|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,037.50 | $5.19 | $1.03 | $1,036.47 | $5.19 | $6.22 |
| 2 | $1,036.47 | $5.18 | $1.04 | $1,035.43 | $10.37 | $12.44 |
| 3 | $1,035.43 | $5.18 | $1.04 | $1,034.39 | $15.55 | $18.66 |
| 4 | $1,034.39 | $5.17 | $1.05 | $1,033.34 | $20.72 | $24.88 |
| 5 | $1,033.34 | $5.17 | $1.05 | $1,032.28 | $25.89 | $31.10 |
| 6 | $1,032.28 | $5.16 | $1.06 | $1,031.22 | $31.05 | $37.32 |
| 7 | $1,031.22 | $5.16 | $1.06 | $1,030.16 | $36.20 | $43.54 |
| 8 | $1,030.16 | $5.15 | $1.07 | $1,029.09 | $41.35 | $49.76 |
| 9 | $1,029.09 | $5.15 | $1.07 | $1,028.02 | $46.50 | $55.98 |
| 10 | $1,028.02 | $5.14 | $1.08 | $1,026.94 | $51.64 | $62.20 |
| 11 | $1,026.94 | $5.13 | $1.09 | $1,025.85 | $56.77 | $68.42 |
| 12 | $1,025.85 | $5.13 | $1.09 | $1,024.76 | $61.90 | $74.64 |
| 13 | $1,024.76 | $5.12 | $1.10 | $1,023.66 | $67.03 | $80.86 |
| 14 | $1,023.66 | $5.12 | $1.10 | $1,022.56 | $72.15 | $87.08 |
| 15 | $1,022.56 | $5.11 | $1.11 | $1,021.45 | $77.26 | $93.31 |
| 16 | $1,021.45 | $5.11 | $1.11 | $1,020.34 | $82.37 | $99.53 |
| 17 | $1,020.34 | $5.10 | $1.12 | $1,019.22 | $87.47 | $105.75 |
| 18 | $1,019.22 | $5.10 | $1.12 | $1,018.10 | $92.56 | $111.97 |
| 19 | $1,018.10 | $5.09 | $1.13 | $1,016.97 | $97.65 | $118.19 |
| 20 | $1,016.97 | $5.08 | $1.14 | $1,015.83 | $102.74 | $124.41 |
| 21 | $1,015.83 | $5.08 | $1.14 | $1,014.69 | $107.82 | $130.63 |
| 22 | $1,014.69 | $5.07 | $1.15 | $1,013.54 | $112.89 | $136.85 |
| 23 | $1,013.54 | $5.07 | $1.15 | $1,012.39 | $117.96 | $143.07 |
| 24 | $1,012.39 | $5.06 | $1.16 | $1,011.23 | $123.02 | $149.29 |
| 25 | $1,011.23 | $5.06 | $1.16 | $1,010.07 | $128.08 | $155.51 |
| 26 | $1,010.07 | $5.05 | $1.17 | $1,008.90 | $133.13 | $161.73 |
| 27 | $1,008.90 | $5.04 | $1.18 | $1,007.72 | $138.17 | $167.95 |
| 28 | $1,007.72 | $5.04 | $1.18 | $1,006.54 | $143.21 | $174.17 |
| 29 | $1,006.54 | $5.03 | $1.19 | $1,005.35 | $148.24 | $180.39 |
| 30 | $1,005.35 | $5.03 | $1.19 | $1,004.16 | $153.27 | $186.61 |
| 31 | $1,004.16 | $5.02 | $1.20 | $1,002.96 | $158.29 | $192.83 |
| 32 | $1,002.96 | $5.01 | $1.21 | $1,001.75 | $163.31 | $199.05 |
| 33 | $1,001.75 | $5.01 | $1.21 | $1,000.54 | $168.31 | $205.27 |
| 34 | $1,000.54 | $5.00 | $1.22 | $999.33 | $173.32 | $211.49 |
| 35 | $999.33 | $5.00 | $1.22 | $998.10 | $178.31 | $217.71 |
| 36 | $998.10 | $4.99 | $1.23 | $996.87 | $183.30 | $223.93 |
| 37 | $996.87 | $4.98 | $1.24 | $995.64 | $188.29 | $230.15 |
| 38 | $995.64 | $4.98 | $1.24 | $994.39 | $193.27 | $236.37 |
| 39 | $994.39 | $4.97 | $1.25 | $993.15 | $198.24 | $242.59 |
| 40 | $993.15 | $4.97 | $1.25 | $991.89 | $203.20 | $248.81 |
| 41 | $991.89 | $4.96 | $1.26 | $990.63 | $208.16 | $255.03 |
| 42 | $990.63 | $4.95 | $1.27 | $989.36 | $213.12 | $261.25 |
| 43 | $989.36 | $4.95 | $1.27 | $988.09 | $218.06 | $267.47 |
| 44 | $988.09 | $4.94 | $1.28 | $986.81 | $223.00 | $273.69 |
| 45 | $986.81 | $4.93 | $1.29 | $985.52 | $227.94 | $279.92 |
| 46 | $985.52 | $4.93 | $1.29 | $984.23 | $232.87 | $286.14 |
| 47 | $984.23 | $4.92 | $1.30 | $982.93 | $237.79 | $292.36 |
| 48 | $982.93 | $4.91 | $1.31 | $981.63 | $242.70 | $298.58 |
| 49 | $981.63 | $4.91 | $1.31 | $980.31 | $247.61 | $304.80 |
| 50 | $980.31 | $4.90 | $1.32 | $978.99 | $252.51 | $311.02 |
| 51 | $978.99 | $4.89 | $1.33 | $977.67 | $257.41 | $317.24 |
| 52 | $977.67 | $4.89 | $1.33 | $976.34 | $262.29 | $323.46 |
| 53 | $976.34 | $4.88 | $1.34 | $975.00 | $267.18 | $329.68 |
| 54 | $975.00 | $4.87 | $1.35 | $973.65 | $272.05 | $335.90 |
| 55 | $973.65 | $4.87 | $1.35 | $972.30 | $276.92 | $342.12 |
| 56 | $972.30 | $4.86 | $1.36 | $970.94 | $281.78 | $348.34 |
| 57 | $970.94 | $4.85 | $1.37 | $969.58 | $286.64 | $354.56 |
| 58 | $969.58 | $4.85 | $1.37 | $968.20 | $291.48 | $360.78 |
| 59 | $968.20 | $4.84 | $1.38 | $966.83 | $296.33 | $367.00 |
| 60 | $966.83 | $4.83 | $1.39 | $965.44 | $301.16 | $373.22 |
| 61 | $965.44 | $4.83 | $1.39 | $964.05 | $305.99 | $379.44 |
| 62 | $964.05 | $4.82 | $1.40 | $962.65 | $310.81 | $385.66 |
| 63 | $962.65 | $4.81 | $1.41 | $961.24 | $315.62 | $391.88 |
| 64 | $961.24 | $4.81 | $1.41 | $959.82 | $320.43 | $398.10 |
| 65 | $959.82 | $4.80 | $1.42 | $958.40 | $325.23 | $404.32 |
| 66 | $958.40 | $4.79 | $1.43 | $956.97 | $330.02 | $410.54 |
| 67 | $956.97 | $4.78 | $1.44 | $955.54 | $334.80 | $416.76 |
| 68 | $955.54 | $4.78 | $1.44 | $954.10 | $339.58 | $422.98 |
| 69 | $954.10 | $4.77 | $1.45 | $952.65 | $344.35 | $429.20 |
| 70 | $952.65 | $4.76 | $1.46 | $951.19 | $349.11 | $435.42 |
| 71 | $951.19 | $4.76 | $1.46 | $949.73 | $353.87 | $441.64 |
| 72 | $949.73 | $4.75 | $1.47 | $948.25 | $358.62 | $447.86 |
| 73 | $948.25 | $4.74 | $1.48 | $946.77 | $363.36 | $454.08 |
| 74 | $946.77 | $4.73 | $1.49 | $945.29 | $368.09 | $460.30 |
| 75 | $945.29 | $4.73 | $1.49 | $943.79 | $372.82 | $466.53 |
| 76 | $943.79 | $4.72 | $1.50 | $942.29 | $377.54 | $472.75 |
| 77 | $942.29 | $4.71 | $1.51 | $940.78 | $382.25 | $478.97 |
| 78 | $940.78 | $4.70 | $1.52 | $939.27 | $386.95 | $485.19 |
| 79 | $939.27 | $4.70 | $1.52 | $937.74 | $391.65 | $491.41 |
| 80 | $937.74 | $4.69 | $1.53 | $936.21 | $396.34 | $497.63 |
| 81 | $936.21 | $4.68 | $1.54 | $934.67 | $401.02 | $503.85 |
| 82 | $934.67 | $4.67 | $1.55 | $933.13 | $405.69 | $510.07 |
| 83 | $933.13 | $4.67 | $1.55 | $931.57 | $410.36 | $516.29 |
| 84 | $931.57 | $4.66 | $1.56 | $930.01 | $415.02 | $522.51 |
| 85 | $930.01 | $4.65 | $1.57 | $928.44 | $419.67 | $528.73 |
| 86 | $928.44 | $4.64 | $1.58 | $926.86 | $424.31 | $534.95 |
| 87 | $926.86 | $4.63 | $1.59 | $925.27 | $428.94 | $541.17 |
| 88 | $925.27 | $4.63 | $1.59 | $923.68 | $433.57 | $547.39 |
| 89 | $923.68 | $4.62 | $1.60 | $922.08 | $438.19 | $553.61 |
| 90 | $922.08 | $4.61 | $1.61 | $920.47 | $442.80 | $559.83 |
| 91 | $920.47 | $4.60 | $1.62 | $918.85 | $447.40 | $566.05 |
| 92 | $918.85 | $4.59 | $1.63 | $917.22 | $452.00 | $572.27 |
| 93 | $917.22 | $4.59 | $1.63 | $915.59 | $456.58 | $578.49 |
| 94 | $915.59 | $4.58 | $1.64 | $913.95 | $461.16 | $584.71 |
| 95 | $913.95 | $4.57 | $1.65 | $912.30 | $465.73 | $590.93 |
| 96 | $912.30 | $4.56 | $1.66 | $910.64 | $470.29 | $597.15 |
| 97 | $910.64 | $4.55 | $1.67 | $908.97 | $474.84 | $603.37 |
| 98 | $908.97 | $4.54 | $1.68 | $907.30 | $479.39 | $609.59 |
| 99 | $907.30 | $4.54 | $1.68 | $905.61 | $483.93 | $615.81 |
| 100 | $905.61 | $4.53 | $1.69 | $903.92 | $488.45 | $622.03 |
| 101 | $903.92 | $4.52 | $1.70 | $902.22 | $492.97 | $628.25 |
| 102 | $902.22 | $4.51 | $1.71 | $900.51 | $497.48 | $634.47 |
| 103 | $900.51 | $4.50 | $1.72 | $898.79 | $501.99 | $640.69 |
| 104 | $898.79 | $4.49 | $1.73 | $897.07 | $506.48 | $646.92 |
| 105 | $897.07 | $4.49 | $1.74 | $895.33 | $510.97 | $653.14 |
| 106 | $895.33 | $4.48 | $1.74 | $893.59 | $515.44 | $659.36 |
| 107 | $893.59 | $4.47 | $1.75 | $891.83 | $519.91 | $665.58 |
| 108 | $891.83 | $4.46 | $1.76 | $890.07 | $524.37 | $671.80 |
| 109 | $890.07 | $4.45 | $1.77 | $888.30 | $528.82 | $678.02 |
| 110 | $888.30 | $4.44 | $1.78 | $886.52 | $533.26 | $684.24 |
| 111 | $886.52 | $4.43 | $1.79 | $884.74 | $537.69 | $690.46 |
| 112 | $884.74 | $4.42 | $1.80 | $882.94 | $542.12 | $696.68 |
| 113 | $882.94 | $4.41 | $1.81 | $881.13 | $546.53 | $702.90 |
| 114 | $881.13 | $4.41 | $1.81 | $879.32 | $550.94 | $709.12 |
| 115 | $879.32 | $4.40 | $1.82 | $877.50 | $555.33 | $715.34 |
| 116 | $877.50 | $4.39 | $1.83 | $875.66 | $559.72 | $721.56 |
| 117 | $875.66 | $4.38 | $1.84 | $873.82 | $564.10 | $727.78 |
| 118 | $873.82 | $4.37 | $1.85 | $871.97 | $568.47 | $734.00 |
| 119 | $871.97 | $4.36 | $1.86 | $870.11 | $572.83 | $740.22 |
| 120 | $870.11 | $4.35 | $1.87 | $868.24 | $577.18 | $746.44 |
| 121 | $868.24 | $4.34 | $1.88 | $866.36 | $581.52 | $752.66 |
| 122 | $866.36 | $4.33 | $1.89 | $864.47 | $585.85 | $758.88 |
| 123 | $864.47 | $4.32 | $1.90 | $862.57 | $590.18 | $765.10 |
| 124 | $862.57 | $4.31 | $1.91 | $860.67 | $594.49 | $771.32 |
| 125 | $860.67 | $4.30 | $1.92 | $858.75 | $598.79 | $777.54 |
| 126 | $858.75 | $4.29 | $1.93 | $856.82 | $603.09 | $783.76 |
| 127 | $856.82 | $4.28 | $1.94 | $854.89 | $607.37 | $789.98 |
| 128 | $854.89 | $4.27 | $1.95 | $852.94 | $611.64 | $796.20 |
| 129 | $852.94 | $4.26 | $1.96 | $850.98 | $615.91 | $802.42 |
| 130 | $850.98 | $4.25 | $1.97 | $849.02 | $620.16 | $808.64 |
| 131 | $849.02 | $4.25 | $1.98 | $847.04 | $624.41 | $814.86 |
| 132 | $847.04 | $4.24 | $1.99 | $845.06 | $628.64 | $821.08 |
| 133 | $845.06 | $4.23 | $2.00 | $843.06 | $632.87 | $827.30 |
| 134 | $843.06 | $4.22 | $2.01 | $841.06 | $637.08 | $833.53 |
| 135 | $841.06 | $4.21 | $2.02 | $839.04 | $641.29 | $839.75 |
| 136 | $839.04 | $4.20 | $2.03 | $837.02 | $645.48 | $845.97 |
| 137 | $837.02 | $4.19 | $2.04 | $834.98 | $649.67 | $852.19 |
| 138 | $834.98 | $4.17 | $2.05 | $832.94 | $653.84 | $858.41 |
| 139 | $832.94 | $4.16 | $2.06 | $830.88 | $658.01 | $864.63 |
| 140 | $830.88 | $4.15 | $2.07 | $828.82 | $662.16 | $870.85 |
| 141 | $828.82 | $4.14 | $2.08 | $826.74 | $666.31 | $877.07 |
| 142 | $826.74 | $4.13 | $2.09 | $824.65 | $670.44 | $883.29 |
| 143 | $824.65 | $4.12 | $2.10 | $822.56 | $674.56 | $889.51 |
| 144 | $822.56 | $4.11 | $2.11 | $820.45 | $678.68 | $895.73 |
| 145 | $820.45 | $4.10 | $2.12 | $818.33 | $682.78 | $901.95 |
| 146 | $818.33 | $4.09 | $2.13 | $816.20 | $686.87 | $908.17 |
| 147 | $816.20 | $4.08 | $2.14 | $814.06 | $690.95 | $914.39 |
| 148 | $814.06 | $4.07 | $2.15 | $811.91 | $695.02 | $920.61 |
| 149 | $811.91 | $4.06 | $2.16 | $809.75 | $699.08 | $926.83 |
| 150 | $809.75 | $4.05 | $2.17 | $807.58 | $703.13 | $933.05 |
| 151 | $807.58 | $4.04 | $2.18 | $805.40 | $707.17 | $939.27 |
| 152 | $805.40 | $4.03 | $2.19 | $803.20 | $711.20 | $945.49 |
| 153 | $803.20 | $4.02 | $2.20 | $801.00 | $715.21 | $951.71 |
| 154 | $801.00 | $4.01 | $2.22 | $798.79 | $719.22 | $957.93 |
| 155 | $798.79 | $3.99 | $2.23 | $796.56 | $723.21 | $964.15 |
| 156 | $796.56 | $3.98 | $2.24 | $794.32 | $727.19 | $970.37 |
| 157 | $794.32 | $3.97 | $2.25 | $792.07 | $731.17 | $976.59 |
| 158 | $792.07 | $3.96 | $2.26 | $789.81 | $735.13 | $982.81 |
| 159 | $789.81 | $3.95 | $2.27 | $787.54 | $739.07 | $989.03 |
| 160 | $787.54 | $3.94 | $2.28 | $785.26 | $743.01 | $995.25 |
| 161 | $785.26 | $3.93 | $2.29 | $782.96 | $746.94 | $1,001.47 |
| 162 | $782.96 | $3.91 | $2.31 | $780.66 | $750.85 | $1,007.69 |
| 163 | $780.66 | $3.90 | $2.32 | $778.34 | $754.76 | $1,013.91 |
| 164 | $778.34 | $3.89 | $2.33 | $776.01 | $758.65 | $1,020.14 |
| 165 | $776.01 | $3.88 | $2.34 | $773.67 | $762.53 | $1,026.36 |
| 166 | $773.67 | $3.87 | $2.35 | $771.32 | $766.40 | $1,032.58 |
| 167 | $771.32 | $3.86 | $2.36 | $768.96 | $770.25 | $1,038.80 |
| 168 | $768.96 | $3.84 | $2.38 | $766.58 | $774.10 | $1,045.02 |
| 169 | $766.58 | $3.83 | $2.39 | $764.19 | $777.93 | $1,051.24 |
| 170 | $764.19 | $3.82 | $2.40 | $761.80 | $781.75 | $1,057.46 |
| 171 | $761.80 | $3.81 | $2.41 | $759.38 | $785.56 | $1,063.68 |
| 172 | $759.38 | $3.80 | $2.42 | $756.96 | $789.36 | $1,069.90 |
| 173 | $756.96 | $3.78 | $2.44 | $754.52 | $793.14 | $1,076.12 |
| 174 | $754.52 | $3.77 | $2.45 | $752.08 | $796.92 | $1,082.34 |
| 175 | $752.08 | $3.76 | $2.46 | $749.62 | $800.68 | $1,088.56 |
| 176 | $749.62 | $3.75 | $2.47 | $747.14 | $804.42 | $1,094.78 |
| 177 | $747.14 | $3.74 | $2.48 | $744.66 | $808.16 | $1,101.00 |
| 178 | $744.66 | $3.72 | $2.50 | $742.16 | $811.88 | $1,107.22 |
| 179 | $742.16 | $3.71 | $2.51 | $739.65 | $815.59 | $1,113.44 |
| 180 | $739.65 | $3.70 | $2.52 | $737.13 | $819.29 | $1,119.66 |
| 181 | $737.13 | $3.69 | $2.53 | $734.60 | $822.98 | $1,125.88 |
| 182 | $734.60 | $3.67 | $2.55 | $732.05 | $826.65 | $1,132.10 |
| 183 | $732.05 | $3.66 | $2.56 | $729.49 | $830.31 | $1,138.32 |
| 184 | $729.49 | $3.65 | $2.57 | $726.92 | $833.96 | $1,144.54 |
| 185 | $726.92 | $3.63 | $2.59 | $724.33 | $837.59 | $1,150.76 |
| 186 | $724.33 | $3.62 | $2.60 | $721.73 | $841.21 | $1,156.98 |
| 187 | $721.73 | $3.61 | $2.61 | $719.12 | $844.82 | $1,163.20 |
| 188 | $719.12 | $3.60 | $2.62 | $716.50 | $848.42 | $1,169.42 |
| 189 | $716.50 | $3.58 | $2.64 | $713.86 | $852.00 | $1,175.64 |
| 190 | $713.86 | $3.57 | $2.65 | $711.21 | $855.57 | $1,181.86 |
| 191 | $711.21 | $3.56 | $2.66 | $708.54 | $859.13 | $1,188.08 |
| 192 | $708.54 | $3.54 | $2.68 | $705.87 | $862.67 | $1,194.30 |
| 193 | $705.87 | $3.53 | $2.69 | $703.17 | $866.20 | $1,200.52 |
| 194 | $703.17 | $3.52 | $2.70 | $700.47 | $869.71 | $1,206.75 |
| 195 | $700.47 | $3.50 | $2.72 | $697.75 | $873.22 | $1,212.97 |
| 196 | $697.75 | $3.49 | $2.73 | $695.02 | $876.71 | $1,219.19 |
| 197 | $695.02 | $3.48 | $2.75 | $692.27 | $880.18 | $1,225.41 |
| 198 | $692.27 | $3.46 | $2.76 | $689.52 | $883.64 | $1,231.63 |
| 199 | $689.52 | $3.45 | $2.77 | $686.74 | $887.09 | $1,237.85 |
| 200 | $686.74 | $3.43 | $2.79 | $683.96 | $890.52 | $1,244.07 |
| 201 | $683.96 | $3.42 | $2.80 | $681.16 | $893.94 | $1,250.29 |
| 202 | $681.16 | $3.41 | $2.81 | $678.34 | $897.35 | $1,256.51 |
| 203 | $678.34 | $3.39 | $2.83 | $675.51 | $900.74 | $1,262.73 |
| 204 | $675.51 | $3.38 | $2.84 | $672.67 | $904.12 | $1,268.95 |
| 205 | $672.67 | $3.36 | $2.86 | $669.81 | $907.48 | $1,275.17 |
| 206 | $669.81 | $3.35 | $2.87 | $666.94 | $910.83 | $1,281.39 |
| 207 | $666.94 | $3.33 | $2.89 | $664.06 | $914.17 | $1,287.61 |
| 208 | $664.06 | $3.32 | $2.90 | $661.16 | $917.49 | $1,293.83 |
| 209 | $661.16 | $3.31 | $2.91 | $658.24 | $920.79 | $1,300.05 |
| 210 | $658.24 | $3.29 | $2.93 | $655.31 | $924.08 | $1,306.27 |
| 211 | $655.31 | $3.28 | $2.94 | $652.37 | $927.36 | $1,312.49 |
| 212 | $652.37 | $3.26 | $2.96 | $649.41 | $930.62 | $1,318.71 |
| 213 | $649.41 | $3.25 | $2.97 | $646.44 | $933.87 | $1,324.93 |
| 214 | $646.44 | $3.23 | $2.99 | $643.45 | $937.10 | $1,331.15 |
| 215 | $643.45 | $3.22 | $3.00 | $640.45 | $940.32 | $1,337.37 |
| 216 | $640.45 | $3.20 | $3.02 | $637.43 | $943.52 | $1,343.59 |
| 217 | $637.43 | $3.19 | $3.03 | $634.39 | $946.71 | $1,349.81 |
| 218 | $634.39 | $3.17 | $3.05 | $631.35 | $949.88 | $1,356.03 |
| 219 | $631.35 | $3.16 | $3.06 | $628.28 | $953.04 | $1,362.25 |
| 220 | $628.28 | $3.14 | $3.08 | $625.20 | $956.18 | $1,368.47 |
| 221 | $625.20 | $3.13 | $3.09 | $622.11 | $959.30 | $1,374.69 |
| 222 | $622.11 | $3.11 | $3.11 | $619.00 | $962.41 | $1,380.91 |
| 223 | $619.00 | $3.09 | $3.13 | $615.87 | $965.51 | $1,387.14 |
| 224 | $615.87 | $3.08 | $3.14 | $612.73 | $968.59 | $1,393.36 |
| 225 | $612.73 | $3.06 | $3.16 | $609.58 | $971.65 | $1,399.58 |
| 226 | $609.58 | $3.05 | $3.17 | $606.40 | $974.70 | $1,405.80 |
| 227 | $606.40 | $3.03 | $3.19 | $603.22 | $977.73 | $1,412.02 |
| 228 | $603.22 | $3.02 | $3.20 | $600.01 | $980.75 | $1,418.24 |
| 229 | $600.01 | $3.00 | $3.22 | $596.79 | $983.75 | $1,424.46 |
| 230 | $596.79 | $2.98 | $3.24 | $593.55 | $986.73 | $1,430.68 |
| 231 | $593.55 | $2.97 | $3.25 | $590.30 | $989.70 | $1,436.90 |
| 232 | $590.30 | $2.95 | $3.27 | $587.03 | $992.65 | $1,443.12 |
| 233 | $587.03 | $2.94 | $3.29 | $583.75 | $995.59 | $1,449.34 |
| 234 | $583.75 | $2.92 | $3.30 | $580.45 | $998.51 | $1,455.56 |
| 235 | $580.45 | $2.90 | $3.32 | $577.13 | $1,001.41 | $1,461.78 |
| 236 | $577.13 | $2.89 | $3.33 | $573.79 | $1,004.29 | $1,468.00 |
| 237 | $573.79 | $2.87 | $3.35 | $570.44 | $1,007.16 | $1,474.22 |
| 238 | $570.44 | $2.85 | $3.37 | $567.07 | $1,010.01 | $1,480.44 |
| 239 | $567.07 | $2.84 | $3.38 | $563.69 | $1,012.85 | $1,486.66 |
| 240 | $563.69 | $2.82 | $3.40 | $560.29 | $1,015.67 | $1,492.88 |
| 241 | $560.29 | $2.80 | $3.42 | $556.87 | $1,018.47 | $1,499.10 |
| 242 | $556.87 | $2.78 | $3.44 | $553.43 | $1,021.25 | $1,505.32 |
| 243 | $553.43 | $2.77 | $3.45 | $549.98 | $1,024.02 | $1,511.54 |
| 244 | $549.98 | $2.75 | $3.47 | $546.51 | $1,026.77 | $1,517.76 |
| 245 | $546.51 | $2.73 | $3.49 | $543.02 | $1,029.50 | $1,523.98 |
| 246 | $543.02 | $2.72 | $3.51 | $539.52 | $1,032.22 | $1,530.20 |
| 247 | $539.52 | $2.70 | $3.52 | $535.99 | $1,034.92 | $1,536.42 |
| 248 | $535.99 | $2.68 | $3.54 | $532.45 | $1,037.60 | $1,542.64 |
| 249 | $532.45 | $2.66 | $3.56 | $528.89 | $1,040.26 | $1,548.86 |
| 250 | $528.89 | $2.64 | $3.58 | $525.32 | $1,042.90 | $1,555.08 |
| 251 | $525.32 | $2.63 | $3.59 | $521.72 | $1,045.53 | $1,561.30 |
| 252 | $521.72 | $2.61 | $3.61 | $518.11 | $1,048.14 | $1,567.52 |
| 253 | $518.11 | $2.59 | $3.63 | $514.48 | $1,050.73 | $1,573.75 |
| 254 | $514.48 | $2.57 | $3.65 | $510.84 | $1,053.30 | $1,579.97 |
| 255 | $510.84 | $2.55 | $3.67 | $507.17 | $1,055.86 | $1,586.19 |
| 256 | $507.17 | $2.54 | $3.68 | $503.48 | $1,058.39 | $1,592.41 |
| 257 | $503.48 | $2.52 | $3.70 | $499.78 | $1,060.91 | $1,598.63 |
| 258 | $499.78 | $2.50 | $3.72 | $496.06 | $1,063.41 | $1,604.85 |
| 259 | $496.06 | $2.48 | $3.74 | $492.32 | $1,065.89 | $1,611.07 |
| 260 | $492.32 | $2.46 | $3.76 | $488.56 | $1,068.35 | $1,617.29 |
| 261 | $488.56 | $2.44 | $3.78 | $484.78 | $1,070.79 | $1,623.51 |
| 262 | $484.78 | $2.42 | $3.80 | $480.99 | $1,073.22 | $1,629.73 |
| 263 | $480.99 | $2.40 | $3.82 | $477.17 | $1,075.62 | $1,635.95 |
| 264 | $477.17 | $2.39 | $3.83 | $473.34 | $1,078.01 | $1,642.17 |
| 265 | $473.34 | $2.37 | $3.85 | $469.48 | $1,080.37 | $1,648.39 |
| 266 | $469.48 | $2.35 | $3.87 | $465.61 | $1,082.72 | $1,654.61 |
| 267 | $465.61 | $2.33 | $3.89 | $461.72 | $1,085.05 | $1,660.83 |
| 268 | $461.72 | $2.31 | $3.91 | $457.81 | $1,087.36 | $1,667.05 |
| 269 | $457.81 | $2.29 | $3.93 | $453.88 | $1,089.65 | $1,673.27 |
| 270 | $453.88 | $2.27 | $3.95 | $449.93 | $1,091.92 | $1,679.49 |
| 271 | $449.93 | $2.25 | $3.97 | $445.95 | $1,094.17 | $1,685.71 |
| 272 | $445.95 | $2.23 | $3.99 | $441.96 | $1,096.40 | $1,691.93 |
| 273 | $441.96 | $2.21 | $4.01 | $437.95 | $1,098.61 | $1,698.15 |
| 274 | $437.95 | $2.19 | $4.03 | $433.92 | $1,100.79 | $1,704.37 |
| 275 | $433.92 | $2.17 | $4.05 | $429.87 | $1,102.96 | $1,710.59 |
| 276 | $429.87 | $2.15 | $4.07 | $425.80 | $1,105.11 | $1,716.81 |
| 277 | $425.80 | $2.13 | $4.09 | $421.71 | $1,107.24 | $1,723.03 |
| 278 | $421.71 | $2.11 | $4.11 | $417.60 | $1,109.35 | $1,729.25 |
| 279 | $417.60 | $2.09 | $4.13 | $413.47 | $1,111.44 | $1,735.47 |
| 280 | $413.47 | $2.07 | $4.15 | $409.31 | $1,113.51 | $1,741.69 |
| 281 | $409.31 | $2.05 | $4.17 | $405.14 | $1,115.55 | $1,747.91 |
| 282 | $405.14 | $2.03 | $4.19 | $400.94 | $1,117.58 | $1,754.13 |
| 283 | $400.94 | $2.00 | $4.22 | $396.73 | $1,119.58 | $1,760.36 |
| 284 | $396.73 | $1.98 | $4.24 | $392.49 | $1,121.57 | $1,766.58 |
| 285 | $392.49 | $1.96 | $4.26 | $388.23 | $1,123.53 | $1,772.80 |
| 286 | $388.23 | $1.94 | $4.28 | $383.95 | $1,125.47 | $1,779.02 |
| 287 | $383.95 | $1.92 | $4.30 | $379.65 | $1,127.39 | $1,785.24 |
| 288 | $379.65 | $1.90 | $4.32 | $375.33 | $1,129.29 | $1,791.46 |
| 289 | $375.33 | $1.88 | $4.34 | $370.99 | $1,131.17 | $1,797.68 |
| 290 | $370.99 | $1.85 | $4.37 | $366.62 | $1,133.02 | $1,803.90 |
| 291 | $366.62 | $1.83 | $4.39 | $362.24 | $1,134.85 | $1,810.12 |
| 292 | $362.24 | $1.81 | $4.41 | $357.83 | $1,136.66 | $1,816.34 |
| 293 | $357.83 | $1.79 | $4.43 | $353.40 | $1,138.45 | $1,822.56 |
| 294 | $353.40 | $1.77 | $4.45 | $348.94 | $1,140.22 | $1,828.78 |
| 295 | $348.94 | $1.74 | $4.48 | $344.47 | $1,141.97 | $1,835.00 |
| 296 | $344.47 | $1.72 | $4.50 | $339.97 | $1,143.69 | $1,841.22 |
| 297 | $339.97 | $1.70 | $4.52 | $335.45 | $1,145.39 | $1,847.44 |
| 298 | $335.45 | $1.68 | $4.54 | $330.90 | $1,147.07 | $1,853.66 |
| 299 | $330.90 | $1.65 | $4.57 | $326.34 | $1,148.72 | $1,859.88 |
| 300 | $326.34 | $1.63 | $4.59 | $321.75 | $1,150.35 | $1,866.10 |
| 301 | $321.75 | $1.61 | $4.61 | $317.14 | $1,151.96 | $1,872.32 |
| 302 | $317.14 | $1.59 | $4.63 | $312.50 | $1,153.55 | $1,878.54 |
| 303 | $312.50 | $1.56 | $4.66 | $307.85 | $1,155.11 | $1,884.76 |
| 304 | $307.85 | $1.54 | $4.68 | $303.17 | $1,156.65 | $1,890.98 |
| 305 | $303.17 | $1.52 | $4.70 | $298.46 | $1,158.16 | $1,897.20 |
| 306 | $298.46 | $1.49 | $4.73 | $293.73 | $1,159.66 | $1,903.42 |
| 307 | $293.73 | $1.47 | $4.75 | $288.98 | $1,161.12 | $1,909.64 |
| 308 | $288.98 | $1.44 | $4.78 | $284.21 | $1,162.57 | $1,915.86 |
| 309 | $284.21 | $1.42 | $4.80 | $279.41 | $1,163.99 | $1,922.08 |
| 310 | $279.41 | $1.40 | $4.82 | $274.58 | $1,165.39 | $1,928.30 |
| 311 | $274.58 | $1.37 | $4.85 | $269.74 | $1,166.76 | $1,934.52 |
| 312 | $269.74 | $1.35 | $4.87 | $264.86 | $1,168.11 | $1,940.75 |
| 313 | $264.86 | $1.32 | $4.90 | $259.97 | $1,169.43 | $1,946.97 |
| 314 | $259.97 | $1.30 | $4.92 | $255.05 | $1,170.73 | $1,953.19 |
| 315 | $255.05 | $1.28 | $4.95 | $250.10 | $1,172.01 | $1,959.41 |
| 316 | $250.10 | $1.25 | $4.97 | $245.13 | $1,173.26 | $1,965.63 |
| 317 | $245.13 | $1.23 | $4.99 | $240.14 | $1,174.48 | $1,971.85 |
| 318 | $240.14 | $1.20 | $5.02 | $235.12 | $1,175.69 | $1,978.07 |
| 319 | $235.12 | $1.18 | $5.04 | $230.07 | $1,176.86 | $1,984.29 |
| 320 | $230.07 | $1.15 | $5.07 | $225.00 | $1,178.01 | $1,990.51 |
| 321 | $225.00 | $1.13 | $5.10 | $219.91 | $1,179.14 | $1,996.73 |
| 322 | $219.91 | $1.10 | $5.12 | $214.79 | $1,180.24 | $2,002.95 |
| 323 | $214.79 | $1.07 | $5.15 | $209.64 | $1,181.31 | $2,009.17 |
| 324 | $209.64 | $1.05 | $5.17 | $204.47 | $1,182.36 | $2,015.39 |
| 325 | $204.47 | $1.02 | $5.20 | $199.27 | $1,183.38 | $2,021.61 |
| 326 | $199.27 | $1.00 | $5.22 | $194.05 | $1,184.38 | $2,027.83 |
| 327 | $194.05 | $0.97 | $5.25 | $188.80 | $1,185.35 | $2,034.05 |
| 328 | $188.80 | $0.94 | $5.28 | $183.52 | $1,186.29 | $2,040.27 |
| 329 | $183.52 | $0.92 | $5.30 | $178.22 | $1,187.21 | $2,046.49 |
| 330 | $178.22 | $0.89 | $5.33 | $172.89 | $1,188.10 | $2,052.71 |
| 331 | $172.89 | $0.86 | $5.36 | $167.53 | $1,188.96 | $2,058.93 |
| 332 | $167.53 | $0.84 | $5.38 | $162.15 | $1,189.80 | $2,065.15 |
| 333 | $162.15 | $0.81 | $5.41 | $156.74 | $1,190.61 | $2,071.37 |
| 334 | $156.74 | $0.78 | $5.44 | $151.30 | $1,191.40 | $2,077.59 |
| 335 | $151.30 | $0.76 | $5.46 | $145.84 | $1,192.15 | $2,083.81 |
| 336 | $145.84 | $0.73 | $5.49 | $140.35 | $1,192.88 | $2,090.03 |
| 337 | $140.35 | $0.70 | $5.52 | $134.83 | $1,193.58 | $2,096.25 |
| 338 | $134.83 | $0.67 | $5.55 | $129.28 | $1,194.26 | $2,102.47 |
| 339 | $129.28 | $0.65 | $5.57 | $123.71 | $1,194.90 | $2,108.69 |
| 340 | $123.71 | $0.62 | $5.60 | $118.11 | $1,195.52 | $2,114.91 |
| 341 | $118.11 | $0.59 | $5.63 | $112.48 | $1,196.11 | $2,121.13 |
| 342 | $112.48 | $0.56 | $5.66 | $106.82 | $1,196.68 | $2,127.36 |
| 343 | $106.82 | $0.53 | $5.69 | $101.13 | $1,197.21 | $2,133.58 |
| 344 | $101.13 | $0.51 | $5.71 | $95.42 | $1,197.72 | $2,139.80 |
| 345 | $95.42 | $0.48 | $5.74 | $89.68 | $1,198.19 | $2,146.02 |
| 346 | $89.68 | $0.45 | $5.77 | $83.90 | $1,198.64 | $2,152.24 |
| 347 | $83.90 | $0.42 | $5.80 | $78.10 | $1,199.06 | $2,158.46 |
| 348 | $78.10 | $0.39 | $5.83 | $72.27 | $1,199.45 | $2,164.68 |
| 349 | $72.27 | $0.36 | $5.86 | $66.41 | $1,199.81 | $2,170.90 |
| 350 | $66.41 | $0.33 | $5.89 | $60.53 | $1,200.14 | $2,177.12 |
| 351 | $60.53 | $0.30 | $5.92 | $54.61 | $1,200.45 | $2,183.34 |
| 352 | $54.61 | $0.27 | $5.95 | $48.66 | $1,200.72 | $2,189.56 |
| 353 | $48.66 | $0.24 | $5.98 | $42.68 | $1,200.96 | $2,195.78 |
| 354 | $42.68 | $0.21 | $6.01 | $36.68 | $1,201.18 | $2,202.00 |
| 355 | $36.68 | $0.18 | $6.04 | $30.64 | $1,201.36 | $2,208.22 |
| 356 | $30.64 | $0.15 | $6.07 | $24.57 | $1,201.51 | $2,214.44 |
| 357 | $24.57 | $0.12 | $6.10 | $18.48 | $1,201.64 | $2,220.66 |
| 358 | $18.48 | $0.09 | $6.13 | $12.35 | $1,201.73 | $2,226.88 |
| 359 | $12.35 | $0.06 | $6.16 | $6.19 | $1,201.79 | $2,233.10 |
| 360 | $6.19 | $0.03 | $6.19 | $-0.00 | $1,201.82 | $2,239.32 |