|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,037.50 | $4.32 | $1.25 | $1,036.25 | $4.32 | $5.57 |
| 2 | $1,036.25 | $4.32 | $1.25 | $1,035.00 | $8.64 | $11.14 |
| 3 | $1,035.00 | $4.31 | $1.26 | $1,033.74 | $12.95 | $16.71 |
| 4 | $1,033.74 | $4.31 | $1.26 | $1,032.48 | $17.26 | $22.28 |
| 5 | $1,032.48 | $4.30 | $1.27 | $1,031.21 | $21.56 | $27.85 |
| 6 | $1,031.21 | $4.30 | $1.27 | $1,029.94 | $25.86 | $33.42 |
| 7 | $1,029.94 | $4.29 | $1.28 | $1,028.66 | $30.15 | $38.99 |
| 8 | $1,028.66 | $4.29 | $1.28 | $1,027.38 | $34.44 | $44.56 |
| 9 | $1,027.38 | $4.28 | $1.29 | $1,026.09 | $38.72 | $50.13 |
| 10 | $1,026.09 | $4.28 | $1.29 | $1,024.80 | $42.99 | $55.70 |
| 11 | $1,024.80 | $4.27 | $1.30 | $1,023.50 | $47.26 | $61.26 |
| 12 | $1,023.50 | $4.26 | $1.30 | $1,022.19 | $51.53 | $66.83 |
| 13 | $1,022.19 | $4.26 | $1.31 | $1,020.88 | $55.79 | $72.40 |
| 14 | $1,020.88 | $4.25 | $1.32 | $1,019.57 | $60.04 | $77.97 |
| 15 | $1,019.57 | $4.25 | $1.32 | $1,018.25 | $64.29 | $83.54 |
| 16 | $1,018.25 | $4.24 | $1.33 | $1,016.92 | $68.53 | $89.11 |
| 17 | $1,016.92 | $4.24 | $1.33 | $1,015.59 | $72.77 | $94.68 |
| 18 | $1,015.59 | $4.23 | $1.34 | $1,014.25 | $77.00 | $100.25 |
| 19 | $1,014.25 | $4.23 | $1.34 | $1,012.90 | $81.23 | $105.82 |
| 20 | $1,012.90 | $4.22 | $1.35 | $1,011.56 | $85.45 | $111.39 |
| 21 | $1,011.56 | $4.21 | $1.35 | $1,010.20 | $89.66 | $116.96 |
| 22 | $1,010.20 | $4.21 | $1.36 | $1,008.84 | $93.87 | $122.53 |
| 23 | $1,008.84 | $4.20 | $1.37 | $1,007.47 | $98.07 | $128.10 |
| 24 | $1,007.47 | $4.20 | $1.37 | $1,006.10 | $102.27 | $133.67 |
| 25 | $1,006.10 | $4.19 | $1.38 | $1,004.73 | $106.46 | $139.24 |
| 26 | $1,004.73 | $4.19 | $1.38 | $1,003.34 | $110.65 | $144.81 |
| 27 | $1,003.34 | $4.18 | $1.39 | $1,001.95 | $114.83 | $150.38 |
| 28 | $1,001.95 | $4.17 | $1.39 | $1,000.56 | $119.01 | $155.95 |
| 29 | $1,000.56 | $4.17 | $1.40 | $999.16 | $123.17 | $161.52 |
| 30 | $999.16 | $4.16 | $1.41 | $997.75 | $127.34 | $167.09 |
| 31 | $997.75 | $4.16 | $1.41 | $996.34 | $131.49 | $172.66 |
| 32 | $996.34 | $4.15 | $1.42 | $994.92 | $135.65 | $178.22 |
| 33 | $994.92 | $4.15 | $1.42 | $993.50 | $139.79 | $183.79 |
| 34 | $993.50 | $4.14 | $1.43 | $992.07 | $143.93 | $189.36 |
| 35 | $992.07 | $4.13 | $1.44 | $990.63 | $148.07 | $194.93 |
| 36 | $990.63 | $4.13 | $1.44 | $989.19 | $152.19 | $200.50 |
| 37 | $989.19 | $4.12 | $1.45 | $987.74 | $156.31 | $206.07 |
| 38 | $987.74 | $4.12 | $1.45 | $986.29 | $160.43 | $211.64 |
| 39 | $986.29 | $4.11 | $1.46 | $984.83 | $164.54 | $217.21 |
| 40 | $984.83 | $4.10 | $1.47 | $983.36 | $168.64 | $222.78 |
| 41 | $983.36 | $4.10 | $1.47 | $981.89 | $172.74 | $228.35 |
| 42 | $981.89 | $4.09 | $1.48 | $980.41 | $176.83 | $233.92 |
| 43 | $980.41 | $4.09 | $1.48 | $978.93 | $180.92 | $239.49 |
| 44 | $978.93 | $4.08 | $1.49 | $977.44 | $185.00 | $245.06 |
| 45 | $977.44 | $4.07 | $1.50 | $975.94 | $189.07 | $250.63 |
| 46 | $975.94 | $4.07 | $1.50 | $974.44 | $193.13 | $256.20 |
| 47 | $974.44 | $4.06 | $1.51 | $972.93 | $197.19 | $261.77 |
| 48 | $972.93 | $4.05 | $1.52 | $971.41 | $201.25 | $267.34 |
| 49 | $971.41 | $4.05 | $1.52 | $969.89 | $205.30 | $272.91 |
| 50 | $969.89 | $4.04 | $1.53 | $968.36 | $209.34 | $278.48 |
| 51 | $968.36 | $4.03 | $1.53 | $966.83 | $213.37 | $284.05 |
| 52 | $966.83 | $4.03 | $1.54 | $965.29 | $217.40 | $289.62 |
| 53 | $965.29 | $4.02 | $1.55 | $963.74 | $221.42 | $295.18 |
| 54 | $963.74 | $4.02 | $1.55 | $962.18 | $225.44 | $300.75 |
| 55 | $962.18 | $4.01 | $1.56 | $960.62 | $229.45 | $306.32 |
| 56 | $960.62 | $4.00 | $1.57 | $959.06 | $233.45 | $311.89 |
| 57 | $959.06 | $4.00 | $1.57 | $957.48 | $237.45 | $317.46 |
| 58 | $957.48 | $3.99 | $1.58 | $955.90 | $241.44 | $323.03 |
| 59 | $955.90 | $3.98 | $1.59 | $954.32 | $245.42 | $328.60 |
| 60 | $954.32 | $3.98 | $1.59 | $952.72 | $249.39 | $334.17 |
| 61 | $952.72 | $3.97 | $1.60 | $951.12 | $253.36 | $339.74 |
| 62 | $951.12 | $3.96 | $1.61 | $949.52 | $257.33 | $345.31 |
| 63 | $949.52 | $3.96 | $1.61 | $947.90 | $261.28 | $350.88 |
| 64 | $947.90 | $3.95 | $1.62 | $946.28 | $265.23 | $356.45 |
| 65 | $946.28 | $3.94 | $1.63 | $944.66 | $269.18 | $362.02 |
| 66 | $944.66 | $3.94 | $1.63 | $943.02 | $273.11 | $367.59 |
| 67 | $943.02 | $3.93 | $1.64 | $941.38 | $277.04 | $373.16 |
| 68 | $941.38 | $3.92 | $1.65 | $939.74 | $280.96 | $378.73 |
| 69 | $939.74 | $3.92 | $1.65 | $938.08 | $284.88 | $384.30 |
| 70 | $938.08 | $3.91 | $1.66 | $936.42 | $288.79 | $389.87 |
| 71 | $936.42 | $3.90 | $1.67 | $934.75 | $292.69 | $395.44 |
| 72 | $934.75 | $3.89 | $1.67 | $933.08 | $296.58 | $401.01 |
| 73 | $933.08 | $3.89 | $1.68 | $931.40 | $300.47 | $406.58 |
| 74 | $931.40 | $3.88 | $1.69 | $929.71 | $304.35 | $412.14 |
| 75 | $929.71 | $3.87 | $1.70 | $928.01 | $308.23 | $417.71 |
| 76 | $928.01 | $3.87 | $1.70 | $926.31 | $312.09 | $423.28 |
| 77 | $926.31 | $3.86 | $1.71 | $924.60 | $315.95 | $428.85 |
| 78 | $924.60 | $3.85 | $1.72 | $922.88 | $319.81 | $434.42 |
| 79 | $922.88 | $3.85 | $1.72 | $921.16 | $323.65 | $439.99 |
| 80 | $921.16 | $3.84 | $1.73 | $919.43 | $327.49 | $445.56 |
| 81 | $919.43 | $3.83 | $1.74 | $917.69 | $331.32 | $451.13 |
| 82 | $917.69 | $3.82 | $1.75 | $915.94 | $335.14 | $456.70 |
| 83 | $915.94 | $3.82 | $1.75 | $914.19 | $338.96 | $462.27 |
| 84 | $914.19 | $3.81 | $1.76 | $912.43 | $342.77 | $467.84 |
| 85 | $912.43 | $3.80 | $1.77 | $910.66 | $346.57 | $473.41 |
| 86 | $910.66 | $3.79 | $1.78 | $908.89 | $350.37 | $478.98 |
| 87 | $908.89 | $3.79 | $1.78 | $907.10 | $354.15 | $484.55 |
| 88 | $907.10 | $3.78 | $1.79 | $905.31 | $357.93 | $490.12 |
| 89 | $905.31 | $3.77 | $1.80 | $903.52 | $361.70 | $495.69 |
| 90 | $903.52 | $3.76 | $1.80 | $901.71 | $365.47 | $501.26 |
| 91 | $901.71 | $3.76 | $1.81 | $899.90 | $369.23 | $506.83 |
| 92 | $899.90 | $3.75 | $1.82 | $898.08 | $372.98 | $512.40 |
| 93 | $898.08 | $3.74 | $1.83 | $896.25 | $376.72 | $517.97 |
| 94 | $896.25 | $3.73 | $1.84 | $894.42 | $380.45 | $523.54 |
| 95 | $894.42 | $3.73 | $1.84 | $892.57 | $384.18 | $529.10 |
| 96 | $892.57 | $3.72 | $1.85 | $890.72 | $387.90 | $534.67 |
| 97 | $890.72 | $3.71 | $1.86 | $888.87 | $391.61 | $540.24 |
| 98 | $888.87 | $3.70 | $1.87 | $887.00 | $395.31 | $545.81 |
| 99 | $887.00 | $3.70 | $1.87 | $885.13 | $399.01 | $551.38 |
| 100 | $885.13 | $3.69 | $1.88 | $883.24 | $402.70 | $556.95 |
| 101 | $883.24 | $3.68 | $1.89 | $881.36 | $406.38 | $562.52 |
| 102 | $881.36 | $3.67 | $1.90 | $879.46 | $410.05 | $568.09 |
| 103 | $879.46 | $3.66 | $1.91 | $877.55 | $413.71 | $573.66 |
| 104 | $877.55 | $3.66 | $1.91 | $875.64 | $417.37 | $579.23 |
| 105 | $875.64 | $3.65 | $1.92 | $873.72 | $421.02 | $584.80 |
| 106 | $873.72 | $3.64 | $1.93 | $871.79 | $424.66 | $590.37 |
| 107 | $871.79 | $3.63 | $1.94 | $869.85 | $428.29 | $595.94 |
| 108 | $869.85 | $3.62 | $1.95 | $867.91 | $431.92 | $601.51 |
| 109 | $867.91 | $3.62 | $1.95 | $865.95 | $435.53 | $607.08 |
| 110 | $865.95 | $3.61 | $1.96 | $863.99 | $439.14 | $612.65 |
| 111 | $863.99 | $3.60 | $1.97 | $862.02 | $442.74 | $618.22 |
| 112 | $862.02 | $3.59 | $1.98 | $860.05 | $446.33 | $623.79 |
| 113 | $860.05 | $3.58 | $1.99 | $858.06 | $449.92 | $629.36 |
| 114 | $858.06 | $3.58 | $1.99 | $856.07 | $453.49 | $634.93 |
| 115 | $856.07 | $3.57 | $2.00 | $854.06 | $457.06 | $640.50 |
| 116 | $854.06 | $3.56 | $2.01 | $852.05 | $460.62 | $646.06 |
| 117 | $852.05 | $3.55 | $2.02 | $850.03 | $464.17 | $651.63 |
| 118 | $850.03 | $3.54 | $2.03 | $848.00 | $467.71 | $657.20 |
| 119 | $848.00 | $3.53 | $2.04 | $845.97 | $471.24 | $662.77 |
| 120 | $845.97 | $3.52 | $2.04 | $843.92 | $474.77 | $668.34 |
| 121 | $843.92 | $3.52 | $2.05 | $841.87 | $478.28 | $673.91 |
| 122 | $841.87 | $3.51 | $2.06 | $839.81 | $481.79 | $679.48 |
| 123 | $839.81 | $3.50 | $2.07 | $837.74 | $485.29 | $685.05 |
| 124 | $837.74 | $3.49 | $2.08 | $835.66 | $488.78 | $690.62 |
| 125 | $835.66 | $3.48 | $2.09 | $833.57 | $492.26 | $696.19 |
| 126 | $833.57 | $3.47 | $2.10 | $831.48 | $495.74 | $701.76 |
| 127 | $831.48 | $3.46 | $2.11 | $829.37 | $499.20 | $707.33 |
| 128 | $829.37 | $3.46 | $2.11 | $827.26 | $502.66 | $712.90 |
| 129 | $827.26 | $3.45 | $2.12 | $825.13 | $506.10 | $718.47 |
| 130 | $825.13 | $3.44 | $2.13 | $823.00 | $509.54 | $724.04 |
| 131 | $823.00 | $3.43 | $2.14 | $820.86 | $512.97 | $729.61 |
| 132 | $820.86 | $3.42 | $2.15 | $818.71 | $516.39 | $735.18 |
| 133 | $818.71 | $3.41 | $2.16 | $816.56 | $519.80 | $740.75 |
| 134 | $816.56 | $3.40 | $2.17 | $814.39 | $523.20 | $746.32 |
| 135 | $814.39 | $3.39 | $2.18 | $812.21 | $526.60 | $751.89 |
| 136 | $812.21 | $3.38 | $2.19 | $810.03 | $529.98 | $757.46 |
| 137 | $810.03 | $3.38 | $2.19 | $807.83 | $533.36 | $763.02 |
| 138 | $807.83 | $3.37 | $2.20 | $805.63 | $536.72 | $768.59 |
| 139 | $805.63 | $3.36 | $2.21 | $803.42 | $540.08 | $774.16 |
| 140 | $803.42 | $3.35 | $2.22 | $801.19 | $543.43 | $779.73 |
| 141 | $801.19 | $3.34 | $2.23 | $798.96 | $546.77 | $785.30 |
| 142 | $798.96 | $3.33 | $2.24 | $796.72 | $550.09 | $790.87 |
| 143 | $796.72 | $3.32 | $2.25 | $794.47 | $553.41 | $796.44 |
| 144 | $794.47 | $3.31 | $2.26 | $792.21 | $556.72 | $802.01 |
| 145 | $792.21 | $3.30 | $2.27 | $789.94 | $560.03 | $807.58 |
| 146 | $789.94 | $3.29 | $2.28 | $787.67 | $563.32 | $813.15 |
| 147 | $787.67 | $3.28 | $2.29 | $785.38 | $566.60 | $818.72 |
| 148 | $785.38 | $3.27 | $2.30 | $783.08 | $569.87 | $824.29 |
| 149 | $783.08 | $3.26 | $2.31 | $780.77 | $573.13 | $829.86 |
| 150 | $780.77 | $3.25 | $2.32 | $778.46 | $576.39 | $835.43 |
| 151 | $778.46 | $3.24 | $2.33 | $776.13 | $579.63 | $841.00 |
| 152 | $776.13 | $3.23 | $2.34 | $773.80 | $582.86 | $846.57 |
| 153 | $773.80 | $3.22 | $2.35 | $771.45 | $586.09 | $852.14 |
| 154 | $771.45 | $3.21 | $2.36 | $769.10 | $589.30 | $857.71 |
| 155 | $769.10 | $3.20 | $2.36 | $766.73 | $592.51 | $863.28 |
| 156 | $766.73 | $3.19 | $2.37 | $764.36 | $595.70 | $868.85 |
| 157 | $764.36 | $3.18 | $2.38 | $761.97 | $598.89 | $874.42 |
| 158 | $761.97 | $3.17 | $2.39 | $759.58 | $602.06 | $879.98 |
| 159 | $759.58 | $3.16 | $2.40 | $757.17 | $605.23 | $885.55 |
| 160 | $757.17 | $3.15 | $2.41 | $754.76 | $608.38 | $891.12 |
| 161 | $754.76 | $3.14 | $2.42 | $752.33 | $611.53 | $896.69 |
| 162 | $752.33 | $3.13 | $2.43 | $749.90 | $614.66 | $902.26 |
| 163 | $749.90 | $3.12 | $2.44 | $747.45 | $617.79 | $907.83 |
| 164 | $747.45 | $3.11 | $2.46 | $745.00 | $620.90 | $913.40 |
| 165 | $745.00 | $3.10 | $2.47 | $742.53 | $624.00 | $918.97 |
| 166 | $742.53 | $3.09 | $2.48 | $740.06 | $627.10 | $924.54 |
| 167 | $740.06 | $3.08 | $2.49 | $737.57 | $630.18 | $930.11 |
| 168 | $737.57 | $3.07 | $2.50 | $735.08 | $633.26 | $935.68 |
| 169 | $735.08 | $3.06 | $2.51 | $732.57 | $636.32 | $941.25 |
| 170 | $732.57 | $3.05 | $2.52 | $730.05 | $639.37 | $946.82 |
| 171 | $730.05 | $3.04 | $2.53 | $727.52 | $642.41 | $952.39 |
| 172 | $727.52 | $3.03 | $2.54 | $724.99 | $645.44 | $957.96 |
| 173 | $724.99 | $3.02 | $2.55 | $722.44 | $648.46 | $963.53 |
| 174 | $722.44 | $3.01 | $2.56 | $719.88 | $651.47 | $969.10 |
| 175 | $719.88 | $3.00 | $2.57 | $717.31 | $654.47 | $974.67 |
| 176 | $717.31 | $2.99 | $2.58 | $714.73 | $657.46 | $980.24 |
| 177 | $714.73 | $2.98 | $2.59 | $712.14 | $660.44 | $985.81 |
| 178 | $712.14 | $2.97 | $2.60 | $709.53 | $663.41 | $991.38 |
| 179 | $709.53 | $2.96 | $2.61 | $706.92 | $666.36 | $996.94 |
| 180 | $706.92 | $2.95 | $2.62 | $704.30 | $669.31 | $1,002.51 |
| 181 | $704.30 | $2.93 | $2.63 | $701.66 | $672.24 | $1,008.08 |
| 182 | $701.66 | $2.92 | $2.65 | $699.01 | $675.17 | $1,013.65 |
| 183 | $699.01 | $2.91 | $2.66 | $696.36 | $678.08 | $1,019.22 |
| 184 | $696.36 | $2.90 | $2.67 | $693.69 | $680.98 | $1,024.79 |
| 185 | $693.69 | $2.89 | $2.68 | $691.01 | $683.87 | $1,030.36 |
| 186 | $691.01 | $2.88 | $2.69 | $688.32 | $686.75 | $1,035.93 |
| 187 | $688.32 | $2.87 | $2.70 | $685.62 | $689.62 | $1,041.50 |
| 188 | $685.62 | $2.86 | $2.71 | $682.91 | $692.48 | $1,047.07 |
| 189 | $682.91 | $2.85 | $2.72 | $680.18 | $695.32 | $1,052.64 |
| 190 | $680.18 | $2.83 | $2.74 | $677.45 | $698.16 | $1,058.21 |
| 191 | $677.45 | $2.82 | $2.75 | $674.70 | $700.98 | $1,063.78 |
| 192 | $674.70 | $2.81 | $2.76 | $671.94 | $703.79 | $1,069.35 |
| 193 | $671.94 | $2.80 | $2.77 | $669.17 | $706.59 | $1,074.92 |
| 194 | $669.17 | $2.79 | $2.78 | $666.39 | $709.38 | $1,080.49 |
| 195 | $666.39 | $2.78 | $2.79 | $663.60 | $712.15 | $1,086.06 |
| 196 | $663.60 | $2.76 | $2.80 | $660.79 | $714.92 | $1,091.63 |
| 197 | $660.79 | $2.75 | $2.82 | $657.98 | $717.67 | $1,097.20 |
| 198 | $657.98 | $2.74 | $2.83 | $655.15 | $720.41 | $1,102.77 |
| 199 | $655.15 | $2.73 | $2.84 | $652.31 | $723.14 | $1,108.34 |
| 200 | $652.31 | $2.72 | $2.85 | $649.46 | $725.86 | $1,113.90 |
| 201 | $649.46 | $2.71 | $2.86 | $646.59 | $728.57 | $1,119.47 |
| 202 | $646.59 | $2.69 | $2.88 | $643.72 | $731.26 | $1,125.04 |
| 203 | $643.72 | $2.68 | $2.89 | $640.83 | $733.94 | $1,130.61 |
| 204 | $640.83 | $2.67 | $2.90 | $637.93 | $736.61 | $1,136.18 |
| 205 | $637.93 | $2.66 | $2.91 | $635.02 | $739.27 | $1,141.75 |
| 206 | $635.02 | $2.65 | $2.92 | $632.10 | $741.92 | $1,147.32 |
| 207 | $632.10 | $2.63 | $2.94 | $629.16 | $744.55 | $1,152.89 |
| 208 | $629.16 | $2.62 | $2.95 | $626.21 | $747.17 | $1,158.46 |
| 209 | $626.21 | $2.61 | $2.96 | $623.25 | $749.78 | $1,164.03 |
| 210 | $623.25 | $2.60 | $2.97 | $620.28 | $752.38 | $1,169.60 |
| 211 | $620.28 | $2.58 | $2.99 | $617.29 | $754.96 | $1,175.17 |
| 212 | $617.29 | $2.57 | $3.00 | $614.30 | $757.54 | $1,180.74 |
| 213 | $614.30 | $2.56 | $3.01 | $611.29 | $760.10 | $1,186.31 |
| 214 | $611.29 | $2.55 | $3.02 | $608.26 | $762.64 | $1,191.88 |
| 215 | $608.26 | $2.53 | $3.04 | $605.23 | $765.18 | $1,197.45 |
| 216 | $605.23 | $2.52 | $3.05 | $602.18 | $767.70 | $1,203.02 |
| 217 | $602.18 | $2.51 | $3.06 | $599.12 | $770.21 | $1,208.59 |
| 218 | $599.12 | $2.50 | $3.07 | $596.05 | $772.70 | $1,214.16 |
| 219 | $596.05 | $2.48 | $3.09 | $592.96 | $775.19 | $1,219.73 |
| 220 | $592.96 | $2.47 | $3.10 | $589.86 | $777.66 | $1,225.30 |
| 221 | $589.86 | $2.46 | $3.11 | $586.75 | $780.12 | $1,230.86 |
| 222 | $586.75 | $2.44 | $3.12 | $583.63 | $782.56 | $1,236.43 |
| 223 | $583.63 | $2.43 | $3.14 | $580.49 | $784.99 | $1,242.00 |
| 224 | $580.49 | $2.42 | $3.15 | $577.34 | $787.41 | $1,247.57 |
| 225 | $577.34 | $2.41 | $3.16 | $574.17 | $789.82 | $1,253.14 |
| 226 | $574.17 | $2.39 | $3.18 | $571.00 | $792.21 | $1,258.71 |
| 227 | $571.00 | $2.38 | $3.19 | $567.81 | $794.59 | $1,264.28 |
| 228 | $567.81 | $2.37 | $3.20 | $564.60 | $796.96 | $1,269.85 |
| 229 | $564.60 | $2.35 | $3.22 | $561.39 | $799.31 | $1,275.42 |
| 230 | $561.39 | $2.34 | $3.23 | $558.16 | $801.65 | $1,280.99 |
| 231 | $558.16 | $2.33 | $3.24 | $554.91 | $803.97 | $1,286.56 |
| 232 | $554.91 | $2.31 | $3.26 | $551.65 | $806.28 | $1,292.13 |
| 233 | $551.65 | $2.30 | $3.27 | $548.38 | $808.58 | $1,297.70 |
| 234 | $548.38 | $2.28 | $3.28 | $545.10 | $810.87 | $1,303.27 |
| 235 | $545.10 | $2.27 | $3.30 | $541.80 | $813.14 | $1,308.84 |
| 236 | $541.80 | $2.26 | $3.31 | $538.49 | $815.40 | $1,314.41 |
| 237 | $538.49 | $2.24 | $3.33 | $535.16 | $817.64 | $1,319.98 |
| 238 | $535.16 | $2.23 | $3.34 | $531.82 | $819.87 | $1,325.55 |
| 239 | $531.82 | $2.22 | $3.35 | $528.47 | $822.09 | $1,331.12 |
| 240 | $528.47 | $2.20 | $3.37 | $525.10 | $824.29 | $1,336.69 |
| 241 | $525.10 | $2.19 | $3.38 | $521.72 | $826.48 | $1,342.26 |
| 242 | $521.72 | $2.17 | $3.40 | $518.32 | $828.65 | $1,347.82 |
| 243 | $518.32 | $2.16 | $3.41 | $514.92 | $830.81 | $1,353.39 |
| 244 | $514.92 | $2.15 | $3.42 | $511.49 | $832.96 | $1,358.96 |
| 245 | $511.49 | $2.13 | $3.44 | $508.05 | $835.09 | $1,364.53 |
| 246 | $508.05 | $2.12 | $3.45 | $504.60 | $837.20 | $1,370.10 |
| 247 | $504.60 | $2.10 | $3.47 | $501.13 | $839.31 | $1,375.67 |
| 248 | $501.13 | $2.09 | $3.48 | $497.65 | $841.39 | $1,381.24 |
| 249 | $497.65 | $2.07 | $3.50 | $494.16 | $843.47 | $1,386.81 |
| 250 | $494.16 | $2.06 | $3.51 | $490.65 | $845.53 | $1,392.38 |
| 251 | $490.65 | $2.04 | $3.53 | $487.12 | $847.57 | $1,397.95 |
| 252 | $487.12 | $2.03 | $3.54 | $483.58 | $849.60 | $1,403.52 |
| 253 | $483.58 | $2.01 | $3.55 | $480.03 | $851.62 | $1,409.09 |
| 254 | $480.03 | $2.00 | $3.57 | $476.46 | $853.62 | $1,414.66 |
| 255 | $476.46 | $1.99 | $3.58 | $472.87 | $855.60 | $1,420.23 |
| 256 | $472.87 | $1.97 | $3.60 | $469.27 | $857.57 | $1,425.80 |
| 257 | $469.27 | $1.96 | $3.61 | $465.66 | $859.53 | $1,431.37 |
| 258 | $465.66 | $1.94 | $3.63 | $462.03 | $861.47 | $1,436.94 |
| 259 | $462.03 | $1.93 | $3.64 | $458.38 | $863.39 | $1,442.51 |
| 260 | $458.38 | $1.91 | $3.66 | $454.73 | $865.30 | $1,448.08 |
| 261 | $454.73 | $1.89 | $3.67 | $451.05 | $867.20 | $1,453.65 |
| 262 | $451.05 | $1.88 | $3.69 | $447.36 | $869.08 | $1,459.22 |
| 263 | $447.36 | $1.86 | $3.71 | $443.65 | $870.94 | $1,464.78 |
| 264 | $443.65 | $1.85 | $3.72 | $439.93 | $872.79 | $1,470.35 |
| 265 | $439.93 | $1.83 | $3.74 | $436.20 | $874.62 | $1,475.92 |
| 266 | $436.20 | $1.82 | $3.75 | $432.45 | $876.44 | $1,481.49 |
| 267 | $432.45 | $1.80 | $3.77 | $428.68 | $878.24 | $1,487.06 |
| 268 | $428.68 | $1.79 | $3.78 | $424.89 | $880.03 | $1,492.63 |
| 269 | $424.89 | $1.77 | $3.80 | $421.09 | $881.80 | $1,498.20 |
| 270 | $421.09 | $1.75 | $3.81 | $417.28 | $883.55 | $1,503.77 |
| 271 | $417.28 | $1.74 | $3.83 | $413.45 | $885.29 | $1,509.34 |
| 272 | $413.45 | $1.72 | $3.85 | $409.60 | $887.01 | $1,514.91 |
| 273 | $409.60 | $1.71 | $3.86 | $405.74 | $888.72 | $1,520.48 |
| 274 | $405.74 | $1.69 | $3.88 | $401.86 | $890.41 | $1,526.05 |
| 275 | $401.86 | $1.67 | $3.90 | $397.97 | $892.08 | $1,531.62 |
| 276 | $397.97 | $1.66 | $3.91 | $394.05 | $893.74 | $1,537.19 |
| 277 | $394.05 | $1.64 | $3.93 | $390.13 | $895.38 | $1,542.76 |
| 278 | $390.13 | $1.63 | $3.94 | $386.18 | $897.01 | $1,548.33 |
| 279 | $386.18 | $1.61 | $3.96 | $382.22 | $898.62 | $1,553.90 |
| 280 | $382.22 | $1.59 | $3.98 | $378.25 | $900.21 | $1,559.47 |
| 281 | $378.25 | $1.58 | $3.99 | $374.25 | $901.79 | $1,565.04 |
| 282 | $374.25 | $1.56 | $4.01 | $370.24 | $903.35 | $1,570.61 |
| 283 | $370.24 | $1.54 | $4.03 | $366.21 | $904.89 | $1,576.18 |
| 284 | $366.21 | $1.53 | $4.04 | $362.17 | $906.42 | $1,581.74 |
| 285 | $362.17 | $1.51 | $4.06 | $358.11 | $907.92 | $1,587.31 |
| 286 | $358.11 | $1.49 | $4.08 | $354.03 | $909.42 | $1,592.88 |
| 287 | $354.03 | $1.48 | $4.09 | $349.94 | $910.89 | $1,598.45 |
| 288 | $349.94 | $1.46 | $4.11 | $345.83 | $912.35 | $1,604.02 |
| 289 | $345.83 | $1.44 | $4.13 | $341.70 | $913.79 | $1,609.59 |
| 290 | $341.70 | $1.42 | $4.15 | $337.55 | $915.21 | $1,615.16 |
| 291 | $337.55 | $1.41 | $4.16 | $333.39 | $916.62 | $1,620.73 |
| 292 | $333.39 | $1.39 | $4.18 | $329.21 | $918.01 | $1,626.30 |
| 293 | $329.21 | $1.37 | $4.20 | $325.01 | $919.38 | $1,631.87 |
| 294 | $325.01 | $1.35 | $4.22 | $320.80 | $920.74 | $1,637.44 |
| 295 | $320.80 | $1.34 | $4.23 | $316.56 | $922.07 | $1,643.01 |
| 296 | $316.56 | $1.32 | $4.25 | $312.31 | $923.39 | $1,648.58 |
| 297 | $312.31 | $1.30 | $4.27 | $308.04 | $924.69 | $1,654.15 |
| 298 | $308.04 | $1.28 | $4.29 | $303.76 | $925.98 | $1,659.72 |
| 299 | $303.76 | $1.27 | $4.30 | $299.45 | $927.24 | $1,665.29 |
| 300 | $299.45 | $1.25 | $4.32 | $295.13 | $928.49 | $1,670.86 |
| 301 | $295.13 | $1.23 | $4.34 | $290.79 | $929.72 | $1,676.43 |
| 302 | $290.79 | $1.21 | $4.36 | $286.44 | $930.93 | $1,682.00 |
| 303 | $286.44 | $1.19 | $4.38 | $282.06 | $932.13 | $1,687.57 |
| 304 | $282.06 | $1.18 | $4.39 | $277.67 | $933.30 | $1,693.14 |
| 305 | $277.67 | $1.16 | $4.41 | $273.25 | $934.46 | $1,698.70 |
| 306 | $273.25 | $1.14 | $4.43 | $268.82 | $935.60 | $1,704.27 |
| 307 | $268.82 | $1.12 | $4.45 | $264.37 | $936.72 | $1,709.84 |
| 308 | $264.37 | $1.10 | $4.47 | $259.90 | $937.82 | $1,715.41 |
| 309 | $259.90 | $1.08 | $4.49 | $255.42 | $938.90 | $1,720.98 |
| 310 | $255.42 | $1.06 | $4.51 | $250.91 | $939.96 | $1,726.55 |
| 311 | $250.91 | $1.05 | $4.52 | $246.39 | $941.01 | $1,732.12 |
| 312 | $246.39 | $1.03 | $4.54 | $241.85 | $942.04 | $1,737.69 |
| 313 | $241.85 | $1.01 | $4.56 | $237.28 | $943.04 | $1,743.26 |
| 314 | $237.28 | $0.99 | $4.58 | $232.70 | $944.03 | $1,748.83 |
| 315 | $232.70 | $0.97 | $4.60 | $228.10 | $945.00 | $1,754.40 |
| 316 | $228.10 | $0.95 | $4.62 | $223.48 | $945.95 | $1,759.97 |
| 317 | $223.48 | $0.93 | $4.64 | $218.85 | $946.88 | $1,765.54 |
| 318 | $218.85 | $0.91 | $4.66 | $214.19 | $947.80 | $1,771.11 |
| 319 | $214.19 | $0.89 | $4.68 | $209.51 | $948.69 | $1,776.68 |
| 320 | $209.51 | $0.87 | $4.70 | $204.81 | $949.56 | $1,782.25 |
| 321 | $204.81 | $0.85 | $4.72 | $200.10 | $950.42 | $1,787.82 |
| 322 | $200.10 | $0.83 | $4.74 | $195.36 | $951.25 | $1,793.39 |
| 323 | $195.36 | $0.81 | $4.76 | $190.61 | $952.06 | $1,798.96 |
| 324 | $190.61 | $0.79 | $4.78 | $185.83 | $952.86 | $1,804.53 |
| 325 | $185.83 | $0.77 | $4.80 | $181.04 | $953.63 | $1,810.10 |
| 326 | $181.04 | $0.75 | $4.82 | $176.22 | $954.39 | $1,815.66 |
| 327 | $176.22 | $0.73 | $4.84 | $171.39 | $955.12 | $1,821.23 |
| 328 | $171.39 | $0.71 | $4.86 | $166.53 | $955.83 | $1,826.80 |
| 329 | $166.53 | $0.69 | $4.88 | $161.65 | $956.53 | $1,832.37 |
| 330 | $161.65 | $0.67 | $4.90 | $156.76 | $957.20 | $1,837.94 |
| 331 | $156.76 | $0.65 | $4.92 | $151.84 | $957.85 | $1,843.51 |
| 332 | $151.84 | $0.63 | $4.94 | $146.91 | $958.49 | $1,849.08 |
| 333 | $146.91 | $0.61 | $4.96 | $141.95 | $959.10 | $1,854.65 |
| 334 | $141.95 | $0.59 | $4.98 | $136.97 | $959.69 | $1,860.22 |
| 335 | $136.97 | $0.57 | $5.00 | $131.97 | $960.26 | $1,865.79 |
| 336 | $131.97 | $0.55 | $5.02 | $126.95 | $960.81 | $1,871.36 |
| 337 | $126.95 | $0.53 | $5.04 | $121.91 | $961.34 | $1,876.93 |
| 338 | $121.91 | $0.51 | $5.06 | $116.85 | $961.85 | $1,882.50 |
| 339 | $116.85 | $0.49 | $5.08 | $111.77 | $962.34 | $1,888.07 |
| 340 | $111.77 | $0.47 | $5.10 | $106.66 | $962.80 | $1,893.64 |
| 341 | $106.66 | $0.44 | $5.13 | $101.54 | $963.25 | $1,899.21 |
| 342 | $101.54 | $0.42 | $5.15 | $96.39 | $963.67 | $1,904.78 |
| 343 | $96.39 | $0.40 | $5.17 | $91.22 | $964.07 | $1,910.35 |
| 344 | $91.22 | $0.38 | $5.19 | $86.03 | $964.45 | $1,915.92 |
| 345 | $86.03 | $0.36 | $5.21 | $80.82 | $964.81 | $1,921.49 |
| 346 | $80.82 | $0.34 | $5.23 | $75.59 | $965.15 | $1,927.06 |
| 347 | $75.59 | $0.31 | $5.25 | $70.34 | $965.46 | $1,932.62 |
| 348 | $70.34 | $0.29 | $5.28 | $65.06 | $965.75 | $1,938.19 |
| 349 | $65.06 | $0.27 | $5.30 | $59.76 | $966.02 | $1,943.76 |
| 350 | $59.76 | $0.25 | $5.32 | $54.44 | $966.27 | $1,949.33 |
| 351 | $54.44 | $0.23 | $5.34 | $49.10 | $966.50 | $1,954.90 |
| 352 | $49.10 | $0.20 | $5.36 | $43.73 | $966.70 | $1,960.47 |
| 353 | $43.73 | $0.18 | $5.39 | $38.34 | $966.89 | $1,966.04 |
| 354 | $38.34 | $0.16 | $5.41 | $32.94 | $967.05 | $1,971.61 |
| 355 | $32.94 | $0.14 | $5.43 | $27.50 | $967.18 | $1,977.18 |
| 356 | $27.50 | $0.11 | $5.45 | $22.05 | $967.30 | $1,982.75 |
| 357 | $22.05 | $0.09 | $5.48 | $16.57 | $967.39 | $1,988.32 |
| 358 | $16.57 | $0.07 | $5.50 | $11.07 | $967.46 | $1,993.89 |
| 359 | $11.07 | $0.05 | $5.52 | $5.55 | $967.51 | $1,999.46 |
| 360 | $5.55 | $0.02 | $5.55 | $-0.00 | $967.53 | $2,005.03 |