|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,037.50 | $5.94 | $0.87 | $1,036.63 | $5.94 | $6.82 |
| 2 | $1,036.63 | $5.94 | $0.88 | $1,035.75 | $11.88 | $13.63 |
| 3 | $1,035.75 | $5.93 | $0.88 | $1,034.87 | $17.82 | $20.45 |
| 4 | $1,034.87 | $5.93 | $0.89 | $1,033.98 | $23.75 | $27.26 |
| 5 | $1,033.98 | $5.92 | $0.89 | $1,033.09 | $29.67 | $34.08 |
| 6 | $1,033.09 | $5.92 | $0.90 | $1,032.19 | $35.59 | $40.89 |
| 7 | $1,032.19 | $5.91 | $0.90 | $1,031.29 | $41.50 | $47.71 |
| 8 | $1,031.29 | $5.91 | $0.91 | $1,030.39 | $47.41 | $54.53 |
| 9 | $1,030.39 | $5.90 | $0.91 | $1,029.47 | $53.31 | $61.34 |
| 10 | $1,029.47 | $5.90 | $0.92 | $1,028.56 | $59.21 | $68.16 |
| 11 | $1,028.56 | $5.89 | $0.92 | $1,027.63 | $65.10 | $74.97 |
| 12 | $1,027.63 | $5.89 | $0.93 | $1,026.70 | $70.99 | $81.79 |
| 13 | $1,026.70 | $5.88 | $0.93 | $1,025.77 | $76.87 | $88.60 |
| 14 | $1,025.77 | $5.88 | $0.94 | $1,024.83 | $82.75 | $95.42 |
| 15 | $1,024.83 | $5.87 | $0.94 | $1,023.89 | $88.62 | $102.23 |
| 16 | $1,023.89 | $5.87 | $0.95 | $1,022.94 | $94.49 | $109.05 |
| 17 | $1,022.94 | $5.86 | $0.96 | $1,021.98 | $100.35 | $115.87 |
| 18 | $1,021.98 | $5.86 | $0.96 | $1,021.02 | $106.20 | $122.68 |
| 19 | $1,021.02 | $5.85 | $0.97 | $1,020.06 | $112.05 | $129.50 |
| 20 | $1,020.06 | $5.84 | $0.97 | $1,019.09 | $117.90 | $136.31 |
| 21 | $1,019.09 | $5.84 | $0.98 | $1,018.11 | $123.74 | $143.13 |
| 22 | $1,018.11 | $5.83 | $0.98 | $1,017.13 | $129.57 | $149.94 |
| 23 | $1,017.13 | $5.83 | $0.99 | $1,016.14 | $135.40 | $156.76 |
| 24 | $1,016.14 | $5.82 | $0.99 | $1,015.14 | $141.22 | $163.58 |
| 25 | $1,015.14 | $5.82 | $1.00 | $1,014.14 | $147.03 | $170.39 |
| 26 | $1,014.14 | $5.81 | $1.01 | $1,013.14 | $152.84 | $177.21 |
| 27 | $1,013.14 | $5.80 | $1.01 | $1,012.13 | $158.65 | $184.02 |
| 28 | $1,012.13 | $5.80 | $1.02 | $1,011.11 | $164.45 | $190.84 |
| 29 | $1,011.11 | $5.79 | $1.02 | $1,010.09 | $170.24 | $197.65 |
| 30 | $1,010.09 | $5.79 | $1.03 | $1,009.06 | $176.03 | $204.47 |
| 31 | $1,009.06 | $5.78 | $1.03 | $1,008.02 | $181.81 | $211.28 |
| 32 | $1,008.02 | $5.78 | $1.04 | $1,006.98 | $187.58 | $218.10 |
| 33 | $1,006.98 | $5.77 | $1.05 | $1,005.94 | $193.35 | $224.92 |
| 34 | $1,005.94 | $5.76 | $1.05 | $1,004.88 | $199.12 | $231.73 |
| 35 | $1,004.88 | $5.76 | $1.06 | $1,003.83 | $204.87 | $238.55 |
| 36 | $1,003.83 | $5.75 | $1.06 | $1,002.76 | $210.62 | $245.36 |
| 37 | $1,002.76 | $5.74 | $1.07 | $1,001.69 | $216.37 | $252.18 |
| 38 | $1,001.69 | $5.74 | $1.08 | $1,000.61 | $222.11 | $258.99 |
| 39 | $1,000.61 | $5.73 | $1.08 | $999.53 | $227.84 | $265.81 |
| 40 | $999.53 | $5.73 | $1.09 | $998.44 | $233.57 | $272.63 |
| 41 | $998.44 | $5.72 | $1.10 | $997.35 | $239.29 | $279.44 |
| 42 | $997.35 | $5.71 | $1.10 | $996.24 | $245.00 | $286.26 |
| 43 | $996.24 | $5.71 | $1.11 | $995.14 | $250.71 | $293.07 |
| 44 | $995.14 | $5.70 | $1.11 | $994.02 | $256.41 | $299.89 |
| 45 | $994.02 | $5.69 | $1.12 | $992.90 | $262.11 | $306.70 |
| 46 | $992.90 | $5.69 | $1.13 | $991.77 | $267.79 | $313.52 |
| 47 | $991.77 | $5.68 | $1.13 | $990.64 | $273.48 | $320.33 |
| 48 | $990.64 | $5.68 | $1.14 | $989.50 | $279.15 | $327.15 |
| 49 | $989.50 | $5.67 | $1.15 | $988.35 | $284.82 | $333.97 |
| 50 | $988.35 | $5.66 | $1.15 | $987.20 | $290.48 | $340.78 |
| 51 | $987.20 | $5.66 | $1.16 | $986.04 | $296.14 | $347.60 |
| 52 | $986.04 | $5.65 | $1.17 | $984.87 | $301.79 | $354.41 |
| 53 | $984.87 | $5.64 | $1.17 | $983.70 | $307.43 | $361.23 |
| 54 | $983.70 | $5.64 | $1.18 | $982.52 | $313.07 | $368.04 |
| 55 | $982.52 | $5.63 | $1.19 | $981.34 | $318.70 | $374.86 |
| 56 | $981.34 | $5.62 | $1.19 | $980.14 | $324.32 | $381.68 |
| 57 | $980.14 | $5.62 | $1.20 | $978.94 | $329.93 | $388.49 |
| 58 | $978.94 | $5.61 | $1.21 | $977.73 | $335.54 | $395.31 |
| 59 | $977.73 | $5.60 | $1.21 | $976.52 | $341.14 | $402.12 |
| 60 | $976.52 | $5.59 | $1.22 | $975.30 | $346.74 | $408.94 |
| 61 | $975.30 | $5.59 | $1.23 | $974.07 | $352.33 | $415.75 |
| 62 | $974.07 | $5.58 | $1.24 | $972.84 | $357.91 | $422.57 |
| 63 | $972.84 | $5.57 | $1.24 | $971.59 | $363.48 | $429.39 |
| 64 | $971.59 | $5.57 | $1.25 | $970.34 | $369.05 | $436.20 |
| 65 | $970.34 | $5.56 | $1.26 | $969.09 | $374.60 | $443.02 |
| 66 | $969.09 | $5.55 | $1.26 | $967.82 | $380.16 | $449.83 |
| 67 | $967.82 | $5.54 | $1.27 | $966.55 | $385.70 | $456.65 |
| 68 | $966.55 | $5.54 | $1.28 | $965.28 | $391.24 | $463.46 |
| 69 | $965.28 | $5.53 | $1.29 | $963.99 | $396.77 | $470.28 |
| 70 | $963.99 | $5.52 | $1.29 | $962.70 | $402.29 | $477.09 |
| 71 | $962.70 | $5.52 | $1.30 | $961.40 | $407.81 | $483.91 |
| 72 | $961.40 | $5.51 | $1.31 | $960.09 | $413.32 | $490.73 |
| 73 | $960.09 | $5.50 | $1.32 | $958.77 | $418.82 | $497.54 |
| 74 | $958.77 | $5.49 | $1.32 | $957.45 | $424.31 | $504.36 |
| 75 | $957.45 | $5.49 | $1.33 | $956.12 | $429.79 | $511.17 |
| 76 | $956.12 | $5.48 | $1.34 | $954.78 | $435.27 | $517.99 |
| 77 | $954.78 | $5.47 | $1.35 | $953.44 | $440.74 | $524.80 |
| 78 | $953.44 | $5.46 | $1.35 | $952.09 | $446.21 | $531.62 |
| 79 | $952.09 | $5.45 | $1.36 | $950.72 | $451.66 | $538.44 |
| 80 | $950.72 | $5.45 | $1.37 | $949.36 | $457.11 | $545.25 |
| 81 | $949.36 | $5.44 | $1.38 | $947.98 | $462.55 | $552.07 |
| 82 | $947.98 | $5.43 | $1.38 | $946.59 | $467.98 | $558.88 |
| 83 | $946.59 | $5.42 | $1.39 | $945.20 | $473.40 | $565.70 |
| 84 | $945.20 | $5.42 | $1.40 | $943.80 | $478.82 | $572.51 |
| 85 | $943.80 | $5.41 | $1.41 | $942.39 | $484.22 | $579.33 |
| 86 | $942.39 | $5.40 | $1.42 | $940.98 | $489.62 | $586.14 |
| 87 | $940.98 | $5.39 | $1.42 | $939.55 | $495.01 | $592.96 |
| 88 | $939.55 | $5.38 | $1.43 | $938.12 | $500.40 | $599.78 |
| 89 | $938.12 | $5.37 | $1.44 | $936.68 | $505.77 | $606.59 |
| 90 | $936.68 | $5.37 | $1.45 | $935.23 | $511.14 | $613.41 |
| 91 | $935.23 | $5.36 | $1.46 | $933.77 | $516.49 | $620.22 |
| 92 | $933.77 | $5.35 | $1.47 | $932.31 | $521.84 | $627.04 |
| 93 | $932.31 | $5.34 | $1.47 | $930.83 | $527.19 | $633.85 |
| 94 | $930.83 | $5.33 | $1.48 | $929.35 | $532.52 | $640.67 |
| 95 | $929.35 | $5.32 | $1.49 | $927.86 | $537.84 | $647.49 |
| 96 | $927.86 | $5.32 | $1.50 | $926.36 | $543.16 | $654.30 |
| 97 | $926.36 | $5.31 | $1.51 | $924.85 | $548.47 | $661.12 |
| 98 | $924.85 | $5.30 | $1.52 | $923.33 | $553.76 | $667.93 |
| 99 | $923.33 | $5.29 | $1.53 | $921.81 | $559.05 | $674.75 |
| 100 | $921.81 | $5.28 | $1.53 | $920.27 | $564.34 | $681.56 |
| 101 | $920.27 | $5.27 | $1.54 | $918.73 | $569.61 | $688.38 |
| 102 | $918.73 | $5.26 | $1.55 | $917.18 | $574.87 | $695.19 |
| 103 | $917.18 | $5.25 | $1.56 | $915.62 | $580.13 | $702.01 |
| 104 | $915.62 | $5.25 | $1.57 | $914.05 | $585.37 | $708.83 |
| 105 | $914.05 | $5.24 | $1.58 | $912.47 | $590.61 | $715.64 |
| 106 | $912.47 | $5.23 | $1.59 | $910.88 | $595.84 | $722.46 |
| 107 | $910.88 | $5.22 | $1.60 | $909.28 | $601.06 | $729.27 |
| 108 | $909.28 | $5.21 | $1.61 | $907.68 | $606.26 | $736.09 |
| 109 | $907.68 | $5.20 | $1.62 | $906.06 | $611.46 | $742.90 |
| 110 | $906.06 | $5.19 | $1.62 | $904.44 | $616.66 | $749.72 |
| 111 | $904.44 | $5.18 | $1.63 | $902.80 | $621.84 | $756.54 |
| 112 | $902.80 | $5.17 | $1.64 | $901.16 | $627.01 | $763.35 |
| 113 | $901.16 | $5.16 | $1.65 | $899.51 | $632.17 | $770.17 |
| 114 | $899.51 | $5.15 | $1.66 | $897.84 | $637.33 | $776.98 |
| 115 | $897.84 | $5.14 | $1.67 | $896.17 | $642.47 | $783.80 |
| 116 | $896.17 | $5.13 | $1.68 | $894.49 | $647.60 | $790.61 |
| 117 | $894.49 | $5.12 | $1.69 | $892.80 | $652.73 | $797.43 |
| 118 | $892.80 | $5.11 | $1.70 | $891.10 | $657.84 | $804.25 |
| 119 | $891.10 | $5.11 | $1.71 | $889.39 | $662.95 | $811.06 |
| 120 | $889.39 | $5.10 | $1.72 | $887.67 | $668.04 | $817.88 |
| 121 | $887.67 | $5.09 | $1.73 | $885.94 | $673.13 | $824.69 |
| 122 | $885.94 | $5.08 | $1.74 | $884.20 | $678.21 | $831.51 |
| 123 | $884.20 | $5.07 | $1.75 | $882.45 | $683.27 | $838.32 |
| 124 | $882.45 | $5.06 | $1.76 | $880.69 | $688.33 | $845.14 |
| 125 | $880.69 | $5.05 | $1.77 | $878.92 | $693.37 | $851.95 |
| 126 | $878.92 | $5.04 | $1.78 | $877.14 | $698.41 | $858.77 |
| 127 | $877.14 | $5.03 | $1.79 | $875.35 | $703.43 | $865.59 |
| 128 | $875.35 | $5.02 | $1.80 | $873.55 | $708.45 | $872.40 |
| 129 | $873.55 | $5.00 | $1.81 | $871.74 | $713.45 | $879.22 |
| 130 | $871.74 | $4.99 | $1.82 | $869.91 | $718.45 | $886.03 |
| 131 | $869.91 | $4.98 | $1.83 | $868.08 | $723.43 | $892.85 |
| 132 | $868.08 | $4.97 | $1.84 | $866.24 | $728.40 | $899.66 |
| 133 | $866.24 | $4.96 | $1.85 | $864.39 | $733.37 | $906.48 |
| 134 | $864.39 | $4.95 | $1.86 | $862.52 | $738.32 | $913.30 |
| 135 | $862.52 | $4.94 | $1.87 | $860.65 | $743.26 | $920.11 |
| 136 | $860.65 | $4.93 | $1.88 | $858.77 | $748.19 | $926.93 |
| 137 | $858.77 | $4.92 | $1.90 | $856.87 | $753.11 | $933.74 |
| 138 | $856.87 | $4.91 | $1.91 | $854.96 | $758.02 | $940.56 |
| 139 | $854.96 | $4.90 | $1.92 | $853.05 | $762.92 | $947.37 |
| 140 | $853.05 | $4.89 | $1.93 | $851.12 | $767.81 | $954.19 |
| 141 | $851.12 | $4.88 | $1.94 | $849.18 | $772.68 | $961.00 |
| 142 | $849.18 | $4.87 | $1.95 | $847.23 | $777.55 | $967.82 |
| 143 | $847.23 | $4.85 | $1.96 | $845.27 | $782.40 | $974.64 |
| 144 | $845.27 | $4.84 | $1.97 | $843.29 | $787.24 | $981.45 |
| 145 | $843.29 | $4.83 | $1.98 | $841.31 | $792.08 | $988.27 |
| 146 | $841.31 | $4.82 | $2.00 | $839.31 | $796.90 | $995.08 |
| 147 | $839.31 | $4.81 | $2.01 | $837.31 | $801.70 | $1,001.90 |
| 148 | $837.31 | $4.80 | $2.02 | $835.29 | $806.50 | $1,008.71 |
| 149 | $835.29 | $4.79 | $2.03 | $833.26 | $811.29 | $1,015.53 |
| 150 | $833.26 | $4.77 | $2.04 | $831.22 | $816.06 | $1,022.35 |
| 151 | $831.22 | $4.76 | $2.05 | $829.16 | $820.82 | $1,029.16 |
| 152 | $829.16 | $4.75 | $2.07 | $827.10 | $825.57 | $1,035.98 |
| 153 | $827.10 | $4.74 | $2.08 | $825.02 | $830.31 | $1,042.79 |
| 154 | $825.02 | $4.73 | $2.09 | $822.93 | $835.04 | $1,049.61 |
| 155 | $822.93 | $4.71 | $2.10 | $820.83 | $839.75 | $1,056.42 |
| 156 | $820.83 | $4.70 | $2.11 | $818.72 | $844.46 | $1,063.24 |
| 157 | $818.72 | $4.69 | $2.13 | $816.59 | $849.15 | $1,070.05 |
| 158 | $816.59 | $4.68 | $2.14 | $814.45 | $853.83 | $1,076.87 |
| 159 | $814.45 | $4.67 | $2.15 | $812.31 | $858.49 | $1,083.69 |
| 160 | $812.31 | $4.65 | $2.16 | $810.14 | $863.15 | $1,090.50 |
| 161 | $810.14 | $4.64 | $2.17 | $807.97 | $867.79 | $1,097.32 |
| 162 | $807.97 | $4.63 | $2.19 | $805.78 | $872.42 | $1,104.13 |
| 163 | $805.78 | $4.62 | $2.20 | $803.58 | $877.03 | $1,110.95 |
| 164 | $803.58 | $4.60 | $2.21 | $801.37 | $881.64 | $1,117.76 |
| 165 | $801.37 | $4.59 | $2.22 | $799.15 | $886.23 | $1,124.58 |
| 166 | $799.15 | $4.58 | $2.24 | $796.91 | $890.81 | $1,131.40 |
| 167 | $796.91 | $4.57 | $2.25 | $794.66 | $895.37 | $1,138.21 |
| 168 | $794.66 | $4.55 | $2.26 | $792.40 | $899.92 | $1,145.03 |
| 169 | $792.40 | $4.54 | $2.28 | $790.12 | $904.46 | $1,151.84 |
| 170 | $790.12 | $4.53 | $2.29 | $787.83 | $908.99 | $1,158.66 |
| 171 | $787.83 | $4.51 | $2.30 | $785.53 | $913.50 | $1,165.47 |
| 172 | $785.53 | $4.50 | $2.32 | $783.22 | $918.00 | $1,172.29 |
| 173 | $783.22 | $4.49 | $2.33 | $780.89 | $922.49 | $1,179.11 |
| 174 | $780.89 | $4.47 | $2.34 | $778.54 | $926.97 | $1,185.92 |
| 175 | $778.54 | $4.46 | $2.36 | $776.19 | $931.43 | $1,192.74 |
| 176 | $776.19 | $4.45 | $2.37 | $773.82 | $935.87 | $1,199.55 |
| 177 | $773.82 | $4.43 | $2.38 | $771.44 | $940.31 | $1,206.37 |
| 178 | $771.44 | $4.42 | $2.40 | $769.04 | $944.73 | $1,213.18 |
| 179 | $769.04 | $4.41 | $2.41 | $766.63 | $949.13 | $1,220.00 |
| 180 | $766.63 | $4.39 | $2.42 | $764.21 | $953.52 | $1,226.81 |
| 181 | $764.21 | $4.38 | $2.44 | $761.77 | $957.90 | $1,233.63 |
| 182 | $761.77 | $4.36 | $2.45 | $759.32 | $962.27 | $1,240.45 |
| 183 | $759.32 | $4.35 | $2.47 | $756.86 | $966.62 | $1,247.26 |
| 184 | $756.86 | $4.34 | $2.48 | $754.38 | $970.95 | $1,254.08 |
| 185 | $754.38 | $4.32 | $2.49 | $751.88 | $975.28 | $1,260.89 |
| 186 | $751.88 | $4.31 | $2.51 | $749.37 | $979.58 | $1,267.71 |
| 187 | $749.37 | $4.29 | $2.52 | $746.85 | $983.88 | $1,274.52 |
| 188 | $746.85 | $4.28 | $2.54 | $744.32 | $988.15 | $1,281.34 |
| 189 | $744.32 | $4.26 | $2.55 | $741.76 | $992.42 | $1,288.16 |
| 190 | $741.76 | $4.25 | $2.57 | $739.20 | $996.67 | $1,294.97 |
| 191 | $739.20 | $4.23 | $2.58 | $736.62 | $1,000.90 | $1,301.79 |
| 192 | $736.62 | $4.22 | $2.60 | $734.02 | $1,005.12 | $1,308.60 |
| 193 | $734.02 | $4.21 | $2.61 | $731.41 | $1,009.33 | $1,315.42 |
| 194 | $731.41 | $4.19 | $2.63 | $728.79 | $1,013.52 | $1,322.23 |
| 195 | $728.79 | $4.18 | $2.64 | $726.15 | $1,017.70 | $1,329.05 |
| 196 | $726.15 | $4.16 | $2.66 | $723.49 | $1,021.86 | $1,335.86 |
| 197 | $723.49 | $4.14 | $2.67 | $720.82 | $1,026.00 | $1,342.68 |
| 198 | $720.82 | $4.13 | $2.69 | $718.13 | $1,030.13 | $1,349.50 |
| 199 | $718.13 | $4.11 | $2.70 | $715.43 | $1,034.24 | $1,356.31 |
| 200 | $715.43 | $4.10 | $2.72 | $712.72 | $1,038.34 | $1,363.13 |
| 201 | $712.72 | $4.08 | $2.73 | $709.98 | $1,042.43 | $1,369.94 |
| 202 | $709.98 | $4.07 | $2.75 | $707.24 | $1,046.49 | $1,376.76 |
| 203 | $707.24 | $4.05 | $2.76 | $704.47 | $1,050.55 | $1,383.57 |
| 204 | $704.47 | $4.04 | $2.78 | $701.69 | $1,054.58 | $1,390.39 |
| 205 | $701.69 | $4.02 | $2.80 | $698.90 | $1,058.60 | $1,397.21 |
| 206 | $698.90 | $4.00 | $2.81 | $696.09 | $1,062.61 | $1,404.02 |
| 207 | $696.09 | $3.99 | $2.83 | $693.26 | $1,066.59 | $1,410.84 |
| 208 | $693.26 | $3.97 | $2.84 | $690.41 | $1,070.57 | $1,417.65 |
| 209 | $690.41 | $3.96 | $2.86 | $687.55 | $1,074.52 | $1,424.47 |
| 210 | $687.55 | $3.94 | $2.88 | $684.68 | $1,078.46 | $1,431.28 |
| 211 | $684.68 | $3.92 | $2.89 | $681.78 | $1,082.38 | $1,438.10 |
| 212 | $681.78 | $3.91 | $2.91 | $678.87 | $1,086.29 | $1,444.91 |
| 213 | $678.87 | $3.89 | $2.93 | $675.95 | $1,090.18 | $1,451.73 |
| 214 | $675.95 | $3.87 | $2.94 | $673.01 | $1,094.05 | $1,458.55 |
| 215 | $673.01 | $3.86 | $2.96 | $670.05 | $1,097.91 | $1,465.36 |
| 216 | $670.05 | $3.84 | $2.98 | $667.07 | $1,101.75 | $1,472.18 |
| 217 | $667.07 | $3.82 | $2.99 | $664.07 | $1,105.57 | $1,478.99 |
| 218 | $664.07 | $3.80 | $3.01 | $661.06 | $1,109.37 | $1,485.81 |
| 219 | $661.06 | $3.79 | $3.03 | $658.04 | $1,113.16 | $1,492.62 |
| 220 | $658.04 | $3.77 | $3.05 | $654.99 | $1,116.93 | $1,499.44 |
| 221 | $654.99 | $3.75 | $3.06 | $651.93 | $1,120.68 | $1,506.26 |
| 222 | $651.93 | $3.73 | $3.08 | $648.85 | $1,124.42 | $1,513.07 |
| 223 | $648.85 | $3.72 | $3.10 | $645.75 | $1,128.13 | $1,519.89 |
| 224 | $645.75 | $3.70 | $3.12 | $642.63 | $1,131.83 | $1,526.70 |
| 225 | $642.63 | $3.68 | $3.13 | $639.50 | $1,135.52 | $1,533.52 |
| 226 | $639.50 | $3.66 | $3.15 | $636.35 | $1,139.18 | $1,540.33 |
| 227 | $636.35 | $3.65 | $3.17 | $633.18 | $1,142.83 | $1,547.15 |
| 228 | $633.18 | $3.63 | $3.19 | $629.99 | $1,146.45 | $1,553.97 |
| 229 | $629.99 | $3.61 | $3.21 | $626.78 | $1,150.06 | $1,560.78 |
| 230 | $626.78 | $3.59 | $3.22 | $623.56 | $1,153.65 | $1,567.60 |
| 231 | $623.56 | $3.57 | $3.24 | $620.31 | $1,157.23 | $1,574.41 |
| 232 | $620.31 | $3.55 | $3.26 | $617.05 | $1,160.78 | $1,581.23 |
| 233 | $617.05 | $3.54 | $3.28 | $613.77 | $1,164.31 | $1,588.04 |
| 234 | $613.77 | $3.52 | $3.30 | $610.47 | $1,167.83 | $1,594.86 |
| 235 | $610.47 | $3.50 | $3.32 | $607.15 | $1,171.33 | $1,601.67 |
| 236 | $607.15 | $3.48 | $3.34 | $603.82 | $1,174.81 | $1,608.49 |
| 237 | $603.82 | $3.46 | $3.36 | $600.46 | $1,178.27 | $1,615.31 |
| 238 | $600.46 | $3.44 | $3.38 | $597.09 | $1,181.71 | $1,622.12 |
| 239 | $597.09 | $3.42 | $3.39 | $593.69 | $1,185.13 | $1,628.94 |
| 240 | $593.69 | $3.40 | $3.41 | $590.28 | $1,188.53 | $1,635.75 |
| 241 | $590.28 | $3.38 | $3.43 | $586.84 | $1,191.91 | $1,642.57 |
| 242 | $586.84 | $3.36 | $3.45 | $583.39 | $1,195.27 | $1,649.38 |
| 243 | $583.39 | $3.34 | $3.47 | $579.92 | $1,198.61 | $1,656.20 |
| 244 | $579.92 | $3.32 | $3.49 | $576.42 | $1,201.94 | $1,663.02 |
| 245 | $576.42 | $3.30 | $3.51 | $572.91 | $1,205.24 | $1,669.83 |
| 246 | $572.91 | $3.28 | $3.53 | $569.38 | $1,208.52 | $1,676.65 |
| 247 | $569.38 | $3.26 | $3.55 | $565.82 | $1,211.78 | $1,683.46 |
| 248 | $565.82 | $3.24 | $3.57 | $562.25 | $1,215.03 | $1,690.28 |
| 249 | $562.25 | $3.22 | $3.59 | $558.65 | $1,218.25 | $1,697.09 |
| 250 | $558.65 | $3.20 | $3.62 | $555.04 | $1,221.45 | $1,703.91 |
| 251 | $555.04 | $3.18 | $3.64 | $551.40 | $1,224.63 | $1,710.72 |
| 252 | $551.40 | $3.16 | $3.66 | $547.75 | $1,227.79 | $1,717.54 |
| 253 | $547.75 | $3.14 | $3.68 | $544.07 | $1,230.92 | $1,724.36 |
| 254 | $544.07 | $3.12 | $3.70 | $540.37 | $1,234.04 | $1,731.17 |
| 255 | $540.37 | $3.10 | $3.72 | $536.65 | $1,237.14 | $1,737.99 |
| 256 | $536.65 | $3.07 | $3.74 | $532.91 | $1,240.21 | $1,744.80 |
| 257 | $532.91 | $3.05 | $3.76 | $529.15 | $1,243.27 | $1,751.62 |
| 258 | $529.15 | $3.03 | $3.78 | $525.36 | $1,246.30 | $1,758.43 |
| 259 | $525.36 | $3.01 | $3.81 | $521.56 | $1,249.31 | $1,765.25 |
| 260 | $521.56 | $2.99 | $3.83 | $517.73 | $1,252.29 | $1,772.07 |
| 261 | $517.73 | $2.97 | $3.85 | $513.88 | $1,255.26 | $1,778.88 |
| 262 | $513.88 | $2.94 | $3.87 | $510.01 | $1,258.21 | $1,785.70 |
| 263 | $510.01 | $2.92 | $3.89 | $506.11 | $1,261.13 | $1,792.51 |
| 264 | $506.11 | $2.90 | $3.92 | $502.20 | $1,264.03 | $1,799.33 |
| 265 | $502.20 | $2.88 | $3.94 | $498.26 | $1,266.90 | $1,806.14 |
| 266 | $498.26 | $2.85 | $3.96 | $494.30 | $1,269.76 | $1,812.96 |
| 267 | $494.30 | $2.83 | $3.98 | $490.32 | $1,272.59 | $1,819.77 |
| 268 | $490.32 | $2.81 | $4.01 | $486.31 | $1,275.40 | $1,826.59 |
| 269 | $486.31 | $2.79 | $4.03 | $482.28 | $1,278.19 | $1,833.41 |
| 270 | $482.28 | $2.76 | $4.05 | $478.23 | $1,280.95 | $1,840.22 |
| 271 | $478.23 | $2.74 | $4.08 | $474.15 | $1,283.69 | $1,847.04 |
| 272 | $474.15 | $2.72 | $4.10 | $470.05 | $1,286.40 | $1,853.85 |
| 273 | $470.05 | $2.69 | $4.12 | $465.93 | $1,289.10 | $1,860.67 |
| 274 | $465.93 | $2.67 | $4.15 | $461.78 | $1,291.77 | $1,867.48 |
| 275 | $461.78 | $2.65 | $4.17 | $457.61 | $1,294.41 | $1,874.30 |
| 276 | $457.61 | $2.62 | $4.19 | $453.42 | $1,297.03 | $1,881.12 |
| 277 | $453.42 | $2.60 | $4.22 | $449.20 | $1,299.63 | $1,887.93 |
| 278 | $449.20 | $2.57 | $4.24 | $444.96 | $1,302.21 | $1,894.75 |
| 279 | $444.96 | $2.55 | $4.27 | $440.69 | $1,304.76 | $1,901.56 |
| 280 | $440.69 | $2.52 | $4.29 | $436.40 | $1,307.28 | $1,908.38 |
| 281 | $436.40 | $2.50 | $4.32 | $432.09 | $1,309.78 | $1,915.19 |
| 282 | $432.09 | $2.48 | $4.34 | $427.75 | $1,312.26 | $1,922.01 |
| 283 | $427.75 | $2.45 | $4.37 | $423.38 | $1,314.71 | $1,928.83 |
| 284 | $423.38 | $2.43 | $4.39 | $418.99 | $1,317.13 | $1,935.64 |
| 285 | $418.99 | $2.40 | $4.42 | $414.58 | $1,319.53 | $1,942.46 |
| 286 | $414.58 | $2.38 | $4.44 | $410.14 | $1,321.91 | $1,949.27 |
| 287 | $410.14 | $2.35 | $4.47 | $405.67 | $1,324.26 | $1,956.09 |
| 288 | $405.67 | $2.32 | $4.49 | $401.18 | $1,326.58 | $1,962.90 |
| 289 | $401.18 | $2.30 | $4.52 | $396.66 | $1,328.88 | $1,969.72 |
| 290 | $396.66 | $2.27 | $4.54 | $392.12 | $1,331.15 | $1,976.53 |
| 291 | $392.12 | $2.25 | $4.57 | $387.55 | $1,333.40 | $1,983.35 |
| 292 | $387.55 | $2.22 | $4.60 | $382.95 | $1,335.62 | $1,990.17 |
| 293 | $382.95 | $2.19 | $4.62 | $378.33 | $1,337.81 | $1,996.98 |
| 294 | $378.33 | $2.17 | $4.65 | $373.68 | $1,339.98 | $2,003.80 |
| 295 | $373.68 | $2.14 | $4.67 | $369.01 | $1,342.12 | $2,010.61 |
| 296 | $369.01 | $2.11 | $4.70 | $364.31 | $1,344.24 | $2,017.43 |
| 297 | $364.31 | $2.09 | $4.73 | $359.58 | $1,346.32 | $2,024.24 |
| 298 | $359.58 | $2.06 | $4.76 | $354.82 | $1,348.38 | $2,031.06 |
| 299 | $354.82 | $2.03 | $4.78 | $350.04 | $1,350.42 | $2,037.88 |
| 300 | $350.04 | $2.01 | $4.81 | $345.23 | $1,352.42 | $2,044.69 |
| 301 | $345.23 | $1.98 | $4.84 | $340.39 | $1,354.40 | $2,051.51 |
| 302 | $340.39 | $1.95 | $4.87 | $335.53 | $1,356.35 | $2,058.32 |
| 303 | $335.53 | $1.92 | $4.89 | $330.63 | $1,358.27 | $2,065.14 |
| 304 | $330.63 | $1.89 | $4.92 | $325.71 | $1,360.17 | $2,071.95 |
| 305 | $325.71 | $1.87 | $4.95 | $320.76 | $1,362.03 | $2,078.77 |
| 306 | $320.76 | $1.84 | $4.98 | $315.79 | $1,363.87 | $2,085.58 |
| 307 | $315.79 | $1.81 | $5.01 | $310.78 | $1,365.68 | $2,092.40 |
| 308 | $310.78 | $1.78 | $5.04 | $305.74 | $1,367.46 | $2,099.22 |
| 309 | $305.74 | $1.75 | $5.06 | $300.68 | $1,369.21 | $2,106.03 |
| 310 | $300.68 | $1.72 | $5.09 | $295.59 | $1,370.93 | $2,112.85 |
| 311 | $295.59 | $1.69 | $5.12 | $290.46 | $1,372.63 | $2,119.66 |
| 312 | $290.46 | $1.66 | $5.15 | $285.31 | $1,374.29 | $2,126.48 |
| 313 | $285.31 | $1.63 | $5.18 | $280.13 | $1,375.93 | $2,133.29 |
| 314 | $280.13 | $1.60 | $5.21 | $274.92 | $1,377.53 | $2,140.11 |
| 315 | $274.92 | $1.58 | $5.24 | $269.68 | $1,379.11 | $2,146.93 |
| 316 | $269.68 | $1.55 | $5.27 | $264.41 | $1,380.65 | $2,153.74 |
| 317 | $264.41 | $1.51 | $5.30 | $259.11 | $1,382.17 | $2,160.56 |
| 318 | $259.11 | $1.48 | $5.33 | $253.78 | $1,383.65 | $2,167.37 |
| 319 | $253.78 | $1.45 | $5.36 | $248.42 | $1,385.10 | $2,174.19 |
| 320 | $248.42 | $1.42 | $5.39 | $243.02 | $1,386.53 | $2,181.00 |
| 321 | $243.02 | $1.39 | $5.42 | $237.60 | $1,387.92 | $2,187.82 |
| 322 | $237.60 | $1.36 | $5.45 | $232.15 | $1,389.28 | $2,194.63 |
| 323 | $232.15 | $1.33 | $5.49 | $226.66 | $1,390.61 | $2,201.45 |
| 324 | $226.66 | $1.30 | $5.52 | $221.14 | $1,391.91 | $2,208.27 |
| 325 | $221.14 | $1.27 | $5.55 | $215.59 | $1,393.18 | $2,215.08 |
| 326 | $215.59 | $1.24 | $5.58 | $210.01 | $1,394.41 | $2,221.90 |
| 327 | $210.01 | $1.20 | $5.61 | $204.40 | $1,395.62 | $2,228.71 |
| 328 | $204.40 | $1.17 | $5.64 | $198.76 | $1,396.79 | $2,235.53 |
| 329 | $198.76 | $1.14 | $5.68 | $193.08 | $1,397.92 | $2,242.34 |
| 330 | $193.08 | $1.11 | $5.71 | $187.37 | $1,399.03 | $2,249.16 |
| 331 | $187.37 | $1.07 | $5.74 | $181.63 | $1,400.10 | $2,255.98 |
| 332 | $181.63 | $1.04 | $5.78 | $175.85 | $1,401.15 | $2,262.79 |
| 333 | $175.85 | $1.01 | $5.81 | $170.05 | $1,402.15 | $2,269.61 |
| 334 | $170.05 | $0.97 | $5.84 | $164.20 | $1,403.13 | $2,276.42 |
| 335 | $164.20 | $0.94 | $5.87 | $158.33 | $1,404.07 | $2,283.24 |
| 336 | $158.33 | $0.91 | $5.91 | $152.42 | $1,404.97 | $2,290.05 |
| 337 | $152.42 | $0.87 | $5.94 | $146.48 | $1,405.85 | $2,296.87 |
| 338 | $146.48 | $0.84 | $5.98 | $140.50 | $1,406.69 | $2,303.69 |
| 339 | $140.50 | $0.80 | $6.01 | $134.49 | $1,407.49 | $2,310.50 |
| 340 | $134.49 | $0.77 | $6.05 | $128.45 | $1,408.26 | $2,317.32 |
| 341 | $128.45 | $0.74 | $6.08 | $122.37 | $1,409.00 | $2,324.13 |
| 342 | $122.37 | $0.70 | $6.11 | $116.25 | $1,409.70 | $2,330.95 |
| 343 | $116.25 | $0.67 | $6.15 | $110.10 | $1,410.37 | $2,337.76 |
| 344 | $110.10 | $0.63 | $6.18 | $103.92 | $1,411.00 | $2,344.58 |
| 345 | $103.92 | $0.60 | $6.22 | $97.70 | $1,411.59 | $2,351.39 |
| 346 | $97.70 | $0.56 | $6.26 | $91.44 | $1,412.15 | $2,358.21 |
| 347 | $91.44 | $0.52 | $6.29 | $85.15 | $1,412.68 | $2,365.03 |
| 348 | $85.15 | $0.49 | $6.33 | $78.82 | $1,413.16 | $2,371.84 |
| 349 | $78.82 | $0.45 | $6.36 | $72.46 | $1,413.61 | $2,378.66 |
| 350 | $72.46 | $0.42 | $6.40 | $66.06 | $1,414.03 | $2,385.47 |
| 351 | $66.06 | $0.38 | $6.44 | $59.62 | $1,414.41 | $2,392.29 |
| 352 | $59.62 | $0.34 | $6.47 | $53.15 | $1,414.75 | $2,399.10 |
| 353 | $53.15 | $0.30 | $6.51 | $46.63 | $1,415.05 | $2,405.92 |
| 354 | $46.63 | $0.27 | $6.55 | $40.09 | $1,415.32 | $2,412.74 |
| 355 | $40.09 | $0.23 | $6.59 | $33.50 | $1,415.55 | $2,419.55 |
| 356 | $33.50 | $0.19 | $6.62 | $26.88 | $1,415.74 | $2,426.37 |
| 357 | $26.88 | $0.15 | $6.66 | $20.21 | $1,415.90 | $2,433.18 |
| 358 | $20.21 | $0.12 | $6.70 | $13.52 | $1,416.01 | $2,440.00 |
| 359 | $13.52 | $0.08 | $6.74 | $6.78 | $1,416.09 | $2,446.81 |
| 360 | $6.78 | $0.04 | $6.78 | $-0.00 | $1,416.13 | $2,453.63 |