|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $105,000.00 | $3,500.00 | $0.03 | $104,999.97 | $3,500.00 | $3,500.03 |
| 2 | $104,999.97 | $3,500.00 | $0.03 | $104,999.95 | $7,000.00 | $7,000.05 |
| 3 | $104,999.95 | $3,500.00 | $0.03 | $104,999.92 | $10,500.00 | $10,500.08 |
| 4 | $104,999.92 | $3,500.00 | $0.03 | $104,999.89 | $13,999.99 | $14,000.10 |
| 5 | $104,999.89 | $3,500.00 | $0.03 | $104,999.86 | $17,499.99 | $17,500.13 |
| 6 | $104,999.86 | $3,500.00 | $0.03 | $104,999.83 | $20,999.99 | $21,000.16 |
| 7 | $104,999.83 | $3,499.99 | $0.03 | $104,999.80 | $24,499.98 | $24,500.18 |
| 8 | $104,999.80 | $3,499.99 | $0.03 | $104,999.76 | $27,999.97 | $28,000.21 |
| 9 | $104,999.76 | $3,499.99 | $0.03 | $104,999.73 | $31,499.97 | $31,500.24 |
| 10 | $104,999.73 | $3,499.99 | $0.04 | $104,999.70 | $34,999.96 | $35,000.26 |
| 11 | $104,999.70 | $3,499.99 | $0.04 | $104,999.66 | $38,499.95 | $38,500.29 |
| 12 | $104,999.66 | $3,499.99 | $0.04 | $104,999.62 | $41,999.94 | $42,000.31 |
| 13 | $104,999.62 | $3,499.99 | $0.04 | $104,999.58 | $45,499.92 | $45,500.34 |
| 14 | $104,999.58 | $3,499.99 | $0.04 | $104,999.54 | $48,999.91 | $49,000.37 |
| 15 | $104,999.54 | $3,499.98 | $0.04 | $104,999.50 | $52,499.89 | $52,500.39 |
| 16 | $104,999.50 | $3,499.98 | $0.04 | $104,999.46 | $55,999.88 | $56,000.42 |
| 17 | $104,999.46 | $3,499.98 | $0.04 | $104,999.41 | $59,499.86 | $59,500.44 |
| 18 | $104,999.41 | $3,499.98 | $0.05 | $104,999.37 | $62,999.84 | $63,000.47 |
| 19 | $104,999.37 | $3,499.98 | $0.05 | $104,999.32 | $66,499.82 | $66,500.50 |
| 20 | $104,999.32 | $3,499.98 | $0.05 | $104,999.27 | $69,999.80 | $70,000.52 |
| 21 | $104,999.27 | $3,499.98 | $0.05 | $104,999.22 | $73,499.77 | $73,500.55 |
| 22 | $104,999.22 | $3,499.97 | $0.05 | $104,999.17 | $76,999.75 | $77,000.58 |
| 23 | $104,999.17 | $3,499.97 | $0.05 | $104,999.12 | $80,499.72 | $80,500.60 |
| 24 | $104,999.12 | $3,499.97 | $0.06 | $104,999.06 | $83,999.69 | $84,000.63 |
| 25 | $104,999.06 | $3,499.97 | $0.06 | $104,999.00 | $87,499.66 | $87,500.65 |
| 26 | $104,999.00 | $3,499.97 | $0.06 | $104,998.94 | $90,999.62 | $91,000.68 |
| 27 | $104,998.94 | $3,499.96 | $0.06 | $104,998.88 | $94,499.59 | $94,500.71 |
| 28 | $104,998.88 | $3,499.96 | $0.06 | $104,998.82 | $97,999.55 | $98,000.73 |
| 29 | $104,998.82 | $3,499.96 | $0.07 | $104,998.75 | $101,499.51 | $101,500.76 |
| 30 | $104,998.75 | $3,499.96 | $0.07 | $104,998.69 | $104,999.47 | $105,000.78 |
| 31 | $104,998.69 | $3,499.96 | $0.07 | $104,998.62 | $108,499.43 | $108,500.81 |
| 32 | $104,998.62 | $3,499.95 | $0.07 | $104,998.54 | $111,999.38 | $112,000.84 |
| 33 | $104,998.54 | $3,499.95 | $0.07 | $104,998.47 | $115,499.33 | $115,500.86 |
| 34 | $104,998.47 | $3,499.95 | $0.08 | $104,998.39 | $118,999.28 | $119,000.89 |
| 35 | $104,998.39 | $3,499.95 | $0.08 | $104,998.31 | $122,499.23 | $122,500.92 |
| 36 | $104,998.31 | $3,499.94 | $0.08 | $104,998.23 | $125,999.17 | $126,000.94 |
| 37 | $104,998.23 | $3,499.94 | $0.09 | $104,998.15 | $129,499.11 | $129,500.97 |
| 38 | $104,998.15 | $3,499.94 | $0.09 | $104,998.06 | $132,999.05 | $133,000.99 |
| 39 | $104,998.06 | $3,499.94 | $0.09 | $104,997.97 | $136,498.99 | $136,501.02 |
| 40 | $104,997.97 | $3,499.93 | $0.09 | $104,997.87 | $139,998.92 | $140,001.05 |
| 41 | $104,997.87 | $3,499.93 | $0.10 | $104,997.78 | $143,498.85 | $143,501.07 |
| 42 | $104,997.78 | $3,499.93 | $0.10 | $104,997.67 | $146,998.77 | $147,001.10 |
| 43 | $104,997.67 | $3,499.92 | $0.10 | $104,997.57 | $150,498.70 | $150,501.12 |
| 44 | $104,997.57 | $3,499.92 | $0.11 | $104,997.46 | $153,998.61 | $154,001.15 |
| 45 | $104,997.46 | $3,499.92 | $0.11 | $104,997.35 | $157,498.53 | $157,501.18 |
| 46 | $104,997.35 | $3,499.91 | $0.11 | $104,997.24 | $160,998.44 | $161,001.20 |
| 47 | $104,997.24 | $3,499.91 | $0.12 | $104,997.12 | $164,498.35 | $164,501.23 |
| 48 | $104,997.12 | $3,499.90 | $0.12 | $104,997.00 | $167,998.25 | $168,001.26 |
| 49 | $104,997.00 | $3,499.90 | $0.13 | $104,996.87 | $171,498.15 | $171,501.28 |
| 50 | $104,996.87 | $3,499.90 | $0.13 | $104,996.74 | $174,998.05 | $175,001.31 |
| 51 | $104,996.74 | $3,499.89 | $0.13 | $104,996.61 | $178,497.94 | $178,501.33 |
| 52 | $104,996.61 | $3,499.89 | $0.14 | $104,996.47 | $181,997.83 | $182,001.36 |
| 53 | $104,996.47 | $3,499.88 | $0.14 | $104,996.32 | $185,497.71 | $185,501.39 |
| 54 | $104,996.32 | $3,499.88 | $0.15 | $104,996.18 | $188,997.59 | $189,001.41 |
| 55 | $104,996.18 | $3,499.87 | $0.15 | $104,996.02 | $192,497.46 | $192,501.44 |
| 56 | $104,996.02 | $3,499.87 | $0.16 | $104,995.86 | $195,997.33 | $196,001.46 |
| 57 | $104,995.86 | $3,499.86 | $0.16 | $104,995.70 | $199,497.19 | $199,501.49 |
| 58 | $104,995.70 | $3,499.86 | $0.17 | $104,995.53 | $202,997.05 | $203,001.52 |
| 59 | $104,995.53 | $3,499.85 | $0.18 | $104,995.35 | $206,496.90 | $206,501.54 |
| 60 | $104,995.35 | $3,499.85 | $0.18 | $104,995.17 | $209,996.74 | $210,001.57 |
| 61 | $104,995.17 | $3,499.84 | $0.19 | $104,994.99 | $213,496.58 | $213,501.60 |
| 62 | $104,994.99 | $3,499.83 | $0.19 | $104,994.79 | $216,996.41 | $217,001.62 |
| 63 | $104,994.79 | $3,499.83 | $0.20 | $104,994.59 | $220,496.24 | $220,501.65 |
| 64 | $104,994.59 | $3,499.82 | $0.21 | $104,994.39 | $223,996.06 | $224,001.67 |
| 65 | $104,994.39 | $3,499.81 | $0.21 | $104,994.17 | $227,495.87 | $227,501.70 |
| 66 | $104,994.17 | $3,499.81 | $0.22 | $104,993.95 | $230,995.68 | $231,001.73 |
| 67 | $104,993.95 | $3,499.80 | $0.23 | $104,993.73 | $234,495.48 | $234,501.75 |
| 68 | $104,993.73 | $3,499.79 | $0.24 | $104,993.49 | $237,995.27 | $238,001.78 |
| 69 | $104,993.49 | $3,499.78 | $0.24 | $104,993.25 | $241,495.05 | $241,501.80 |
| 70 | $104,993.25 | $3,499.77 | $0.25 | $104,993.00 | $244,994.83 | $245,001.83 |
| 71 | $104,993.00 | $3,499.77 | $0.26 | $104,992.74 | $248,494.59 | $248,501.86 |
| 72 | $104,992.74 | $3,499.76 | $0.27 | $104,992.47 | $251,994.35 | $252,001.88 |
| 73 | $104,992.47 | $3,499.75 | $0.28 | $104,992.19 | $255,494.10 | $255,501.91 |
| 74 | $104,992.19 | $3,499.74 | $0.29 | $104,991.90 | $258,993.84 | $259,001.94 |
| 75 | $104,991.90 | $3,499.73 | $0.30 | $104,991.61 | $262,493.57 | $262,501.96 |
| 76 | $104,991.61 | $3,499.72 | $0.31 | $104,991.30 | $265,993.29 | $266,001.99 |
| 77 | $104,991.30 | $3,499.71 | $0.32 | $104,990.99 | $269,493.00 | $269,502.01 |
| 78 | $104,990.99 | $3,499.70 | $0.33 | $104,990.66 | $272,992.70 | $273,002.04 |
| 79 | $104,990.66 | $3,499.69 | $0.34 | $104,990.32 | $276,492.39 | $276,502.07 |
| 80 | $104,990.32 | $3,499.68 | $0.35 | $104,989.97 | $279,992.07 | $280,002.09 |
| 81 | $104,989.97 | $3,499.67 | $0.36 | $104,989.61 | $283,491.73 | $283,502.12 |
| 82 | $104,989.61 | $3,499.65 | $0.37 | $104,989.24 | $286,991.39 | $287,002.14 |
| 83 | $104,989.24 | $3,499.64 | $0.38 | $104,988.86 | $290,491.03 | $290,502.17 |
| 84 | $104,988.86 | $3,499.63 | $0.40 | $104,988.46 | $293,990.66 | $294,002.20 |
| 85 | $104,988.46 | $3,499.62 | $0.41 | $104,988.05 | $297,490.27 | $297,502.22 |
| 86 | $104,988.05 | $3,499.60 | $0.42 | $104,987.62 | $300,989.87 | $301,002.25 |
| 87 | $104,987.62 | $3,499.59 | $0.44 | $104,987.18 | $304,489.46 | $304,502.28 |
| 88 | $104,987.18 | $3,499.57 | $0.45 | $104,986.73 | $307,989.03 | $308,002.30 |
| 89 | $104,986.73 | $3,499.56 | $0.47 | $104,986.26 | $311,488.59 | $311,502.33 |
| 90 | $104,986.26 | $3,499.54 | $0.48 | $104,985.78 | $314,988.13 | $315,002.35 |
| 91 | $104,985.78 | $3,499.53 | $0.50 | $104,985.28 | $318,487.66 | $318,502.38 |
| 92 | $104,985.28 | $3,499.51 | $0.52 | $104,984.76 | $321,987.17 | $322,002.41 |
| 93 | $104,984.76 | $3,499.49 | $0.53 | $104,984.23 | $325,486.66 | $325,502.43 |
| 94 | $104,984.23 | $3,499.47 | $0.55 | $104,983.68 | $328,986.13 | $329,002.46 |
| 95 | $104,983.68 | $3,499.46 | $0.57 | $104,983.10 | $332,485.59 | $332,502.48 |
| 96 | $104,983.10 | $3,499.44 | $0.59 | $104,982.52 | $335,985.03 | $336,002.51 |
| 97 | $104,982.52 | $3,499.42 | $0.61 | $104,981.91 | $339,484.44 | $339,502.54 |
| 98 | $104,981.91 | $3,499.40 | $0.63 | $104,981.28 | $342,983.84 | $343,002.56 |
| 99 | $104,981.28 | $3,499.38 | $0.65 | $104,980.63 | $346,483.22 | $346,502.59 |
| 100 | $104,980.63 | $3,499.35 | $0.67 | $104,979.96 | $349,982.57 | $350,002.62 |
| 101 | $104,979.96 | $3,499.33 | $0.69 | $104,979.26 | $353,481.90 | $353,502.64 |
| 102 | $104,979.26 | $3,499.31 | $0.72 | $104,978.54 | $356,981.21 | $357,002.67 |
| 103 | $104,978.54 | $3,499.28 | $0.74 | $104,977.80 | $360,480.50 | $360,502.69 |
| 104 | $104,977.80 | $3,499.26 | $0.77 | $104,977.04 | $363,979.76 | $364,002.72 |
| 105 | $104,977.04 | $3,499.23 | $0.79 | $104,976.24 | $367,478.99 | $367,502.75 |
| 106 | $104,976.24 | $3,499.21 | $0.82 | $104,975.43 | $370,978.20 | $371,002.77 |
| 107 | $104,975.43 | $3,499.18 | $0.85 | $104,974.58 | $374,477.38 | $374,502.80 |
| 108 | $104,974.58 | $3,499.15 | $0.87 | $104,973.71 | $377,976.53 | $378,002.82 |
| 109 | $104,973.71 | $3,499.12 | $0.90 | $104,972.80 | $381,475.66 | $381,502.85 |
| 110 | $104,972.80 | $3,499.09 | $0.93 | $104,971.87 | $384,974.75 | $385,002.88 |
| 111 | $104,971.87 | $3,499.06 | $0.96 | $104,970.91 | $388,473.81 | $388,502.90 |
| 112 | $104,970.91 | $3,499.03 | $1.00 | $104,969.91 | $391,972.84 | $392,002.93 |
| 113 | $104,969.91 | $3,499.00 | $1.03 | $104,968.88 | $395,471.84 | $395,502.96 |
| 114 | $104,968.88 | $3,498.96 | $1.06 | $104,967.82 | $398,970.80 | $399,002.98 |
| 115 | $104,967.82 | $3,498.93 | $1.10 | $104,966.72 | $402,469.73 | $402,503.01 |
| 116 | $104,966.72 | $3,498.89 | $1.14 | $104,965.59 | $405,968.62 | $406,003.03 |
| 117 | $104,965.59 | $3,498.85 | $1.17 | $104,964.41 | $409,467.47 | $409,503.06 |
| 118 | $104,964.41 | $3,498.81 | $1.21 | $104,963.20 | $412,966.29 | $413,003.09 |
| 119 | $104,963.20 | $3,498.77 | $1.25 | $104,961.95 | $416,465.06 | $416,503.11 |
| 120 | $104,961.95 | $3,498.73 | $1.29 | $104,960.65 | $419,963.79 | $420,003.14 |
| 121 | $104,960.65 | $3,498.69 | $1.34 | $104,959.32 | $423,462.48 | $423,503.16 |
| 122 | $104,959.32 | $3,498.64 | $1.38 | $104,957.93 | $426,961.12 | $427,003.19 |
| 123 | $104,957.93 | $3,498.60 | $1.43 | $104,956.50 | $430,459.72 | $430,503.22 |
| 124 | $104,956.50 | $3,498.55 | $1.48 | $104,955.03 | $433,958.27 | $434,003.24 |
| 125 | $104,955.03 | $3,498.50 | $1.53 | $104,953.50 | $437,456.77 | $437,503.27 |
| 126 | $104,953.50 | $3,498.45 | $1.58 | $104,951.93 | $440,955.22 | $441,003.30 |
| 127 | $104,951.93 | $3,498.40 | $1.63 | $104,950.30 | $444,453.62 | $444,503.32 |
| 128 | $104,950.30 | $3,498.34 | $1.68 | $104,948.62 | $447,951.96 | $448,003.35 |
| 129 | $104,948.62 | $3,498.29 | $1.74 | $104,946.88 | $451,450.25 | $451,503.37 |
| 130 | $104,946.88 | $3,498.23 | $1.80 | $104,945.08 | $454,948.48 | $455,003.40 |
| 131 | $104,945.08 | $3,498.17 | $1.86 | $104,943.22 | $458,446.65 | $458,503.43 |
| 132 | $104,943.22 | $3,498.11 | $1.92 | $104,941.30 | $461,944.76 | $462,003.45 |
| 133 | $104,941.30 | $3,498.04 | $1.98 | $104,939.32 | $465,442.80 | $465,503.48 |
| 134 | $104,939.32 | $3,497.98 | $2.05 | $104,937.27 | $468,940.78 | $469,003.50 |
| 135 | $104,937.27 | $3,497.91 | $2.12 | $104,935.16 | $472,438.69 | $472,503.53 |
| 136 | $104,935.16 | $3,497.84 | $2.19 | $104,932.97 | $475,936.53 | $476,003.56 |
| 137 | $104,932.97 | $3,497.77 | $2.26 | $104,930.71 | $479,434.29 | $479,503.58 |
| 138 | $104,930.71 | $3,497.69 | $2.34 | $104,928.37 | $482,931.98 | $483,003.61 |
| 139 | $104,928.37 | $3,497.61 | $2.41 | $104,925.96 | $486,429.59 | $486,503.64 |
| 140 | $104,925.96 | $3,497.53 | $2.49 | $104,923.46 | $489,927.13 | $490,003.66 |
| 141 | $104,923.46 | $3,497.45 | $2.58 | $104,920.89 | $493,424.57 | $493,503.69 |
| 142 | $104,920.89 | $3,497.36 | $2.66 | $104,918.22 | $496,921.94 | $497,003.71 |
| 143 | $104,918.22 | $3,497.27 | $2.75 | $104,915.47 | $500,419.21 | $500,503.74 |
| 144 | $104,915.47 | $3,497.18 | $2.84 | $104,912.63 | $503,916.39 | $504,003.77 |
| 145 | $104,912.63 | $3,497.09 | $2.94 | $104,909.69 | $507,413.48 | $507,503.79 |
| 146 | $104,909.69 | $3,496.99 | $3.04 | $104,906.65 | $510,910.47 | $511,003.82 |
| 147 | $104,906.65 | $3,496.89 | $3.14 | $104,903.51 | $514,407.36 | $514,503.84 |
| 148 | $104,903.51 | $3,496.78 | $3.24 | $104,900.27 | $517,904.14 | $518,003.87 |
| 149 | $104,900.27 | $3,496.68 | $3.35 | $104,896.92 | $521,400.82 | $521,503.90 |
| 150 | $104,896.92 | $3,496.56 | $3.46 | $104,893.46 | $524,897.38 | $525,003.92 |
| 151 | $104,893.46 | $3,496.45 | $3.58 | $104,889.88 | $528,393.83 | $528,503.95 |
| 152 | $104,889.88 | $3,496.33 | $3.70 | $104,886.19 | $531,890.16 | $532,003.98 |
| 153 | $104,886.19 | $3,496.21 | $3.82 | $104,882.37 | $535,386.37 | $535,504.00 |
| 154 | $104,882.37 | $3,496.08 | $3.95 | $104,878.42 | $538,882.45 | $539,004.03 |
| 155 | $104,878.42 | $3,495.95 | $4.08 | $104,874.34 | $542,378.39 | $542,504.05 |
| 156 | $104,874.34 | $3,495.81 | $4.21 | $104,870.12 | $545,874.20 | $546,004.08 |
| 157 | $104,870.12 | $3,495.67 | $4.36 | $104,865.77 | $549,369.88 | $549,504.11 |
| 158 | $104,865.77 | $3,495.53 | $4.50 | $104,861.27 | $552,865.40 | $553,004.13 |
| 159 | $104,861.27 | $3,495.38 | $4.65 | $104,856.62 | $556,360.78 | $556,504.16 |
| 160 | $104,856.62 | $3,495.22 | $4.81 | $104,851.81 | $559,856.00 | $560,004.18 |
| 161 | $104,851.81 | $3,495.06 | $4.97 | $104,846.85 | $563,351.06 | $563,504.21 |
| 162 | $104,846.85 | $3,494.89 | $5.13 | $104,841.72 | $566,845.95 | $567,004.24 |
| 163 | $104,841.72 | $3,494.72 | $5.30 | $104,836.41 | $570,340.68 | $570,504.26 |
| 164 | $104,836.41 | $3,494.55 | $5.48 | $104,830.93 | $573,835.22 | $574,004.29 |
| 165 | $104,830.93 | $3,494.36 | $5.66 | $104,825.27 | $577,329.59 | $577,504.32 |
| 166 | $104,825.27 | $3,494.18 | $5.85 | $104,819.42 | $580,823.76 | $581,004.34 |
| 167 | $104,819.42 | $3,493.98 | $6.05 | $104,813.38 | $584,317.74 | $584,504.37 |
| 168 | $104,813.38 | $3,493.78 | $6.25 | $104,807.13 | $587,811.52 | $588,004.39 |
| 169 | $104,807.13 | $3,493.57 | $6.46 | $104,800.67 | $591,305.09 | $591,504.42 |
| 170 | $104,800.67 | $3,493.36 | $6.67 | $104,794.00 | $594,798.45 | $595,004.45 |
| 171 | $104,794.00 | $3,493.13 | $6.89 | $104,787.11 | $598,291.58 | $598,504.47 |
| 172 | $104,787.11 | $3,492.90 | $7.12 | $104,779.99 | $601,784.49 | $602,004.50 |
| 173 | $104,779.99 | $3,492.67 | $7.36 | $104,772.63 | $605,277.15 | $605,504.52 |
| 174 | $104,772.63 | $3,492.42 | $7.61 | $104,765.02 | $608,769.57 | $609,004.55 |
| 175 | $104,765.02 | $3,492.17 | $7.86 | $104,757.17 | $612,261.74 | $612,504.58 |
| 176 | $104,757.17 | $3,491.91 | $8.12 | $104,749.04 | $615,753.65 | $616,004.60 |
| 177 | $104,749.04 | $3,491.63 | $8.39 | $104,740.65 | $619,245.28 | $619,504.63 |
| 178 | $104,740.65 | $3,491.36 | $8.67 | $104,731.98 | $622,736.64 | $623,004.66 |
| 179 | $104,731.98 | $3,491.07 | $8.96 | $104,723.02 | $626,227.70 | $626,504.68 |
| 180 | $104,723.02 | $3,490.77 | $9.26 | $104,713.76 | $629,718.47 | $630,004.71 |
| 181 | $104,713.76 | $3,490.46 | $9.57 | $104,704.20 | $633,208.93 | $633,504.73 |
| 182 | $104,704.20 | $3,490.14 | $9.89 | $104,694.31 | $636,699.07 | $637,004.76 |
| 183 | $104,694.31 | $3,489.81 | $10.22 | $104,684.09 | $640,188.88 | $640,504.79 |
| 184 | $104,684.09 | $3,489.47 | $10.56 | $104,673.54 | $643,678.35 | $644,004.81 |
| 185 | $104,673.54 | $3,489.12 | $10.91 | $104,662.63 | $647,167.47 | $647,504.84 |
| 186 | $104,662.63 | $3,488.75 | $11.27 | $104,651.36 | $650,656.22 | $651,004.86 |
| 187 | $104,651.36 | $3,488.38 | $11.65 | $104,639.71 | $654,144.60 | $654,504.89 |
| 188 | $104,639.71 | $3,487.99 | $12.04 | $104,627.67 | $657,632.59 | $658,004.92 |
| 189 | $104,627.67 | $3,487.59 | $12.44 | $104,615.24 | $661,120.18 | $661,504.94 |
| 190 | $104,615.24 | $3,487.17 | $12.85 | $104,602.39 | $664,607.35 | $665,004.97 |
| 191 | $104,602.39 | $3,486.75 | $13.28 | $104,589.11 | $668,094.10 | $668,505.00 |
| 192 | $104,589.11 | $3,486.30 | $13.72 | $104,575.38 | $671,580.40 | $672,005.02 |
| 193 | $104,575.38 | $3,485.85 | $14.18 | $104,561.20 | $675,066.25 | $675,505.05 |
| 194 | $104,561.20 | $3,485.37 | $14.65 | $104,546.55 | $678,551.62 | $679,005.07 |
| 195 | $104,546.55 | $3,484.89 | $15.14 | $104,531.41 | $682,036.51 | $682,505.10 |
| 196 | $104,531.41 | $3,484.38 | $15.65 | $104,515.76 | $685,520.89 | $686,005.13 |
| 197 | $104,515.76 | $3,483.86 | $16.17 | $104,499.60 | $689,004.75 | $689,505.15 |
| 198 | $104,499.60 | $3,483.32 | $16.71 | $104,482.89 | $692,488.07 | $693,005.18 |
| 199 | $104,482.89 | $3,482.76 | $17.26 | $104,465.63 | $695,970.83 | $696,505.20 |
| 200 | $104,465.63 | $3,482.19 | $17.84 | $104,447.79 | $699,453.02 | $700,005.23 |
| 201 | $104,447.79 | $3,481.59 | $18.43 | $104,429.35 | $702,934.61 | $703,505.26 |
| 202 | $104,429.35 | $3,480.98 | $19.05 | $104,410.31 | $706,415.59 | $707,005.28 |
| 203 | $104,410.31 | $3,480.34 | $19.68 | $104,390.62 | $709,895.93 | $710,505.31 |
| 204 | $104,390.62 | $3,479.69 | $20.34 | $104,370.29 | $713,375.62 | $714,005.34 |
| 205 | $104,370.29 | $3,479.01 | $21.02 | $104,349.27 | $716,854.63 | $717,505.36 |
| 206 | $104,349.27 | $3,478.31 | $21.72 | $104,327.55 | $720,332.94 | $721,005.39 |
| 207 | $104,327.55 | $3,477.59 | $22.44 | $104,305.11 | $723,810.52 | $724,505.41 |
| 208 | $104,305.11 | $3,476.84 | $23.19 | $104,281.92 | $727,287.36 | $728,005.44 |
| 209 | $104,281.92 | $3,476.06 | $23.96 | $104,257.96 | $730,763.43 | $731,505.47 |
| 210 | $104,257.96 | $3,475.27 | $24.76 | $104,233.20 | $734,238.69 | $735,005.49 |
| 211 | $104,233.20 | $3,474.44 | $25.59 | $104,207.61 | $737,713.13 | $738,505.52 |
| 212 | $104,207.61 | $3,473.59 | $26.44 | $104,181.17 | $741,186.72 | $742,005.54 |
| 213 | $104,181.17 | $3,472.71 | $27.32 | $104,153.85 | $744,659.42 | $745,505.57 |
| 214 | $104,153.85 | $3,471.80 | $28.23 | $104,125.62 | $748,131.22 | $749,005.60 |
| 215 | $104,125.62 | $3,470.85 | $29.17 | $104,096.45 | $751,602.07 | $752,505.62 |
| 216 | $104,096.45 | $3,469.88 | $30.14 | $104,066.31 | $755,071.96 | $756,005.65 |
| 217 | $104,066.31 | $3,468.88 | $31.15 | $104,035.16 | $758,540.83 | $759,505.68 |
| 218 | $104,035.16 | $3,467.84 | $32.19 | $104,002.97 | $762,008.67 | $763,005.70 |
| 219 | $104,002.97 | $3,466.77 | $33.26 | $103,969.71 | $765,475.44 | $766,505.73 |
| 220 | $103,969.71 | $3,465.66 | $34.37 | $103,935.34 | $768,941.09 | $770,005.75 |
| 221 | $103,935.34 | $3,464.51 | $35.51 | $103,899.82 | $772,405.60 | $773,505.78 |
| 222 | $103,899.82 | $3,463.33 | $36.70 | $103,863.13 | $775,868.93 | $777,005.81 |
| 223 | $103,863.13 | $3,462.10 | $37.92 | $103,825.20 | $779,331.04 | $780,505.83 |
| 224 | $103,825.20 | $3,460.84 | $39.19 | $103,786.02 | $782,791.88 | $784,005.86 |
| 225 | $103,786.02 | $3,459.53 | $40.49 | $103,745.53 | $786,251.41 | $787,505.88 |
| 226 | $103,745.53 | $3,458.18 | $41.84 | $103,703.68 | $789,709.59 | $791,005.91 |
| 227 | $103,703.68 | $3,456.79 | $43.24 | $103,660.45 | $793,166.38 | $794,505.94 |
| 228 | $103,660.45 | $3,455.35 | $44.68 | $103,615.77 | $796,621.73 | $798,005.96 |
| 229 | $103,615.77 | $3,453.86 | $46.17 | $103,569.60 | $800,075.59 | $801,505.99 |
| 230 | $103,569.60 | $3,452.32 | $47.71 | $103,521.90 | $803,527.91 | $805,006.02 |
| 231 | $103,521.90 | $3,450.73 | $49.30 | $103,472.60 | $806,978.64 | $808,506.04 |
| 232 | $103,472.60 | $3,449.09 | $50.94 | $103,421.66 | $810,427.73 | $812,006.07 |
| 233 | $103,421.66 | $3,447.39 | $52.64 | $103,369.02 | $813,875.12 | $815,506.09 |
| 234 | $103,369.02 | $3,445.63 | $54.39 | $103,314.63 | $817,320.75 | $819,006.12 |
| 235 | $103,314.63 | $3,443.82 | $56.21 | $103,258.43 | $820,764.57 | $822,506.15 |
| 236 | $103,258.43 | $3,441.95 | $58.08 | $103,200.35 | $824,206.52 | $826,006.17 |
| 237 | $103,200.35 | $3,440.01 | $60.01 | $103,140.33 | $827,646.53 | $829,506.20 |
| 238 | $103,140.33 | $3,438.01 | $62.02 | $103,078.32 | $831,084.54 | $833,006.22 |
| 239 | $103,078.32 | $3,435.94 | $64.08 | $103,014.23 | $834,520.49 | $836,506.25 |
| 240 | $103,014.23 | $3,433.81 | $66.22 | $102,948.02 | $837,954.29 | $840,006.28 |
| 241 | $102,948.02 | $3,431.60 | $68.43 | $102,879.59 | $841,385.89 | $843,506.30 |
| 242 | $102,879.59 | $3,429.32 | $70.71 | $102,808.88 | $844,815.21 | $847,006.33 |
| 243 | $102,808.88 | $3,426.96 | $73.06 | $102,735.82 | $848,242.18 | $850,506.36 |
| 244 | $102,735.82 | $3,424.53 | $75.50 | $102,660.32 | $851,666.70 | $854,006.38 |
| 245 | $102,660.32 | $3,422.01 | $78.02 | $102,582.31 | $855,088.71 | $857,506.41 |
| 246 | $102,582.31 | $3,419.41 | $80.62 | $102,501.69 | $858,508.12 | $861,006.43 |
| 247 | $102,501.69 | $3,416.72 | $83.30 | $102,418.39 | $861,924.85 | $864,506.46 |
| 248 | $102,418.39 | $3,413.95 | $86.08 | $102,332.31 | $865,338.79 | $868,006.49 |
| 249 | $102,332.31 | $3,411.08 | $88.95 | $102,243.36 | $868,749.87 | $871,506.51 |
| 250 | $102,243.36 | $3,408.11 | $91.91 | $102,151.44 | $872,157.98 | $875,006.54 |
| 251 | $102,151.44 | $3,405.05 | $94.98 | $102,056.47 | $875,563.03 | $878,506.56 |
| 252 | $102,056.47 | $3,401.88 | $98.14 | $101,958.32 | $878,964.91 | $882,006.59 |
| 253 | $101,958.32 | $3,398.61 | $101.42 | $101,856.91 | $882,363.52 | $885,506.62 |
| 254 | $101,856.91 | $3,395.23 | $104.80 | $101,752.11 | $885,758.75 | $889,006.64 |
| 255 | $101,752.11 | $3,391.74 | $108.29 | $101,643.82 | $889,150.49 | $892,506.67 |
| 256 | $101,643.82 | $3,388.13 | $111.90 | $101,531.92 | $892,538.62 | $896,006.70 |
| 257 | $101,531.92 | $3,384.40 | $115.63 | $101,416.30 | $895,923.02 | $899,506.72 |
| 258 | $101,416.30 | $3,380.54 | $119.48 | $101,296.81 | $899,303.56 | $903,006.75 |
| 259 | $101,296.81 | $3,376.56 | $123.47 | $101,173.35 | $902,680.12 | $906,506.77 |
| 260 | $101,173.35 | $3,372.44 | $127.58 | $101,045.77 | $906,052.56 | $910,006.80 |
| 261 | $101,045.77 | $3,368.19 | $131.83 | $100,913.93 | $909,420.76 | $913,506.83 |
| 262 | $100,913.93 | $3,363.80 | $136.23 | $100,777.70 | $912,784.55 | $917,006.85 |
| 263 | $100,777.70 | $3,359.26 | $140.77 | $100,636.93 | $916,143.81 | $920,506.88 |
| 264 | $100,636.93 | $3,354.56 | $145.46 | $100,491.47 | $919,498.38 | $924,006.90 |
| 265 | $100,491.47 | $3,349.72 | $150.31 | $100,341.16 | $922,848.09 | $927,506.93 |
| 266 | $100,341.16 | $3,344.71 | $155.32 | $100,185.84 | $926,192.80 | $931,006.96 |
| 267 | $100,185.84 | $3,339.53 | $160.50 | $100,025.34 | $929,532.32 | $934,506.98 |
| 268 | $100,025.34 | $3,334.18 | $165.85 | $99,859.49 | $932,866.50 | $938,007.01 |
| 269 | $99,859.49 | $3,328.65 | $171.38 | $99,688.12 | $936,195.15 | $941,507.04 |
| 270 | $99,688.12 | $3,322.94 | $177.09 | $99,511.03 | $939,518.09 | $945,007.06 |
| 271 | $99,511.03 | $3,317.03 | $182.99 | $99,328.04 | $942,835.12 | $948,507.09 |
| 272 | $99,328.04 | $3,310.93 | $189.09 | $99,138.95 | $946,146.06 | $952,007.11 |
| 273 | $99,138.95 | $3,304.63 | $195.39 | $98,943.55 | $949,450.69 | $955,507.14 |
| 274 | $98,943.55 | $3,298.12 | $201.91 | $98,741.64 | $952,748.81 | $959,007.17 |
| 275 | $98,741.64 | $3,291.39 | $208.64 | $98,533.00 | $956,040.20 | $962,507.19 |
| 276 | $98,533.00 | $3,284.43 | $215.59 | $98,317.41 | $959,324.63 | $966,007.22 |
| 277 | $98,317.41 | $3,277.25 | $222.78 | $98,094.63 | $962,601.88 | $969,507.24 |
| 278 | $98,094.63 | $3,269.82 | $230.21 | $97,864.43 | $965,871.70 | $973,007.27 |
| 279 | $97,864.43 | $3,262.15 | $237.88 | $97,626.55 | $969,133.85 | $976,507.30 |
| 280 | $97,626.55 | $3,254.22 | $245.81 | $97,380.74 | $972,388.06 | $980,007.32 |
| 281 | $97,380.74 | $3,246.02 | $254.00 | $97,126.74 | $975,634.09 | $983,507.35 |
| 282 | $97,126.74 | $3,237.56 | $262.47 | $96,864.27 | $978,871.65 | $987,007.38 |
| 283 | $96,864.27 | $3,228.81 | $271.22 | $96,593.06 | $982,100.46 | $990,507.40 |
| 284 | $96,593.06 | $3,219.77 | $280.26 | $96,312.80 | $985,320.22 | $994,007.43 |
| 285 | $96,312.80 | $3,210.43 | $289.60 | $96,023.20 | $988,530.65 | $997,507.45 |
| 286 | $96,023.20 | $3,200.77 | $299.25 | $95,723.94 | $991,731.42 | $1,001,007.48 |
| 287 | $95,723.94 | $3,190.80 | $309.23 | $95,414.72 | $994,922.22 | $1,004,507.51 |
| 288 | $95,414.72 | $3,180.49 | $319.54 | $95,095.18 | $998,102.71 | $1,008,007.53 |
| 289 | $95,095.18 | $3,169.84 | $330.19 | $94,764.99 | $1,001,272.55 | $1,011,507.56 |
| 290 | $94,764.99 | $3,158.83 | $341.19 | $94,423.80 | $1,004,431.39 | $1,015,007.58 |
| 291 | $94,423.80 | $3,147.46 | $352.57 | $94,071.24 | $1,007,578.85 | $1,018,507.61 |
| 292 | $94,071.24 | $3,135.71 | $364.32 | $93,706.92 | $1,010,714.55 | $1,022,007.64 |
| 293 | $93,706.92 | $3,123.56 | $376.46 | $93,330.45 | $1,013,838.12 | $1,025,507.66 |
| 294 | $93,330.45 | $3,111.02 | $389.01 | $92,941.44 | $1,016,949.13 | $1,029,007.69 |
| 295 | $92,941.44 | $3,098.05 | $401.98 | $92,539.47 | $1,020,047.18 | $1,032,507.71 |
| 296 | $92,539.47 | $3,084.65 | $415.38 | $92,124.09 | $1,023,131.83 | $1,036,007.74 |
| 297 | $92,124.09 | $3,070.80 | $429.22 | $91,694.87 | $1,026,202.63 | $1,039,507.77 |
| 298 | $91,694.87 | $3,056.50 | $443.53 | $91,251.33 | $1,029,259.13 | $1,043,007.79 |
| 299 | $91,251.33 | $3,041.71 | $458.31 | $90,793.02 | $1,032,300.84 | $1,046,507.82 |
| 300 | $90,793.02 | $3,026.43 | $473.59 | $90,319.43 | $1,035,327.27 | $1,050,007.85 |
| 301 | $90,319.43 | $3,010.65 | $489.38 | $89,830.05 | $1,038,337.92 | $1,053,507.87 |
| 302 | $89,830.05 | $2,994.33 | $505.69 | $89,324.36 | $1,041,332.26 | $1,057,007.90 |
| 303 | $89,324.36 | $2,977.48 | $522.55 | $88,801.81 | $1,044,309.73 | $1,060,507.92 |
| 304 | $88,801.81 | $2,960.06 | $539.97 | $88,261.84 | $1,047,269.79 | $1,064,007.95 |
| 305 | $88,261.84 | $2,942.06 | $557.96 | $87,703.88 | $1,050,211.86 | $1,067,507.98 |
| 306 | $87,703.88 | $2,923.46 | $576.56 | $87,127.32 | $1,053,135.32 | $1,071,008.00 |
| 307 | $87,127.32 | $2,904.24 | $595.78 | $86,531.53 | $1,056,039.56 | $1,074,508.03 |
| 308 | $86,531.53 | $2,884.38 | $615.64 | $85,915.89 | $1,058,923.95 | $1,078,008.05 |
| 309 | $85,915.89 | $2,863.86 | $636.16 | $85,279.73 | $1,061,787.81 | $1,081,508.08 |
| 310 | $85,279.73 | $2,842.66 | $657.37 | $84,622.36 | $1,064,630.47 | $1,085,008.11 |
| 311 | $84,622.36 | $2,820.75 | $679.28 | $83,943.08 | $1,067,451.21 | $1,088,508.13 |
| 312 | $83,943.08 | $2,798.10 | $701.92 | $83,241.16 | $1,070,249.32 | $1,092,008.16 |
| 313 | $83,241.16 | $2,774.71 | $725.32 | $82,515.84 | $1,073,024.02 | $1,095,508.19 |
| 314 | $82,515.84 | $2,750.53 | $749.50 | $81,766.34 | $1,075,774.55 | $1,099,008.21 |
| 315 | $81,766.34 | $2,725.54 | $774.48 | $80,991.86 | $1,078,500.09 | $1,102,508.24 |
| 316 | $80,991.86 | $2,699.73 | $800.30 | $80,191.56 | $1,081,199.82 | $1,106,008.26 |
| 317 | $80,191.56 | $2,673.05 | $826.97 | $79,364.58 | $1,083,872.87 | $1,109,508.29 |
| 318 | $79,364.58 | $2,645.49 | $854.54 | $78,510.04 | $1,086,518.36 | $1,113,008.32 |
| 319 | $78,510.04 | $2,617.00 | $883.02 | $77,627.02 | $1,089,135.36 | $1,116,508.34 |
| 320 | $77,627.02 | $2,587.57 | $912.46 | $76,714.56 | $1,091,722.93 | $1,120,008.37 |
| 321 | $76,714.56 | $2,557.15 | $942.87 | $75,771.69 | $1,094,280.08 | $1,123,508.39 |
| 322 | $75,771.69 | $2,525.72 | $974.30 | $74,797.38 | $1,096,805.80 | $1,127,008.42 |
| 323 | $74,797.38 | $2,493.25 | $1,006.78 | $73,790.60 | $1,099,299.05 | $1,130,508.45 |
| 324 | $73,790.60 | $2,459.69 | $1,040.34 | $72,750.26 | $1,101,758.74 | $1,134,008.47 |
| 325 | $72,750.26 | $2,425.01 | $1,075.02 | $71,675.25 | $1,104,183.75 | $1,137,508.50 |
| 326 | $71,675.25 | $2,389.17 | $1,110.85 | $70,564.39 | $1,106,572.92 | $1,141,008.53 |
| 327 | $70,564.39 | $2,352.15 | $1,147.88 | $69,416.52 | $1,108,925.07 | $1,144,508.55 |
| 328 | $69,416.52 | $2,313.88 | $1,186.14 | $68,230.37 | $1,111,238.95 | $1,148,008.58 |
| 329 | $68,230.37 | $2,274.35 | $1,225.68 | $67,004.69 | $1,113,513.30 | $1,151,508.60 |
| 330 | $67,004.69 | $2,233.49 | $1,266.54 | $65,738.16 | $1,115,746.79 | $1,155,008.63 |
| 331 | $65,738.16 | $2,191.27 | $1,308.75 | $64,429.40 | $1,117,938.06 | $1,158,508.66 |
| 332 | $64,429.40 | $2,147.65 | $1,352.38 | $63,077.02 | $1,120,085.70 | $1,162,008.68 |
| 333 | $63,077.02 | $2,102.57 | $1,397.46 | $61,679.56 | $1,122,188.27 | $1,165,508.71 |
| 334 | $61,679.56 | $2,055.99 | $1,444.04 | $60,235.52 | $1,124,244.26 | $1,169,008.73 |
| 335 | $60,235.52 | $2,007.85 | $1,492.18 | $58,743.35 | $1,126,252.11 | $1,172,508.76 |
| 336 | $58,743.35 | $1,958.11 | $1,541.91 | $57,201.43 | $1,128,210.22 | $1,176,008.79 |
| 337 | $57,201.43 | $1,906.71 | $1,593.31 | $55,608.12 | $1,130,116.93 | $1,179,508.81 |
| 338 | $55,608.12 | $1,853.60 | $1,646.42 | $53,961.70 | $1,131,970.54 | $1,183,008.84 |
| 339 | $53,961.70 | $1,798.72 | $1,701.30 | $52,260.40 | $1,133,769.26 | $1,186,508.87 |
| 340 | $52,260.40 | $1,742.01 | $1,758.01 | $50,502.38 | $1,135,511.28 | $1,190,008.89 |
| 341 | $50,502.38 | $1,683.41 | $1,816.61 | $48,685.77 | $1,137,194.69 | $1,193,508.92 |
| 342 | $48,685.77 | $1,622.86 | $1,877.17 | $46,808.60 | $1,138,817.55 | $1,197,008.94 |
| 343 | $46,808.60 | $1,560.29 | $1,939.74 | $44,868.86 | $1,140,377.83 | $1,200,508.97 |
| 344 | $44,868.86 | $1,495.63 | $2,004.40 | $42,864.47 | $1,141,873.46 | $1,204,009.00 |
| 345 | $42,864.47 | $1,428.82 | $2,071.21 | $40,793.26 | $1,143,302.28 | $1,207,509.02 |
| 346 | $40,793.26 | $1,359.78 | $2,140.25 | $38,653.00 | $1,144,662.05 | $1,211,009.05 |
| 347 | $38,653.00 | $1,288.43 | $2,211.59 | $36,441.41 | $1,145,950.49 | $1,214,509.07 |
| 348 | $36,441.41 | $1,214.71 | $2,285.31 | $34,156.10 | $1,147,165.20 | $1,218,009.10 |
| 349 | $34,156.10 | $1,138.54 | $2,361.49 | $31,794.61 | $1,148,303.74 | $1,221,509.13 |
| 350 | $31,794.61 | $1,059.82 | $2,440.21 | $29,354.40 | $1,149,363.56 | $1,225,009.15 |
| 351 | $29,354.40 | $978.48 | $2,521.55 | $26,832.86 | $1,150,342.04 | $1,228,509.18 |
| 352 | $26,832.86 | $894.43 | $2,605.60 | $24,227.26 | $1,151,236.47 | $1,232,009.21 |
| 353 | $24,227.26 | $807.58 | $2,692.45 | $21,534.81 | $1,152,044.04 | $1,235,509.23 |
| 354 | $21,534.81 | $717.83 | $2,782.20 | $18,752.61 | $1,152,761.87 | $1,239,009.26 |
| 355 | $18,752.61 | $625.09 | $2,874.94 | $15,877.67 | $1,153,386.96 | $1,242,509.28 |
| 356 | $15,877.67 | $529.26 | $2,970.77 | $12,906.90 | $1,153,916.21 | $1,246,009.31 |
| 357 | $12,906.90 | $430.23 | $3,069.80 | $9,837.10 | $1,154,346.44 | $1,249,509.34 |
| 358 | $9,837.10 | $327.90 | $3,172.12 | $6,664.98 | $1,154,674.34 | $1,253,009.36 |
| 359 | $6,664.98 | $222.17 | $3,277.86 | $3,387.12 | $1,154,896.51 | $1,256,509.39 |
| 360 | $3,387.12 | $112.90 | $3,387.12 | $-0.00 | $1,155,009.41 | $1,260,009.41 |