|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,037.50 | $3.46 | $1.49 | $1,036.01 | $3.46 | $4.95 |
| 2 | $1,036.01 | $3.45 | $1.50 | $1,034.51 | $6.91 | $9.91 |
| 3 | $1,034.51 | $3.45 | $1.50 | $1,033.00 | $10.36 | $14.86 |
| 4 | $1,033.00 | $3.44 | $1.51 | $1,031.49 | $13.80 | $19.81 |
| 5 | $1,031.49 | $3.44 | $1.51 | $1,029.98 | $17.24 | $24.77 |
| 6 | $1,029.98 | $3.43 | $1.52 | $1,028.46 | $20.67 | $29.72 |
| 7 | $1,028.46 | $3.43 | $1.52 | $1,026.93 | $24.10 | $34.67 |
| 8 | $1,026.93 | $3.42 | $1.53 | $1,025.40 | $27.53 | $39.63 |
| 9 | $1,025.40 | $3.42 | $1.54 | $1,023.87 | $30.94 | $44.58 |
| 10 | $1,023.87 | $3.41 | $1.54 | $1,022.33 | $34.36 | $49.53 |
| 11 | $1,022.33 | $3.41 | $1.55 | $1,020.78 | $37.76 | $54.49 |
| 12 | $1,020.78 | $3.40 | $1.55 | $1,019.23 | $41.17 | $59.44 |
| 13 | $1,019.23 | $3.40 | $1.56 | $1,017.67 | $44.56 | $64.39 |
| 14 | $1,017.67 | $3.39 | $1.56 | $1,016.11 | $47.96 | $69.34 |
| 15 | $1,016.11 | $3.39 | $1.57 | $1,014.55 | $51.34 | $74.30 |
| 16 | $1,014.55 | $3.38 | $1.57 | $1,012.98 | $54.73 | $79.25 |
| 17 | $1,012.98 | $3.38 | $1.58 | $1,011.40 | $58.10 | $84.20 |
| 18 | $1,011.40 | $3.37 | $1.58 | $1,009.82 | $61.47 | $89.16 |
| 19 | $1,009.82 | $3.37 | $1.59 | $1,008.23 | $64.84 | $94.11 |
| 20 | $1,008.23 | $3.36 | $1.59 | $1,006.64 | $68.20 | $99.06 |
| 21 | $1,006.64 | $3.36 | $1.60 | $1,005.04 | $71.56 | $104.02 |
| 22 | $1,005.04 | $3.35 | $1.60 | $1,003.44 | $74.91 | $108.97 |
| 23 | $1,003.44 | $3.34 | $1.61 | $1,001.83 | $78.25 | $113.92 |
| 24 | $1,001.83 | $3.34 | $1.61 | $1,000.21 | $81.59 | $118.88 |
| 25 | $1,000.21 | $3.33 | $1.62 | $998.59 | $84.92 | $123.83 |
| 26 | $998.59 | $3.33 | $1.62 | $996.97 | $88.25 | $128.78 |
| 27 | $996.97 | $3.32 | $1.63 | $995.34 | $91.58 | $133.74 |
| 28 | $995.34 | $3.32 | $1.64 | $993.71 | $94.89 | $138.69 |
| 29 | $993.71 | $3.31 | $1.64 | $992.06 | $98.21 | $143.64 |
| 30 | $992.06 | $3.31 | $1.65 | $990.42 | $101.51 | $148.60 |
| 31 | $990.42 | $3.30 | $1.65 | $988.77 | $104.81 | $153.55 |
| 32 | $988.77 | $3.30 | $1.66 | $987.11 | $108.11 | $158.50 |
| 33 | $987.11 | $3.29 | $1.66 | $985.45 | $111.40 | $163.46 |
| 34 | $985.45 | $3.28 | $1.67 | $983.78 | $114.69 | $168.41 |
| 35 | $983.78 | $3.28 | $1.67 | $982.10 | $117.97 | $173.36 |
| 36 | $982.10 | $3.27 | $1.68 | $980.42 | $121.24 | $178.31 |
| 37 | $980.42 | $3.27 | $1.69 | $978.74 | $124.51 | $183.27 |
| 38 | $978.74 | $3.26 | $1.69 | $977.05 | $127.77 | $188.22 |
| 39 | $977.05 | $3.26 | $1.70 | $975.35 | $131.03 | $193.17 |
| 40 | $975.35 | $3.25 | $1.70 | $973.65 | $134.28 | $198.13 |
| 41 | $973.65 | $3.25 | $1.71 | $971.94 | $137.52 | $203.08 |
| 42 | $971.94 | $3.24 | $1.71 | $970.23 | $140.76 | $208.03 |
| 43 | $970.23 | $3.23 | $1.72 | $968.51 | $144.00 | $212.99 |
| 44 | $968.51 | $3.23 | $1.72 | $966.79 | $147.23 | $217.94 |
| 45 | $966.79 | $3.22 | $1.73 | $965.05 | $150.45 | $222.89 |
| 46 | $965.05 | $3.22 | $1.74 | $963.32 | $153.66 | $227.85 |
| 47 | $963.32 | $3.21 | $1.74 | $961.58 | $156.88 | $232.80 |
| 48 | $961.58 | $3.21 | $1.75 | $959.83 | $160.08 | $237.75 |
| 49 | $959.83 | $3.20 | $1.75 | $958.07 | $163.28 | $242.71 |
| 50 | $958.07 | $3.19 | $1.76 | $956.31 | $166.47 | $247.66 |
| 51 | $956.31 | $3.19 | $1.77 | $954.55 | $169.66 | $252.61 |
| 52 | $954.55 | $3.18 | $1.77 | $952.78 | $172.84 | $257.57 |
| 53 | $952.78 | $3.18 | $1.78 | $951.00 | $176.02 | $262.52 |
| 54 | $951.00 | $3.17 | $1.78 | $949.22 | $179.19 | $267.47 |
| 55 | $949.22 | $3.16 | $1.79 | $947.43 | $182.35 | $272.43 |
| 56 | $947.43 | $3.16 | $1.80 | $945.63 | $185.51 | $277.38 |
| 57 | $945.63 | $3.15 | $1.80 | $943.83 | $188.66 | $282.33 |
| 58 | $943.83 | $3.15 | $1.81 | $942.03 | $191.81 | $287.28 |
| 59 | $942.03 | $3.14 | $1.81 | $940.21 | $194.95 | $292.24 |
| 60 | $940.21 | $3.13 | $1.82 | $938.39 | $198.08 | $297.19 |
| 61 | $938.39 | $3.13 | $1.83 | $936.57 | $201.21 | $302.14 |
| 62 | $936.57 | $3.12 | $1.83 | $934.74 | $204.33 | $307.10 |
| 63 | $934.74 | $3.12 | $1.84 | $932.90 | $207.45 | $312.05 |
| 64 | $932.90 | $3.11 | $1.84 | $931.06 | $210.56 | $317.00 |
| 65 | $931.06 | $3.10 | $1.85 | $929.21 | $213.66 | $321.96 |
| 66 | $929.21 | $3.10 | $1.86 | $927.35 | $216.76 | $326.91 |
| 67 | $927.35 | $3.09 | $1.86 | $925.49 | $219.85 | $331.86 |
| 68 | $925.49 | $3.08 | $1.87 | $923.62 | $222.94 | $336.82 |
| 69 | $923.62 | $3.08 | $1.87 | $921.75 | $226.02 | $341.77 |
| 70 | $921.75 | $3.07 | $1.88 | $919.86 | $229.09 | $346.72 |
| 71 | $919.86 | $3.07 | $1.89 | $917.98 | $232.15 | $351.68 |
| 72 | $917.98 | $3.06 | $1.89 | $916.08 | $235.21 | $356.63 |
| 73 | $916.08 | $3.05 | $1.90 | $914.18 | $238.27 | $361.58 |
| 74 | $914.18 | $3.05 | $1.91 | $912.28 | $241.31 | $366.54 |
| 75 | $912.28 | $3.04 | $1.91 | $910.37 | $244.36 | $371.49 |
| 76 | $910.37 | $3.03 | $1.92 | $908.45 | $247.39 | $376.44 |
| 77 | $908.45 | $3.03 | $1.93 | $906.52 | $250.42 | $381.40 |
| 78 | $906.52 | $3.02 | $1.93 | $904.59 | $253.44 | $386.35 |
| 79 | $904.59 | $3.02 | $1.94 | $902.65 | $256.46 | $391.30 |
| 80 | $902.65 | $3.01 | $1.94 | $900.71 | $259.46 | $396.25 |
| 81 | $900.71 | $3.00 | $1.95 | $898.76 | $262.47 | $401.21 |
| 82 | $898.76 | $3.00 | $1.96 | $896.80 | $265.46 | $406.16 |
| 83 | $896.80 | $2.99 | $1.96 | $894.84 | $268.45 | $411.11 |
| 84 | $894.84 | $2.98 | $1.97 | $892.87 | $271.43 | $416.07 |
| 85 | $892.87 | $2.98 | $1.98 | $890.89 | $274.41 | $421.02 |
| 86 | $890.89 | $2.97 | $1.98 | $888.91 | $277.38 | $425.97 |
| 87 | $888.91 | $2.96 | $1.99 | $886.92 | $280.34 | $430.93 |
| 88 | $886.92 | $2.96 | $2.00 | $884.92 | $283.30 | $435.88 |
| 89 | $884.92 | $2.95 | $2.00 | $882.92 | $286.25 | $440.83 |
| 90 | $882.92 | $2.94 | $2.01 | $880.91 | $289.19 | $445.79 |
| 91 | $880.91 | $2.94 | $2.02 | $878.89 | $292.13 | $450.74 |
| 92 | $878.89 | $2.93 | $2.02 | $876.87 | $295.06 | $455.69 |
| 93 | $876.87 | $2.92 | $2.03 | $874.84 | $297.98 | $460.65 |
| 94 | $874.84 | $2.92 | $2.04 | $872.80 | $300.90 | $465.60 |
| 95 | $872.80 | $2.91 | $2.04 | $870.75 | $303.81 | $470.55 |
| 96 | $870.75 | $2.90 | $2.05 | $868.70 | $306.71 | $475.51 |
| 97 | $868.70 | $2.90 | $2.06 | $866.65 | $309.60 | $480.46 |
| 98 | $866.65 | $2.89 | $2.06 | $864.58 | $312.49 | $485.41 |
| 99 | $864.58 | $2.88 | $2.07 | $862.51 | $315.38 | $490.37 |
| 100 | $862.51 | $2.88 | $2.08 | $860.43 | $318.25 | $495.32 |
| 101 | $860.43 | $2.87 | $2.09 | $858.35 | $321.12 | $500.27 |
| 102 | $858.35 | $2.86 | $2.09 | $856.26 | $323.98 | $505.22 |
| 103 | $856.26 | $2.85 | $2.10 | $854.16 | $326.83 | $510.18 |
| 104 | $854.16 | $2.85 | $2.11 | $852.05 | $329.68 | $515.13 |
| 105 | $852.05 | $2.84 | $2.11 | $849.94 | $332.52 | $520.08 |
| 106 | $849.94 | $2.83 | $2.12 | $847.82 | $335.35 | $525.04 |
| 107 | $847.82 | $2.83 | $2.13 | $845.69 | $338.18 | $529.99 |
| 108 | $845.69 | $2.82 | $2.13 | $843.56 | $341.00 | $534.94 |
| 109 | $843.56 | $2.81 | $2.14 | $841.41 | $343.81 | $539.90 |
| 110 | $841.41 | $2.80 | $2.15 | $839.27 | $346.62 | $544.85 |
| 111 | $839.27 | $2.80 | $2.16 | $837.11 | $349.41 | $549.80 |
| 112 | $837.11 | $2.79 | $2.16 | $834.95 | $352.20 | $554.76 |
| 113 | $834.95 | $2.78 | $2.17 | $832.78 | $354.99 | $559.71 |
| 114 | $832.78 | $2.78 | $2.18 | $830.60 | $357.76 | $564.66 |
| 115 | $830.60 | $2.77 | $2.18 | $828.42 | $360.53 | $569.62 |
| 116 | $828.42 | $2.76 | $2.19 | $826.22 | $363.29 | $574.57 |
| 117 | $826.22 | $2.75 | $2.20 | $824.02 | $366.05 | $579.52 |
| 118 | $824.02 | $2.75 | $2.21 | $821.82 | $368.79 | $584.48 |
| 119 | $821.82 | $2.74 | $2.21 | $819.60 | $371.53 | $589.43 |
| 120 | $819.60 | $2.73 | $2.22 | $817.38 | $374.27 | $594.38 |
| 121 | $817.38 | $2.72 | $2.23 | $815.16 | $376.99 | $599.34 |
| 122 | $815.16 | $2.72 | $2.24 | $812.92 | $379.71 | $604.29 |
| 123 | $812.92 | $2.71 | $2.24 | $810.68 | $382.42 | $609.24 |
| 124 | $810.68 | $2.70 | $2.25 | $808.42 | $385.12 | $614.19 |
| 125 | $808.42 | $2.69 | $2.26 | $806.17 | $387.81 | $619.15 |
| 126 | $806.17 | $2.69 | $2.27 | $803.90 | $390.50 | $624.10 |
| 127 | $803.90 | $2.68 | $2.27 | $801.63 | $393.18 | $629.05 |
| 128 | $801.63 | $2.67 | $2.28 | $799.35 | $395.85 | $634.01 |
| 129 | $799.35 | $2.66 | $2.29 | $797.06 | $398.52 | $638.96 |
| 130 | $797.06 | $2.66 | $2.30 | $794.76 | $401.17 | $643.91 |
| 131 | $794.76 | $2.65 | $2.30 | $792.46 | $403.82 | $648.87 |
| 132 | $792.46 | $2.64 | $2.31 | $790.14 | $406.47 | $653.82 |
| 133 | $790.14 | $2.63 | $2.32 | $787.83 | $409.10 | $658.77 |
| 134 | $787.83 | $2.63 | $2.33 | $785.50 | $411.73 | $663.73 |
| 135 | $785.50 | $2.62 | $2.33 | $783.16 | $414.34 | $668.68 |
| 136 | $783.16 | $2.61 | $2.34 | $780.82 | $416.95 | $673.63 |
| 137 | $780.82 | $2.60 | $2.35 | $778.47 | $419.56 | $678.59 |
| 138 | $778.47 | $2.59 | $2.36 | $776.11 | $422.15 | $683.54 |
| 139 | $776.11 | $2.59 | $2.37 | $773.75 | $424.74 | $688.49 |
| 140 | $773.75 | $2.58 | $2.37 | $771.37 | $427.32 | $693.45 |
| 141 | $771.37 | $2.57 | $2.38 | $768.99 | $429.89 | $698.40 |
| 142 | $768.99 | $2.56 | $2.39 | $766.60 | $432.45 | $703.35 |
| 143 | $766.60 | $2.56 | $2.40 | $764.20 | $435.01 | $708.31 |
| 144 | $764.20 | $2.55 | $2.41 | $761.80 | $437.56 | $713.26 |
| 145 | $761.80 | $2.54 | $2.41 | $759.38 | $440.09 | $718.21 |
| 146 | $759.38 | $2.53 | $2.42 | $756.96 | $442.63 | $723.16 |
| 147 | $756.96 | $2.52 | $2.43 | $754.53 | $445.15 | $728.12 |
| 148 | $754.53 | $2.52 | $2.44 | $752.09 | $447.66 | $733.07 |
| 149 | $752.09 | $2.51 | $2.45 | $749.65 | $450.17 | $738.02 |
| 150 | $749.65 | $2.50 | $2.45 | $747.19 | $452.67 | $742.98 |
| 151 | $747.19 | $2.49 | $2.46 | $744.73 | $455.16 | $747.93 |
| 152 | $744.73 | $2.48 | $2.47 | $742.26 | $457.64 | $752.88 |
| 153 | $742.26 | $2.47 | $2.48 | $739.78 | $460.12 | $757.84 |
| 154 | $739.78 | $2.47 | $2.49 | $737.29 | $462.58 | $762.79 |
| 155 | $737.29 | $2.46 | $2.50 | $734.80 | $465.04 | $767.74 |
| 156 | $734.80 | $2.45 | $2.50 | $732.29 | $467.49 | $772.70 |
| 157 | $732.29 | $2.44 | $2.51 | $729.78 | $469.93 | $777.65 |
| 158 | $729.78 | $2.43 | $2.52 | $727.26 | $472.36 | $782.60 |
| 159 | $727.26 | $2.42 | $2.53 | $724.73 | $474.79 | $787.56 |
| 160 | $724.73 | $2.42 | $2.54 | $722.19 | $477.20 | $792.51 |
| 161 | $722.19 | $2.41 | $2.55 | $719.65 | $479.61 | $797.46 |
| 162 | $719.65 | $2.40 | $2.55 | $717.09 | $482.01 | $802.42 |
| 163 | $717.09 | $2.39 | $2.56 | $714.53 | $484.40 | $807.37 |
| 164 | $714.53 | $2.38 | $2.57 | $711.96 | $486.78 | $812.32 |
| 165 | $711.96 | $2.37 | $2.58 | $709.38 | $489.15 | $817.28 |
| 166 | $709.38 | $2.36 | $2.59 | $706.79 | $491.52 | $822.23 |
| 167 | $706.79 | $2.36 | $2.60 | $704.19 | $493.88 | $827.18 |
| 168 | $704.19 | $2.35 | $2.61 | $701.59 | $496.22 | $832.13 |
| 169 | $701.59 | $2.34 | $2.61 | $698.97 | $498.56 | $837.09 |
| 170 | $698.97 | $2.33 | $2.62 | $696.35 | $500.89 | $842.04 |
| 171 | $696.35 | $2.32 | $2.63 | $693.72 | $503.21 | $846.99 |
| 172 | $693.72 | $2.31 | $2.64 | $691.08 | $505.52 | $851.95 |
| 173 | $691.08 | $2.30 | $2.65 | $688.43 | $507.83 | $856.90 |
| 174 | $688.43 | $2.29 | $2.66 | $685.77 | $510.12 | $861.85 |
| 175 | $685.77 | $2.29 | $2.67 | $683.10 | $512.41 | $866.81 |
| 176 | $683.10 | $2.28 | $2.68 | $680.43 | $514.69 | $871.76 |
| 177 | $680.43 | $2.27 | $2.69 | $677.74 | $516.95 | $876.71 |
| 178 | $677.74 | $2.26 | $2.69 | $675.05 | $519.21 | $881.67 |
| 179 | $675.05 | $2.25 | $2.70 | $672.34 | $521.46 | $886.62 |
| 180 | $672.34 | $2.24 | $2.71 | $669.63 | $523.70 | $891.57 |
| 181 | $669.63 | $2.23 | $2.72 | $666.91 | $525.94 | $896.53 |
| 182 | $666.91 | $2.22 | $2.73 | $664.18 | $528.16 | $901.48 |
| 183 | $664.18 | $2.21 | $2.74 | $661.44 | $530.37 | $906.43 |
| 184 | $661.44 | $2.20 | $2.75 | $658.69 | $532.58 | $911.39 |
| 185 | $658.69 | $2.20 | $2.76 | $655.94 | $534.77 | $916.34 |
| 186 | $655.94 | $2.19 | $2.77 | $653.17 | $536.96 | $921.29 |
| 187 | $653.17 | $2.18 | $2.78 | $650.39 | $539.14 | $926.25 |
| 188 | $650.39 | $2.17 | $2.79 | $647.61 | $541.31 | $931.20 |
| 189 | $647.61 | $2.16 | $2.79 | $644.81 | $543.46 | $936.15 |
| 190 | $644.81 | $2.15 | $2.80 | $642.01 | $545.61 | $941.10 |
| 191 | $642.01 | $2.14 | $2.81 | $639.20 | $547.75 | $946.06 |
| 192 | $639.20 | $2.13 | $2.82 | $636.37 | $549.88 | $951.01 |
| 193 | $636.37 | $2.12 | $2.83 | $633.54 | $552.01 | $955.96 |
| 194 | $633.54 | $2.11 | $2.84 | $630.70 | $554.12 | $960.92 |
| 195 | $630.70 | $2.10 | $2.85 | $627.85 | $556.22 | $965.87 |
| 196 | $627.85 | $2.09 | $2.86 | $624.99 | $558.31 | $970.82 |
| 197 | $624.99 | $2.08 | $2.87 | $622.12 | $560.40 | $975.78 |
| 198 | $622.12 | $2.07 | $2.88 | $619.24 | $562.47 | $980.73 |
| 199 | $619.24 | $2.06 | $2.89 | $616.35 | $564.53 | $985.68 |
| 200 | $616.35 | $2.05 | $2.90 | $613.45 | $566.59 | $990.64 |
| 201 | $613.45 | $2.04 | $2.91 | $610.54 | $568.63 | $995.59 |
| 202 | $610.54 | $2.04 | $2.92 | $607.63 | $570.67 | $1,000.54 |
| 203 | $607.63 | $2.03 | $2.93 | $604.70 | $572.69 | $1,005.50 |
| 204 | $604.70 | $2.02 | $2.94 | $601.76 | $574.71 | $1,010.45 |
| 205 | $601.76 | $2.01 | $2.95 | $598.81 | $576.72 | $1,015.40 |
| 206 | $598.81 | $2.00 | $2.96 | $595.86 | $578.71 | $1,020.36 |
| 207 | $595.86 | $1.99 | $2.97 | $592.89 | $580.70 | $1,025.31 |
| 208 | $592.89 | $1.98 | $2.98 | $589.91 | $582.67 | $1,030.26 |
| 209 | $589.91 | $1.97 | $2.99 | $586.92 | $584.64 | $1,035.22 |
| 210 | $586.92 | $1.96 | $3.00 | $583.93 | $586.60 | $1,040.17 |
| 211 | $583.93 | $1.95 | $3.01 | $580.92 | $588.54 | $1,045.12 |
| 212 | $580.92 | $1.94 | $3.02 | $577.90 | $590.48 | $1,050.07 |
| 213 | $577.90 | $1.93 | $3.03 | $574.88 | $592.41 | $1,055.03 |
| 214 | $574.88 | $1.92 | $3.04 | $571.84 | $594.32 | $1,059.98 |
| 215 | $571.84 | $1.91 | $3.05 | $568.79 | $596.23 | $1,064.93 |
| 216 | $568.79 | $1.90 | $3.06 | $565.74 | $598.12 | $1,069.89 |
| 217 | $565.74 | $1.89 | $3.07 | $562.67 | $600.01 | $1,074.84 |
| 218 | $562.67 | $1.88 | $3.08 | $559.59 | $601.89 | $1,079.79 |
| 219 | $559.59 | $1.87 | $3.09 | $556.50 | $603.75 | $1,084.75 |
| 220 | $556.50 | $1.86 | $3.10 | $553.41 | $605.61 | $1,089.70 |
| 221 | $553.41 | $1.84 | $3.11 | $550.30 | $607.45 | $1,094.65 |
| 222 | $550.30 | $1.83 | $3.12 | $547.18 | $609.28 | $1,099.61 |
| 223 | $547.18 | $1.82 | $3.13 | $544.05 | $611.11 | $1,104.56 |
| 224 | $544.05 | $1.81 | $3.14 | $540.91 | $612.92 | $1,109.51 |
| 225 | $540.91 | $1.80 | $3.15 | $537.76 | $614.73 | $1,114.47 |
| 226 | $537.76 | $1.79 | $3.16 | $534.60 | $616.52 | $1,119.42 |
| 227 | $534.60 | $1.78 | $3.17 | $531.43 | $618.30 | $1,124.37 |
| 228 | $531.43 | $1.77 | $3.18 | $528.25 | $620.07 | $1,129.33 |
| 229 | $528.25 | $1.76 | $3.19 | $525.05 | $621.83 | $1,134.28 |
| 230 | $525.05 | $1.75 | $3.20 | $521.85 | $623.58 | $1,139.23 |
| 231 | $521.85 | $1.74 | $3.21 | $518.64 | $625.32 | $1,144.19 |
| 232 | $518.64 | $1.73 | $3.22 | $515.41 | $627.05 | $1,149.14 |
| 233 | $515.41 | $1.72 | $3.24 | $512.18 | $628.77 | $1,154.09 |
| 234 | $512.18 | $1.71 | $3.25 | $508.93 | $630.48 | $1,159.04 |
| 235 | $508.93 | $1.70 | $3.26 | $505.67 | $632.17 | $1,164.00 |
| 236 | $505.67 | $1.69 | $3.27 | $502.41 | $633.86 | $1,168.95 |
| 237 | $502.41 | $1.67 | $3.28 | $499.13 | $635.53 | $1,173.90 |
| 238 | $499.13 | $1.66 | $3.29 | $495.84 | $637.20 | $1,178.86 |
| 239 | $495.84 | $1.65 | $3.30 | $492.54 | $638.85 | $1,183.81 |
| 240 | $492.54 | $1.64 | $3.31 | $489.23 | $640.49 | $1,188.76 |
| 241 | $489.23 | $1.63 | $3.32 | $485.90 | $642.12 | $1,193.72 |
| 242 | $485.90 | $1.62 | $3.33 | $482.57 | $643.74 | $1,198.67 |
| 243 | $482.57 | $1.61 | $3.34 | $479.23 | $645.35 | $1,203.62 |
| 244 | $479.23 | $1.60 | $3.36 | $475.87 | $646.95 | $1,208.58 |
| 245 | $475.87 | $1.59 | $3.37 | $472.50 | $648.53 | $1,213.53 |
| 246 | $472.50 | $1.58 | $3.38 | $469.13 | $650.11 | $1,218.48 |
| 247 | $469.13 | $1.56 | $3.39 | $465.74 | $651.67 | $1,223.44 |
| 248 | $465.74 | $1.55 | $3.40 | $462.34 | $653.22 | $1,228.39 |
| 249 | $462.34 | $1.54 | $3.41 | $458.92 | $654.77 | $1,233.34 |
| 250 | $458.92 | $1.53 | $3.42 | $455.50 | $656.30 | $1,238.30 |
| 251 | $455.50 | $1.52 | $3.43 | $452.06 | $657.81 | $1,243.25 |
| 252 | $452.06 | $1.51 | $3.45 | $448.62 | $659.32 | $1,248.20 |
| 253 | $448.62 | $1.50 | $3.46 | $445.16 | $660.82 | $1,253.16 |
| 254 | $445.16 | $1.48 | $3.47 | $441.69 | $662.30 | $1,258.11 |
| 255 | $441.69 | $1.47 | $3.48 | $438.21 | $663.77 | $1,263.06 |
| 256 | $438.21 | $1.46 | $3.49 | $434.72 | $665.23 | $1,268.02 |
| 257 | $434.72 | $1.45 | $3.50 | $431.21 | $666.68 | $1,272.97 |
| 258 | $431.21 | $1.44 | $3.52 | $427.70 | $668.12 | $1,277.92 |
| 259 | $427.70 | $1.43 | $3.53 | $424.17 | $669.55 | $1,282.87 |
| 260 | $424.17 | $1.41 | $3.54 | $420.63 | $670.96 | $1,287.83 |
| 261 | $420.63 | $1.40 | $3.55 | $417.08 | $672.36 | $1,292.78 |
| 262 | $417.08 | $1.39 | $3.56 | $413.52 | $673.75 | $1,297.73 |
| 263 | $413.52 | $1.38 | $3.57 | $409.94 | $675.13 | $1,302.69 |
| 264 | $409.94 | $1.37 | $3.59 | $406.36 | $676.50 | $1,307.64 |
| 265 | $406.36 | $1.35 | $3.60 | $402.76 | $677.85 | $1,312.59 |
| 266 | $402.76 | $1.34 | $3.61 | $399.15 | $679.19 | $1,317.55 |
| 267 | $399.15 | $1.33 | $3.62 | $395.52 | $680.52 | $1,322.50 |
| 268 | $395.52 | $1.32 | $3.63 | $391.89 | $681.84 | $1,327.45 |
| 269 | $391.89 | $1.31 | $3.65 | $388.24 | $683.15 | $1,332.41 |
| 270 | $388.24 | $1.29 | $3.66 | $384.58 | $684.44 | $1,337.36 |
| 271 | $384.58 | $1.28 | $3.67 | $380.91 | $685.72 | $1,342.31 |
| 272 | $380.91 | $1.27 | $3.68 | $377.23 | $686.99 | $1,347.27 |
| 273 | $377.23 | $1.26 | $3.70 | $373.53 | $688.25 | $1,352.22 |
| 274 | $373.53 | $1.25 | $3.71 | $369.82 | $689.50 | $1,357.17 |
| 275 | $369.82 | $1.23 | $3.72 | $366.10 | $690.73 | $1,362.13 |
| 276 | $366.10 | $1.22 | $3.73 | $362.37 | $691.95 | $1,367.08 |
| 277 | $362.37 | $1.21 | $3.75 | $358.63 | $693.16 | $1,372.03 |
| 278 | $358.63 | $1.20 | $3.76 | $354.87 | $694.35 | $1,376.99 |
| 279 | $354.87 | $1.18 | $3.77 | $351.10 | $695.54 | $1,381.94 |
| 280 | $351.10 | $1.17 | $3.78 | $347.32 | $696.71 | $1,386.89 |
| 281 | $347.32 | $1.16 | $3.80 | $343.52 | $697.86 | $1,391.84 |
| 282 | $343.52 | $1.15 | $3.81 | $339.71 | $699.01 | $1,396.80 |
| 283 | $339.71 | $1.13 | $3.82 | $335.89 | $700.14 | $1,401.75 |
| 284 | $335.89 | $1.12 | $3.83 | $332.06 | $701.26 | $1,406.70 |
| 285 | $332.06 | $1.11 | $3.85 | $328.21 | $702.37 | $1,411.66 |
| 286 | $328.21 | $1.09 | $3.86 | $324.35 | $703.46 | $1,416.61 |
| 287 | $324.35 | $1.08 | $3.87 | $320.48 | $704.54 | $1,421.56 |
| 288 | $320.48 | $1.07 | $3.88 | $316.59 | $705.61 | $1,426.52 |
| 289 | $316.59 | $1.06 | $3.90 | $312.70 | $706.67 | $1,431.47 |
| 290 | $312.70 | $1.04 | $3.91 | $308.79 | $707.71 | $1,436.42 |
| 291 | $308.79 | $1.03 | $3.92 | $304.86 | $708.74 | $1,441.38 |
| 292 | $304.86 | $1.02 | $3.94 | $300.93 | $709.75 | $1,446.33 |
| 293 | $300.93 | $1.00 | $3.95 | $296.98 | $710.76 | $1,451.28 |
| 294 | $296.98 | $0.99 | $3.96 | $293.01 | $711.75 | $1,456.24 |
| 295 | $293.01 | $0.98 | $3.98 | $289.04 | $712.72 | $1,461.19 |
| 296 | $289.04 | $0.96 | $3.99 | $285.05 | $713.69 | $1,466.14 |
| 297 | $285.05 | $0.95 | $4.00 | $281.04 | $714.64 | $1,471.10 |
| 298 | $281.04 | $0.94 | $4.02 | $277.03 | $715.57 | $1,476.05 |
| 299 | $277.03 | $0.92 | $4.03 | $273.00 | $716.50 | $1,481.00 |
| 300 | $273.00 | $0.91 | $4.04 | $268.95 | $717.41 | $1,485.96 |
| 301 | $268.95 | $0.90 | $4.06 | $264.90 | $718.30 | $1,490.91 |
| 302 | $264.90 | $0.88 | $4.07 | $260.83 | $719.19 | $1,495.86 |
| 303 | $260.83 | $0.87 | $4.08 | $256.74 | $720.06 | $1,500.81 |
| 304 | $256.74 | $0.86 | $4.10 | $252.65 | $720.91 | $1,505.77 |
| 305 | $252.65 | $0.84 | $4.11 | $248.53 | $721.76 | $1,510.72 |
| 306 | $248.53 | $0.83 | $4.12 | $244.41 | $722.58 | $1,515.67 |
| 307 | $244.41 | $0.81 | $4.14 | $240.27 | $723.40 | $1,520.63 |
| 308 | $240.27 | $0.80 | $4.15 | $236.12 | $724.20 | $1,525.58 |
| 309 | $236.12 | $0.79 | $4.17 | $231.95 | $724.99 | $1,530.53 |
| 310 | $231.95 | $0.77 | $4.18 | $227.77 | $725.76 | $1,535.49 |
| 311 | $227.77 | $0.76 | $4.19 | $223.58 | $726.52 | $1,540.44 |
| 312 | $223.58 | $0.75 | $4.21 | $219.37 | $727.26 | $1,545.39 |
| 313 | $219.37 | $0.73 | $4.22 | $215.15 | $728.00 | $1,550.35 |
| 314 | $215.15 | $0.72 | $4.24 | $210.91 | $728.71 | $1,555.30 |
| 315 | $210.91 | $0.70 | $4.25 | $206.66 | $729.42 | $1,560.25 |
| 316 | $206.66 | $0.69 | $4.26 | $202.40 | $730.10 | $1,565.21 |
| 317 | $202.40 | $0.67 | $4.28 | $198.12 | $730.78 | $1,570.16 |
| 318 | $198.12 | $0.66 | $4.29 | $193.83 | $731.44 | $1,575.11 |
| 319 | $193.83 | $0.65 | $4.31 | $189.52 | $732.09 | $1,580.07 |
| 320 | $189.52 | $0.63 | $4.32 | $185.20 | $732.72 | $1,585.02 |
| 321 | $185.20 | $0.62 | $4.34 | $180.86 | $733.33 | $1,589.97 |
| 322 | $180.86 | $0.60 | $4.35 | $176.51 | $733.94 | $1,594.93 |
| 323 | $176.51 | $0.59 | $4.36 | $172.15 | $734.53 | $1,599.88 |
| 324 | $172.15 | $0.57 | $4.38 | $167.77 | $735.10 | $1,604.83 |
| 325 | $167.77 | $0.56 | $4.39 | $163.37 | $735.66 | $1,609.78 |
| 326 | $163.37 | $0.54 | $4.41 | $158.97 | $736.20 | $1,614.74 |
| 327 | $158.97 | $0.53 | $4.42 | $154.54 | $736.73 | $1,619.69 |
| 328 | $154.54 | $0.52 | $4.44 | $150.10 | $737.25 | $1,624.64 |
| 329 | $150.10 | $0.50 | $4.45 | $145.65 | $737.75 | $1,629.60 |
| 330 | $145.65 | $0.49 | $4.47 | $141.18 | $738.23 | $1,634.55 |
| 331 | $141.18 | $0.47 | $4.48 | $136.70 | $738.70 | $1,639.50 |
| 332 | $136.70 | $0.46 | $4.50 | $132.20 | $739.16 | $1,644.46 |
| 333 | $132.20 | $0.44 | $4.51 | $127.69 | $739.60 | $1,649.41 |
| 334 | $127.69 | $0.43 | $4.53 | $123.16 | $740.03 | $1,654.36 |
| 335 | $123.16 | $0.41 | $4.54 | $118.62 | $740.44 | $1,659.32 |
| 336 | $118.62 | $0.40 | $4.56 | $114.06 | $740.83 | $1,664.27 |
| 337 | $114.06 | $0.38 | $4.57 | $109.49 | $741.21 | $1,669.22 |
| 338 | $109.49 | $0.36 | $4.59 | $104.90 | $741.58 | $1,674.18 |
| 339 | $104.90 | $0.35 | $4.60 | $100.30 | $741.93 | $1,679.13 |
| 340 | $100.30 | $0.33 | $4.62 | $95.68 | $742.26 | $1,684.08 |
| 341 | $95.68 | $0.32 | $4.63 | $91.05 | $742.58 | $1,689.04 |
| 342 | $91.05 | $0.30 | $4.65 | $86.40 | $742.88 | $1,693.99 |
| 343 | $86.40 | $0.29 | $4.67 | $81.73 | $743.17 | $1,698.94 |
| 344 | $81.73 | $0.27 | $4.68 | $77.05 | $743.44 | $1,703.90 |
| 345 | $77.05 | $0.26 | $4.70 | $72.35 | $743.70 | $1,708.85 |
| 346 | $72.35 | $0.24 | $4.71 | $67.64 | $743.94 | $1,713.80 |
| 347 | $67.64 | $0.23 | $4.73 | $62.91 | $744.17 | $1,718.75 |
| 348 | $62.91 | $0.21 | $4.74 | $58.17 | $744.38 | $1,723.71 |
| 349 | $58.17 | $0.19 | $4.76 | $53.41 | $744.57 | $1,728.66 |
| 350 | $53.41 | $0.18 | $4.78 | $48.64 | $744.75 | $1,733.61 |
| 351 | $48.64 | $0.16 | $4.79 | $43.84 | $744.91 | $1,738.57 |
| 352 | $43.84 | $0.15 | $4.81 | $39.04 | $745.06 | $1,743.52 |
| 353 | $39.04 | $0.13 | $4.82 | $34.21 | $745.19 | $1,748.47 |
| 354 | $34.21 | $0.11 | $4.84 | $29.38 | $745.30 | $1,753.43 |
| 355 | $29.38 | $0.10 | $4.86 | $24.52 | $745.40 | $1,758.38 |
| 356 | $24.52 | $0.08 | $4.87 | $19.65 | $745.48 | $1,763.33 |
| 357 | $19.65 | $0.07 | $4.89 | $14.76 | $745.55 | $1,768.29 |
| 358 | $14.76 | $0.05 | $4.90 | $9.86 | $745.60 | $1,773.24 |
| 359 | $9.86 | $0.03 | $4.92 | $4.94 | $745.63 | $1,778.19 |
| 360 | $4.94 | $0.02 | $4.94 | $0.00 | $745.65 | $1,783.15 |