|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,040.00 | $6.50 | $0.77 | $1,039.23 | $6.50 | $7.27 |
| 2 | $1,039.23 | $6.50 | $0.78 | $1,038.45 | $13.00 | $14.54 |
| 3 | $1,038.45 | $6.49 | $0.78 | $1,037.67 | $19.49 | $21.82 |
| 4 | $1,037.67 | $6.49 | $0.79 | $1,036.88 | $25.97 | $29.09 |
| 5 | $1,036.88 | $6.48 | $0.79 | $1,036.09 | $32.45 | $36.36 |
| 6 | $1,036.09 | $6.48 | $0.80 | $1,035.30 | $38.93 | $43.63 |
| 7 | $1,035.30 | $6.47 | $0.80 | $1,034.49 | $45.40 | $50.90 |
| 8 | $1,034.49 | $6.47 | $0.81 | $1,033.69 | $51.86 | $58.17 |
| 9 | $1,033.69 | $6.46 | $0.81 | $1,032.88 | $58.32 | $65.45 |
| 10 | $1,032.88 | $6.46 | $0.82 | $1,032.06 | $64.78 | $72.72 |
| 11 | $1,032.06 | $6.45 | $0.82 | $1,031.24 | $71.23 | $79.99 |
| 12 | $1,031.24 | $6.45 | $0.83 | $1,030.41 | $77.67 | $87.26 |
| 13 | $1,030.41 | $6.44 | $0.83 | $1,029.58 | $84.11 | $94.53 |
| 14 | $1,029.58 | $6.43 | $0.84 | $1,028.74 | $90.55 | $101.81 |
| 15 | $1,028.74 | $6.43 | $0.84 | $1,027.90 | $96.98 | $109.08 |
| 16 | $1,027.90 | $6.42 | $0.85 | $1,027.05 | $103.40 | $116.35 |
| 17 | $1,027.05 | $6.42 | $0.85 | $1,026.20 | $109.82 | $123.62 |
| 18 | $1,026.20 | $6.41 | $0.86 | $1,025.34 | $116.24 | $130.89 |
| 19 | $1,025.34 | $6.41 | $0.86 | $1,024.48 | $122.65 | $138.16 |
| 20 | $1,024.48 | $6.40 | $0.87 | $1,023.61 | $129.05 | $145.44 |
| 21 | $1,023.61 | $6.40 | $0.87 | $1,022.74 | $135.45 | $152.71 |
| 22 | $1,022.74 | $6.39 | $0.88 | $1,021.86 | $141.84 | $159.98 |
| 23 | $1,021.86 | $6.39 | $0.89 | $1,020.97 | $148.22 | $167.25 |
| 24 | $1,020.97 | $6.38 | $0.89 | $1,020.08 | $154.61 | $174.52 |
| 25 | $1,020.08 | $6.38 | $0.90 | $1,019.19 | $160.98 | $181.80 |
| 26 | $1,019.19 | $6.37 | $0.90 | $1,018.28 | $167.35 | $189.07 |
| 27 | $1,018.28 | $6.36 | $0.91 | $1,017.38 | $173.72 | $196.34 |
| 28 | $1,017.38 | $6.36 | $0.91 | $1,016.46 | $180.07 | $203.61 |
| 29 | $1,016.46 | $6.35 | $0.92 | $1,015.54 | $186.43 | $210.88 |
| 30 | $1,015.54 | $6.35 | $0.92 | $1,014.62 | $192.77 | $218.15 |
| 31 | $1,014.62 | $6.34 | $0.93 | $1,013.69 | $199.12 | $225.43 |
| 32 | $1,013.69 | $6.34 | $0.94 | $1,012.75 | $205.45 | $232.70 |
| 33 | $1,012.75 | $6.33 | $0.94 | $1,011.81 | $211.78 | $239.97 |
| 34 | $1,011.81 | $6.32 | $0.95 | $1,010.86 | $218.10 | $247.24 |
| 35 | $1,010.86 | $6.32 | $0.95 | $1,009.91 | $224.42 | $254.51 |
| 36 | $1,009.91 | $6.31 | $0.96 | $1,008.95 | $230.73 | $261.79 |
| 37 | $1,008.95 | $6.31 | $0.97 | $1,007.98 | $237.04 | $269.06 |
| 38 | $1,007.98 | $6.30 | $0.97 | $1,007.01 | $243.34 | $276.33 |
| 39 | $1,007.01 | $6.29 | $0.98 | $1,006.03 | $249.63 | $283.60 |
| 40 | $1,006.03 | $6.29 | $0.98 | $1,005.05 | $255.92 | $290.87 |
| 41 | $1,005.05 | $6.28 | $0.99 | $1,004.06 | $262.20 | $298.15 |
| 42 | $1,004.06 | $6.28 | $1.00 | $1,003.06 | $268.48 | $305.42 |
| 43 | $1,003.06 | $6.27 | $1.00 | $1,002.06 | $274.75 | $312.69 |
| 44 | $1,002.06 | $6.26 | $1.01 | $1,001.05 | $281.01 | $319.96 |
| 45 | $1,001.05 | $6.26 | $1.02 | $1,000.03 | $287.27 | $327.23 |
| 46 | $1,000.03 | $6.25 | $1.02 | $999.01 | $293.52 | $334.50 |
| 47 | $999.01 | $6.24 | $1.03 | $997.98 | $299.76 | $341.78 |
| 48 | $997.98 | $6.24 | $1.03 | $996.95 | $306.00 | $349.05 |
| 49 | $996.95 | $6.23 | $1.04 | $995.91 | $312.23 | $356.32 |
| 50 | $995.91 | $6.22 | $1.05 | $994.86 | $318.45 | $363.59 |
| 51 | $994.86 | $6.22 | $1.05 | $993.81 | $324.67 | $370.86 |
| 52 | $993.81 | $6.21 | $1.06 | $992.75 | $330.88 | $378.14 |
| 53 | $992.75 | $6.20 | $1.07 | $991.68 | $337.09 | $385.41 |
| 54 | $991.68 | $6.20 | $1.07 | $990.61 | $343.29 | $392.68 |
| 55 | $990.61 | $6.19 | $1.08 | $989.53 | $349.48 | $399.95 |
| 56 | $989.53 | $6.18 | $1.09 | $988.44 | $355.66 | $407.22 |
| 57 | $988.44 | $6.18 | $1.09 | $987.34 | $361.84 | $414.49 |
| 58 | $987.34 | $6.17 | $1.10 | $986.24 | $368.01 | $421.77 |
| 59 | $986.24 | $6.16 | $1.11 | $985.14 | $374.17 | $429.04 |
| 60 | $985.14 | $6.16 | $1.11 | $984.02 | $380.33 | $436.31 |
| 61 | $984.02 | $6.15 | $1.12 | $982.90 | $386.48 | $443.58 |
| 62 | $982.90 | $6.14 | $1.13 | $981.77 | $392.62 | $450.85 |
| 63 | $981.77 | $6.14 | $1.14 | $980.64 | $398.76 | $458.13 |
| 64 | $980.64 | $6.13 | $1.14 | $979.49 | $404.89 | $465.40 |
| 65 | $979.49 | $6.12 | $1.15 | $978.34 | $411.01 | $472.67 |
| 66 | $978.34 | $6.11 | $1.16 | $977.19 | $417.13 | $479.94 |
| 67 | $977.19 | $6.11 | $1.16 | $976.02 | $423.23 | $487.21 |
| 68 | $976.02 | $6.10 | $1.17 | $974.85 | $429.33 | $494.48 |
| 69 | $974.85 | $6.09 | $1.18 | $973.67 | $435.43 | $501.76 |
| 70 | $973.67 | $6.09 | $1.19 | $972.48 | $441.51 | $509.03 |
| 71 | $972.48 | $6.08 | $1.19 | $971.29 | $447.59 | $516.30 |
| 72 | $971.29 | $6.07 | $1.20 | $970.09 | $453.66 | $523.57 |
| 73 | $970.09 | $6.06 | $1.21 | $968.88 | $459.72 | $530.84 |
| 74 | $968.88 | $6.06 | $1.22 | $967.66 | $465.78 | $538.12 |
| 75 | $967.66 | $6.05 | $1.22 | $966.44 | $471.83 | $545.39 |
| 76 | $966.44 | $6.04 | $1.23 | $965.21 | $477.87 | $552.66 |
| 77 | $965.21 | $6.03 | $1.24 | $963.97 | $483.90 | $559.93 |
| 78 | $963.97 | $6.02 | $1.25 | $962.72 | $489.92 | $567.20 |
| 79 | $962.72 | $6.02 | $1.25 | $961.47 | $495.94 | $574.47 |
| 80 | $961.47 | $6.01 | $1.26 | $960.20 | $501.95 | $581.75 |
| 81 | $960.20 | $6.00 | $1.27 | $958.93 | $507.95 | $589.02 |
| 82 | $958.93 | $5.99 | $1.28 | $957.66 | $513.95 | $596.29 |
| 83 | $957.66 | $5.99 | $1.29 | $956.37 | $519.93 | $603.56 |
| 84 | $956.37 | $5.98 | $1.29 | $955.07 | $525.91 | $610.83 |
| 85 | $955.07 | $5.97 | $1.30 | $953.77 | $531.88 | $618.11 |
| 86 | $953.77 | $5.96 | $1.31 | $952.46 | $537.84 | $625.38 |
| 87 | $952.46 | $5.95 | $1.32 | $951.14 | $543.79 | $632.65 |
| 88 | $951.14 | $5.94 | $1.33 | $949.81 | $549.74 | $639.92 |
| 89 | $949.81 | $5.94 | $1.34 | $948.48 | $555.67 | $647.19 |
| 90 | $948.48 | $5.93 | $1.34 | $947.14 | $561.60 | $654.46 |
| 91 | $947.14 | $5.92 | $1.35 | $945.78 | $567.52 | $661.74 |
| 92 | $945.78 | $5.91 | $1.36 | $944.42 | $573.43 | $669.01 |
| 93 | $944.42 | $5.90 | $1.37 | $943.05 | $579.33 | $676.28 |
| 94 | $943.05 | $5.89 | $1.38 | $941.68 | $585.23 | $683.55 |
| 95 | $941.68 | $5.89 | $1.39 | $940.29 | $591.11 | $690.82 |
| 96 | $940.29 | $5.88 | $1.40 | $938.89 | $596.99 | $698.10 |
| 97 | $938.89 | $5.87 | $1.40 | $937.49 | $602.86 | $705.37 |
| 98 | $937.49 | $5.86 | $1.41 | $936.08 | $608.72 | $712.64 |
| 99 | $936.08 | $5.85 | $1.42 | $934.66 | $614.57 | $719.91 |
| 100 | $934.66 | $5.84 | $1.43 | $933.23 | $620.41 | $727.18 |
| 101 | $933.23 | $5.83 | $1.44 | $931.79 | $626.24 | $734.45 |
| 102 | $931.79 | $5.82 | $1.45 | $930.34 | $632.07 | $741.73 |
| 103 | $930.34 | $5.81 | $1.46 | $928.88 | $637.88 | $749.00 |
| 104 | $928.88 | $5.81 | $1.47 | $927.42 | $643.69 | $756.27 |
| 105 | $927.42 | $5.80 | $1.48 | $925.94 | $649.48 | $763.54 |
| 106 | $925.94 | $5.79 | $1.48 | $924.46 | $655.27 | $770.81 |
| 107 | $924.46 | $5.78 | $1.49 | $922.96 | $661.05 | $778.09 |
| 108 | $922.96 | $5.77 | $1.50 | $921.46 | $666.82 | $785.36 |
| 109 | $921.46 | $5.76 | $1.51 | $919.94 | $672.57 | $792.63 |
| 110 | $919.94 | $5.75 | $1.52 | $918.42 | $678.32 | $799.90 |
| 111 | $918.42 | $5.74 | $1.53 | $916.89 | $684.06 | $807.17 |
| 112 | $916.89 | $5.73 | $1.54 | $915.35 | $689.79 | $814.45 |
| 113 | $915.35 | $5.72 | $1.55 | $913.80 | $695.52 | $821.72 |
| 114 | $913.80 | $5.71 | $1.56 | $912.24 | $701.23 | $828.99 |
| 115 | $912.24 | $5.70 | $1.57 | $910.67 | $706.93 | $836.26 |
| 116 | $910.67 | $5.69 | $1.58 | $909.09 | $712.62 | $843.53 |
| 117 | $909.09 | $5.68 | $1.59 | $907.50 | $718.30 | $850.80 |
| 118 | $907.50 | $5.67 | $1.60 | $905.90 | $723.97 | $858.08 |
| 119 | $905.90 | $5.66 | $1.61 | $904.29 | $729.64 | $865.35 |
| 120 | $904.29 | $5.65 | $1.62 | $902.67 | $735.29 | $872.62 |
| 121 | $902.67 | $5.64 | $1.63 | $901.04 | $740.93 | $879.89 |
| 122 | $901.04 | $5.63 | $1.64 | $899.40 | $746.56 | $887.16 |
| 123 | $899.40 | $5.62 | $1.65 | $897.75 | $752.18 | $894.44 |
| 124 | $897.75 | $5.61 | $1.66 | $896.09 | $757.79 | $901.71 |
| 125 | $896.09 | $5.60 | $1.67 | $894.41 | $763.39 | $908.98 |
| 126 | $894.41 | $5.59 | $1.68 | $892.73 | $768.98 | $916.25 |
| 127 | $892.73 | $5.58 | $1.69 | $891.04 | $774.56 | $923.52 |
| 128 | $891.04 | $5.57 | $1.70 | $889.34 | $780.13 | $930.79 |
| 129 | $889.34 | $5.56 | $1.71 | $887.62 | $785.69 | $938.07 |
| 130 | $887.62 | $5.55 | $1.72 | $885.90 | $791.24 | $945.34 |
| 131 | $885.90 | $5.54 | $1.73 | $884.17 | $796.77 | $952.61 |
| 132 | $884.17 | $5.53 | $1.75 | $882.42 | $802.30 | $959.88 |
| 133 | $882.42 | $5.52 | $1.76 | $880.66 | $807.82 | $967.15 |
| 134 | $880.66 | $5.50 | $1.77 | $878.89 | $813.32 | $974.43 |
| 135 | $878.89 | $5.49 | $1.78 | $877.12 | $818.81 | $981.70 |
| 136 | $877.12 | $5.48 | $1.79 | $875.33 | $824.30 | $988.97 |
| 137 | $875.33 | $5.47 | $1.80 | $873.53 | $829.77 | $996.24 |
| 138 | $873.53 | $5.46 | $1.81 | $871.71 | $835.23 | $1,003.51 |
| 139 | $871.71 | $5.45 | $1.82 | $869.89 | $840.67 | $1,010.78 |
| 140 | $869.89 | $5.44 | $1.84 | $868.05 | $846.11 | $1,018.06 |
| 141 | $868.05 | $5.43 | $1.85 | $866.21 | $851.54 | $1,025.33 |
| 142 | $866.21 | $5.41 | $1.86 | $864.35 | $856.95 | $1,032.60 |
| 143 | $864.35 | $5.40 | $1.87 | $862.48 | $862.35 | $1,039.87 |
| 144 | $862.48 | $5.39 | $1.88 | $860.60 | $867.74 | $1,047.14 |
| 145 | $860.60 | $5.38 | $1.89 | $858.71 | $873.12 | $1,054.42 |
| 146 | $858.71 | $5.37 | $1.90 | $856.80 | $878.49 | $1,061.69 |
| 147 | $856.80 | $5.36 | $1.92 | $854.88 | $883.84 | $1,068.96 |
| 148 | $854.88 | $5.34 | $1.93 | $852.96 | $889.19 | $1,076.23 |
| 149 | $852.96 | $5.33 | $1.94 | $851.01 | $894.52 | $1,083.50 |
| 150 | $851.01 | $5.32 | $1.95 | $849.06 | $899.84 | $1,090.77 |
| 151 | $849.06 | $5.31 | $1.97 | $847.10 | $905.14 | $1,098.05 |
| 152 | $847.10 | $5.29 | $1.98 | $845.12 | $910.44 | $1,105.32 |
| 153 | $845.12 | $5.28 | $1.99 | $843.13 | $915.72 | $1,112.59 |
| 154 | $843.13 | $5.27 | $2.00 | $841.13 | $920.99 | $1,119.86 |
| 155 | $841.13 | $5.26 | $2.01 | $839.11 | $926.25 | $1,127.13 |
| 156 | $839.11 | $5.24 | $2.03 | $837.08 | $931.49 | $1,134.41 |
| 157 | $837.08 | $5.23 | $2.04 | $835.04 | $936.72 | $1,141.68 |
| 158 | $835.04 | $5.22 | $2.05 | $832.99 | $941.94 | $1,148.95 |
| 159 | $832.99 | $5.21 | $2.07 | $830.93 | $947.15 | $1,156.22 |
| 160 | $830.93 | $5.19 | $2.08 | $828.85 | $952.34 | $1,163.49 |
| 161 | $828.85 | $5.18 | $2.09 | $826.76 | $957.52 | $1,170.76 |
| 162 | $826.76 | $5.17 | $2.10 | $824.65 | $962.69 | $1,178.04 |
| 163 | $824.65 | $5.15 | $2.12 | $822.53 | $967.84 | $1,185.31 |
| 164 | $822.53 | $5.14 | $2.13 | $820.40 | $972.98 | $1,192.58 |
| 165 | $820.40 | $5.13 | $2.14 | $818.26 | $978.11 | $1,199.85 |
| 166 | $818.26 | $5.11 | $2.16 | $816.10 | $983.22 | $1,207.12 |
| 167 | $816.10 | $5.10 | $2.17 | $813.93 | $988.32 | $1,214.40 |
| 168 | $813.93 | $5.09 | $2.18 | $811.74 | $993.41 | $1,221.67 |
| 169 | $811.74 | $5.07 | $2.20 | $809.55 | $998.49 | $1,228.94 |
| 170 | $809.55 | $5.06 | $2.21 | $807.33 | $1,003.55 | $1,236.21 |
| 171 | $807.33 | $5.05 | $2.23 | $805.11 | $1,008.59 | $1,243.48 |
| 172 | $805.11 | $5.03 | $2.24 | $802.87 | $1,013.62 | $1,250.75 |
| 173 | $802.87 | $5.02 | $2.25 | $800.61 | $1,018.64 | $1,258.03 |
| 174 | $800.61 | $5.00 | $2.27 | $798.35 | $1,023.64 | $1,265.30 |
| 175 | $798.35 | $4.99 | $2.28 | $796.06 | $1,028.63 | $1,272.57 |
| 176 | $796.06 | $4.98 | $2.30 | $793.77 | $1,033.61 | $1,279.84 |
| 177 | $793.77 | $4.96 | $2.31 | $791.46 | $1,038.57 | $1,287.11 |
| 178 | $791.46 | $4.95 | $2.33 | $789.13 | $1,043.52 | $1,294.39 |
| 179 | $789.13 | $4.93 | $2.34 | $786.79 | $1,048.45 | $1,301.66 |
| 180 | $786.79 | $4.92 | $2.35 | $784.44 | $1,053.37 | $1,308.93 |
| 181 | $784.44 | $4.90 | $2.37 | $782.07 | $1,058.27 | $1,316.20 |
| 182 | $782.07 | $4.89 | $2.38 | $779.68 | $1,063.16 | $1,323.47 |
| 183 | $779.68 | $4.87 | $2.40 | $777.29 | $1,068.03 | $1,330.75 |
| 184 | $777.29 | $4.86 | $2.41 | $774.87 | $1,072.89 | $1,338.02 |
| 185 | $774.87 | $4.84 | $2.43 | $772.44 | $1,077.73 | $1,345.29 |
| 186 | $772.44 | $4.83 | $2.44 | $770.00 | $1,082.56 | $1,352.56 |
| 187 | $770.00 | $4.81 | $2.46 | $767.54 | $1,087.37 | $1,359.83 |
| 188 | $767.54 | $4.80 | $2.47 | $765.06 | $1,092.17 | $1,367.10 |
| 189 | $765.06 | $4.78 | $2.49 | $762.57 | $1,096.95 | $1,374.38 |
| 190 | $762.57 | $4.77 | $2.51 | $760.07 | $1,101.72 | $1,381.65 |
| 191 | $760.07 | $4.75 | $2.52 | $757.55 | $1,106.47 | $1,388.92 |
| 192 | $757.55 | $4.73 | $2.54 | $755.01 | $1,111.20 | $1,396.19 |
| 193 | $755.01 | $4.72 | $2.55 | $752.46 | $1,115.92 | $1,403.46 |
| 194 | $752.46 | $4.70 | $2.57 | $749.89 | $1,120.62 | $1,410.74 |
| 195 | $749.89 | $4.69 | $2.59 | $747.30 | $1,125.31 | $1,418.01 |
| 196 | $747.30 | $4.67 | $2.60 | $744.70 | $1,129.98 | $1,425.28 |
| 197 | $744.70 | $4.65 | $2.62 | $742.08 | $1,134.64 | $1,432.55 |
| 198 | $742.08 | $4.64 | $2.63 | $739.45 | $1,139.27 | $1,439.82 |
| 199 | $739.45 | $4.62 | $2.65 | $736.80 | $1,143.89 | $1,447.09 |
| 200 | $736.80 | $4.61 | $2.67 | $734.13 | $1,148.50 | $1,454.37 |
| 201 | $734.13 | $4.59 | $2.68 | $731.45 | $1,153.09 | $1,461.64 |
| 202 | $731.45 | $4.57 | $2.70 | $728.75 | $1,157.66 | $1,468.91 |
| 203 | $728.75 | $4.55 | $2.72 | $726.03 | $1,162.21 | $1,476.18 |
| 204 | $726.03 | $4.54 | $2.73 | $723.30 | $1,166.75 | $1,483.45 |
| 205 | $723.30 | $4.52 | $2.75 | $720.55 | $1,171.27 | $1,490.73 |
| 206 | $720.55 | $4.50 | $2.77 | $717.78 | $1,175.78 | $1,498.00 |
| 207 | $717.78 | $4.49 | $2.79 | $714.99 | $1,180.26 | $1,505.27 |
| 208 | $714.99 | $4.47 | $2.80 | $712.19 | $1,184.73 | $1,512.54 |
| 209 | $712.19 | $4.45 | $2.82 | $709.37 | $1,189.18 | $1,519.81 |
| 210 | $709.37 | $4.43 | $2.84 | $706.53 | $1,193.62 | $1,527.08 |
| 211 | $706.53 | $4.42 | $2.86 | $703.68 | $1,198.03 | $1,534.36 |
| 212 | $703.68 | $4.40 | $2.87 | $700.80 | $1,202.43 | $1,541.63 |
| 213 | $700.80 | $4.38 | $2.89 | $697.91 | $1,206.81 | $1,548.90 |
| 214 | $697.91 | $4.36 | $2.91 | $695.00 | $1,211.17 | $1,556.17 |
| 215 | $695.00 | $4.34 | $2.93 | $692.07 | $1,215.52 | $1,563.44 |
| 216 | $692.07 | $4.33 | $2.95 | $689.13 | $1,219.84 | $1,570.72 |
| 217 | $689.13 | $4.31 | $2.96 | $686.16 | $1,224.15 | $1,577.99 |
| 218 | $686.16 | $4.29 | $2.98 | $683.18 | $1,228.44 | $1,585.26 |
| 219 | $683.18 | $4.27 | $3.00 | $680.18 | $1,232.71 | $1,592.53 |
| 220 | $680.18 | $4.25 | $3.02 | $677.15 | $1,236.96 | $1,599.80 |
| 221 | $677.15 | $4.23 | $3.04 | $674.11 | $1,241.19 | $1,607.07 |
| 222 | $674.11 | $4.21 | $3.06 | $671.06 | $1,245.40 | $1,614.35 |
| 223 | $671.06 | $4.19 | $3.08 | $667.98 | $1,249.60 | $1,621.62 |
| 224 | $667.98 | $4.17 | $3.10 | $664.88 | $1,253.77 | $1,628.89 |
| 225 | $664.88 | $4.16 | $3.12 | $661.77 | $1,257.93 | $1,636.16 |
| 226 | $661.77 | $4.14 | $3.14 | $658.63 | $1,262.06 | $1,643.43 |
| 227 | $658.63 | $4.12 | $3.16 | $655.47 | $1,266.18 | $1,650.71 |
| 228 | $655.47 | $4.10 | $3.18 | $652.30 | $1,270.28 | $1,657.98 |
| 229 | $652.30 | $4.08 | $3.19 | $649.10 | $1,274.35 | $1,665.25 |
| 230 | $649.10 | $4.06 | $3.21 | $645.89 | $1,278.41 | $1,672.52 |
| 231 | $645.89 | $4.04 | $3.24 | $642.65 | $1,282.45 | $1,679.79 |
| 232 | $642.65 | $4.02 | $3.26 | $639.40 | $1,286.46 | $1,687.06 |
| 233 | $639.40 | $4.00 | $3.28 | $636.12 | $1,290.46 | $1,694.34 |
| 234 | $636.12 | $3.98 | $3.30 | $632.83 | $1,294.44 | $1,701.61 |
| 235 | $632.83 | $3.96 | $3.32 | $629.51 | $1,298.39 | $1,708.88 |
| 236 | $629.51 | $3.93 | $3.34 | $626.17 | $1,302.33 | $1,716.15 |
| 237 | $626.17 | $3.91 | $3.36 | $622.81 | $1,306.24 | $1,723.42 |
| 238 | $622.81 | $3.89 | $3.38 | $619.44 | $1,310.13 | $1,730.70 |
| 239 | $619.44 | $3.87 | $3.40 | $616.04 | $1,314.00 | $1,737.97 |
| 240 | $616.04 | $3.85 | $3.42 | $612.61 | $1,317.85 | $1,745.24 |
| 241 | $612.61 | $3.83 | $3.44 | $609.17 | $1,321.68 | $1,752.51 |
| 242 | $609.17 | $3.81 | $3.46 | $605.71 | $1,325.49 | $1,759.78 |
| 243 | $605.71 | $3.79 | $3.49 | $602.22 | $1,329.27 | $1,767.05 |
| 244 | $602.22 | $3.76 | $3.51 | $598.71 | $1,333.04 | $1,774.33 |
| 245 | $598.71 | $3.74 | $3.53 | $595.18 | $1,336.78 | $1,781.60 |
| 246 | $595.18 | $3.72 | $3.55 | $591.63 | $1,340.50 | $1,788.87 |
| 247 | $591.63 | $3.70 | $3.57 | $588.06 | $1,344.20 | $1,796.14 |
| 248 | $588.06 | $3.68 | $3.60 | $584.46 | $1,347.87 | $1,803.41 |
| 249 | $584.46 | $3.65 | $3.62 | $580.84 | $1,351.53 | $1,810.69 |
| 250 | $580.84 | $3.63 | $3.64 | $577.20 | $1,355.16 | $1,817.96 |
| 251 | $577.20 | $3.61 | $3.66 | $573.53 | $1,358.76 | $1,825.23 |
| 252 | $573.53 | $3.58 | $3.69 | $569.85 | $1,362.35 | $1,832.50 |
| 253 | $569.85 | $3.56 | $3.71 | $566.14 | $1,365.91 | $1,839.77 |
| 254 | $566.14 | $3.54 | $3.73 | $562.40 | $1,369.45 | $1,847.05 |
| 255 | $562.40 | $3.52 | $3.76 | $558.65 | $1,372.96 | $1,854.32 |
| 256 | $558.65 | $3.49 | $3.78 | $554.87 | $1,376.46 | $1,861.59 |
| 257 | $554.87 | $3.47 | $3.80 | $551.06 | $1,379.92 | $1,868.86 |
| 258 | $551.06 | $3.44 | $3.83 | $547.23 | $1,383.37 | $1,876.13 |
| 259 | $547.23 | $3.42 | $3.85 | $543.38 | $1,386.79 | $1,883.40 |
| 260 | $543.38 | $3.40 | $3.88 | $539.51 | $1,390.18 | $1,890.68 |
| 261 | $539.51 | $3.37 | $3.90 | $535.61 | $1,393.56 | $1,897.95 |
| 262 | $535.61 | $3.35 | $3.92 | $531.68 | $1,396.90 | $1,905.22 |
| 263 | $531.68 | $3.32 | $3.95 | $527.73 | $1,400.23 | $1,912.49 |
| 264 | $527.73 | $3.30 | $3.97 | $523.76 | $1,403.52 | $1,919.76 |
| 265 | $523.76 | $3.27 | $4.00 | $519.76 | $1,406.80 | $1,927.04 |
| 266 | $519.76 | $3.25 | $4.02 | $515.74 | $1,410.05 | $1,934.31 |
| 267 | $515.74 | $3.22 | $4.05 | $511.69 | $1,413.27 | $1,941.58 |
| 268 | $511.69 | $3.20 | $4.07 | $507.62 | $1,416.47 | $1,948.85 |
| 269 | $507.62 | $3.17 | $4.10 | $503.52 | $1,419.64 | $1,956.12 |
| 270 | $503.52 | $3.15 | $4.12 | $499.39 | $1,422.79 | $1,963.39 |
| 271 | $499.39 | $3.12 | $4.15 | $495.24 | $1,425.91 | $1,970.67 |
| 272 | $495.24 | $3.10 | $4.18 | $491.07 | $1,429.00 | $1,977.94 |
| 273 | $491.07 | $3.07 | $4.20 | $486.86 | $1,432.07 | $1,985.21 |
| 274 | $486.86 | $3.04 | $4.23 | $482.63 | $1,435.12 | $1,992.48 |
| 275 | $482.63 | $3.02 | $4.26 | $478.38 | $1,438.13 | $1,999.75 |
| 276 | $478.38 | $2.99 | $4.28 | $474.10 | $1,441.12 | $2,007.03 |
| 277 | $474.10 | $2.96 | $4.31 | $469.79 | $1,444.09 | $2,014.30 |
| 278 | $469.79 | $2.94 | $4.34 | $465.45 | $1,447.02 | $2,021.57 |
| 279 | $465.45 | $2.91 | $4.36 | $461.09 | $1,449.93 | $2,028.84 |
| 280 | $461.09 | $2.88 | $4.39 | $456.70 | $1,452.81 | $2,036.11 |
| 281 | $456.70 | $2.85 | $4.42 | $452.28 | $1,455.67 | $2,043.38 |
| 282 | $452.28 | $2.83 | $4.45 | $447.84 | $1,458.49 | $2,050.66 |
| 283 | $447.84 | $2.80 | $4.47 | $443.36 | $1,461.29 | $2,057.93 |
| 284 | $443.36 | $2.77 | $4.50 | $438.86 | $1,464.06 | $2,065.20 |
| 285 | $438.86 | $2.74 | $4.53 | $434.33 | $1,466.81 | $2,072.47 |
| 286 | $434.33 | $2.71 | $4.56 | $429.78 | $1,469.52 | $2,079.74 |
| 287 | $429.78 | $2.69 | $4.59 | $425.19 | $1,472.21 | $2,087.02 |
| 288 | $425.19 | $2.66 | $4.61 | $420.58 | $1,474.86 | $2,094.29 |
| 289 | $420.58 | $2.63 | $4.64 | $415.93 | $1,477.49 | $2,101.56 |
| 290 | $415.93 | $2.60 | $4.67 | $411.26 | $1,480.09 | $2,108.83 |
| 291 | $411.26 | $2.57 | $4.70 | $406.56 | $1,482.66 | $2,116.10 |
| 292 | $406.56 | $2.54 | $4.73 | $401.83 | $1,485.20 | $2,123.37 |
| 293 | $401.83 | $2.51 | $4.76 | $397.07 | $1,487.72 | $2,130.65 |
| 294 | $397.07 | $2.48 | $4.79 | $392.28 | $1,490.20 | $2,137.92 |
| 295 | $392.28 | $2.45 | $4.82 | $387.46 | $1,492.65 | $2,145.19 |
| 296 | $387.46 | $2.42 | $4.85 | $382.61 | $1,495.07 | $2,152.46 |
| 297 | $382.61 | $2.39 | $4.88 | $377.73 | $1,497.46 | $2,159.73 |
| 298 | $377.73 | $2.36 | $4.91 | $372.82 | $1,499.82 | $2,167.01 |
| 299 | $372.82 | $2.33 | $4.94 | $367.88 | $1,502.15 | $2,174.28 |
| 300 | $367.88 | $2.30 | $4.97 | $362.90 | $1,504.45 | $2,181.55 |
| 301 | $362.90 | $2.27 | $5.00 | $357.90 | $1,506.72 | $2,188.82 |
| 302 | $357.90 | $2.24 | $5.03 | $352.86 | $1,508.96 | $2,196.09 |
| 303 | $352.86 | $2.21 | $5.07 | $347.80 | $1,511.16 | $2,203.36 |
| 304 | $347.80 | $2.17 | $5.10 | $342.70 | $1,513.34 | $2,210.64 |
| 305 | $342.70 | $2.14 | $5.13 | $337.57 | $1,515.48 | $2,217.91 |
| 306 | $337.57 | $2.11 | $5.16 | $332.41 | $1,517.59 | $2,225.18 |
| 307 | $332.41 | $2.08 | $5.19 | $327.21 | $1,519.67 | $2,232.45 |
| 308 | $327.21 | $2.05 | $5.23 | $321.99 | $1,521.71 | $2,239.72 |
| 309 | $321.99 | $2.01 | $5.26 | $316.73 | $1,523.72 | $2,247.00 |
| 310 | $316.73 | $1.98 | $5.29 | $311.44 | $1,525.70 | $2,254.27 |
| 311 | $311.44 | $1.95 | $5.33 | $306.11 | $1,527.65 | $2,261.54 |
| 312 | $306.11 | $1.91 | $5.36 | $300.75 | $1,529.56 | $2,268.81 |
| 313 | $300.75 | $1.88 | $5.39 | $295.36 | $1,531.44 | $2,276.08 |
| 314 | $295.36 | $1.85 | $5.43 | $289.93 | $1,533.29 | $2,283.35 |
| 315 | $289.93 | $1.81 | $5.46 | $284.47 | $1,535.10 | $2,290.63 |
| 316 | $284.47 | $1.78 | $5.49 | $278.98 | $1,536.88 | $2,297.90 |
| 317 | $278.98 | $1.74 | $5.53 | $273.45 | $1,538.62 | $2,305.17 |
| 318 | $273.45 | $1.71 | $5.56 | $267.89 | $1,540.33 | $2,312.44 |
| 319 | $267.89 | $1.67 | $5.60 | $262.29 | $1,542.01 | $2,319.71 |
| 320 | $262.29 | $1.64 | $5.63 | $256.66 | $1,543.64 | $2,326.99 |
| 321 | $256.66 | $1.60 | $5.67 | $250.99 | $1,545.25 | $2,334.26 |
| 322 | $250.99 | $1.57 | $5.70 | $245.29 | $1,546.82 | $2,341.53 |
| 323 | $245.29 | $1.53 | $5.74 | $239.55 | $1,548.35 | $2,348.80 |
| 324 | $239.55 | $1.50 | $5.77 | $233.77 | $1,549.85 | $2,356.07 |
| 325 | $233.77 | $1.46 | $5.81 | $227.96 | $1,551.31 | $2,363.35 |
| 326 | $227.96 | $1.42 | $5.85 | $222.12 | $1,552.73 | $2,370.62 |
| 327 | $222.12 | $1.39 | $5.88 | $216.23 | $1,554.12 | $2,377.89 |
| 328 | $216.23 | $1.35 | $5.92 | $210.31 | $1,555.47 | $2,385.16 |
| 329 | $210.31 | $1.31 | $5.96 | $204.36 | $1,556.79 | $2,392.43 |
| 330 | $204.36 | $1.28 | $5.99 | $198.36 | $1,558.06 | $2,399.70 |
| 331 | $198.36 | $1.24 | $6.03 | $192.33 | $1,559.30 | $2,406.98 |
| 332 | $192.33 | $1.20 | $6.07 | $186.26 | $1,560.51 | $2,414.25 |
| 333 | $186.26 | $1.16 | $6.11 | $180.15 | $1,561.67 | $2,421.52 |
| 334 | $180.15 | $1.13 | $6.15 | $174.00 | $1,562.80 | $2,428.79 |
| 335 | $174.00 | $1.09 | $6.18 | $167.82 | $1,563.88 | $2,436.06 |
| 336 | $167.82 | $1.05 | $6.22 | $161.60 | $1,564.93 | $2,443.34 |
| 337 | $161.60 | $1.01 | $6.26 | $155.34 | $1,565.94 | $2,450.61 |
| 338 | $155.34 | $0.97 | $6.30 | $149.03 | $1,566.91 | $2,457.88 |
| 339 | $149.03 | $0.93 | $6.34 | $142.69 | $1,567.85 | $2,465.15 |
| 340 | $142.69 | $0.89 | $6.38 | $136.31 | $1,568.74 | $2,472.42 |
| 341 | $136.31 | $0.85 | $6.42 | $129.89 | $1,569.59 | $2,479.69 |
| 342 | $129.89 | $0.81 | $6.46 | $123.43 | $1,570.40 | $2,486.97 |
| 343 | $123.43 | $0.77 | $6.50 | $116.93 | $1,571.17 | $2,494.24 |
| 344 | $116.93 | $0.73 | $6.54 | $110.39 | $1,571.90 | $2,501.51 |
| 345 | $110.39 | $0.69 | $6.58 | $103.81 | $1,572.59 | $2,508.78 |
| 346 | $103.81 | $0.65 | $6.62 | $97.19 | $1,573.24 | $2,516.05 |
| 347 | $97.19 | $0.61 | $6.66 | $90.52 | $1,573.85 | $2,523.33 |
| 348 | $90.52 | $0.57 | $6.71 | $83.82 | $1,574.42 | $2,530.60 |
| 349 | $83.82 | $0.52 | $6.75 | $77.07 | $1,574.94 | $2,537.87 |
| 350 | $77.07 | $0.48 | $6.79 | $70.28 | $1,575.42 | $2,545.14 |
| 351 | $70.28 | $0.44 | $6.83 | $63.45 | $1,575.86 | $2,552.41 |
| 352 | $63.45 | $0.40 | $6.88 | $56.57 | $1,576.26 | $2,559.68 |
| 353 | $56.57 | $0.35 | $6.92 | $49.65 | $1,576.61 | $2,566.96 |
| 354 | $49.65 | $0.31 | $6.96 | $42.69 | $1,576.92 | $2,574.23 |
| 355 | $42.69 | $0.27 | $7.01 | $35.69 | $1,577.19 | $2,581.50 |
| 356 | $35.69 | $0.22 | $7.05 | $28.64 | $1,577.41 | $2,588.77 |
| 357 | $28.64 | $0.18 | $7.09 | $21.55 | $1,577.59 | $2,596.04 |
| 358 | $21.55 | $0.13 | $7.14 | $14.41 | $1,577.72 | $2,603.32 |
| 359 | $14.41 | $0.09 | $7.18 | $7.23 | $1,577.81 | $2,610.59 |
| 360 | $7.23 | $0.05 | $7.23 | $0.00 | $1,577.86 | $2,617.86 |