|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,045.75 | $5.56 | $0.97 | $1,044.78 | $5.56 | $6.52 |
| 2 | $1,044.78 | $5.55 | $0.97 | $1,043.81 | $11.11 | $13.05 |
| 3 | $1,043.81 | $5.55 | $0.98 | $1,042.83 | $16.65 | $19.57 |
| 4 | $1,042.83 | $5.54 | $0.98 | $1,041.84 | $22.19 | $26.10 |
| 5 | $1,041.84 | $5.53 | $0.99 | $1,040.86 | $27.73 | $32.62 |
| 6 | $1,040.86 | $5.53 | $0.99 | $1,039.86 | $33.26 | $39.14 |
| 7 | $1,039.86 | $5.52 | $1.00 | $1,038.86 | $38.78 | $45.67 |
| 8 | $1,038.86 | $5.52 | $1.01 | $1,037.86 | $44.30 | $52.19 |
| 9 | $1,037.86 | $5.51 | $1.01 | $1,036.85 | $49.81 | $58.72 |
| 10 | $1,036.85 | $5.51 | $1.02 | $1,035.83 | $55.32 | $65.24 |
| 11 | $1,035.83 | $5.50 | $1.02 | $1,034.81 | $60.82 | $71.77 |
| 12 | $1,034.81 | $5.50 | $1.03 | $1,033.78 | $66.32 | $78.29 |
| 13 | $1,033.78 | $5.49 | $1.03 | $1,032.75 | $71.81 | $84.81 |
| 14 | $1,032.75 | $5.49 | $1.04 | $1,031.71 | $77.30 | $91.34 |
| 15 | $1,031.71 | $5.48 | $1.04 | $1,030.67 | $82.78 | $97.86 |
| 16 | $1,030.67 | $5.48 | $1.05 | $1,029.62 | $88.26 | $104.39 |
| 17 | $1,029.62 | $5.47 | $1.05 | $1,028.57 | $93.73 | $110.91 |
| 18 | $1,028.57 | $5.46 | $1.06 | $1,027.51 | $99.19 | $117.43 |
| 19 | $1,027.51 | $5.46 | $1.07 | $1,026.44 | $104.65 | $123.96 |
| 20 | $1,026.44 | $5.45 | $1.07 | $1,025.37 | $110.10 | $130.48 |
| 21 | $1,025.37 | $5.45 | $1.08 | $1,024.29 | $115.55 | $137.01 |
| 22 | $1,024.29 | $5.44 | $1.08 | $1,023.21 | $120.99 | $143.53 |
| 23 | $1,023.21 | $5.44 | $1.09 | $1,022.12 | $126.43 | $150.05 |
| 24 | $1,022.12 | $5.43 | $1.09 | $1,021.03 | $131.86 | $156.58 |
| 25 | $1,021.03 | $5.42 | $1.10 | $1,019.93 | $137.28 | $163.10 |
| 26 | $1,019.93 | $5.42 | $1.11 | $1,018.82 | $142.70 | $169.63 |
| 27 | $1,018.82 | $5.41 | $1.11 | $1,017.71 | $148.11 | $176.15 |
| 28 | $1,017.71 | $5.41 | $1.12 | $1,016.59 | $153.52 | $182.68 |
| 29 | $1,016.59 | $5.40 | $1.12 | $1,015.47 | $158.92 | $189.20 |
| 30 | $1,015.47 | $5.39 | $1.13 | $1,014.34 | $164.31 | $195.72 |
| 31 | $1,014.34 | $5.39 | $1.14 | $1,013.20 | $169.70 | $202.25 |
| 32 | $1,013.20 | $5.38 | $1.14 | $1,012.06 | $175.08 | $208.77 |
| 33 | $1,012.06 | $5.38 | $1.15 | $1,010.91 | $180.46 | $215.30 |
| 34 | $1,010.91 | $5.37 | $1.15 | $1,009.76 | $185.83 | $221.82 |
| 35 | $1,009.76 | $5.36 | $1.16 | $1,008.60 | $191.20 | $228.34 |
| 36 | $1,008.60 | $5.36 | $1.17 | $1,007.44 | $196.55 | $234.87 |
| 37 | $1,007.44 | $5.35 | $1.17 | $1,006.26 | $201.91 | $241.39 |
| 38 | $1,006.26 | $5.35 | $1.18 | $1,005.09 | $207.25 | $247.92 |
| 39 | $1,005.09 | $5.34 | $1.18 | $1,003.90 | $212.59 | $254.44 |
| 40 | $1,003.90 | $5.33 | $1.19 | $1,002.71 | $217.92 | $260.96 |
| 41 | $1,002.71 | $5.33 | $1.20 | $1,001.51 | $223.25 | $267.49 |
| 42 | $1,001.51 | $5.32 | $1.20 | $1,000.31 | $228.57 | $274.01 |
| 43 | $1,000.31 | $5.31 | $1.21 | $999.10 | $233.89 | $280.54 |
| 44 | $999.10 | $5.31 | $1.22 | $997.88 | $239.19 | $287.06 |
| 45 | $997.88 | $5.30 | $1.22 | $996.66 | $244.50 | $293.59 |
| 46 | $996.66 | $5.29 | $1.23 | $995.43 | $249.79 | $300.11 |
| 47 | $995.43 | $5.29 | $1.24 | $994.19 | $255.08 | $306.63 |
| 48 | $994.19 | $5.28 | $1.24 | $992.95 | $260.36 | $313.16 |
| 49 | $992.95 | $5.28 | $1.25 | $991.70 | $265.63 | $319.68 |
| 50 | $991.70 | $5.27 | $1.26 | $990.45 | $270.90 | $326.21 |
| 51 | $990.45 | $5.26 | $1.26 | $989.18 | $276.16 | $332.73 |
| 52 | $989.18 | $5.26 | $1.27 | $987.92 | $281.42 | $339.25 |
| 53 | $987.92 | $5.25 | $1.28 | $986.64 | $286.67 | $345.78 |
| 54 | $986.64 | $5.24 | $1.28 | $985.36 | $291.91 | $352.30 |
| 55 | $985.36 | $5.23 | $1.29 | $984.07 | $297.14 | $358.83 |
| 56 | $984.07 | $5.23 | $1.30 | $982.77 | $302.37 | $365.35 |
| 57 | $982.77 | $5.22 | $1.30 | $981.47 | $307.59 | $371.87 |
| 58 | $981.47 | $5.21 | $1.31 | $980.16 | $312.81 | $378.40 |
| 59 | $980.16 | $5.21 | $1.32 | $978.84 | $318.01 | $384.92 |
| 60 | $978.84 | $5.20 | $1.32 | $977.52 | $323.21 | $391.45 |
| 61 | $977.52 | $5.19 | $1.33 | $976.19 | $328.41 | $397.97 |
| 62 | $976.19 | $5.19 | $1.34 | $974.85 | $333.59 | $404.50 |
| 63 | $974.85 | $5.18 | $1.35 | $973.50 | $338.77 | $411.02 |
| 64 | $973.50 | $5.17 | $1.35 | $972.15 | $343.94 | $417.54 |
| 65 | $972.15 | $5.16 | $1.36 | $970.79 | $349.11 | $424.07 |
| 66 | $970.79 | $5.16 | $1.37 | $969.42 | $354.27 | $430.59 |
| 67 | $969.42 | $5.15 | $1.37 | $968.05 | $359.42 | $437.12 |
| 68 | $968.05 | $5.14 | $1.38 | $966.67 | $364.56 | $443.64 |
| 69 | $966.67 | $5.14 | $1.39 | $965.28 | $369.69 | $450.16 |
| 70 | $965.28 | $5.13 | $1.40 | $963.88 | $374.82 | $456.69 |
| 71 | $963.88 | $5.12 | $1.40 | $962.48 | $379.94 | $463.21 |
| 72 | $962.48 | $5.11 | $1.41 | $961.07 | $385.06 | $469.74 |
| 73 | $961.07 | $5.11 | $1.42 | $959.65 | $390.16 | $476.26 |
| 74 | $959.65 | $5.10 | $1.43 | $958.23 | $395.26 | $482.78 |
| 75 | $958.23 | $5.09 | $1.43 | $956.79 | $400.35 | $489.31 |
| 76 | $956.79 | $5.08 | $1.44 | $955.35 | $405.43 | $495.83 |
| 77 | $955.35 | $5.08 | $1.45 | $953.90 | $410.51 | $502.36 |
| 78 | $953.90 | $5.07 | $1.46 | $952.45 | $415.58 | $508.88 |
| 79 | $952.45 | $5.06 | $1.46 | $950.98 | $420.64 | $515.41 |
| 80 | $950.98 | $5.05 | $1.47 | $949.51 | $425.69 | $521.93 |
| 81 | $949.51 | $5.04 | $1.48 | $948.03 | $430.73 | $528.45 |
| 82 | $948.03 | $5.04 | $1.49 | $946.54 | $435.77 | $534.98 |
| 83 | $946.54 | $5.03 | $1.50 | $945.05 | $440.80 | $541.50 |
| 84 | $945.05 | $5.02 | $1.50 | $943.54 | $445.82 | $548.03 |
| 85 | $943.54 | $5.01 | $1.51 | $942.03 | $450.83 | $554.55 |
| 86 | $942.03 | $5.00 | $1.52 | $940.51 | $455.84 | $561.07 |
| 87 | $940.51 | $5.00 | $1.53 | $938.98 | $460.83 | $567.60 |
| 88 | $938.98 | $4.99 | $1.54 | $937.45 | $465.82 | $574.12 |
| 89 | $937.45 | $4.98 | $1.54 | $935.90 | $470.80 | $580.65 |
| 90 | $935.90 | $4.97 | $1.55 | $934.35 | $475.77 | $587.17 |
| 91 | $934.35 | $4.96 | $1.56 | $932.79 | $480.74 | $593.69 |
| 92 | $932.79 | $4.96 | $1.57 | $931.22 | $485.69 | $600.22 |
| 93 | $931.22 | $4.95 | $1.58 | $929.65 | $490.64 | $606.74 |
| 94 | $929.65 | $4.94 | $1.59 | $928.06 | $495.58 | $613.27 |
| 95 | $928.06 | $4.93 | $1.59 | $926.47 | $500.51 | $619.79 |
| 96 | $926.47 | $4.92 | $1.60 | $924.86 | $505.43 | $626.32 |
| 97 | $924.86 | $4.91 | $1.61 | $923.25 | $510.34 | $632.84 |
| 98 | $923.25 | $4.90 | $1.62 | $921.63 | $515.25 | $639.36 |
| 99 | $921.63 | $4.90 | $1.63 | $920.01 | $520.14 | $645.89 |
| 100 | $920.01 | $4.89 | $1.64 | $918.37 | $525.03 | $652.41 |
| 101 | $918.37 | $4.88 | $1.65 | $916.72 | $529.91 | $658.94 |
| 102 | $916.72 | $4.87 | $1.65 | $915.07 | $534.78 | $665.46 |
| 103 | $915.07 | $4.86 | $1.66 | $913.41 | $539.64 | $671.98 |
| 104 | $913.41 | $4.85 | $1.67 | $911.74 | $544.49 | $678.51 |
| 105 | $911.74 | $4.84 | $1.68 | $910.06 | $549.34 | $685.03 |
| 106 | $910.06 | $4.83 | $1.69 | $908.37 | $554.17 | $691.56 |
| 107 | $908.37 | $4.83 | $1.70 | $906.67 | $559.00 | $698.08 |
| 108 | $906.67 | $4.82 | $1.71 | $904.96 | $563.81 | $704.60 |
| 109 | $904.96 | $4.81 | $1.72 | $903.24 | $568.62 | $711.13 |
| 110 | $903.24 | $4.80 | $1.73 | $901.52 | $573.42 | $717.65 |
| 111 | $901.52 | $4.79 | $1.73 | $899.78 | $578.21 | $724.18 |
| 112 | $899.78 | $4.78 | $1.74 | $898.04 | $582.99 | $730.70 |
| 113 | $898.04 | $4.77 | $1.75 | $896.29 | $587.76 | $737.23 |
| 114 | $896.29 | $4.76 | $1.76 | $894.52 | $592.52 | $743.75 |
| 115 | $894.52 | $4.75 | $1.77 | $892.75 | $597.27 | $750.27 |
| 116 | $892.75 | $4.74 | $1.78 | $890.97 | $602.02 | $756.80 |
| 117 | $890.97 | $4.73 | $1.79 | $889.18 | $606.75 | $763.32 |
| 118 | $889.18 | $4.72 | $1.80 | $887.38 | $611.47 | $769.85 |
| 119 | $887.38 | $4.71 | $1.81 | $885.57 | $616.19 | $776.37 |
| 120 | $885.57 | $4.70 | $1.82 | $883.75 | $620.89 | $782.89 |
| 121 | $883.75 | $4.69 | $1.83 | $881.92 | $625.59 | $789.42 |
| 122 | $881.92 | $4.69 | $1.84 | $880.08 | $630.27 | $795.94 |
| 123 | $880.08 | $4.68 | $1.85 | $878.23 | $634.95 | $802.47 |
| 124 | $878.23 | $4.67 | $1.86 | $876.37 | $639.61 | $808.99 |
| 125 | $876.37 | $4.66 | $1.87 | $874.51 | $644.27 | $815.51 |
| 126 | $874.51 | $4.65 | $1.88 | $872.63 | $648.92 | $822.04 |
| 127 | $872.63 | $4.64 | $1.89 | $870.74 | $653.55 | $828.56 |
| 128 | $870.74 | $4.63 | $1.90 | $868.84 | $658.18 | $835.09 |
| 129 | $868.84 | $4.62 | $1.91 | $866.93 | $662.79 | $841.61 |
| 130 | $866.93 | $4.61 | $1.92 | $865.01 | $667.40 | $848.14 |
| 131 | $865.01 | $4.60 | $1.93 | $863.08 | $671.99 | $854.66 |
| 132 | $863.08 | $4.59 | $1.94 | $861.15 | $676.58 | $861.18 |
| 133 | $861.15 | $4.57 | $1.95 | $859.20 | $681.15 | $867.71 |
| 134 | $859.20 | $4.56 | $1.96 | $857.24 | $685.72 | $874.23 |
| 135 | $857.24 | $4.55 | $1.97 | $855.27 | $690.27 | $880.76 |
| 136 | $855.27 | $4.54 | $1.98 | $853.29 | $694.82 | $887.28 |
| 137 | $853.29 | $4.53 | $1.99 | $851.30 | $699.35 | $893.80 |
| 138 | $851.30 | $4.52 | $2.00 | $849.29 | $703.87 | $900.33 |
| 139 | $849.29 | $4.51 | $2.01 | $847.28 | $708.38 | $906.85 |
| 140 | $847.28 | $4.50 | $2.02 | $845.26 | $712.88 | $913.38 |
| 141 | $845.26 | $4.49 | $2.03 | $843.22 | $717.38 | $919.90 |
| 142 | $843.22 | $4.48 | $2.04 | $841.18 | $721.85 | $926.42 |
| 143 | $841.18 | $4.47 | $2.06 | $839.12 | $726.32 | $932.95 |
| 144 | $839.12 | $4.46 | $2.07 | $837.06 | $730.78 | $939.47 |
| 145 | $837.06 | $4.45 | $2.08 | $834.98 | $735.23 | $946.00 |
| 146 | $834.98 | $4.44 | $2.09 | $832.89 | $739.66 | $952.52 |
| 147 | $832.89 | $4.42 | $2.10 | $830.79 | $744.09 | $959.05 |
| 148 | $830.79 | $4.41 | $2.11 | $828.68 | $748.50 | $965.57 |
| 149 | $828.68 | $4.40 | $2.12 | $826.56 | $752.91 | $972.09 |
| 150 | $826.56 | $4.39 | $2.13 | $824.43 | $757.30 | $978.62 |
| 151 | $824.43 | $4.38 | $2.14 | $822.28 | $761.68 | $985.14 |
| 152 | $822.28 | $4.37 | $2.16 | $820.13 | $766.04 | $991.67 |
| 153 | $820.13 | $4.36 | $2.17 | $817.96 | $770.40 | $998.19 |
| 154 | $817.96 | $4.35 | $2.18 | $815.78 | $774.75 | $1,004.71 |
| 155 | $815.78 | $4.33 | $2.19 | $813.59 | $779.08 | $1,011.24 |
| 156 | $813.59 | $4.32 | $2.20 | $811.39 | $783.40 | $1,017.76 |
| 157 | $811.39 | $4.31 | $2.21 | $809.18 | $787.71 | $1,024.29 |
| 158 | $809.18 | $4.30 | $2.23 | $806.95 | $792.01 | $1,030.81 |
| 159 | $806.95 | $4.29 | $2.24 | $804.71 | $796.30 | $1,037.33 |
| 160 | $804.71 | $4.28 | $2.25 | $802.46 | $800.57 | $1,043.86 |
| 161 | $802.46 | $4.26 | $2.26 | $800.20 | $804.84 | $1,050.38 |
| 162 | $800.20 | $4.25 | $2.27 | $797.93 | $809.09 | $1,056.91 |
| 163 | $797.93 | $4.24 | $2.29 | $795.65 | $813.33 | $1,063.43 |
| 164 | $795.65 | $4.23 | $2.30 | $793.35 | $817.55 | $1,069.96 |
| 165 | $793.35 | $4.21 | $2.31 | $791.04 | $821.77 | $1,076.48 |
| 166 | $791.04 | $4.20 | $2.32 | $788.72 | $825.97 | $1,083.00 |
| 167 | $788.72 | $4.19 | $2.33 | $786.38 | $830.16 | $1,089.53 |
| 168 | $786.38 | $4.18 | $2.35 | $784.04 | $834.34 | $1,096.05 |
| 169 | $784.04 | $4.17 | $2.36 | $781.68 | $838.50 | $1,102.58 |
| 170 | $781.68 | $4.15 | $2.37 | $779.31 | $842.66 | $1,109.10 |
| 171 | $779.31 | $4.14 | $2.38 | $776.92 | $846.80 | $1,115.62 |
| 172 | $776.92 | $4.13 | $2.40 | $774.53 | $850.92 | $1,122.15 |
| 173 | $774.53 | $4.11 | $2.41 | $772.12 | $855.04 | $1,128.67 |
| 174 | $772.12 | $4.10 | $2.42 | $769.69 | $859.14 | $1,135.20 |
| 175 | $769.69 | $4.09 | $2.44 | $767.26 | $863.23 | $1,141.72 |
| 176 | $767.26 | $4.08 | $2.45 | $764.81 | $867.31 | $1,148.25 |
| 177 | $764.81 | $4.06 | $2.46 | $762.35 | $871.37 | $1,154.77 |
| 178 | $762.35 | $4.05 | $2.47 | $759.88 | $875.42 | $1,161.29 |
| 179 | $759.88 | $4.04 | $2.49 | $757.39 | $879.46 | $1,167.82 |
| 180 | $757.39 | $4.02 | $2.50 | $754.89 | $883.48 | $1,174.34 |
| 181 | $754.89 | $4.01 | $2.51 | $752.37 | $887.49 | $1,180.87 |
| 182 | $752.37 | $4.00 | $2.53 | $749.85 | $891.49 | $1,187.39 |
| 183 | $749.85 | $3.98 | $2.54 | $747.31 | $895.47 | $1,193.91 |
| 184 | $747.31 | $3.97 | $2.55 | $744.75 | $899.44 | $1,200.44 |
| 185 | $744.75 | $3.96 | $2.57 | $742.18 | $903.40 | $1,206.96 |
| 186 | $742.18 | $3.94 | $2.58 | $739.60 | $907.34 | $1,213.49 |
| 187 | $739.60 | $3.93 | $2.59 | $737.01 | $911.27 | $1,220.01 |
| 188 | $737.01 | $3.92 | $2.61 | $734.40 | $915.18 | $1,226.53 |
| 189 | $734.40 | $3.90 | $2.62 | $731.78 | $919.09 | $1,233.06 |
| 190 | $731.78 | $3.89 | $2.64 | $729.14 | $922.97 | $1,239.58 |
| 191 | $729.14 | $3.87 | $2.65 | $726.49 | $926.85 | $1,246.11 |
| 192 | $726.49 | $3.86 | $2.66 | $723.83 | $930.71 | $1,252.63 |
| 193 | $723.83 | $3.85 | $2.68 | $721.15 | $934.55 | $1,259.16 |
| 194 | $721.15 | $3.83 | $2.69 | $718.45 | $938.38 | $1,265.68 |
| 195 | $718.45 | $3.82 | $2.71 | $715.75 | $942.20 | $1,272.20 |
| 196 | $715.75 | $3.80 | $2.72 | $713.02 | $946.00 | $1,278.73 |
| 197 | $713.02 | $3.79 | $2.74 | $710.29 | $949.79 | $1,285.25 |
| 198 | $710.29 | $3.77 | $2.75 | $707.54 | $953.56 | $1,291.78 |
| 199 | $707.54 | $3.76 | $2.77 | $704.77 | $957.32 | $1,298.30 |
| 200 | $704.77 | $3.74 | $2.78 | $701.99 | $961.07 | $1,304.82 |
| 201 | $701.99 | $3.73 | $2.79 | $699.20 | $964.80 | $1,311.35 |
| 202 | $699.20 | $3.71 | $2.81 | $696.39 | $968.51 | $1,317.87 |
| 203 | $696.39 | $3.70 | $2.82 | $693.56 | $972.21 | $1,324.40 |
| 204 | $693.56 | $3.68 | $2.84 | $690.72 | $975.89 | $1,330.92 |
| 205 | $690.72 | $3.67 | $2.85 | $687.87 | $979.56 | $1,337.44 |
| 206 | $687.87 | $3.65 | $2.87 | $685.00 | $983.22 | $1,343.97 |
| 207 | $685.00 | $3.64 | $2.89 | $682.11 | $986.86 | $1,350.49 |
| 208 | $682.11 | $3.62 | $2.90 | $679.21 | $990.48 | $1,357.02 |
| 209 | $679.21 | $3.61 | $2.92 | $676.30 | $994.09 | $1,363.54 |
| 210 | $676.30 | $3.59 | $2.93 | $673.37 | $997.68 | $1,370.07 |
| 211 | $673.37 | $3.58 | $2.95 | $670.42 | $1,001.26 | $1,376.59 |
| 212 | $670.42 | $3.56 | $2.96 | $667.46 | $1,004.82 | $1,383.11 |
| 213 | $667.46 | $3.55 | $2.98 | $664.48 | $1,008.37 | $1,389.64 |
| 214 | $664.48 | $3.53 | $2.99 | $661.48 | $1,011.90 | $1,396.16 |
| 215 | $661.48 | $3.51 | $3.01 | $658.47 | $1,015.41 | $1,402.69 |
| 216 | $658.47 | $3.50 | $3.03 | $655.45 | $1,018.91 | $1,409.21 |
| 217 | $655.45 | $3.48 | $3.04 | $652.41 | $1,022.39 | $1,415.73 |
| 218 | $652.41 | $3.47 | $3.06 | $649.35 | $1,025.86 | $1,422.26 |
| 219 | $649.35 | $3.45 | $3.07 | $646.27 | $1,029.31 | $1,428.78 |
| 220 | $646.27 | $3.43 | $3.09 | $643.18 | $1,032.74 | $1,435.31 |
| 221 | $643.18 | $3.42 | $3.11 | $640.08 | $1,036.16 | $1,441.83 |
| 222 | $640.08 | $3.40 | $3.12 | $636.95 | $1,039.56 | $1,448.35 |
| 223 | $636.95 | $3.38 | $3.14 | $633.81 | $1,042.94 | $1,454.88 |
| 224 | $633.81 | $3.37 | $3.16 | $630.66 | $1,046.31 | $1,461.40 |
| 225 | $630.66 | $3.35 | $3.17 | $627.48 | $1,049.66 | $1,467.93 |
| 226 | $627.48 | $3.33 | $3.19 | $624.29 | $1,052.99 | $1,474.45 |
| 227 | $624.29 | $3.32 | $3.21 | $621.08 | $1,056.31 | $1,480.98 |
| 228 | $621.08 | $3.30 | $3.22 | $617.86 | $1,059.61 | $1,487.50 |
| 229 | $617.86 | $3.28 | $3.24 | $614.62 | $1,062.89 | $1,494.02 |
| 230 | $614.62 | $3.27 | $3.26 | $611.36 | $1,066.16 | $1,500.55 |
| 231 | $611.36 | $3.25 | $3.28 | $608.08 | $1,069.40 | $1,507.07 |
| 232 | $608.08 | $3.23 | $3.29 | $604.79 | $1,072.63 | $1,513.60 |
| 233 | $604.79 | $3.21 | $3.31 | $601.48 | $1,075.85 | $1,520.12 |
| 234 | $601.48 | $3.20 | $3.33 | $598.15 | $1,079.04 | $1,526.64 |
| 235 | $598.15 | $3.18 | $3.35 | $594.80 | $1,082.22 | $1,533.17 |
| 236 | $594.80 | $3.16 | $3.36 | $591.44 | $1,085.38 | $1,539.69 |
| 237 | $591.44 | $3.14 | $3.38 | $588.06 | $1,088.52 | $1,546.22 |
| 238 | $588.06 | $3.12 | $3.40 | $584.65 | $1,091.65 | $1,552.74 |
| 239 | $584.65 | $3.11 | $3.42 | $581.24 | $1,094.75 | $1,559.26 |
| 240 | $581.24 | $3.09 | $3.44 | $577.80 | $1,097.84 | $1,565.79 |
| 241 | $577.80 | $3.07 | $3.45 | $574.35 | $1,100.91 | $1,572.31 |
| 242 | $574.35 | $3.05 | $3.47 | $570.87 | $1,103.96 | $1,578.84 |
| 243 | $570.87 | $3.03 | $3.49 | $567.38 | $1,106.99 | $1,585.36 |
| 244 | $567.38 | $3.01 | $3.51 | $563.87 | $1,110.01 | $1,591.89 |
| 245 | $563.87 | $3.00 | $3.53 | $560.34 | $1,113.00 | $1,598.41 |
| 246 | $560.34 | $2.98 | $3.55 | $556.80 | $1,115.98 | $1,604.93 |
| 247 | $556.80 | $2.96 | $3.57 | $553.23 | $1,118.94 | $1,611.46 |
| 248 | $553.23 | $2.94 | $3.59 | $549.64 | $1,121.88 | $1,617.98 |
| 249 | $549.64 | $2.92 | $3.60 | $546.04 | $1,124.80 | $1,624.51 |
| 250 | $546.04 | $2.90 | $3.62 | $542.42 | $1,127.70 | $1,631.03 |
| 251 | $542.42 | $2.88 | $3.64 | $538.77 | $1,130.58 | $1,637.55 |
| 252 | $538.77 | $2.86 | $3.66 | $535.11 | $1,133.44 | $1,644.08 |
| 253 | $535.11 | $2.84 | $3.68 | $531.43 | $1,136.28 | $1,650.60 |
| 254 | $531.43 | $2.82 | $3.70 | $527.73 | $1,139.11 | $1,657.13 |
| 255 | $527.73 | $2.80 | $3.72 | $524.01 | $1,141.91 | $1,663.65 |
| 256 | $524.01 | $2.78 | $3.74 | $520.27 | $1,144.69 | $1,670.17 |
| 257 | $520.27 | $2.76 | $3.76 | $516.51 | $1,147.46 | $1,676.70 |
| 258 | $516.51 | $2.74 | $3.78 | $512.73 | $1,150.20 | $1,683.22 |
| 259 | $512.73 | $2.72 | $3.80 | $508.93 | $1,152.93 | $1,689.75 |
| 260 | $508.93 | $2.70 | $3.82 | $505.11 | $1,155.63 | $1,696.27 |
| 261 | $505.11 | $2.68 | $3.84 | $501.27 | $1,158.31 | $1,702.80 |
| 262 | $501.27 | $2.66 | $3.86 | $497.41 | $1,160.98 | $1,709.32 |
| 263 | $497.41 | $2.64 | $3.88 | $493.53 | $1,163.62 | $1,715.84 |
| 264 | $493.53 | $2.62 | $3.90 | $489.62 | $1,166.24 | $1,722.37 |
| 265 | $489.62 | $2.60 | $3.92 | $485.70 | $1,168.84 | $1,728.89 |
| 266 | $485.70 | $2.58 | $3.94 | $481.76 | $1,171.42 | $1,735.42 |
| 267 | $481.76 | $2.56 | $3.96 | $477.79 | $1,173.98 | $1,741.94 |
| 268 | $477.79 | $2.54 | $3.99 | $473.81 | $1,176.52 | $1,748.46 |
| 269 | $473.81 | $2.52 | $4.01 | $469.80 | $1,179.04 | $1,754.99 |
| 270 | $469.80 | $2.50 | $4.03 | $465.77 | $1,181.53 | $1,761.51 |
| 271 | $465.77 | $2.47 | $4.05 | $461.72 | $1,184.01 | $1,768.04 |
| 272 | $461.72 | $2.45 | $4.07 | $457.65 | $1,186.46 | $1,774.56 |
| 273 | $457.65 | $2.43 | $4.09 | $453.56 | $1,188.89 | $1,781.08 |
| 274 | $453.56 | $2.41 | $4.11 | $449.44 | $1,191.30 | $1,787.61 |
| 275 | $449.44 | $2.39 | $4.14 | $445.31 | $1,193.69 | $1,794.13 |
| 276 | $445.31 | $2.37 | $4.16 | $441.15 | $1,196.05 | $1,800.66 |
| 277 | $441.15 | $2.34 | $4.18 | $436.97 | $1,198.40 | $1,807.18 |
| 278 | $436.97 | $2.32 | $4.20 | $432.76 | $1,200.72 | $1,813.71 |
| 279 | $432.76 | $2.30 | $4.23 | $428.54 | $1,203.02 | $1,820.23 |
| 280 | $428.54 | $2.28 | $4.25 | $424.29 | $1,205.29 | $1,826.75 |
| 281 | $424.29 | $2.25 | $4.27 | $420.02 | $1,207.55 | $1,833.28 |
| 282 | $420.02 | $2.23 | $4.29 | $415.73 | $1,209.78 | $1,839.80 |
| 283 | $415.73 | $2.21 | $4.32 | $411.41 | $1,211.99 | $1,846.33 |
| 284 | $411.41 | $2.19 | $4.34 | $407.07 | $1,214.17 | $1,852.85 |
| 285 | $407.07 | $2.16 | $4.36 | $402.71 | $1,216.34 | $1,859.37 |
| 286 | $402.71 | $2.14 | $4.38 | $398.33 | $1,218.48 | $1,865.90 |
| 287 | $398.33 | $2.12 | $4.41 | $393.92 | $1,220.59 | $1,872.42 |
| 288 | $393.92 | $2.09 | $4.43 | $389.49 | $1,222.68 | $1,878.95 |
| 289 | $389.49 | $2.07 | $4.45 | $385.03 | $1,224.75 | $1,885.47 |
| 290 | $385.03 | $2.05 | $4.48 | $380.55 | $1,226.80 | $1,891.99 |
| 291 | $380.55 | $2.02 | $4.50 | $376.05 | $1,228.82 | $1,898.52 |
| 292 | $376.05 | $2.00 | $4.53 | $371.53 | $1,230.82 | $1,905.04 |
| 293 | $371.53 | $1.97 | $4.55 | $366.98 | $1,232.79 | $1,911.57 |
| 294 | $366.98 | $1.95 | $4.57 | $362.40 | $1,234.74 | $1,918.09 |
| 295 | $362.40 | $1.93 | $4.60 | $357.80 | $1,236.67 | $1,924.62 |
| 296 | $357.80 | $1.90 | $4.62 | $353.18 | $1,238.57 | $1,931.14 |
| 297 | $353.18 | $1.88 | $4.65 | $348.53 | $1,240.44 | $1,937.66 |
| 298 | $348.53 | $1.85 | $4.67 | $343.86 | $1,242.30 | $1,944.19 |
| 299 | $343.86 | $1.83 | $4.70 | $339.16 | $1,244.12 | $1,950.71 |
| 300 | $339.16 | $1.80 | $4.72 | $334.44 | $1,245.92 | $1,957.24 |
| 301 | $334.44 | $1.78 | $4.75 | $329.69 | $1,247.70 | $1,963.76 |
| 302 | $329.69 | $1.75 | $4.77 | $324.92 | $1,249.45 | $1,970.28 |
| 303 | $324.92 | $1.73 | $4.80 | $320.12 | $1,251.18 | $1,976.81 |
| 304 | $320.12 | $1.70 | $4.82 | $315.30 | $1,252.88 | $1,983.33 |
| 305 | $315.30 | $1.68 | $4.85 | $310.45 | $1,254.55 | $1,989.86 |
| 306 | $310.45 | $1.65 | $4.87 | $305.57 | $1,256.20 | $1,996.38 |
| 307 | $305.57 | $1.62 | $4.90 | $300.67 | $1,257.83 | $2,002.90 |
| 308 | $300.67 | $1.60 | $4.93 | $295.75 | $1,259.42 | $2,009.43 |
| 309 | $295.75 | $1.57 | $4.95 | $290.79 | $1,261.00 | $2,015.95 |
| 310 | $290.79 | $1.54 | $4.98 | $285.81 | $1,262.54 | $2,022.48 |
| 311 | $285.81 | $1.52 | $5.01 | $280.81 | $1,264.06 | $2,029.00 |
| 312 | $280.81 | $1.49 | $5.03 | $275.78 | $1,265.55 | $2,035.53 |
| 313 | $275.78 | $1.47 | $5.06 | $270.72 | $1,267.02 | $2,042.05 |
| 314 | $270.72 | $1.44 | $5.09 | $265.63 | $1,268.45 | $2,048.57 |
| 315 | $265.63 | $1.41 | $5.11 | $260.52 | $1,269.87 | $2,055.10 |
| 316 | $260.52 | $1.38 | $5.14 | $255.38 | $1,271.25 | $2,061.62 |
| 317 | $255.38 | $1.36 | $5.17 | $250.21 | $1,272.61 | $2,068.15 |
| 318 | $250.21 | $1.33 | $5.19 | $245.02 | $1,273.94 | $2,074.67 |
| 319 | $245.02 | $1.30 | $5.22 | $239.79 | $1,275.24 | $2,081.19 |
| 320 | $239.79 | $1.27 | $5.25 | $234.54 | $1,276.51 | $2,087.72 |
| 321 | $234.54 | $1.25 | $5.28 | $229.26 | $1,277.76 | $2,094.24 |
| 322 | $229.26 | $1.22 | $5.31 | $223.96 | $1,278.97 | $2,100.77 |
| 323 | $223.96 | $1.19 | $5.33 | $218.62 | $1,280.16 | $2,107.29 |
| 324 | $218.62 | $1.16 | $5.36 | $213.26 | $1,281.33 | $2,113.81 |
| 325 | $213.26 | $1.13 | $5.39 | $207.87 | $1,282.46 | $2,120.34 |
| 326 | $207.87 | $1.10 | $5.42 | $202.45 | $1,283.56 | $2,126.86 |
| 327 | $202.45 | $1.08 | $5.45 | $197.00 | $1,284.64 | $2,133.39 |
| 328 | $197.00 | $1.05 | $5.48 | $191.52 | $1,285.69 | $2,139.91 |
| 329 | $191.52 | $1.02 | $5.51 | $186.02 | $1,286.70 | $2,146.44 |
| 330 | $186.02 | $0.99 | $5.54 | $180.48 | $1,287.69 | $2,152.96 |
| 331 | $180.48 | $0.96 | $5.57 | $174.92 | $1,288.65 | $2,159.48 |
| 332 | $174.92 | $0.93 | $5.59 | $169.32 | $1,289.58 | $2,166.01 |
| 333 | $169.32 | $0.90 | $5.62 | $163.70 | $1,290.48 | $2,172.53 |
| 334 | $163.70 | $0.87 | $5.65 | $158.04 | $1,291.35 | $2,179.06 |
| 335 | $158.04 | $0.84 | $5.68 | $152.36 | $1,292.19 | $2,185.58 |
| 336 | $152.36 | $0.81 | $5.71 | $146.64 | $1,293.00 | $2,192.10 |
| 337 | $146.64 | $0.78 | $5.75 | $140.90 | $1,293.78 | $2,198.63 |
| 338 | $140.90 | $0.75 | $5.78 | $135.12 | $1,294.52 | $2,205.15 |
| 339 | $135.12 | $0.72 | $5.81 | $129.32 | $1,295.24 | $2,211.68 |
| 340 | $129.32 | $0.69 | $5.84 | $123.48 | $1,295.93 | $2,218.20 |
| 341 | $123.48 | $0.66 | $5.87 | $117.61 | $1,296.59 | $2,224.72 |
| 342 | $117.61 | $0.62 | $5.90 | $111.71 | $1,297.21 | $2,231.25 |
| 343 | $111.71 | $0.59 | $5.93 | $105.78 | $1,297.80 | $2,237.77 |
| 344 | $105.78 | $0.56 | $5.96 | $99.82 | $1,298.37 | $2,244.30 |
| 345 | $99.82 | $0.53 | $5.99 | $93.82 | $1,298.90 | $2,250.82 |
| 346 | $93.82 | $0.50 | $6.03 | $87.80 | $1,299.39 | $2,257.35 |
| 347 | $87.80 | $0.47 | $6.06 | $81.74 | $1,299.86 | $2,263.87 |
| 348 | $81.74 | $0.43 | $6.09 | $75.65 | $1,300.30 | $2,270.39 |
| 349 | $75.65 | $0.40 | $6.12 | $69.53 | $1,300.70 | $2,276.92 |
| 350 | $69.53 | $0.37 | $6.15 | $63.37 | $1,301.07 | $2,283.44 |
| 351 | $63.37 | $0.34 | $6.19 | $57.19 | $1,301.40 | $2,289.97 |
| 352 | $57.19 | $0.30 | $6.22 | $50.97 | $1,301.71 | $2,296.49 |
| 353 | $50.97 | $0.27 | $6.25 | $44.71 | $1,301.98 | $2,303.01 |
| 354 | $44.71 | $0.24 | $6.29 | $38.43 | $1,302.22 | $2,309.54 |
| 355 | $38.43 | $0.20 | $6.32 | $32.11 | $1,302.42 | $2,316.06 |
| 356 | $32.11 | $0.17 | $6.35 | $25.75 | $1,302.59 | $2,322.59 |
| 357 | $25.75 | $0.14 | $6.39 | $19.37 | $1,302.73 | $2,329.11 |
| 358 | $19.37 | $0.10 | $6.42 | $12.94 | $1,302.83 | $2,335.63 |
| 359 | $12.94 | $0.07 | $6.46 | $6.49 | $1,302.90 | $2,342.16 |
| 360 | $6.49 | $0.03 | $6.49 | $0.00 | $1,302.93 | $2,348.68 |