51 | $465.65 | $1,532.46 | $2,119.81 |
| 282 | $465.65 | $3.01 | $4.54 | $461.11 | $1,535.47 | $2,127.36 |
| 283 | $461.11 | $2.98 | $4.57 | $456.54 | $1,538.45 | $2,134.90 |
| 284 | $456.54 | $2.95 | $4.60 | $451.95 | $1,541.39 | $2,142.45 |
| 285 | $451.95 | $2.92 | $4.62 | $447.32 | $1,544.31 | $2,149.99 |
| 286 | $447.32 | $2.89 | $4.65 | $442.67 | $1,547.20 | $2,157.53 |
| 287 | $442.67 | $2.86 | $4.68 | $437.98 | $1,550.06 | $2,165.08 |
| 288 | $437.98 | $2.83 | $4.72 | $433.27 | $1,552.89 | $2,172.62 |
| 289 | $433.27 | $2.80 | $4.75 | $428.52 | $1,555.69 | $2,180.16 |
| 290 | $428.52 | $2.77 | $4.78 | $423.75 | $1,558.45 | $2,187.71 |
| 291 | $423.75 | $2.74 | $4.81 | $418.94 | $1,561.19 | $2,195.25 |
| 292 | $418.94 | $2.71 | $4.84 | $414.10 | $1,563.90 | $2,202.80 |
| 293 | $414.10 | $2.67 | $4.87 | $409.23 | $1,566.57 | $2,210.34 |
| 294 | $409.23 | $2.64 | $4.90 | $404.33 | $1,569.21 | $2,217.88 |
| 295 | $404.33 | $2.61 | $4.93 | $399.40 | $1,571.83 | $2,225.43 |
| 296 | $399.40 | $2.58 | $4.96 | $394.43 | $1,574.41 | $2,232.97 |
| 297 | $394.43 | $2.55 | $5.00 | $389.44 | $1,576.95 | $2,240.51 |
| 298 | $389.44 | $2.52 | $5.03 | $384.41 | $1,579.47 | $2,248.06 |
| 299 | $384.41 | $2.48 | $5.06 | $379.35 | $1,581.95 | $2,255.60 |
| 300 | $379.35 | $2.45 | $5.09 | $374.25 | $1,584.40 | $2,263.15 |
| 301 | $374.25 | $2.42 | $5.13 | $369.13 | $1,586.82 | $2,270.69 |
| 302 | $369.13 | $2.38 | $5.16 | $363.97 | $1,589.20 | $2,278.23 |
| 303 | $363.97 | $2.35 | $5.19 | $358.77 | $1,591.55 | $2,285.78 |
| 304 | $358.77 | $2.32 | $5.23 | $353.55 | $1,593.87 | $2,293.32 |
| 305 | $353.55 | $2.28 | $5.26 | $348.29 | $1,596.15 | $2,300.87 |
| 306 | $348.29 | $2.25 | $5.29 | $342.99 | $1,598.40 | $2,308.41 |
| 307 | $342.99 | $2.22 | $5.33 | $337.66 | $1,600.62 | $2,315.95 |
| 308 | $337.66 | $2.18 | $5.36 | $332.30 | $1,602.80 | $2,323.50 |
| 309 | $332.30 | $2.15 | $5.40 | $326.90 | $1,604.94 | $2,331.04 |
| 310 | $326.90 | $2.11 | $5.43 | $321.47 | $1,607.05 | $2,338.58 |
| 311 | $321.47 | $2.08 | $5.47 | $316.00 | $1,609.13 | $2,346.13 |
| 312 | $316.00 | $2.04 | $5.50 | $310.50 | $1,611.17 | $2,353.67 |
| 313 | $310.50 | $2.01 | $5.54 | $304.96 | $1,613.18 | $2,361.22 |
| 314 | $304.96 | $1.97 | $5.57 | $299.39 | $1,615.15 | $2,368.76 |
| 315 | $299.39 | $1.93 | $5.61 | $293.78 | $1,617.08 | $2,376.30 |
| 316 | $293.78 | $1.90 | $5.65 | $288.13 | $1,618.98 | $2,383.85 |
| 317 | $288.13 | $1.86 | $5.68 | $282.45 | $1,620.84 | $2,391.39 |
| 318 | $282.45 | $1.82 | $5.72 | $276.73 | $1,622.66 | $2,398.94 |
| 319 | $276.73 | $1.79 | $5.76 | $270.97 | $1,624.45 | $2,406.48 |
| 320 | $270.97 | $1.75 | $5.79 | $265.18 | $1,626.20 | $2,414.02 |
| 321 | $265.18 | $1.71 | $5.83 | $259.35 | $1,627.91 | $2,421.57 |
| 322 | $259.35 | $1.67 | $5.87 | $253.48 | $1,629.59 | $2,429.11 |
| 323 | $253.48 | $1.64 | $5.91 | $247.57 | $1,631.22 | $2,436.65 |
| 324 | $247.57 | $1.60 | $5.94 | $241.63 | $1,632.82 | $2,444.20 |
| 325 | $241.63 | $1.56 | $5.98 | $235.64 | $1,634.38 | $2,451.74 |
| 326 | $235.64 | $1.52 | $6.02 | $229.62 | $1,635.91 | $2,459.29 |
| 327 | $229.62 | $1.48 | $6.06 | $223.56 | $1,637.39 | $2,466.83 |
| 328 | $223.56 | $1.44 | $6.10 | $217.46 | $1,638.83 | $2,474.37 |
| 329 | $217.46 | $1.40 | $6.14 | $211.32 | $1,640.24 | $2,481.92 |
| 330 | $211.32 | $1.36 | $6.18 | $205.14 | $1,641.60 | $2,489.46 |
| 331 | $205.14 | $1.32 | $6.22 | $198.92 | $1,642.93 | $2,497.00 |
| 332 | $198.92 | $1.28 | $6.26 | $192.66 | $1,644.21 | $2,504.55 |
| 333 | $192.66 | $1.24 | $6.30 | $186.36 | $1,645.46 | $2,512.09 |
| 334 | $186.36 | $1.20 | $6.34 | $180.02 | $1,646.66 | $2,519.64 |
| 335 | $180.02 | $1.16 | $6.38 | $173.64 | $1,647.82 | $2,527.18 |
| 336 | $173.64 | $1.12 | $6.42 | $167.22 | $1,648.94 | $2,534.72 |
| 337 | $167.22 | $1.08 | $6.46 | $160.76 | $1,650.02 | $2,542.27 |
| 338 | $160.76 | $1.04 | $6.51 | $154.25 | $1,651.06 | $2,549.81 |
| 339 | $154.25 | $1.00 | $6.55 | $147.70 | $1,652.06 | $2,557.36 |
| 340 | $147.70 | $0.95 | $6.59 | $141.11 | $1,653.01 | $2,564.90 |
| 341 | $141.11 | $0.91 | $6.63 | $134.48 | $1,653.92 | $2,572.44 |
| 342 | $134.48 | $0.87 | $6.68 | $127.80 | $1,654.79 | $2,579.99 |
| 343 | $127.80 | $0.83 | $6.72 | $121.09 | $1,655.62 | $2,587.53 |
| 344 | $121.09 | $0.78 | $6.76 | $114.32 | $1,656.40 | $2,595.07 |
| 345 | $114.32 | $0.74 | $6.81 | $107.52 | $1,657.14 | $2,602.62 |
| 346 | $107.52 | $0.69 | $6.85 | $100.67 | $1,657.83 | $2,610.16 |
| 347 | $100.67 | $0.65 | $6.89 | $93.78 | $1,658.48 | $2,617.71 |
| 348 | $93.78 | $0.61 | $6.94 | $86.84 | $1,659.09 | $2,625.25 |
| 349 | $86.84 | $0.56 | $6.98 | $79.85 | $1,659.65 | $2,632.79 |
| 350 | $79.85 | $0.52 | $7.03 | $72.83 | $1,660.16 | $2,640.34 |
| 351 | $72.83 | $0.47 | $7.07 | $65.75 | $1,660.63 | $2,647.88 |
| 352 | $65.75 | $0.42 | $7.12 | $58.63 | $1,661.06 | $2,655.42 |
| 353 | $58.63 | $0.38 | $7.17 | $51.47 | $1,661.44 | $2,662.97 |
| 354 | $51.47 | $0.33 | $7.21 | $44.26 | $1,661.77 | $2,670.51 |
| 355 | $44.26 | $0.29 | $7.26 | $37.00 | $1,662.06 | $2,678.06 |
| 356 | $37.00 | $0.24 | $7.30 | $29.69 | $1,662.29 | $2,685.60 |
| 357 | $29.69 | $0.19 | $7.35 | $22.34 | $1,662.49 | $2,693.14 |
| 358 | $22.34 | $0.14 | $7.40 | $14.94 | $1,662.63 | $2,700.69 |
| 359 | $14.94 | $0.10 | $7.45 | $7.50 | $1,662.73 | $2,708.23 |
| 360 | $7.50 | $0.05 | $7.50 | $-0.00 | $1,662.78 | $2,715.78 |