|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,050.00 | $6.89 | $0.72 | $1,049.28 | $6.89 | $7.61 |
| 2 | $1,049.28 | $6.89 | $0.73 | $1,048.55 | $13.78 | $15.23 |
| 3 | $1,048.55 | $6.88 | $0.73 | $1,047.82 | $20.66 | $22.84 |
| 4 | $1,047.82 | $6.88 | $0.74 | $1,047.08 | $27.53 | $30.45 |
| 5 | $1,047.08 | $6.87 | $0.74 | $1,046.34 | $34.41 | $38.07 |
| 6 | $1,046.34 | $6.87 | $0.75 | $1,045.59 | $41.27 | $45.68 |
| 7 | $1,045.59 | $6.86 | $0.75 | $1,044.84 | $48.13 | $53.29 |
| 8 | $1,044.84 | $6.86 | $0.76 | $1,044.08 | $54.99 | $60.91 |
| 9 | $1,044.08 | $6.85 | $0.76 | $1,043.32 | $61.84 | $68.52 |
| 10 | $1,043.32 | $6.85 | $0.77 | $1,042.56 | $68.69 | $76.13 |
| 11 | $1,042.56 | $6.84 | $0.77 | $1,041.79 | $75.53 | $83.75 |
| 12 | $1,041.79 | $6.84 | $0.78 | $1,041.01 | $82.37 | $91.36 |
| 13 | $1,041.01 | $6.83 | $0.78 | $1,040.23 | $89.20 | $98.97 |
| 14 | $1,040.23 | $6.83 | $0.79 | $1,039.44 | $96.03 | $106.59 |
| 15 | $1,039.44 | $6.82 | $0.79 | $1,038.65 | $102.85 | $114.20 |
| 16 | $1,038.65 | $6.82 | $0.80 | $1,037.85 | $109.66 | $121.81 |
| 17 | $1,037.85 | $6.81 | $0.80 | $1,037.05 | $116.47 | $129.42 |
| 18 | $1,037.05 | $6.81 | $0.81 | $1,036.24 | $123.28 | $137.04 |
| 19 | $1,036.24 | $6.80 | $0.81 | $1,035.43 | $130.08 | $144.65 |
| 20 | $1,035.43 | $6.80 | $0.82 | $1,034.61 | $136.88 | $152.26 |
| 21 | $1,034.61 | $6.79 | $0.82 | $1,033.79 | $143.66 | $159.88 |
| 22 | $1,033.79 | $6.78 | $0.83 | $1,032.96 | $150.45 | $167.49 |
| 23 | $1,032.96 | $6.78 | $0.83 | $1,032.12 | $157.23 | $175.10 |
| 24 | $1,032.12 | $6.77 | $0.84 | $1,031.28 | $164.00 | $182.72 |
| 25 | $1,031.28 | $6.77 | $0.85 | $1,030.44 | $170.77 | $190.33 |
| 26 | $1,030.44 | $6.76 | $0.85 | $1,029.59 | $177.53 | $197.94 |
| 27 | $1,029.59 | $6.76 | $0.86 | $1,028.73 | $184.29 | $205.56 |
| 28 | $1,028.73 | $6.75 | $0.86 | $1,027.87 | $191.04 | $213.17 |
| 29 | $1,027.87 | $6.75 | $0.87 | $1,027.00 | $197.78 | $220.78 |
| 30 | $1,027.00 | $6.74 | $0.87 | $1,026.13 | $204.52 | $228.40 |
| 31 | $1,026.13 | $6.73 | $0.88 | $1,025.25 | $211.26 | $236.01 |
| 32 | $1,025.25 | $6.73 | $0.89 | $1,024.36 | $217.99 | $243.62 |
| 33 | $1,024.36 | $6.72 | $0.89 | $1,023.47 | $224.71 | $251.24 |
| 34 | $1,023.47 | $6.72 | $0.90 | $1,022.58 | $231.42 | $258.85 |
| 35 | $1,022.58 | $6.71 | $0.90 | $1,021.67 | $238.14 | $266.46 |
| 36 | $1,021.67 | $6.70 | $0.91 | $1,020.76 | $244.84 | $274.08 |
| 37 | $1,020.76 | $6.70 | $0.91 | $1,019.85 | $251.54 | $281.69 |
| 38 | $1,019.85 | $6.69 | $0.92 | $1,018.93 | $258.23 | $289.30 |
| 39 | $1,018.93 | $6.69 | $0.93 | $1,018.00 | $264.92 | $296.92 |
| 40 | $1,018.00 | $6.68 | $0.93 | $1,017.07 | $271.60 | $304.53 |
| 41 | $1,017.07 | $6.67 | $0.94 | $1,016.13 | $278.27 | $312.14 |
| 42 | $1,016.13 | $6.67 | $0.94 | $1,015.19 | $284.94 | $319.76 |
| 43 | $1,015.19 | $6.66 | $0.95 | $1,014.24 | $291.60 | $327.37 |
| 44 | $1,014.24 | $6.66 | $0.96 | $1,013.28 | $298.26 | $334.98 |
| 45 | $1,013.28 | $6.65 | $0.96 | $1,012.31 | $304.91 | $342.60 |
| 46 | $1,012.31 | $6.64 | $0.97 | $1,011.34 | $311.55 | $350.21 |
| 47 | $1,011.34 | $6.64 | $0.98 | $1,010.37 | $318.19 | $357.82 |
| 48 | $1,010.37 | $6.63 | $0.98 | $1,009.39 | $324.82 | $365.43 |
| 49 | $1,009.39 | $6.62 | $0.99 | $1,008.40 | $331.44 | $373.05 |
| 50 | $1,008.40 | $6.62 | $1.00 | $1,007.40 | $338.06 | $380.66 |
| 51 | $1,007.40 | $6.61 | $1.00 | $1,006.40 | $344.67 | $388.27 |
| 52 | $1,006.40 | $6.60 | $1.01 | $1,005.39 | $351.28 | $395.89 |
| 53 | $1,005.39 | $6.60 | $1.02 | $1,004.37 | $357.88 | $403.50 |
| 54 | $1,004.37 | $6.59 | $1.02 | $1,003.35 | $364.47 | $411.11 |
| 55 | $1,003.35 | $6.58 | $1.03 | $1,002.32 | $371.05 | $418.73 |
| 56 | $1,002.32 | $6.58 | $1.04 | $1,001.29 | $377.63 | $426.34 |
| 57 | $1,001.29 | $6.57 | $1.04 | $1,000.25 | $384.20 | $433.95 |
| 58 | $1,000.25 | $6.56 | $1.05 | $999.20 | $390.76 | $441.57 |
| 59 | $999.20 | $6.56 | $1.06 | $998.14 | $397.32 | $449.18 |
| 60 | $998.14 | $6.55 | $1.06 | $997.08 | $403.87 | $456.79 |
| 61 | $997.08 | $6.54 | $1.07 | $996.01 | $410.42 | $464.41 |
| 62 | $996.01 | $6.54 | $1.08 | $994.93 | $416.95 | $472.02 |
| 63 | $994.93 | $6.53 | $1.08 | $993.85 | $423.48 | $479.63 |
| 64 | $993.85 | $6.52 | $1.09 | $992.76 | $430.00 | $487.25 |
| 65 | $992.76 | $6.51 | $1.10 | $991.66 | $436.52 | $494.86 |
| 66 | $991.66 | $6.51 | $1.11 | $990.55 | $443.03 | $502.47 |
| 67 | $990.55 | $6.50 | $1.11 | $989.44 | $449.53 | $510.09 |
| 68 | $989.44 | $6.49 | $1.12 | $988.32 | $456.02 | $517.70 |
| 69 | $988.32 | $6.49 | $1.13 | $987.19 | $462.50 | $525.31 |
| 70 | $987.19 | $6.48 | $1.13 | $986.06 | $468.98 | $532.93 |
| 71 | $986.06 | $6.47 | $1.14 | $984.92 | $475.45 | $540.54 |
| 72 | $984.92 | $6.46 | $1.15 | $983.77 | $481.92 | $548.15 |
| 73 | $983.77 | $6.46 | $1.16 | $982.61 | $488.37 | $555.77 |
| 74 | $982.61 | $6.45 | $1.16 | $981.44 | $494.82 | $563.38 |
| 75 | $981.44 | $6.44 | $1.17 | $980.27 | $501.26 | $570.99 |
| 76 | $980.27 | $6.43 | $1.18 | $979.09 | $507.70 | $578.61 |
| 77 | $979.09 | $6.43 | $1.19 | $977.90 | $514.12 | $586.22 |
| 78 | $977.90 | $6.42 | $1.20 | $976.71 | $520.54 | $593.83 |
| 79 | $976.71 | $6.41 | $1.20 | $975.50 | $526.95 | $601.45 |
| 80 | $975.50 | $6.40 | $1.21 | $974.29 | $533.35 | $609.06 |
| 81 | $974.29 | $6.39 | $1.22 | $973.07 | $539.74 | $616.67 |
| 82 | $973.07 | $6.39 | $1.23 | $971.84 | $546.13 | $624.28 |
| 83 | $971.84 | $6.38 | $1.24 | $970.61 | $552.51 | $631.90 |
| 84 | $970.61 | $6.37 | $1.24 | $969.37 | $558.88 | $639.51 |
| 85 | $969.37 | $6.36 | $1.25 | $968.11 | $565.24 | $647.12 |
| 86 | $968.11 | $6.35 | $1.26 | $966.85 | $571.59 | $654.74 |
| 87 | $966.85 | $6.34 | $1.27 | $965.59 | $577.94 | $662.35 |
| 88 | $965.59 | $6.34 | $1.28 | $964.31 | $584.27 | $669.96 |
| 89 | $964.31 | $6.33 | $1.28 | $963.02 | $590.60 | $677.58 |
| 90 | $963.02 | $6.32 | $1.29 | $961.73 | $596.92 | $685.19 |
| 91 | $961.73 | $6.31 | $1.30 | $960.43 | $603.23 | $692.80 |
| 92 | $960.43 | $6.30 | $1.31 | $959.12 | $609.54 | $700.42 |
| 93 | $959.12 | $6.29 | $1.32 | $957.80 | $615.83 | $708.03 |
| 94 | $957.80 | $6.29 | $1.33 | $956.47 | $622.12 | $715.64 |
| 95 | $956.47 | $6.28 | $1.34 | $955.14 | $628.39 | $723.26 |
| 96 | $955.14 | $6.27 | $1.35 | $953.79 | $634.66 | $730.87 |
| 97 | $953.79 | $6.26 | $1.35 | $952.44 | $640.92 | $738.48 |
| 98 | $952.44 | $6.25 | $1.36 | $951.07 | $647.17 | $746.10 |
| 99 | $951.07 | $6.24 | $1.37 | $949.70 | $653.41 | $753.71 |
| 100 | $949.70 | $6.23 | $1.38 | $948.32 | $659.64 | $761.32 |
| 101 | $948.32 | $6.22 | $1.39 | $946.93 | $665.87 | $768.94 |
| 102 | $946.93 | $6.21 | $1.40 | $945.53 | $672.08 | $776.55 |
| 103 | $945.53 | $6.21 | $1.41 | $944.12 | $678.29 | $784.16 |
| 104 | $944.12 | $6.20 | $1.42 | $942.71 | $684.48 | $791.78 |
| 105 | $942.71 | $6.19 | $1.43 | $941.28 | $690.67 | $799.39 |
| 106 | $941.28 | $6.18 | $1.44 | $939.84 | $696.85 | $807.00 |
| 107 | $939.84 | $6.17 | $1.45 | $938.40 | $703.01 | $814.62 |
| 108 | $938.40 | $6.16 | $1.45 | $936.94 | $709.17 | $822.23 |
| 109 | $936.94 | $6.15 | $1.46 | $935.48 | $715.32 | $829.84 |
| 110 | $935.48 | $6.14 | $1.47 | $934.00 | $721.46 | $837.46 |
| 111 | $934.00 | $6.13 | $1.48 | $932.52 | $727.59 | $845.07 |
| 112 | $932.52 | $6.12 | $1.49 | $931.03 | $733.71 | $852.68 |
| 113 | $931.03 | $6.11 | $1.50 | $929.52 | $739.82 | $860.29 |
| 114 | $929.52 | $6.10 | $1.51 | $928.01 | $745.92 | $867.91 |
| 115 | $928.01 | $6.09 | $1.52 | $926.49 | $752.01 | $875.52 |
| 116 | $926.49 | $6.08 | $1.53 | $924.95 | $758.09 | $883.13 |
| 117 | $924.95 | $6.07 | $1.54 | $923.41 | $764.16 | $890.75 |
| 118 | $923.41 | $6.06 | $1.55 | $921.86 | $770.22 | $898.36 |
| 119 | $921.86 | $6.05 | $1.56 | $920.29 | $776.27 | $905.97 |
| 120 | $920.29 | $6.04 | $1.57 | $918.72 | $782.31 | $913.59 |
| 121 | $918.72 | $6.03 | $1.58 | $917.14 | $788.34 | $921.20 |
| 122 | $917.14 | $6.02 | $1.59 | $915.54 | $794.36 | $928.81 |
| 123 | $915.54 | $6.01 | $1.60 | $913.94 | $800.36 | $936.43 |
| 124 | $913.94 | $6.00 | $1.62 | $912.32 | $806.36 | $944.04 |
| 125 | $912.32 | $5.99 | $1.63 | $910.70 | $812.35 | $951.65 |
| 126 | $910.70 | $5.98 | $1.64 | $909.06 | $818.33 | $959.27 |
| 127 | $909.06 | $5.97 | $1.65 | $907.41 | $824.29 | $966.88 |
| 128 | $907.41 | $5.95 | $1.66 | $905.75 | $830.25 | $974.49 |
| 129 | $905.75 | $5.94 | $1.67 | $904.08 | $836.19 | $982.11 |
| 130 | $904.08 | $5.93 | $1.68 | $902.40 | $842.12 | $989.72 |
| 131 | $902.40 | $5.92 | $1.69 | $900.71 | $848.04 | $997.33 |
| 132 | $900.71 | $5.91 | $1.70 | $899.01 | $853.96 | $1,004.95 |
| 133 | $899.01 | $5.90 | $1.71 | $897.30 | $859.86 | $1,012.56 |
| 134 | $897.30 | $5.89 | $1.72 | $895.57 | $865.74 | $1,020.17 |
| 135 | $895.57 | $5.88 | $1.74 | $893.84 | $871.62 | $1,027.79 |
| 136 | $893.84 | $5.87 | $1.75 | $892.09 | $877.49 | $1,035.40 |
| 137 | $892.09 | $5.85 | $1.76 | $890.33 | $883.34 | $1,043.01 |
| 138 | $890.33 | $5.84 | $1.77 | $888.56 | $889.18 | $1,050.63 |
| 139 | $888.56 | $5.83 | $1.78 | $886.78 | $895.02 | $1,058.24 |
| 140 | $886.78 | $5.82 | $1.79 | $884.98 | $900.83 | $1,065.85 |
| 141 | $884.98 | $5.81 | $1.81 | $883.18 | $906.64 | $1,073.47 |
| 142 | $883.18 | $5.80 | $1.82 | $881.36 | $912.44 | $1,081.08 |
| 143 | $881.36 | $5.78 | $1.83 | $879.53 | $918.22 | $1,088.69 |
| 144 | $879.53 | $5.77 | $1.84 | $877.69 | $923.99 | $1,096.30 |
| 145 | $877.69 | $5.76 | $1.85 | $875.84 | $929.75 | $1,103.92 |
| 146 | $875.84 | $5.75 | $1.87 | $873.97 | $935.50 | $1,111.53 |
| 147 | $873.97 | $5.74 | $1.88 | $872.09 | $941.24 | $1,119.14 |
| 148 | $872.09 | $5.72 | $1.89 | $870.20 | $946.96 | $1,126.76 |
| 149 | $870.20 | $5.71 | $1.90 | $868.30 | $952.67 | $1,134.37 |
| 150 | $868.30 | $5.70 | $1.92 | $866.38 | $958.37 | $1,141.98 |
| 151 | $866.38 | $5.69 | $1.93 | $864.46 | $964.05 | $1,149.60 |
| 152 | $864.46 | $5.67 | $1.94 | $862.52 | $969.73 | $1,157.21 |
| 153 | $862.52 | $5.66 | $1.95 | $860.56 | $975.39 | $1,164.82 |
| 154 | $860.56 | $5.65 | $1.97 | $858.60 | $981.04 | $1,172.44 |
| 155 | $858.60 | $5.63 | $1.98 | $856.62 | $986.67 | $1,180.05 |
| 156 | $856.62 | $5.62 | $1.99 | $854.63 | $992.29 | $1,187.66 |
| 157 | $854.63 | $5.61 | $2.00 | $852.62 | $997.90 | $1,195.28 |
| 158 | $852.62 | $5.60 | $2.02 | $850.61 | $1,003.50 | $1,202.89 |
| 159 | $850.61 | $5.58 | $2.03 | $848.57 | $1,009.08 | $1,210.50 |
| 160 | $848.57 | $5.57 | $2.04 | $846.53 | $1,014.65 | $1,218.12 |
| 161 | $846.53 | $5.56 | $2.06 | $844.47 | $1,020.20 | $1,225.73 |
| 162 | $844.47 | $5.54 | $2.07 | $842.40 | $1,025.74 | $1,233.34 |
| 163 | $842.40 | $5.53 | $2.08 | $840.32 | $1,031.27 | $1,240.96 |
| 164 | $840.32 | $5.51 | $2.10 | $838.22 | $1,036.79 | $1,248.57 |
| 165 | $838.22 | $5.50 | $2.11 | $836.10 | $1,042.29 | $1,256.18 |
| 166 | $836.10 | $5.49 | $2.13 | $833.98 | $1,047.77 | $1,263.80 |
| 167 | $833.98 | $5.47 | $2.14 | $831.84 | $1,053.25 | $1,271.41 |
| 168 | $831.84 | $5.46 | $2.15 | $829.68 | $1,058.71 | $1,279.02 |
| 169 | $829.68 | $5.44 | $2.17 | $827.52 | $1,064.15 | $1,286.64 |
| 170 | $827.52 | $5.43 | $2.18 | $825.33 | $1,069.58 | $1,294.25 |
| 171 | $825.33 | $5.42 | $2.20 | $823.14 | $1,075.00 | $1,301.86 |
| 172 | $823.14 | $5.40 | $2.21 | $820.92 | $1,080.40 | $1,309.48 |
| 173 | $820.92 | $5.39 | $2.23 | $818.70 | $1,085.79 | $1,317.09 |
| 174 | $818.70 | $5.37 | $2.24 | $816.46 | $1,091.16 | $1,324.70 |
| 175 | $816.46 | $5.36 | $2.26 | $814.20 | $1,096.52 | $1,332.32 |
| 176 | $814.20 | $5.34 | $2.27 | $811.93 | $1,101.86 | $1,339.93 |
| 177 | $811.93 | $5.33 | $2.28 | $809.65 | $1,107.19 | $1,347.54 |
| 178 | $809.65 | $5.31 | $2.30 | $807.35 | $1,112.50 | $1,355.15 |
| 179 | $807.35 | $5.30 | $2.32 | $805.03 | $1,117.80 | $1,362.77 |
| 180 | $805.03 | $5.28 | $2.33 | $802.70 | $1,123.08 | $1,370.38 |
| 181 | $802.70 | $5.27 | $2.35 | $800.36 | $1,128.35 | $1,377.99 |
| 182 | $800.36 | $5.25 | $2.36 | $798.00 | $1,133.60 | $1,385.61 |
| 183 | $798.00 | $5.24 | $2.38 | $795.62 | $1,138.84 | $1,393.22 |
| 184 | $795.62 | $5.22 | $2.39 | $793.23 | $1,144.06 | $1,400.83 |
| 185 | $793.23 | $5.21 | $2.41 | $790.82 | $1,149.27 | $1,408.45 |
| 186 | $790.82 | $5.19 | $2.42 | $788.40 | $1,154.46 | $1,416.06 |
| 187 | $788.40 | $5.17 | $2.44 | $785.96 | $1,159.63 | $1,423.67 |
| 188 | $785.96 | $5.16 | $2.46 | $783.50 | $1,164.79 | $1,431.29 |
| 189 | $783.50 | $5.14 | $2.47 | $781.03 | $1,169.93 | $1,438.90 |
| 190 | $781.03 | $5.13 | $2.49 | $778.54 | $1,175.06 | $1,446.51 |
| 191 | $778.54 | $5.11 | $2.50 | $776.04 | $1,180.17 | $1,454.13 |
| 192 | $776.04 | $5.09 | $2.52 | $773.52 | $1,185.26 | $1,461.74 |
| 193 | $773.52 | $5.08 | $2.54 | $770.98 | $1,190.33 | $1,469.35 |
| 194 | $770.98 | $5.06 | $2.55 | $768.43 | $1,195.39 | $1,476.97 |
| 195 | $768.43 | $5.04 | $2.57 | $765.86 | $1,200.44 | $1,484.58 |
| 196 | $765.86 | $5.03 | $2.59 | $763.27 | $1,205.46 | $1,492.19 |
| 197 | $763.27 | $5.01 | $2.60 | $760.67 | $1,210.47 | $1,499.81 |
| 198 | $760.67 | $4.99 | $2.62 | $758.04 | $1,215.46 | $1,507.42 |
| 199 | $758.04 | $4.97 | $2.64 | $755.41 | $1,220.44 | $1,515.03 |
| 200 | $755.41 | $4.96 | $2.66 | $752.75 | $1,225.40 | $1,522.65 |
| 201 | $752.75 | $4.94 | $2.67 | $750.08 | $1,230.34 | $1,530.26 |
| 202 | $750.08 | $4.92 | $2.69 | $747.39 | $1,235.26 | $1,537.87 |
| 203 | $747.39 | $4.90 | $2.71 | $744.68 | $1,240.16 | $1,545.49 |
| 204 | $744.68 | $4.89 | $2.73 | $741.95 | $1,245.05 | $1,553.10 |
| 205 | $741.95 | $4.87 | $2.74 | $739.21 | $1,249.92 | $1,560.71 |
| 206 | $739.21 | $4.85 | $2.76 | $736.44 | $1,254.77 | $1,568.33 |
| 207 | $736.44 | $4.83 | $2.78 | $733.66 | $1,259.60 | $1,575.94 |
| 208 | $733.66 | $4.81 | $2.80 | $730.87 | $1,264.42 | $1,583.55 |
| 209 | $730.87 | $4.80 | $2.82 | $728.05 | $1,269.21 | $1,591.16 |
| 210 | $728.05 | $4.78 | $2.84 | $725.21 | $1,273.99 | $1,598.78 |
| 211 | $725.21 | $4.76 | $2.85 | $722.36 | $1,278.75 | $1,606.39 |
| 212 | $722.36 | $4.74 | $2.87 | $719.49 | $1,283.49 | $1,614.00 |
| 213 | $719.49 | $4.72 | $2.89 | $716.59 | $1,288.21 | $1,621.62 |
| 214 | $716.59 | $4.70 | $2.91 | $713.68 | $1,292.91 | $1,629.23 |
| 215 | $713.68 | $4.68 | $2.93 | $710.75 | $1,297.60 | $1,636.84 |
| 216 | $710.75 | $4.66 | $2.95 | $707.81 | $1,302.26 | $1,644.46 |
| 217 | $707.81 | $4.64 | $2.97 | $704.84 | $1,306.91 | $1,652.07 |
| 218 | $704.84 | $4.63 | $2.99 | $701.85 | $1,311.53 | $1,659.68 |
| 219 | $701.85 | $4.61 | $3.01 | $698.84 | $1,316.14 | $1,667.30 |
| 220 | $698.84 | $4.59 | $3.03 | $695.81 | $1,320.73 | $1,674.91 |
| 221 | $695.81 | $4.57 | $3.05 | $692.77 | $1,325.29 | $1,682.52 |
| 222 | $692.77 | $4.55 | $3.07 | $689.70 | $1,329.84 | $1,690.14 |
| 223 | $689.70 | $4.53 | $3.09 | $686.61 | $1,334.36 | $1,697.75 |
| 224 | $686.61 | $4.51 | $3.11 | $683.51 | $1,338.87 | $1,705.36 |
| 225 | $683.51 | $4.49 | $3.13 | $680.38 | $1,343.36 | $1,712.98 |
| 226 | $680.38 | $4.46 | $3.15 | $677.23 | $1,347.82 | $1,720.59 |
| 227 | $677.23 | $4.44 | $3.17 | $674.06 | $1,352.26 | $1,728.20 |
| 228 | $674.06 | $4.42 | $3.19 | $670.87 | $1,356.69 | $1,735.82 |
| 229 | $670.87 | $4.40 | $3.21 | $667.66 | $1,361.09 | $1,743.43 |
| 230 | $667.66 | $4.38 | $3.23 | $664.43 | $1,365.47 | $1,751.04 |
| 231 | $664.43 | $4.36 | $3.25 | $661.18 | $1,369.83 | $1,758.66 |
| 232 | $661.18 | $4.34 | $3.27 | $657.90 | $1,374.17 | $1,766.27 |
| 233 | $657.90 | $4.32 | $3.30 | $654.61 | $1,378.49 | $1,773.88 |
| 234 | $654.61 | $4.30 | $3.32 | $651.29 | $1,382.78 | $1,781.50 |
| 235 | $651.29 | $4.27 | $3.34 | $647.95 | $1,387.06 | $1,789.11 |
| 236 | $647.95 | $4.25 | $3.36 | $644.59 | $1,391.31 | $1,796.72 |
| 237 | $644.59 | $4.23 | $3.38 | $641.21 | $1,395.54 | $1,804.34 |
| 238 | $641.21 | $4.21 | $3.41 | $637.80 | $1,399.75 | $1,811.95 |
| 239 | $637.80 | $4.19 | $3.43 | $634.37 | $1,403.93 | $1,819.56 |
| 240 | $634.37 | $4.16 | $3.45 | $630.92 | $1,408.10 | $1,827.17 |
| 241 | $630.92 | $4.14 | $3.47 | $627.45 | $1,412.24 | $1,834.79 |
| 242 | $627.45 | $4.12 | $3.50 | $623.95 | $1,416.36 | $1,842.40 |
| 243 | $623.95 | $4.09 | $3.52 | $620.44 | $1,420.45 | $1,850.01 |
| 244 | $620.44 | $4.07 | $3.54 | $616.89 | $1,424.52 | $1,857.63 |
| 245 | $616.89 | $4.05 | $3.56 | $613.33 | $1,428.57 | $1,865.24 |
| 246 | $613.33 | $4.02 | $3.59 | $609.74 | $1,432.60 | $1,872.85 |
| 247 | $609.74 | $4.00 | $3.61 | $606.13 | $1,436.60 | $1,880.47 |
| 248 | $606.13 | $3.98 | $3.64 | $602.49 | $1,440.57 | $1,888.08 |
| 249 | $602.49 | $3.95 | $3.66 | $598.83 | $1,444.53 | $1,895.69 |
| 250 | $598.83 | $3.93 | $3.68 | $595.15 | $1,448.46 | $1,903.31 |
| 251 | $595.15 | $3.91 | $3.71 | $591.44 | $1,452.36 | $1,910.92 |
| 252 | $591.44 | $3.88 | $3.73 | $587.71 | $1,456.25 | $1,918.53 |
| 253 | $587.71 | $3.86 | $3.76 | $583.96 | $1,460.10 | $1,926.15 |
| 254 | $583.96 | $3.83 | $3.78 | $580.17 | $1,463.93 | $1,933.76 |
| 255 | $580.17 | $3.81 | $3.81 | $576.37 | $1,467.74 | $1,941.37 |
| 256 | $576.37 | $3.78 | $3.83 | $572.54 | $1,471.52 | $1,948.99 |
| 257 | $572.54 | $3.76 | $3.86 | $568.68 | $1,475.28 | $1,956.60 |
| 258 | $568.68 | $3.73 | $3.88 | $564.80 | $1,479.01 | $1,964.21 |
| 259 | $564.80 | $3.71 | $3.91 | $560.89 | $1,482.72 | $1,971.83 |
| 260 | $560.89 | $3.68 | $3.93 | $556.96 | $1,486.40 | $1,979.44 |
| 261 | $556.96 | $3.66 | $3.96 | $553.00 | $1,490.06 | $1,987.05 |
| 262 | $553.00 | $3.63 | $3.98 | $549.02 | $1,493.69 | $1,994.67 |
| 263 | $549.02 | $3.60 | $4.01 | $545.01 | $1,497.29 | $2,002.28 |
| 264 | $545.01 | $3.58 | $4.04 | $540.97 | $1,500.86 | $2,009.89 |
| 265 | $540.97 | $3.55 | $4.06 | $536.91 | $1,504.41 | $2,017.51 |
| 266 | $536.91 | $3.52 | $4.09 | $532.82 | $1,507.94 | $2,025.12 |
| 267 | $532.82 | $3.50 | $4.12 | $528.70 | $1,511.43 | $2,032.73 |
| 268 | $528.70 | $3.47 | $4.14 | $524.56 | $1,514.90 | $2,040.35 |
| 269 | $524.56 | $3.44 | $4.17 | $520.39 | $1,518.35 | $2,047.96 |
| 270 | $520.39 | $3.42 | $4.20 | $516.19 | $1,521.76 | $2,055.57 |
| 271 | $516.19 | $3.39 | $4.23 | $511.96 | $1,525.15 | $2,063.18 |
| 272 | $511.96 | $3.36 | $4.25 | $507.71 | $1,528.51 | $2,070.80 |
| 273 | $507.71 | $3.33 | $4.28 | $503.43 | $1,531.84 | $2,078.41 |
| 274 | $503.43 | $3.30 | $4.31 | $499.12 | $1,535.14 | $2,086.02 |
| 275 | $499.12 | $3.28 | $4.34 | $494.78 | $1,538.42 | $2,093.64 |
| 276 | $494.78 | $3.25 | $4.37 | $490.42 | $1,541.67 | $2,101.25 |
| 277 | $490.42 | $3.22 | $4.39 | $486.02 | $1,544.89 | $2,108.86 |
| 278 | $486.02 | $3.19 | $4.42 | $481.60 | $1,548.08 | $2,116.48 |
| 279 | $481.60 | $3.16 | $4.45 | $477.15 | $1,551.24 | $2,124.09 |
| 280 | $477.15 | $3.13 | $4.48 | $472.66 | $1,554.37 | $2,131.70 |
| 281 | $472.66 | $3.10 | $4.51 | $468.15 | $1,557.47 | $2,139.32 |
| 282 | $468.15 | $3.07 | $4.54 | $463.61 | $1,560.54 | $2,146.93 |
| 283 | $463.61 | $3.04 | $4.57 | $459.04 | $1,563.58 | $2,154.54 |
| 284 | $459.04 | $3.01 | $4.60 | $454.44 | $1,566.60 | $2,162.16 |
| 285 | $454.44 | $2.98 | $4.63 | $449.81 | $1,569.58 | $2,169.77 |
| 286 | $449.81 | $2.95 | $4.66 | $445.15 | $1,572.53 | $2,177.38 |
| 287 | $445.15 | $2.92 | $4.69 | $440.45 | $1,575.45 | $2,185.00 |
| 288 | $440.45 | $2.89 | $4.72 | $435.73 | $1,578.34 | $2,192.61 |
| 289 | $435.73 | $2.86 | $4.75 | $430.98 | $1,581.20 | $2,200.22 |
| 290 | $430.98 | $2.83 | $4.78 | $426.19 | $1,584.03 | $2,207.84 |
| 291 | $426.19 | $2.80 | $4.82 | $421.38 | $1,586.83 | $2,215.45 |
| 292 | $421.38 | $2.77 | $4.85 | $416.53 | $1,589.59 | $2,223.06 |
| 293 | $416.53 | $2.73 | $4.88 | $411.65 | $1,592.33 | $2,230.68 |
| 294 | $411.65 | $2.70 | $4.91 | $406.74 | $1,595.03 | $2,238.29 |
| 295 | $406.74 | $2.67 | $4.94 | $401.79 | $1,597.70 | $2,245.90 |
| 296 | $401.79 | $2.64 | $4.98 | $396.82 | $1,600.33 | $2,253.52 |
| 297 | $396.82 | $2.60 | $5.01 | $391.81 | $1,602.94 | $2,261.13 |
| 298 | $391.81 | $2.57 | $5.04 | $386.77 | $1,605.51 | $2,268.74 |
| 299 | $386.77 | $2.54 | $5.08 | $381.69 | $1,608.05 | $2,276.36 |
| 300 | $381.69 | $2.50 | $5.11 | $376.58 | $1,610.55 | $2,283.97 |
| 301 | $376.58 | $2.47 | $5.14 | $371.44 | $1,613.02 | $2,291.58 |
| 302 | $371.44 | $2.44 | $5.18 | $366.27 | $1,615.46 | $2,299.20 |
| 303 | $366.27 | $2.40 | $5.21 | $361.06 | $1,617.86 | $2,306.81 |
| 304 | $361.06 | $2.37 | $5.24 | $355.81 | $1,620.23 | $2,314.42 |
| 305 | $355.81 | $2.34 | $5.28 | $350.53 | $1,622.57 | $2,322.03 |
| 306 | $350.53 | $2.30 | $5.31 | $345.22 | $1,624.87 | $2,329.65 |
| 307 | $345.22 | $2.27 | $5.35 | $339.87 | $1,627.13 | $2,337.26 |
| 308 | $339.87 | $2.23 | $5.38 | $334.49 | $1,629.36 | $2,344.87 |
| 309 | $334.49 | $2.20 | $5.42 | $329.07 | $1,631.56 | $2,352.49 |
| 310 | $329.07 | $2.16 | $5.45 | $323.62 | $1,633.72 | $2,360.10 |
| 311 | $323.62 | $2.12 | $5.49 | $318.13 | $1,635.84 | $2,367.71 |
| 312 | $318.13 | $2.09 | $5.53 | $312.60 | $1,637.93 | $2,375.33 |
| 313 | $312.60 | $2.05 | $5.56 | $307.04 | $1,639.98 | $2,382.94 |
| 314 | $307.04 | $2.01 | $5.60 | $301.44 | $1,642.00 | $2,390.55 |
| 315 | $301.44 | $1.98 | $5.64 | $295.81 | $1,643.98 | $2,398.17 |
| 316 | $295.81 | $1.94 | $5.67 | $290.14 | $1,645.92 | $2,405.78 |
| 317 | $290.14 | $1.90 | $5.71 | $284.43 | $1,647.82 | $2,413.39 |
| 318 | $284.43 | $1.87 | $5.75 | $278.68 | $1,649.69 | $2,421.01 |
| 319 | $278.68 | $1.83 | $5.78 | $272.90 | $1,651.52 | $2,428.62 |
| 320 | $272.90 | $1.79 | $5.82 | $267.07 | $1,653.31 | $2,436.23 |
| 321 | $267.07 | $1.75 | $5.86 | $261.21 | $1,655.06 | $2,443.85 |
| 322 | $261.21 | $1.71 | $5.90 | $255.31 | $1,656.77 | $2,451.46 |
| 323 | $255.31 | $1.68 | $5.94 | $249.38 | $1,658.45 | $2,459.07 |
| 324 | $249.38 | $1.64 | $5.98 | $243.40 | $1,660.09 | $2,466.69 |
| 325 | $243.40 | $1.60 | $6.02 | $237.38 | $1,661.68 | $2,474.30 |
| 326 | $237.38 | $1.56 | $6.06 | $231.33 | $1,663.24 | $2,481.91 |
| 327 | $231.33 | $1.52 | $6.10 | $225.23 | $1,664.76 | $2,489.53 |
| 328 | $225.23 | $1.48 | $6.14 | $219.10 | $1,666.24 | $2,497.14 |
| 329 | $219.10 | $1.44 | $6.18 | $212.92 | $1,667.67 | $2,504.75 |
| 330 | $212.92 | $1.40 | $6.22 | $206.71 | $1,669.07 | $2,512.37 |
| 331 | $206.71 | $1.36 | $6.26 | $200.45 | $1,670.43 | $2,519.98 |
| 332 | $200.45 | $1.32 | $6.30 | $194.15 | $1,671.74 | $2,527.59 |
| 333 | $194.15 | $1.27 | $6.34 | $187.81 | $1,673.02 | $2,535.21 |
| 334 | $187.81 | $1.23 | $6.38 | $181.43 | $1,674.25 | $2,542.82 |
| 335 | $181.43 | $1.19 | $6.42 | $175.01 | $1,675.44 | $2,550.43 |
| 336 | $175.01 | $1.15 | $6.46 | $168.54 | $1,676.59 | $2,558.04 |
| 337 | $168.54 | $1.11 | $6.51 | $162.04 | $1,677.70 | $2,565.66 |
| 338 | $162.04 | $1.06 | $6.55 | $155.49 | $1,678.76 | $2,573.27 |
| 339 | $155.49 | $1.02 | $6.59 | $148.90 | $1,679.78 | $2,580.88 |
| 340 | $148.90 | $0.98 | $6.64 | $142.26 | $1,680.76 | $2,588.50 |
| 341 | $142.26 | $0.93 | $6.68 | $135.58 | $1,681.69 | $2,596.11 |
| 342 | $135.58 | $0.89 | $6.72 | $128.86 | $1,682.58 | $2,603.72 |
| 343 | $128.86 | $0.85 | $6.77 | $122.09 | $1,683.43 | $2,611.34 |
| 344 | $122.09 | $0.80 | $6.81 | $115.28 | $1,684.23 | $2,618.95 |
| 345 | $115.28 | $0.76 | $6.86 | $108.42 | $1,684.98 | $2,626.56 |
| 346 | $108.42 | $0.71 | $6.90 | $101.52 | $1,685.69 | $2,634.18 |
| 347 | $101.52 | $0.67 | $6.95 | $94.57 | $1,686.36 | $2,641.79 |
| 348 | $94.57 | $0.62 | $6.99 | $87.58 | $1,686.98 | $2,649.40 |
| 349 | $87.58 | $0.57 | $7.04 | $80.54 | $1,687.56 | $2,657.02 |
| 350 | $80.54 | $0.53 | $7.08 | $73.46 | $1,688.09 | $2,664.63 |
| 351 | $73.46 | $0.48 | $7.13 | $66.32 | $1,688.57 | $2,672.24 |
| 352 | $66.32 | $0.44 | $7.18 | $59.15 | $1,689.00 | $2,679.86 |
| 353 | $59.15 | $0.39 | $7.23 | $51.92 | $1,689.39 | $2,687.47 |
| 354 | $51.92 | $0.34 | $7.27 | $44.65 | $1,689.73 | $2,695.08 |
| 355 | $44.65 | $0.29 | $7.32 | $37.33 | $1,690.02 | $2,702.70 |
| 356 | $37.33 | $0.24 | $7.37 | $29.96 | $1,690.27 | $2,710.31 |
| 357 | $29.96 | $0.20 | $7.42 | $22.54 | $1,690.47 | $2,717.92 |
| 358 | $22.54 | $0.15 | $7.47 | $15.08 | $1,690.61 | $2,725.54 |
| 359 | $15.08 | $0.10 | $7.51 | $7.56 | $1,690.71 | $2,733.15 |
| 360 | $7.56 | $0.05 | $7.56 | $0.00 | $1,690.76 | $2,740.76 |