|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,037.50 | $4.11 | $1.31 | $1,036.19 | $4.11 | $5.41 |
| 2 | $1,036.19 | $4.10 | $1.31 | $1,034.88 | $8.21 | $10.82 |
| 3 | $1,034.88 | $4.10 | $1.32 | $1,033.57 | $12.30 | $16.24 |
| 4 | $1,033.57 | $4.09 | $1.32 | $1,032.25 | $16.40 | $21.65 |
| 5 | $1,032.25 | $4.09 | $1.33 | $1,030.92 | $20.48 | $27.06 |
| 6 | $1,030.92 | $4.08 | $1.33 | $1,029.59 | $24.56 | $32.47 |
| 7 | $1,029.59 | $4.08 | $1.34 | $1,028.25 | $28.64 | $37.88 |
| 8 | $1,028.25 | $4.07 | $1.34 | $1,026.91 | $32.71 | $43.30 |
| 9 | $1,026.91 | $4.06 | $1.35 | $1,025.56 | $36.77 | $48.71 |
| 10 | $1,025.56 | $4.06 | $1.35 | $1,024.21 | $40.83 | $54.12 |
| 11 | $1,024.21 | $4.05 | $1.36 | $1,022.85 | $44.89 | $59.53 |
| 12 | $1,022.85 | $4.05 | $1.36 | $1,021.49 | $48.94 | $64.95 |
| 13 | $1,021.49 | $4.04 | $1.37 | $1,020.12 | $52.98 | $70.36 |
| 14 | $1,020.12 | $4.04 | $1.37 | $1,018.75 | $57.02 | $75.77 |
| 15 | $1,018.75 | $4.03 | $1.38 | $1,017.37 | $61.05 | $81.18 |
| 16 | $1,017.37 | $4.03 | $1.39 | $1,015.98 | $65.08 | $86.59 |
| 17 | $1,015.98 | $4.02 | $1.39 | $1,014.59 | $69.10 | $92.01 |
| 18 | $1,014.59 | $4.02 | $1.40 | $1,013.20 | $73.11 | $97.42 |
| 19 | $1,013.20 | $4.01 | $1.40 | $1,011.80 | $77.12 | $102.83 |
| 20 | $1,011.80 | $4.01 | $1.41 | $1,010.39 | $81.13 | $108.24 |
| 21 | $1,010.39 | $4.00 | $1.41 | $1,008.98 | $85.13 | $113.65 |
| 22 | $1,008.98 | $3.99 | $1.42 | $1,007.56 | $89.12 | $119.07 |
| 23 | $1,007.56 | $3.99 | $1.42 | $1,006.13 | $93.11 | $124.48 |
| 24 | $1,006.13 | $3.98 | $1.43 | $1,004.70 | $97.09 | $129.89 |
| 25 | $1,004.70 | $3.98 | $1.44 | $1,003.27 | $101.07 | $135.30 |
| 26 | $1,003.27 | $3.97 | $1.44 | $1,001.83 | $105.04 | $140.71 |
| 27 | $1,001.83 | $3.97 | $1.45 | $1,000.38 | $109.01 | $146.13 |
| 28 | $1,000.38 | $3.96 | $1.45 | $998.93 | $112.97 | $151.54 |
| 29 | $998.93 | $3.95 | $1.46 | $997.47 | $116.92 | $156.95 |
| 30 | $997.47 | $3.95 | $1.46 | $996.01 | $120.87 | $162.36 |
| 31 | $996.01 | $3.94 | $1.47 | $994.54 | $124.81 | $167.77 |
| 32 | $994.54 | $3.94 | $1.48 | $993.06 | $128.75 | $173.19 |
| 33 | $993.06 | $3.93 | $1.48 | $991.58 | $132.68 | $178.60 |
| 34 | $991.58 | $3.93 | $1.49 | $990.09 | $136.61 | $184.01 |
| 35 | $990.09 | $3.92 | $1.49 | $988.60 | $140.52 | $189.42 |
| 36 | $988.60 | $3.91 | $1.50 | $987.10 | $144.44 | $194.84 |
| 37 | $987.10 | $3.91 | $1.50 | $985.60 | $148.34 | $200.25 |
| 38 | $985.60 | $3.90 | $1.51 | $984.09 | $152.25 | $205.66 |
| 39 | $984.09 | $3.90 | $1.52 | $982.57 | $156.14 | $211.07 |
| 40 | $982.57 | $3.89 | $1.52 | $981.05 | $160.03 | $216.48 |
| 41 | $981.05 | $3.88 | $1.53 | $979.52 | $163.91 | $221.90 |
| 42 | $979.52 | $3.88 | $1.53 | $977.98 | $167.79 | $227.31 |
| 43 | $977.98 | $3.87 | $1.54 | $976.44 | $171.66 | $232.72 |
| 44 | $976.44 | $3.87 | $1.55 | $974.90 | $175.53 | $238.13 |
| 45 | $974.90 | $3.86 | $1.55 | $973.34 | $179.39 | $243.54 |
| 46 | $973.34 | $3.85 | $1.56 | $971.78 | $183.24 | $248.96 |
| 47 | $971.78 | $3.85 | $1.57 | $970.22 | $187.09 | $254.37 |
| 48 | $970.22 | $3.84 | $1.57 | $968.65 | $190.93 | $259.78 |
| 49 | $968.65 | $3.83 | $1.58 | $967.07 | $194.76 | $265.19 |
| 50 | $967.07 | $3.83 | $1.58 | $965.48 | $198.59 | $270.60 |
| 51 | $965.48 | $3.82 | $1.59 | $963.89 | $202.41 | $276.02 |
| 52 | $963.89 | $3.82 | $1.60 | $962.30 | $206.23 | $281.43 |
| 53 | $962.30 | $3.81 | $1.60 | $960.69 | $210.04 | $286.84 |
| 54 | $960.69 | $3.80 | $1.61 | $959.08 | $213.84 | $292.25 |
| 55 | $959.08 | $3.80 | $1.62 | $957.47 | $217.63 | $297.67 |
| 56 | $957.47 | $3.79 | $1.62 | $955.85 | $221.42 | $303.08 |
| 57 | $955.85 | $3.78 | $1.63 | $954.22 | $225.21 | $308.49 |
| 58 | $954.22 | $3.78 | $1.63 | $952.58 | $228.98 | $313.90 |
| 59 | $952.58 | $3.77 | $1.64 | $950.94 | $232.76 | $319.31 |
| 60 | $950.94 | $3.76 | $1.65 | $949.29 | $236.52 | $324.73 |
| 61 | $949.29 | $3.76 | $1.65 | $947.64 | $240.28 | $330.14 |
| 62 | $947.64 | $3.75 | $1.66 | $945.98 | $244.03 | $335.55 |
| 63 | $945.98 | $3.74 | $1.67 | $944.31 | $247.77 | $340.96 |
| 64 | $944.31 | $3.74 | $1.67 | $942.64 | $251.51 | $346.37 |
| 65 | $942.64 | $3.73 | $1.68 | $940.96 | $255.24 | $351.79 |
| 66 | $940.96 | $3.72 | $1.69 | $939.27 | $258.97 | $357.20 |
| 67 | $939.27 | $3.72 | $1.69 | $937.57 | $262.68 | $362.61 |
| 68 | $937.57 | $3.71 | $1.70 | $935.87 | $266.40 | $368.02 |
| 69 | $935.87 | $3.70 | $1.71 | $934.17 | $270.10 | $373.43 |
| 70 | $934.17 | $3.70 | $1.71 | $932.45 | $273.80 | $378.85 |
| 71 | $932.45 | $3.69 | $1.72 | $930.73 | $277.49 | $384.26 |
| 72 | $930.73 | $3.68 | $1.73 | $929.00 | $281.17 | $389.67 |
| 73 | $929.00 | $3.68 | $1.73 | $927.27 | $284.85 | $395.08 |
| 74 | $927.27 | $3.67 | $1.74 | $925.53 | $288.52 | $400.49 |
| 75 | $925.53 | $3.66 | $1.75 | $923.78 | $292.18 | $405.91 |
| 76 | $923.78 | $3.66 | $1.76 | $922.02 | $295.84 | $411.32 |
| 77 | $922.02 | $3.65 | $1.76 | $920.26 | $299.49 | $416.73 |
| 78 | $920.26 | $3.64 | $1.77 | $918.49 | $303.13 | $422.14 |
| 79 | $918.49 | $3.64 | $1.78 | $916.71 | $306.77 | $427.56 |
| 80 | $916.71 | $3.63 | $1.78 | $914.93 | $310.40 | $432.97 |
| 81 | $914.93 | $3.62 | $1.79 | $913.14 | $314.02 | $438.38 |
| 82 | $913.14 | $3.61 | $1.80 | $911.34 | $317.63 | $443.79 |
| 83 | $911.34 | $3.61 | $1.80 | $909.54 | $321.24 | $449.20 |
| 84 | $909.54 | $3.60 | $1.81 | $907.73 | $324.84 | $454.62 |
| 85 | $907.73 | $3.59 | $1.82 | $905.91 | $328.43 | $460.03 |
| 86 | $905.91 | $3.59 | $1.83 | $904.08 | $332.02 | $465.44 |
| 87 | $904.08 | $3.58 | $1.83 | $902.25 | $335.60 | $470.85 |
| 88 | $902.25 | $3.57 | $1.84 | $900.41 | $339.17 | $476.26 |
| 89 | $900.41 | $3.56 | $1.85 | $898.56 | $342.73 | $481.68 |
| 90 | $898.56 | $3.56 | $1.86 | $896.70 | $346.29 | $487.09 |
| 91 | $896.70 | $3.55 | $1.86 | $894.84 | $349.84 | $492.50 |
| 92 | $894.84 | $3.54 | $1.87 | $892.97 | $353.38 | $497.91 |
| 93 | $892.97 | $3.53 | $1.88 | $891.09 | $356.92 | $503.32 |
| 94 | $891.09 | $3.53 | $1.88 | $889.21 | $360.44 | $508.74 |
| 95 | $889.21 | $3.52 | $1.89 | $887.32 | $363.96 | $514.15 |
| 96 | $887.32 | $3.51 | $1.90 | $885.42 | $367.48 | $519.56 |
| 97 | $885.42 | $3.50 | $1.91 | $883.51 | $370.98 | $524.97 |
| 98 | $883.51 | $3.50 | $1.91 | $881.59 | $374.48 | $530.38 |
| 99 | $881.59 | $3.49 | $1.92 | $879.67 | $377.97 | $535.80 |
| 100 | $879.67 | $3.48 | $1.93 | $877.74 | $381.45 | $541.21 |
| 101 | $877.74 | $3.47 | $1.94 | $875.80 | $384.93 | $546.62 |
| 102 | $875.80 | $3.47 | $1.95 | $873.86 | $388.39 | $552.03 |
| 103 | $873.86 | $3.46 | $1.95 | $871.91 | $391.85 | $557.45 |
| 104 | $871.91 | $3.45 | $1.96 | $869.94 | $395.30 | $562.86 |
| 105 | $869.94 | $3.44 | $1.97 | $867.98 | $398.75 | $568.27 |
| 106 | $867.98 | $3.44 | $1.98 | $866.00 | $402.18 | $573.68 |
| 107 | $866.00 | $3.43 | $1.98 | $864.02 | $405.61 | $579.09 |
| 108 | $864.02 | $3.42 | $1.99 | $862.02 | $409.03 | $584.51 |
| 109 | $862.02 | $3.41 | $2.00 | $860.02 | $412.44 | $589.92 |
| 110 | $860.02 | $3.40 | $2.01 | $858.02 | $415.85 | $595.33 |
| 111 | $858.02 | $3.40 | $2.02 | $856.00 | $419.24 | $600.74 |
| 112 | $856.00 | $3.39 | $2.02 | $853.98 | $422.63 | $606.15 |
| 113 | $853.98 | $3.38 | $2.03 | $851.94 | $426.01 | $611.57 |
| 114 | $851.94 | $3.37 | $2.04 | $849.90 | $429.38 | $616.98 |
| 115 | $849.90 | $3.36 | $2.05 | $847.86 | $432.75 | $622.39 |
| 116 | $847.86 | $3.36 | $2.06 | $845.80 | $436.10 | $627.80 |
| 117 | $845.80 | $3.35 | $2.06 | $843.74 | $439.45 | $633.21 |
| 118 | $843.74 | $3.34 | $2.07 | $841.66 | $442.79 | $638.63 |
| 119 | $841.66 | $3.33 | $2.08 | $839.58 | $446.12 | $644.04 |
| 120 | $839.58 | $3.32 | $2.09 | $837.50 | $449.45 | $649.45 |
| 121 | $837.50 | $3.32 | $2.10 | $835.40 | $452.76 | $654.86 |
| 122 | $835.40 | $3.31 | $2.11 | $833.29 | $456.07 | $660.28 |
| 123 | $833.29 | $3.30 | $2.11 | $831.18 | $459.37 | $665.69 |
| 124 | $831.18 | $3.29 | $2.12 | $829.06 | $462.66 | $671.10 |
| 125 | $829.06 | $3.28 | $2.13 | $826.93 | $465.94 | $676.51 |
| 126 | $826.93 | $3.27 | $2.14 | $824.79 | $469.21 | $681.92 |
| 127 | $824.79 | $3.26 | $2.15 | $822.64 | $472.48 | $687.34 |
| 128 | $822.64 | $3.26 | $2.16 | $820.48 | $475.73 | $692.75 |
| 129 | $820.48 | $3.25 | $2.16 | $818.32 | $478.98 | $698.16 |
| 130 | $818.32 | $3.24 | $2.17 | $816.15 | $482.22 | $703.57 |
| 131 | $816.15 | $3.23 | $2.18 | $813.97 | $485.45 | $708.98 |
| 132 | $813.97 | $3.22 | $2.19 | $811.78 | $488.67 | $714.40 |
| 133 | $811.78 | $3.21 | $2.20 | $809.58 | $491.89 | $719.81 |
| 134 | $809.58 | $3.20 | $2.21 | $807.37 | $495.09 | $725.22 |
| 135 | $807.37 | $3.20 | $2.22 | $805.15 | $498.29 | $730.63 |
| 136 | $805.15 | $3.19 | $2.23 | $802.93 | $501.47 | $736.04 |
| 137 | $802.93 | $3.18 | $2.23 | $800.69 | $504.65 | $741.46 |
| 138 | $800.69 | $3.17 | $2.24 | $798.45 | $507.82 | $746.87 |
| 139 | $798.45 | $3.16 | $2.25 | $796.20 | $510.98 | $752.28 |
| 140 | $796.20 | $3.15 | $2.26 | $793.94 | $514.13 | $757.69 |
| 141 | $793.94 | $3.14 | $2.27 | $791.67 | $517.28 | $763.10 |
| 142 | $791.67 | $3.13 | $2.28 | $789.39 | $520.41 | $768.52 |
| 143 | $789.39 | $3.12 | $2.29 | $787.10 | $523.53 | $773.93 |
| 144 | $787.10 | $3.12 | $2.30 | $784.81 | $526.65 | $779.34 |
| 145 | $784.81 | $3.11 | $2.31 | $782.50 | $529.76 | $784.75 |
| 146 | $782.50 | $3.10 | $2.31 | $780.19 | $532.85 | $790.17 |
| 147 | $780.19 | $3.09 | $2.32 | $777.86 | $535.94 | $795.58 |
| 148 | $777.86 | $3.08 | $2.33 | $775.53 | $539.02 | $800.99 |
| 149 | $775.53 | $3.07 | $2.34 | $773.19 | $542.09 | $806.40 |
| 150 | $773.19 | $3.06 | $2.35 | $770.84 | $545.15 | $811.81 |
| 151 | $770.84 | $3.05 | $2.36 | $768.48 | $548.20 | $817.23 |
| 152 | $768.48 | $3.04 | $2.37 | $766.11 | $551.24 | $822.64 |
| 153 | $766.11 | $3.03 | $2.38 | $763.73 | $554.28 | $828.05 |
| 154 | $763.73 | $3.02 | $2.39 | $761.34 | $557.30 | $833.46 |
| 155 | $761.34 | $3.01 | $2.40 | $758.94 | $560.31 | $838.87 |
| 156 | $758.94 | $3.00 | $2.41 | $756.53 | $563.32 | $844.29 |
| 157 | $756.53 | $2.99 | $2.42 | $754.11 | $566.31 | $849.70 |
| 158 | $754.11 | $2.99 | $2.43 | $751.69 | $569.30 | $855.11 |
| 159 | $751.69 | $2.98 | $2.44 | $749.25 | $572.27 | $860.52 |
| 160 | $749.25 | $2.97 | $2.45 | $746.80 | $575.24 | $865.93 |
| 161 | $746.80 | $2.96 | $2.46 | $744.35 | $578.19 | $871.35 |
| 162 | $744.35 | $2.95 | $2.47 | $741.88 | $581.14 | $876.76 |
| 163 | $741.88 | $2.94 | $2.48 | $739.41 | $584.08 | $882.17 |
| 164 | $739.41 | $2.93 | $2.49 | $736.92 | $587.00 | $887.58 |
| 165 | $736.92 | $2.92 | $2.50 | $734.43 | $589.92 | $893.00 |
| 166 | $734.43 | $2.91 | $2.50 | $731.92 | $592.83 | $898.41 |
| 167 | $731.92 | $2.90 | $2.51 | $729.41 | $595.73 | $903.82 |
| 168 | $729.41 | $2.89 | $2.52 | $726.88 | $598.61 | $909.23 |
| 169 | $726.88 | $2.88 | $2.53 | $724.35 | $601.49 | $914.64 |
| 170 | $724.35 | $2.87 | $2.54 | $721.80 | $604.36 | $920.06 |
| 171 | $721.80 | $2.86 | $2.55 | $719.25 | $607.21 | $925.47 |
| 172 | $719.25 | $2.85 | $2.57 | $716.68 | $610.06 | $930.88 |
| 173 | $716.68 | $2.84 | $2.58 | $714.11 | $612.90 | $936.29 |
| 174 | $714.11 | $2.83 | $2.59 | $711.52 | $615.72 | $941.70 |
| 175 | $711.52 | $2.82 | $2.60 | $708.93 | $618.54 | $947.12 |
| 176 | $708.93 | $2.81 | $2.61 | $706.32 | $621.35 | $952.53 |
| 177 | $706.32 | $2.80 | $2.62 | $703.70 | $624.14 | $957.94 |
| 178 | $703.70 | $2.79 | $2.63 | $701.08 | $626.93 | $963.35 |
| 179 | $701.08 | $2.78 | $2.64 | $698.44 | $629.70 | $968.76 |
| 180 | $698.44 | $2.76 | $2.65 | $695.79 | $632.47 | $974.18 |
| 181 | $695.79 | $2.75 | $2.66 | $693.13 | $635.22 | $979.59 |
| 182 | $693.13 | $2.74 | $2.67 | $690.47 | $637.97 | $985.00 |
| 183 | $690.47 | $2.73 | $2.68 | $687.79 | $640.70 | $990.41 |
| 184 | $687.79 | $2.72 | $2.69 | $685.10 | $643.42 | $995.82 |
| 185 | $685.10 | $2.71 | $2.70 | $682.40 | $646.13 | $1,001.24 |
| 186 | $682.40 | $2.70 | $2.71 | $679.69 | $648.83 | $1,006.65 |
| 187 | $679.69 | $2.69 | $2.72 | $676.96 | $651.53 | $1,012.06 |
| 188 | $676.96 | $2.68 | $2.73 | $674.23 | $654.20 | $1,017.47 |
| 189 | $674.23 | $2.67 | $2.74 | $671.49 | $656.87 | $1,022.89 |
| 190 | $671.49 | $2.66 | $2.75 | $668.73 | $659.53 | $1,028.30 |
| 191 | $668.73 | $2.65 | $2.77 | $665.97 | $662.18 | $1,033.71 |
| 192 | $665.97 | $2.64 | $2.78 | $663.19 | $664.81 | $1,039.12 |
| 193 | $663.19 | $2.63 | $2.79 | $660.41 | $667.44 | $1,044.53 |
| 194 | $660.41 | $2.61 | $2.80 | $657.61 | $670.05 | $1,049.95 |
| 195 | $657.61 | $2.60 | $2.81 | $654.80 | $672.66 | $1,055.36 |
| 196 | $654.80 | $2.59 | $2.82 | $651.98 | $675.25 | $1,060.77 |
| 197 | $651.98 | $2.58 | $2.83 | $649.15 | $677.83 | $1,066.18 |
| 198 | $649.15 | $2.57 | $2.84 | $646.31 | $680.40 | $1,071.59 |
| 199 | $646.31 | $2.56 | $2.85 | $643.45 | $682.96 | $1,077.01 |
| 200 | $643.45 | $2.55 | $2.87 | $640.59 | $685.50 | $1,082.42 |
| 201 | $640.59 | $2.54 | $2.88 | $637.71 | $688.04 | $1,087.83 |
| 202 | $637.71 | $2.52 | $2.89 | $634.82 | $690.56 | $1,093.24 |
| 203 | $634.82 | $2.51 | $2.90 | $631.92 | $693.08 | $1,098.65 |
| 204 | $631.92 | $2.50 | $2.91 | $629.01 | $695.58 | $1,104.07 |
| 205 | $629.01 | $2.49 | $2.92 | $626.09 | $698.07 | $1,109.48 |
| 206 | $626.09 | $2.48 | $2.93 | $623.16 | $700.55 | $1,114.89 |
| 207 | $623.16 | $2.47 | $2.95 | $620.21 | $703.01 | $1,120.30 |
| 208 | $620.21 | $2.46 | $2.96 | $617.25 | $705.47 | $1,125.71 |
| 209 | $617.25 | $2.44 | $2.97 | $614.28 | $707.91 | $1,131.13 |
| 210 | $614.28 | $2.43 | $2.98 | $611.30 | $710.34 | $1,136.54 |
| 211 | $611.30 | $2.42 | $2.99 | $608.31 | $712.76 | $1,141.95 |
| 212 | $608.31 | $2.41 | $3.00 | $605.31 | $715.17 | $1,147.36 |
| 213 | $605.31 | $2.40 | $3.02 | $602.29 | $717.57 | $1,152.78 |
| 214 | $602.29 | $2.38 | $3.03 | $599.26 | $719.95 | $1,158.19 |
| 215 | $599.26 | $2.37 | $3.04 | $596.22 | $722.32 | $1,163.60 |
| 216 | $596.22 | $2.36 | $3.05 | $593.17 | $724.68 | $1,169.01 |
| 217 | $593.17 | $2.35 | $3.06 | $590.11 | $727.03 | $1,174.42 |
| 218 | $590.11 | $2.34 | $3.08 | $587.03 | $729.37 | $1,179.84 |
| 219 | $587.03 | $2.32 | $3.09 | $583.94 | $731.69 | $1,185.25 |
| 220 | $583.94 | $2.31 | $3.10 | $580.84 | $734.00 | $1,190.66 |
| 221 | $580.84 | $2.30 | $3.11 | $577.73 | $736.30 | $1,196.07 |
| 222 | $577.73 | $2.29 | $3.13 | $574.60 | $738.59 | $1,201.48 |
| 223 | $574.60 | $2.27 | $3.14 | $571.47 | $740.86 | $1,206.90 |
| 224 | $571.47 | $2.26 | $3.15 | $568.32 | $743.12 | $1,212.31 |
| 225 | $568.32 | $2.25 | $3.16 | $565.15 | $745.37 | $1,217.72 |
| 226 | $565.15 | $2.24 | $3.18 | $561.98 | $747.61 | $1,223.13 |
| 227 | $561.98 | $2.22 | $3.19 | $558.79 | $749.84 | $1,228.54 |
| 228 | $558.79 | $2.21 | $3.20 | $555.59 | $752.05 | $1,233.96 |
| 229 | $555.59 | $2.20 | $3.21 | $552.38 | $754.25 | $1,239.37 |
| 230 | $552.38 | $2.19 | $3.23 | $549.15 | $756.43 | $1,244.78 |
| 231 | $549.15 | $2.17 | $3.24 | $545.91 | $758.61 | $1,250.19 |
| 232 | $545.91 | $2.16 | $3.25 | $542.66 | $760.77 | $1,255.61 |
| 233 | $542.66 | $2.15 | $3.26 | $539.40 | $762.92 | $1,261.02 |
| 234 | $539.40 | $2.14 | $3.28 | $536.12 | $765.05 | $1,266.43 |
| 235 | $536.12 | $2.12 | $3.29 | $532.83 | $767.17 | $1,271.84 |
| 236 | $532.83 | $2.11 | $3.30 | $529.53 | $769.28 | $1,277.25 |
| 237 | $529.53 | $2.10 | $3.32 | $526.21 | $771.38 | $1,282.67 |
| 238 | $526.21 | $2.08 | $3.33 | $522.88 | $773.46 | $1,288.08 |
| 239 | $522.88 | $2.07 | $3.34 | $519.54 | $775.53 | $1,293.49 |
| 240 | $519.54 | $2.06 | $3.36 | $516.19 | $777.59 | $1,298.90 |
| 241 | $516.19 | $2.04 | $3.37 | $512.82 | $779.63 | $1,304.31 |
| 242 | $512.82 | $2.03 | $3.38 | $509.43 | $781.66 | $1,309.73 |
| 243 | $509.43 | $2.02 | $3.40 | $506.04 | $783.68 | $1,315.14 |
| 244 | $506.04 | $2.00 | $3.41 | $502.63 | $785.68 | $1,320.55 |
| 245 | $502.63 | $1.99 | $3.42 | $499.21 | $787.67 | $1,325.96 |
| 246 | $499.21 | $1.98 | $3.44 | $495.77 | $789.65 | $1,331.37 |
| 247 | $495.77 | $1.96 | $3.45 | $492.32 | $791.61 | $1,336.79 |
| 248 | $492.32 | $1.95 | $3.46 | $488.86 | $793.56 | $1,342.20 |
| 249 | $488.86 | $1.94 | $3.48 | $485.38 | $795.49 | $1,347.61 |
| 250 | $485.38 | $1.92 | $3.49 | $481.89 | $797.41 | $1,353.02 |
| 251 | $481.89 | $1.91 | $3.50 | $478.39 | $799.32 | $1,358.43 |
| 252 | $478.39 | $1.89 | $3.52 | $474.87 | $801.21 | $1,363.85 |
| 253 | $474.87 | $1.88 | $3.53 | $471.34 | $803.09 | $1,369.26 |
| 254 | $471.34 | $1.87 | $3.55 | $467.79 | $804.96 | $1,374.67 |
| 255 | $467.79 | $1.85 | $3.56 | $464.23 | $806.81 | $1,380.08 |
| 256 | $464.23 | $1.84 | $3.57 | $460.65 | $808.65 | $1,385.50 |
| 257 | $460.65 | $1.82 | $3.59 | $457.07 | $810.47 | $1,390.91 |
| 258 | $457.07 | $1.81 | $3.60 | $453.46 | $812.28 | $1,396.32 |
| 259 | $453.46 | $1.79 | $3.62 | $449.85 | $814.08 | $1,401.73 |
| 260 | $449.85 | $1.78 | $3.63 | $446.21 | $815.86 | $1,407.14 |
| 261 | $446.21 | $1.77 | $3.65 | $442.57 | $817.62 | $1,412.56 |
| 262 | $442.57 | $1.75 | $3.66 | $438.91 | $819.38 | $1,417.97 |
| 263 | $438.91 | $1.74 | $3.67 | $435.23 | $821.11 | $1,423.38 |
| 264 | $435.23 | $1.72 | $3.69 | $431.54 | $822.84 | $1,428.79 |
| 265 | $431.54 | $1.71 | $3.70 | $427.84 | $824.54 | $1,434.20 |
| 266 | $427.84 | $1.69 | $3.72 | $424.12 | $826.24 | $1,439.62 |
| 267 | $424.12 | $1.68 | $3.73 | $420.39 | $827.92 | $1,445.03 |
| 268 | $420.39 | $1.66 | $3.75 | $416.64 | $829.58 | $1,450.44 |
| 269 | $416.64 | $1.65 | $3.76 | $412.88 | $831.23 | $1,455.85 |
| 270 | $412.88 | $1.63 | $3.78 | $409.10 | $832.86 | $1,461.26 |
| 271 | $409.10 | $1.62 | $3.79 | $405.31 | $834.48 | $1,466.68 |
| 272 | $405.31 | $1.60 | $3.81 | $401.50 | $836.09 | $1,472.09 |
| 273 | $401.50 | $1.59 | $3.82 | $397.68 | $837.68 | $1,477.50 |
| 274 | $397.68 | $1.57 | $3.84 | $393.84 | $839.25 | $1,482.91 |
| 275 | $393.84 | $1.56 | $3.85 | $389.98 | $840.81 | $1,488.33 |
| 276 | $389.98 | $1.54 | $3.87 | $386.12 | $842.35 | $1,493.74 |
| 277 | $386.12 | $1.53 | $3.88 | $382.23 | $843.88 | $1,499.15 |
| 278 | $382.23 | $1.51 | $3.90 | $378.33 | $845.39 | $1,504.56 |
| 279 | $378.33 | $1.50 | $3.91 | $374.42 | $846.89 | $1,509.97 |
| 280 | $374.42 | $1.48 | $3.93 | $370.49 | $848.37 | $1,515.39 |
| 281 | $370.49 | $1.47 | $3.95 | $366.54 | $849.84 | $1,520.80 |
| 282 | $366.54 | $1.45 | $3.96 | $362.58 | $851.29 | $1,526.21 |
| 283 | $362.58 | $1.44 | $3.98 | $358.61 | $852.73 | $1,531.62 |
| 284 | $358.61 | $1.42 | $3.99 | $354.61 | $854.15 | $1,537.03 |
| 285 | $354.61 | $1.40 | $4.01 | $350.60 | $855.55 | $1,542.45 |
| 286 | $350.60 | $1.39 | $4.02 | $346.58 | $856.94 | $1,547.86 |
| 287 | $346.58 | $1.37 | $4.04 | $342.54 | $858.31 | $1,553.27 |
| 288 | $342.54 | $1.36 | $4.06 | $338.48 | $859.67 | $1,558.68 |
| 289 | $338.48 | $1.34 | $4.07 | $334.41 | $861.01 | $1,564.09 |
| 290 | $334.41 | $1.32 | $4.09 | $330.32 | $862.33 | $1,569.51 |
| 291 | $330.32 | $1.31 | $4.10 | $326.22 | $863.64 | $1,574.92 |
| 292 | $326.22 | $1.29 | $4.12 | $322.10 | $864.93 | $1,580.33 |
| 293 | $322.10 | $1.27 | $4.14 | $317.96 | $866.20 | $1,585.74 |
| 294 | $317.96 | $1.26 | $4.15 | $313.81 | $867.46 | $1,591.15 |
| 295 | $313.81 | $1.24 | $4.17 | $309.64 | $868.70 | $1,596.57 |
| 296 | $309.64 | $1.23 | $4.19 | $305.45 | $869.93 | $1,601.98 |
| 297 | $305.45 | $1.21 | $4.20 | $301.25 | $871.14 | $1,607.39 |
| 298 | $301.25 | $1.19 | $4.22 | $297.03 | $872.33 | $1,612.80 |
| 299 | $297.03 | $1.18 | $4.24 | $292.79 | $873.51 | $1,618.22 |
| 300 | $292.79 | $1.16 | $4.25 | $288.54 | $874.67 | $1,623.63 |
| 301 | $288.54 | $1.14 | $4.27 | $284.27 | $875.81 | $1,629.04 |
| 302 | $284.27 | $1.13 | $4.29 | $279.98 | $876.93 | $1,634.45 |
| 303 | $279.98 | $1.11 | $4.30 | $275.68 | $878.04 | $1,639.86 |
| 304 | $275.68 | $1.09 | $4.32 | $271.36 | $879.13 | $1,645.28 |
| 305 | $271.36 | $1.07 | $4.34 | $267.02 | $880.21 | $1,650.69 |
| 306 | $267.02 | $1.06 | $4.36 | $262.66 | $881.26 | $1,656.10 |
| 307 | $262.66 | $1.04 | $4.37 | $258.29 | $882.30 | $1,661.51 |
| 308 | $258.29 | $1.02 | $4.39 | $253.90 | $883.33 | $1,666.92 |
| 309 | $253.90 | $1.01 | $4.41 | $249.49 | $884.33 | $1,672.34 |
| 310 | $249.49 | $0.99 | $4.42 | $245.07 | $885.32 | $1,677.75 |
| 311 | $245.07 | $0.97 | $4.44 | $240.63 | $886.29 | $1,683.16 |
| 312 | $240.63 | $0.95 | $4.46 | $236.17 | $887.24 | $1,688.57 |
| 313 | $236.17 | $0.93 | $4.48 | $231.69 | $888.18 | $1,693.98 |
| 314 | $231.69 | $0.92 | $4.49 | $227.20 | $889.09 | $1,699.40 |
| 315 | $227.20 | $0.90 | $4.51 | $222.68 | $889.99 | $1,704.81 |
| 316 | $222.68 | $0.88 | $4.53 | $218.15 | $890.87 | $1,710.22 |
| 317 | $218.15 | $0.86 | $4.55 | $213.60 | $891.74 | $1,715.63 |
| 318 | $213.60 | $0.85 | $4.57 | $209.04 | $892.58 | $1,721.04 |
| 319 | $209.04 | $0.83 | $4.58 | $204.45 | $893.41 | $1,726.46 |
| 320 | $204.45 | $0.81 | $4.60 | $199.85 | $894.22 | $1,731.87 |
| 321 | $199.85 | $0.79 | $4.62 | $195.23 | $895.01 | $1,737.28 |
| 322 | $195.23 | $0.77 | $4.64 | $190.59 | $895.78 | $1,742.69 |
| 323 | $190.59 | $0.75 | $4.66 | $185.93 | $896.54 | $1,748.11 |
| 324 | $185.93 | $0.74 | $4.68 | $181.26 | $897.27 | $1,753.52 |
| 325 | $181.26 | $0.72 | $4.69 | $176.56 | $897.99 | $1,758.93 |
| 326 | $176.56 | $0.70 | $4.71 | $171.85 | $898.69 | $1,764.34 |
| 327 | $171.85 | $0.68 | $4.73 | $167.12 | $899.37 | $1,769.75 |
| 328 | $167.12 | $0.66 | $4.75 | $162.37 | $900.03 | $1,775.17 |
| 329 | $162.37 | $0.64 | $4.77 | $157.60 | $900.67 | $1,780.58 |
| 330 | $157.60 | $0.62 | $4.79 | $152.81 | $901.30 | $1,785.99 |
| 331 | $152.81 | $0.60 | $4.81 | $148.00 | $901.90 | $1,791.40 |
| 332 | $148.00 | $0.59 | $4.83 | $143.17 | $902.49 | $1,796.81 |
| 333 | $143.17 | $0.57 | $4.85 | $138.33 | $903.06 | $1,802.23 |
| 334 | $138.33 | $0.55 | $4.86 | $133.46 | $903.60 | $1,807.64 |
| 335 | $133.46 | $0.53 | $4.88 | $128.58 | $904.13 | $1,813.05 |
| 336 | $128.58 | $0.51 | $4.90 | $123.68 | $904.64 | $1,818.46 |
| 337 | $123.68 | $0.49 | $4.92 | $118.76 | $905.13 | $1,823.87 |
| 338 | $118.76 | $0.47 | $4.94 | $113.81 | $905.60 | $1,829.29 |
| 339 | $113.81 | $0.45 | $4.96 | $108.85 | $906.05 | $1,834.70 |
| 340 | $108.85 | $0.43 | $4.98 | $103.87 | $906.48 | $1,840.11 |
| 341 | $103.87 | $0.41 | $5.00 | $98.87 | $906.89 | $1,845.52 |
| 342 | $98.87 | $0.39 | $5.02 | $93.85 | $907.28 | $1,850.94 |
| 343 | $93.85 | $0.37 | $5.04 | $88.81 | $907.66 | $1,856.35 |
| 344 | $88.81 | $0.35 | $5.06 | $83.75 | $908.01 | $1,861.76 |
| 345 | $83.75 | $0.33 | $5.08 | $78.67 | $908.34 | $1,867.17 |
| 346 | $78.67 | $0.31 | $5.10 | $73.57 | $908.65 | $1,872.58 |
| 347 | $73.57 | $0.29 | $5.12 | $68.45 | $908.94 | $1,878.00 |
| 348 | $68.45 | $0.27 | $5.14 | $63.30 | $909.21 | $1,883.41 |
| 349 | $63.30 | $0.25 | $5.16 | $58.14 | $909.46 | $1,888.82 |
| 350 | $58.14 | $0.23 | $5.18 | $52.96 | $909.69 | $1,894.23 |
| 351 | $52.96 | $0.21 | $5.20 | $47.76 | $909.90 | $1,899.64 |
| 352 | $47.76 | $0.19 | $5.22 | $42.54 | $910.09 | $1,905.06 |
| 353 | $42.54 | $0.17 | $5.24 | $37.29 | $910.26 | $1,910.47 |
| 354 | $37.29 | $0.15 | $5.26 | $32.03 | $910.41 | $1,915.88 |
| 355 | $32.03 | $0.13 | $5.29 | $26.74 | $910.53 | $1,921.29 |
| 356 | $26.74 | $0.11 | $5.31 | $21.44 | $910.64 | $1,926.70 |
| 357 | $21.44 | $0.08 | $5.33 | $16.11 | $910.73 | $1,932.12 |
| 358 | $16.11 | $0.06 | $5.35 | $10.76 | $910.79 | $1,937.53 |
| 359 | $10.76 | $0.04 | $5.37 | $5.39 | $910.83 | $1,942.94 |
| 360 | $5.39 | $0.02 | $5.39 | $-0.00 | $910.85 | $1,948.35 |