|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,034.00 | $4.31 | $1.24 | $1,032.76 | $4.31 | $5.55 |
| 2 | $1,032.76 | $4.30 | $1.25 | $1,031.51 | $8.61 | $11.10 |
| 3 | $1,031.51 | $4.30 | $1.25 | $1,030.26 | $12.91 | $16.65 |
| 4 | $1,030.26 | $4.29 | $1.26 | $1,029.00 | $17.20 | $22.20 |
| 5 | $1,029.00 | $4.29 | $1.26 | $1,027.74 | $21.49 | $27.75 |
| 6 | $1,027.74 | $4.28 | $1.27 | $1,026.47 | $25.77 | $33.30 |
| 7 | $1,026.47 | $4.28 | $1.27 | $1,025.19 | $30.05 | $38.86 |
| 8 | $1,025.19 | $4.27 | $1.28 | $1,023.91 | $34.32 | $44.41 |
| 9 | $1,023.91 | $4.27 | $1.28 | $1,022.63 | $38.59 | $49.96 |
| 10 | $1,022.63 | $4.26 | $1.29 | $1,021.34 | $42.85 | $55.51 |
| 11 | $1,021.34 | $4.26 | $1.30 | $1,020.05 | $47.10 | $61.06 |
| 12 | $1,020.05 | $4.25 | $1.30 | $1,018.74 | $51.35 | $66.61 |
| 13 | $1,018.74 | $4.24 | $1.31 | $1,017.44 | $55.60 | $72.16 |
| 14 | $1,017.44 | $4.24 | $1.31 | $1,016.13 | $59.84 | $77.71 |
| 15 | $1,016.13 | $4.23 | $1.32 | $1,014.81 | $64.07 | $83.26 |
| 16 | $1,014.81 | $4.23 | $1.32 | $1,013.49 | $68.30 | $88.81 |
| 17 | $1,013.49 | $4.22 | $1.33 | $1,012.16 | $72.52 | $94.36 |
| 18 | $1,012.16 | $4.22 | $1.33 | $1,010.83 | $76.74 | $99.91 |
| 19 | $1,010.83 | $4.21 | $1.34 | $1,009.49 | $80.95 | $105.46 |
| 20 | $1,009.49 | $4.21 | $1.34 | $1,008.14 | $85.16 | $111.01 |
| 21 | $1,008.14 | $4.20 | $1.35 | $1,006.79 | $89.36 | $116.57 |
| 22 | $1,006.79 | $4.19 | $1.36 | $1,005.44 | $93.55 | $122.12 |
| 23 | $1,005.44 | $4.19 | $1.36 | $1,004.08 | $97.74 | $127.67 |
| 24 | $1,004.08 | $4.18 | $1.37 | $1,002.71 | $101.93 | $133.22 |
| 25 | $1,002.71 | $4.18 | $1.37 | $1,001.34 | $106.10 | $138.77 |
| 26 | $1,001.34 | $4.17 | $1.38 | $999.96 | $110.28 | $144.32 |
| 27 | $999.96 | $4.17 | $1.38 | $998.57 | $114.44 | $149.87 |
| 28 | $998.57 | $4.16 | $1.39 | $997.18 | $118.60 | $155.42 |
| 29 | $997.18 | $4.15 | $1.40 | $995.79 | $122.76 | $160.97 |
| 30 | $995.79 | $4.15 | $1.40 | $994.39 | $126.91 | $166.52 |
| 31 | $994.39 | $4.14 | $1.41 | $992.98 | $131.05 | $172.07 |
| 32 | $992.98 | $4.14 | $1.41 | $991.57 | $135.19 | $177.62 |
| 33 | $991.57 | $4.13 | $1.42 | $990.15 | $139.32 | $183.17 |
| 34 | $990.15 | $4.13 | $1.43 | $988.72 | $143.45 | $188.73 |
| 35 | $988.72 | $4.12 | $1.43 | $987.29 | $147.57 | $194.28 |
| 36 | $987.29 | $4.11 | $1.44 | $985.85 | $151.68 | $199.83 |
| 37 | $985.85 | $4.11 | $1.44 | $984.41 | $155.79 | $205.38 |
| 38 | $984.41 | $4.10 | $1.45 | $982.96 | $159.89 | $210.93 |
| 39 | $982.96 | $4.10 | $1.46 | $981.51 | $163.98 | $216.48 |
| 40 | $981.51 | $4.09 | $1.46 | $980.04 | $168.07 | $222.03 |
| 41 | $980.04 | $4.08 | $1.47 | $978.58 | $172.16 | $227.58 |
| 42 | $978.58 | $4.08 | $1.47 | $977.10 | $176.23 | $233.13 |
| 43 | $977.10 | $4.07 | $1.48 | $975.62 | $180.31 | $238.68 |
| 44 | $975.62 | $4.07 | $1.49 | $974.14 | $184.37 | $244.23 |
| 45 | $974.14 | $4.06 | $1.49 | $972.65 | $188.43 | $249.78 |
| 46 | $972.65 | $4.05 | $1.50 | $971.15 | $192.48 | $255.33 |
| 47 | $971.15 | $4.05 | $1.50 | $969.64 | $196.53 | $260.88 |
| 48 | $969.64 | $4.04 | $1.51 | $968.13 | $200.57 | $266.44 |
| 49 | $968.13 | $4.03 | $1.52 | $966.62 | $204.60 | $271.99 |
| 50 | $966.62 | $4.03 | $1.52 | $965.09 | $208.63 | $277.54 |
| 51 | $965.09 | $4.02 | $1.53 | $963.56 | $212.65 | $283.09 |
| 52 | $963.56 | $4.01 | $1.54 | $962.03 | $216.67 | $288.64 |
| 53 | $962.03 | $4.01 | $1.54 | $960.49 | $220.68 | $294.19 |
| 54 | $960.49 | $4.00 | $1.55 | $958.94 | $224.68 | $299.74 |
| 55 | $958.94 | $4.00 | $1.56 | $957.38 | $228.67 | $305.29 |
| 56 | $957.38 | $3.99 | $1.56 | $955.82 | $232.66 | $310.84 |
| 57 | $955.82 | $3.98 | $1.57 | $954.25 | $236.64 | $316.39 |
| 58 | $954.25 | $3.98 | $1.57 | $952.68 | $240.62 | $321.94 |
| 59 | $952.68 | $3.97 | $1.58 | $951.10 | $244.59 | $327.49 |
| 60 | $951.10 | $3.96 | $1.59 | $949.51 | $248.55 | $333.04 |
| 61 | $949.51 | $3.96 | $1.59 | $947.91 | $252.51 | $338.59 |
| 62 | $947.91 | $3.95 | $1.60 | $946.31 | $256.46 | $344.15 |
| 63 | $946.31 | $3.94 | $1.61 | $944.71 | $260.40 | $349.70 |
| 64 | $944.71 | $3.94 | $1.61 | $943.09 | $264.34 | $355.25 |
| 65 | $943.09 | $3.93 | $1.62 | $941.47 | $268.27 | $360.80 |
| 66 | $941.47 | $3.92 | $1.63 | $939.84 | $272.19 | $366.35 |
| 67 | $939.84 | $3.92 | $1.63 | $938.21 | $276.11 | $371.90 |
| 68 | $938.21 | $3.91 | $1.64 | $936.57 | $280.02 | $377.45 |
| 69 | $936.57 | $3.90 | $1.65 | $934.92 | $283.92 | $383.00 |
| 70 | $934.92 | $3.90 | $1.66 | $933.26 | $287.81 | $388.55 |
| 71 | $933.26 | $3.89 | $1.66 | $931.60 | $291.70 | $394.10 |
| 72 | $931.60 | $3.88 | $1.67 | $929.93 | $295.58 | $399.65 |
| 73 | $929.93 | $3.87 | $1.68 | $928.26 | $299.46 | $405.20 |
| 74 | $928.26 | $3.87 | $1.68 | $926.57 | $303.33 | $410.75 |
| 75 | $926.57 | $3.86 | $1.69 | $924.88 | $307.19 | $416.31 |
| 76 | $924.88 | $3.85 | $1.70 | $923.18 | $311.04 | $421.86 |
| 77 | $923.18 | $3.85 | $1.70 | $921.48 | $314.89 | $427.41 |
| 78 | $921.48 | $3.84 | $1.71 | $919.77 | $318.73 | $432.96 |
| 79 | $919.77 | $3.83 | $1.72 | $918.05 | $322.56 | $438.51 |
| 80 | $918.05 | $3.83 | $1.73 | $916.33 | $326.38 | $444.06 |
| 81 | $916.33 | $3.82 | $1.73 | $914.59 | $330.20 | $449.61 |
| 82 | $914.59 | $3.81 | $1.74 | $912.85 | $334.01 | $455.16 |
| 83 | $912.85 | $3.80 | $1.75 | $911.11 | $337.82 | $460.71 |
| 84 | $911.11 | $3.80 | $1.75 | $909.35 | $341.61 | $466.26 |
| 85 | $909.35 | $3.79 | $1.76 | $907.59 | $345.40 | $471.81 |
| 86 | $907.59 | $3.78 | $1.77 | $905.82 | $349.18 | $477.36 |
| 87 | $905.82 | $3.77 | $1.78 | $904.04 | $352.96 | $482.91 |
| 88 | $904.04 | $3.77 | $1.78 | $902.26 | $356.72 | $488.46 |
| 89 | $902.26 | $3.76 | $1.79 | $900.47 | $360.48 | $494.02 |
| 90 | $900.47 | $3.75 | $1.80 | $898.67 | $364.24 | $499.57 |
| 91 | $898.67 | $3.74 | $1.81 | $896.86 | $367.98 | $505.12 |
| 92 | $896.86 | $3.74 | $1.81 | $895.05 | $371.72 | $510.67 |
| 93 | $895.05 | $3.73 | $1.82 | $893.23 | $375.45 | $516.22 |
| 94 | $893.23 | $3.72 | $1.83 | $891.40 | $379.17 | $521.77 |
| 95 | $891.40 | $3.71 | $1.84 | $889.56 | $382.88 | $527.32 |
| 96 | $889.56 | $3.71 | $1.84 | $887.72 | $386.59 | $532.87 |
| 97 | $887.72 | $3.70 | $1.85 | $885.87 | $390.29 | $538.42 |
| 98 | $885.87 | $3.69 | $1.86 | $884.01 | $393.98 | $543.97 |
| 99 | $884.01 | $3.68 | $1.87 | $882.14 | $397.66 | $549.52 |
| 100 | $882.14 | $3.68 | $1.88 | $880.26 | $401.34 | $555.07 |
| 101 | $880.26 | $3.67 | $1.88 | $878.38 | $405.01 | $560.62 |
| 102 | $878.38 | $3.66 | $1.89 | $876.49 | $408.67 | $566.18 |
| 103 | $876.49 | $3.65 | $1.90 | $874.59 | $412.32 | $571.73 |
| 104 | $874.59 | $3.64 | $1.91 | $872.69 | $415.96 | $577.28 |
| 105 | $872.69 | $3.64 | $1.91 | $870.77 | $419.60 | $582.83 |
| 106 | $870.77 | $3.63 | $1.92 | $868.85 | $423.23 | $588.38 |
| 107 | $868.85 | $3.62 | $1.93 | $866.92 | $426.85 | $593.93 |
| 108 | $866.92 | $3.61 | $1.94 | $864.98 | $430.46 | $599.48 |
| 109 | $864.98 | $3.60 | $1.95 | $863.03 | $434.06 | $605.03 |
| 110 | $863.03 | $3.60 | $1.95 | $861.08 | $437.66 | $610.58 |
| 111 | $861.08 | $3.59 | $1.96 | $859.12 | $441.25 | $616.13 |
| 112 | $859.12 | $3.58 | $1.97 | $857.14 | $444.83 | $621.68 |
| 113 | $857.14 | $3.57 | $1.98 | $855.16 | $448.40 | $627.23 |
| 114 | $855.16 | $3.56 | $1.99 | $853.18 | $451.96 | $632.78 |
| 115 | $853.18 | $3.55 | $2.00 | $851.18 | $455.52 | $638.33 |
| 116 | $851.18 | $3.55 | $2.00 | $849.18 | $459.06 | $643.89 |
| 117 | $849.18 | $3.54 | $2.01 | $847.16 | $462.60 | $649.44 |
| 118 | $847.16 | $3.53 | $2.02 | $845.14 | $466.13 | $654.99 |
| 119 | $845.14 | $3.52 | $2.03 | $843.11 | $469.65 | $660.54 |
| 120 | $843.11 | $3.51 | $2.04 | $841.08 | $473.17 | $666.09 |
| 121 | $841.08 | $3.50 | $2.05 | $839.03 | $476.67 | $671.64 |
| 122 | $839.03 | $3.50 | $2.05 | $836.98 | $480.17 | $677.19 |
| 123 | $836.98 | $3.49 | $2.06 | $834.91 | $483.65 | $682.74 |
| 124 | $834.91 | $3.48 | $2.07 | $832.84 | $487.13 | $688.29 |
| 125 | $832.84 | $3.47 | $2.08 | $830.76 | $490.60 | $693.84 |
| 126 | $830.76 | $3.46 | $2.09 | $828.67 | $494.06 | $699.39 |
| 127 | $828.67 | $3.45 | $2.10 | $826.57 | $497.52 | $704.94 |
| 128 | $826.57 | $3.44 | $2.11 | $824.47 | $500.96 | $710.49 |
| 129 | $824.47 | $3.44 | $2.12 | $822.35 | $504.40 | $716.04 |
| 130 | $822.35 | $3.43 | $2.12 | $820.23 | $507.82 | $721.60 |
| 131 | $820.23 | $3.42 | $2.13 | $818.09 | $511.24 | $727.15 |
| 132 | $818.09 | $3.41 | $2.14 | $815.95 | $514.65 | $732.70 |
| 133 | $815.95 | $3.40 | $2.15 | $813.80 | $518.05 | $738.25 |
| 134 | $813.80 | $3.39 | $2.16 | $811.64 | $521.44 | $743.80 |
| 135 | $811.64 | $3.38 | $2.17 | $809.47 | $524.82 | $749.35 |
| 136 | $809.47 | $3.37 | $2.18 | $807.29 | $528.19 | $754.90 |
| 137 | $807.29 | $3.36 | $2.19 | $805.11 | $531.56 | $760.45 |
| 138 | $805.11 | $3.35 | $2.20 | $802.91 | $534.91 | $766.00 |
| 139 | $802.91 | $3.35 | $2.21 | $800.71 | $538.26 | $771.55 |
| 140 | $800.71 | $3.34 | $2.21 | $798.49 | $541.59 | $777.10 |
| 141 | $798.49 | $3.33 | $2.22 | $796.27 | $544.92 | $782.65 |
| 142 | $796.27 | $3.32 | $2.23 | $794.03 | $548.24 | $788.20 |
| 143 | $794.03 | $3.31 | $2.24 | $791.79 | $551.55 | $793.76 |
| 144 | $791.79 | $3.30 | $2.25 | $789.54 | $554.85 | $799.31 |
| 145 | $789.54 | $3.29 | $2.26 | $787.28 | $558.14 | $804.86 |
| 146 | $787.28 | $3.28 | $2.27 | $785.01 | $561.42 | $810.41 |
| 147 | $785.01 | $3.27 | $2.28 | $782.73 | $564.69 | $815.96 |
| 148 | $782.73 | $3.26 | $2.29 | $780.44 | $567.95 | $821.51 |
| 149 | $780.44 | $3.25 | $2.30 | $778.14 | $571.20 | $827.06 |
| 150 | $778.14 | $3.24 | $2.31 | $775.83 | $574.44 | $832.61 |
| 151 | $775.83 | $3.23 | $2.32 | $773.51 | $577.68 | $838.16 |
| 152 | $773.51 | $3.22 | $2.33 | $771.19 | $580.90 | $843.71 |
| 153 | $771.19 | $3.21 | $2.34 | $768.85 | $584.11 | $849.26 |
| 154 | $768.85 | $3.20 | $2.35 | $766.50 | $587.32 | $854.81 |
| 155 | $766.50 | $3.19 | $2.36 | $764.14 | $590.51 | $860.36 |
| 156 | $764.14 | $3.18 | $2.37 | $761.78 | $593.69 | $865.91 |
| 157 | $761.78 | $3.17 | $2.38 | $759.40 | $596.87 | $871.47 |
| 158 | $759.40 | $3.16 | $2.39 | $757.01 | $600.03 | $877.02 |
| 159 | $757.01 | $3.15 | $2.40 | $754.62 | $603.19 | $882.57 |
| 160 | $754.62 | $3.14 | $2.41 | $752.21 | $606.33 | $888.12 |
| 161 | $752.21 | $3.13 | $2.42 | $749.80 | $609.46 | $893.67 |
| 162 | $749.80 | $3.12 | $2.43 | $747.37 | $612.59 | $899.22 |
| 163 | $747.37 | $3.11 | $2.44 | $744.93 | $615.70 | $904.77 |
| 164 | $744.93 | $3.10 | $2.45 | $742.49 | $618.81 | $910.32 |
| 165 | $742.49 | $3.09 | $2.46 | $740.03 | $621.90 | $915.87 |
| 166 | $740.03 | $3.08 | $2.47 | $737.56 | $624.98 | $921.42 |
| 167 | $737.56 | $3.07 | $2.48 | $735.08 | $628.06 | $926.97 |
| 168 | $735.08 | $3.06 | $2.49 | $732.60 | $631.12 | $932.52 |
| 169 | $732.60 | $3.05 | $2.50 | $730.10 | $634.17 | $938.07 |
| 170 | $730.10 | $3.04 | $2.51 | $727.59 | $637.21 | $943.63 |
| 171 | $727.59 | $3.03 | $2.52 | $725.07 | $640.25 | $949.18 |
| 172 | $725.07 | $3.02 | $2.53 | $722.54 | $643.27 | $954.73 |
| 173 | $722.54 | $3.01 | $2.54 | $720.00 | $646.28 | $960.28 |
| 174 | $720.00 | $3.00 | $2.55 | $717.45 | $649.28 | $965.83 |
| 175 | $717.45 | $2.99 | $2.56 | $714.89 | $652.27 | $971.38 |
| 176 | $714.89 | $2.98 | $2.57 | $712.32 | $655.24 | $976.93 |
| 177 | $712.32 | $2.97 | $2.58 | $709.73 | $658.21 | $982.48 |
| 178 | $709.73 | $2.96 | $2.59 | $707.14 | $661.17 | $988.03 |
| 179 | $707.14 | $2.95 | $2.60 | $704.53 | $664.12 | $993.58 |
| 180 | $704.53 | $2.94 | $2.62 | $701.92 | $667.05 | $999.13 |
| 181 | $701.92 | $2.92 | $2.63 | $699.29 | $669.98 | $1,004.68 |
| 182 | $699.29 | $2.91 | $2.64 | $696.66 | $672.89 | $1,010.23 |
| 183 | $696.66 | $2.90 | $2.65 | $694.01 | $675.79 | $1,015.78 |
| 184 | $694.01 | $2.89 | $2.66 | $691.35 | $678.68 | $1,021.34 |
| 185 | $691.35 | $2.88 | $2.67 | $688.68 | $681.57 | $1,026.89 |
| 186 | $688.68 | $2.87 | $2.68 | $686.00 | $684.43 | $1,032.44 |
| 187 | $686.00 | $2.86 | $2.69 | $683.31 | $687.29 | $1,037.99 |
| 188 | $683.31 | $2.85 | $2.70 | $680.60 | $690.14 | $1,043.54 |
| 189 | $680.60 | $2.84 | $2.71 | $677.89 | $692.98 | $1,049.09 |
| 190 | $677.89 | $2.82 | $2.73 | $675.16 | $695.80 | $1,054.64 |
| 191 | $675.16 | $2.81 | $2.74 | $672.42 | $698.61 | $1,060.19 |
| 192 | $672.42 | $2.80 | $2.75 | $669.67 | $701.42 | $1,065.74 |
| 193 | $669.67 | $2.79 | $2.76 | $666.91 | $704.21 | $1,071.29 |
| 194 | $666.91 | $2.78 | $2.77 | $664.14 | $706.98 | $1,076.84 |
| 195 | $664.14 | $2.77 | $2.78 | $661.36 | $709.75 | $1,082.39 |
| 196 | $661.36 | $2.76 | $2.80 | $658.56 | $712.51 | $1,087.94 |
| 197 | $658.56 | $2.74 | $2.81 | $655.76 | $715.25 | $1,093.49 |
| 198 | $655.76 | $2.73 | $2.82 | $652.94 | $717.98 | $1,099.05 |
| 199 | $652.94 | $2.72 | $2.83 | $650.11 | $720.70 | $1,104.60 |
| 200 | $650.11 | $2.71 | $2.84 | $647.27 | $723.41 | $1,110.15 |
| 201 | $647.27 | $2.70 | $2.85 | $644.41 | $726.11 | $1,115.70 |
| 202 | $644.41 | $2.69 | $2.87 | $641.55 | $728.80 | $1,121.25 |
| 203 | $641.55 | $2.67 | $2.88 | $638.67 | $731.47 | $1,126.80 |
| 204 | $638.67 | $2.66 | $2.89 | $635.78 | $734.13 | $1,132.35 |
| 205 | $635.78 | $2.65 | $2.90 | $632.88 | $736.78 | $1,137.90 |
| 206 | $632.88 | $2.64 | $2.91 | $629.96 | $739.42 | $1,143.45 |
| 207 | $629.96 | $2.62 | $2.93 | $627.04 | $742.04 | $1,149.00 |
| 208 | $627.04 | $2.61 | $2.94 | $624.10 | $744.65 | $1,154.55 |
| 209 | $624.10 | $2.60 | $2.95 | $621.15 | $747.25 | $1,160.10 |
| 210 | $621.15 | $2.59 | $2.96 | $618.19 | $749.84 | $1,165.65 |
| 211 | $618.19 | $2.58 | $2.97 | $615.21 | $752.42 | $1,171.21 |
| 212 | $615.21 | $2.56 | $2.99 | $612.23 | $754.98 | $1,176.76 |
| 213 | $612.23 | $2.55 | $3.00 | $609.23 | $757.53 | $1,182.31 |
| 214 | $609.23 | $2.54 | $3.01 | $606.21 | $760.07 | $1,187.86 |
| 215 | $606.21 | $2.53 | $3.02 | $603.19 | $762.60 | $1,193.41 |
| 216 | $603.19 | $2.51 | $3.04 | $600.15 | $765.11 | $1,198.96 |
| 217 | $600.15 | $2.50 | $3.05 | $597.10 | $767.61 | $1,204.51 |
| 218 | $597.10 | $2.49 | $3.06 | $594.04 | $770.10 | $1,210.06 |
| 219 | $594.04 | $2.48 | $3.08 | $590.96 | $772.57 | $1,215.61 |
| 220 | $590.96 | $2.46 | $3.09 | $587.87 | $775.04 | $1,221.16 |
| 221 | $587.87 | $2.45 | $3.10 | $584.77 | $777.49 | $1,226.71 |
| 222 | $584.77 | $2.44 | $3.11 | $581.66 | $779.92 | $1,232.26 |
| 223 | $581.66 | $2.42 | $3.13 | $578.53 | $782.35 | $1,237.81 |
| 224 | $578.53 | $2.41 | $3.14 | $575.39 | $784.76 | $1,243.36 |
| 225 | $575.39 | $2.40 | $3.15 | $572.24 | $787.15 | $1,248.92 |
| 226 | $572.24 | $2.38 | $3.17 | $569.07 | $789.54 | $1,254.47 |
| 227 | $569.07 | $2.37 | $3.18 | $565.89 | $791.91 | $1,260.02 |
| 228 | $565.89 | $2.36 | $3.19 | $562.70 | $794.27 | $1,265.57 |
| 229 | $562.70 | $2.34 | $3.21 | $559.49 | $796.61 | $1,271.12 |
| 230 | $559.49 | $2.33 | $3.22 | $556.27 | $798.94 | $1,276.67 |
| 231 | $556.27 | $2.32 | $3.23 | $553.04 | $801.26 | $1,282.22 |
| 232 | $553.04 | $2.30 | $3.25 | $549.79 | $803.56 | $1,287.77 |
| 233 | $549.79 | $2.29 | $3.26 | $546.53 | $805.86 | $1,293.32 |
| 234 | $546.53 | $2.28 | $3.27 | $543.26 | $808.13 | $1,298.87 |
| 235 | $543.26 | $2.26 | $3.29 | $539.97 | $810.40 | $1,304.42 |
| 236 | $539.97 | $2.25 | $3.30 | $536.67 | $812.65 | $1,309.97 |
| 237 | $536.67 | $2.24 | $3.31 | $533.36 | $814.88 | $1,315.52 |
| 238 | $533.36 | $2.22 | $3.33 | $530.03 | $817.10 | $1,321.08 |
| 239 | $530.03 | $2.21 | $3.34 | $526.69 | $819.31 | $1,326.63 |
| 240 | $526.69 | $2.19 | $3.36 | $523.33 | $821.51 | $1,332.18 |
| 241 | $523.33 | $2.18 | $3.37 | $519.96 | $823.69 | $1,337.73 |
| 242 | $519.96 | $2.17 | $3.38 | $516.58 | $825.85 | $1,343.28 |
| 243 | $516.58 | $2.15 | $3.40 | $513.18 | $828.01 | $1,348.83 |
| 244 | $513.18 | $2.14 | $3.41 | $509.77 | $830.15 | $1,354.38 |
| 245 | $509.77 | $2.12 | $3.43 | $506.34 | $832.27 | $1,359.93 |
| 246 | $506.34 | $2.11 | $3.44 | $502.90 | $834.38 | $1,365.48 |
| 247 | $502.90 | $2.10 | $3.46 | $499.44 | $836.47 | $1,371.03 |
| 248 | $499.44 | $2.08 | $3.47 | $495.97 | $838.56 | $1,376.58 |
| 249 | $495.97 | $2.07 | $3.48 | $492.49 | $840.62 | $1,382.13 |
| 250 | $492.49 | $2.05 | $3.50 | $488.99 | $842.67 | $1,387.68 |
| 251 | $488.99 | $2.04 | $3.51 | $485.48 | $844.71 | $1,393.23 |
| 252 | $485.48 | $2.02 | $3.53 | $481.95 | $846.73 | $1,398.79 |
| 253 | $481.95 | $2.01 | $3.54 | $478.41 | $848.74 | $1,404.34 |
| 254 | $478.41 | $1.99 | $3.56 | $474.85 | $850.74 | $1,409.89 |
| 255 | $474.85 | $1.98 | $3.57 | $471.28 | $852.71 | $1,415.44 |
| 256 | $471.28 | $1.96 | $3.59 | $467.69 | $854.68 | $1,420.99 |
| 257 | $467.69 | $1.95 | $3.60 | $464.09 | $856.63 | $1,426.54 |
| 258 | $464.09 | $1.93 | $3.62 | $460.47 | $858.56 | $1,432.09 |
| 259 | $460.47 | $1.92 | $3.63 | $456.84 | $860.48 | $1,437.64 |
| 260 | $456.84 | $1.90 | $3.65 | $453.19 | $862.38 | $1,443.19 |
| 261 | $453.19 | $1.89 | $3.66 | $449.53 | $864.27 | $1,448.74 |
| 262 | $449.53 | $1.87 | $3.68 | $445.85 | $866.14 | $1,454.29 |
| 263 | $445.85 | $1.86 | $3.69 | $442.16 | $868.00 | $1,459.84 |
| 264 | $442.16 | $1.84 | $3.71 | $438.45 | $869.84 | $1,465.39 |
| 265 | $438.45 | $1.83 | $3.72 | $434.73 | $871.67 | $1,470.94 |
| 266 | $434.73 | $1.81 | $3.74 | $430.99 | $873.48 | $1,476.50 |
| 267 | $430.99 | $1.80 | $3.75 | $427.23 | $875.28 | $1,482.05 |
| 268 | $427.23 | $1.78 | $3.77 | $423.46 | $877.06 | $1,487.60 |
| 269 | $423.46 | $1.76 | $3.79 | $419.67 | $878.82 | $1,493.15 |
| 270 | $419.67 | $1.75 | $3.80 | $415.87 | $880.57 | $1,498.70 |
| 271 | $415.87 | $1.73 | $3.82 | $412.05 | $882.30 | $1,504.25 |
| 272 | $412.05 | $1.72 | $3.83 | $408.22 | $884.02 | $1,509.80 |
| 273 | $408.22 | $1.70 | $3.85 | $404.37 | $885.72 | $1,515.35 |
| 274 | $404.37 | $1.68 | $3.87 | $400.50 | $887.41 | $1,520.90 |
| 275 | $400.50 | $1.67 | $3.88 | $396.62 | $889.08 | $1,526.45 |
| 276 | $396.62 | $1.65 | $3.90 | $392.72 | $890.73 | $1,532.00 |
| 277 | $392.72 | $1.64 | $3.91 | $388.81 | $892.36 | $1,537.55 |
| 278 | $388.81 | $1.62 | $3.93 | $384.88 | $893.98 | $1,543.10 |
| 279 | $384.88 | $1.60 | $3.95 | $380.93 | $895.59 | $1,548.66 |
| 280 | $380.93 | $1.59 | $3.96 | $376.97 | $897.18 | $1,554.21 |
| 281 | $376.97 | $1.57 | $3.98 | $372.99 | $898.75 | $1,559.76 |
| 282 | $372.99 | $1.55 | $4.00 | $368.99 | $900.30 | $1,565.31 |
| 283 | $368.99 | $1.54 | $4.01 | $364.98 | $901.84 | $1,570.86 |
| 284 | $364.98 | $1.52 | $4.03 | $360.95 | $903.36 | $1,576.41 |
| 285 | $360.95 | $1.50 | $4.05 | $356.90 | $904.86 | $1,581.96 |
| 286 | $356.90 | $1.49 | $4.06 | $352.84 | $906.35 | $1,587.51 |
| 287 | $352.84 | $1.47 | $4.08 | $348.76 | $907.82 | $1,593.06 |
| 288 | $348.76 | $1.45 | $4.10 | $344.66 | $909.27 | $1,598.61 |
| 289 | $344.66 | $1.44 | $4.11 | $340.55 | $910.71 | $1,604.16 |
| 290 | $340.55 | $1.42 | $4.13 | $336.41 | $912.13 | $1,609.71 |
| 291 | $336.41 | $1.40 | $4.15 | $332.27 | $913.53 | $1,615.26 |
| 292 | $332.27 | $1.38 | $4.17 | $328.10 | $914.91 | $1,620.81 |
| 293 | $328.10 | $1.37 | $4.18 | $323.92 | $916.28 | $1,626.37 |
| 294 | $323.92 | $1.35 | $4.20 | $319.71 | $917.63 | $1,631.92 |
| 295 | $319.71 | $1.33 | $4.22 | $315.50 | $918.96 | $1,637.47 |
| 296 | $315.50 | $1.31 | $4.24 | $311.26 | $920.28 | $1,643.02 |
| 297 | $311.26 | $1.30 | $4.25 | $307.01 | $921.57 | $1,648.57 |
| 298 | $307.01 | $1.28 | $4.27 | $302.73 | $922.85 | $1,654.12 |
| 299 | $302.73 | $1.26 | $4.29 | $298.44 | $924.11 | $1,659.67 |
| 300 | $298.44 | $1.24 | $4.31 | $294.14 | $925.36 | $1,665.22 |
| 301 | $294.14 | $1.23 | $4.33 | $289.81 | $926.58 | $1,670.77 |
| 302 | $289.81 | $1.21 | $4.34 | $285.47 | $927.79 | $1,676.32 |
| 303 | $285.47 | $1.19 | $4.36 | $281.11 | $928.98 | $1,681.87 |
| 304 | $281.11 | $1.17 | $4.38 | $276.73 | $930.15 | $1,687.42 |
| 305 | $276.73 | $1.15 | $4.40 | $272.33 | $931.30 | $1,692.97 |
| 306 | $272.33 | $1.13 | $4.42 | $267.91 | $932.44 | $1,698.53 |
| 307 | $267.91 | $1.12 | $4.43 | $263.48 | $933.56 | $1,704.08 |
| 308 | $263.48 | $1.10 | $4.45 | $259.03 | $934.65 | $1,709.63 |
| 309 | $259.03 | $1.08 | $4.47 | $254.56 | $935.73 | $1,715.18 |
| 310 | $254.56 | $1.06 | $4.49 | $250.07 | $936.79 | $1,720.73 |
| 311 | $250.07 | $1.04 | $4.51 | $245.56 | $937.84 | $1,726.28 |
| 312 | $245.56 | $1.02 | $4.53 | $241.03 | $938.86 | $1,731.83 |
| 313 | $241.03 | $1.00 | $4.55 | $236.48 | $939.86 | $1,737.38 |
| 314 | $236.48 | $0.99 | $4.57 | $231.92 | $940.85 | $1,742.93 |
| 315 | $231.92 | $0.97 | $4.58 | $227.33 | $941.81 | $1,748.48 |
| 316 | $227.33 | $0.95 | $4.60 | $222.73 | $942.76 | $1,754.03 |
| 317 | $222.73 | $0.93 | $4.62 | $218.11 | $943.69 | $1,759.58 |
| 318 | $218.11 | $0.91 | $4.64 | $213.46 | $944.60 | $1,765.13 |
| 319 | $213.46 | $0.89 | $4.66 | $208.80 | $945.49 | $1,770.68 |
| 320 | $208.80 | $0.87 | $4.68 | $204.12 | $946.36 | $1,776.24 |
| 321 | $204.12 | $0.85 | $4.70 | $199.42 | $947.21 | $1,781.79 |
| 322 | $199.42 | $0.83 | $4.72 | $194.70 | $948.04 | $1,787.34 |
| 323 | $194.70 | $0.81 | $4.74 | $189.96 | $948.85 | $1,792.89 |
| 324 | $189.96 | $0.79 | $4.76 | $185.20 | $949.64 | $1,798.44 |
| 325 | $185.20 | $0.77 | $4.78 | $180.43 | $950.41 | $1,803.99 |
| 326 | $180.43 | $0.75 | $4.80 | $175.63 | $951.17 | $1,809.54 |
| 327 | $175.63 | $0.73 | $4.82 | $170.81 | $951.90 | $1,815.09 |
| 328 | $170.81 | $0.71 | $4.84 | $165.97 | $952.61 | $1,820.64 |
| 329 | $165.97 | $0.69 | $4.86 | $161.11 | $953.30 | $1,826.19 |
| 330 | $161.11 | $0.67 | $4.88 | $156.23 | $953.97 | $1,831.74 |
| 331 | $156.23 | $0.65 | $4.90 | $151.33 | $954.62 | $1,837.29 |
| 332 | $151.33 | $0.63 | $4.92 | $146.41 | $955.25 | $1,842.84 |
| 333 | $146.41 | $0.61 | $4.94 | $141.47 | $955.86 | $1,848.39 |
| 334 | $141.47 | $0.59 | $4.96 | $136.51 | $956.45 | $1,853.95 |
| 335 | $136.51 | $0.57 | $4.98 | $131.53 | $957.02 | $1,859.50 |
| 336 | $131.53 | $0.55 | $5.00 | $126.52 | $957.57 | $1,865.05 |
| 337 | $126.52 | $0.53 | $5.02 | $121.50 | $958.10 | $1,870.60 |
| 338 | $121.50 | $0.51 | $5.04 | $116.45 | $958.60 | $1,876.15 |
| 339 | $116.45 | $0.49 | $5.07 | $111.39 | $959.09 | $1,881.70 |
| 340 | $111.39 | $0.46 | $5.09 | $106.30 | $959.55 | $1,887.25 |
| 341 | $106.30 | $0.44 | $5.11 | $101.19 | $960.00 | $1,892.80 |
| 342 | $101.19 | $0.42 | $5.13 | $96.07 | $960.42 | $1,898.35 |
| 343 | $96.07 | $0.40 | $5.15 | $90.92 | $960.82 | $1,903.90 |
| 344 | $90.92 | $0.38 | $5.17 | $85.74 | $961.20 | $1,909.45 |
| 345 | $85.74 | $0.36 | $5.19 | $80.55 | $961.55 | $1,915.00 |
| 346 | $80.55 | $0.34 | $5.22 | $75.33 | $961.89 | $1,920.55 |
| 347 | $75.33 | $0.31 | $5.24 | $70.10 | $962.20 | $1,926.11 |
| 348 | $70.10 | $0.29 | $5.26 | $64.84 | $962.50 | $1,931.66 |
| 349 | $64.84 | $0.27 | $5.28 | $59.56 | $962.77 | $1,937.21 |
| 350 | $59.56 | $0.25 | $5.30 | $54.26 | $963.01 | $1,942.76 |
| 351 | $54.26 | $0.23 | $5.32 | $48.93 | $963.24 | $1,948.31 |
| 352 | $48.93 | $0.20 | $5.35 | $43.58 | $963.44 | $1,953.86 |
| 353 | $43.58 | $0.18 | $5.37 | $38.22 | $963.63 | $1,959.41 |
| 354 | $38.22 | $0.16 | $5.39 | $32.82 | $963.78 | $1,964.96 |
| 355 | $32.82 | $0.14 | $5.41 | $27.41 | $963.92 | $1,970.51 |
| 356 | $27.41 | $0.11 | $5.44 | $21.97 | $964.04 | $1,976.06 |
| 357 | $21.97 | $0.09 | $5.46 | $16.51 | $964.13 | $1,981.61 |
| 358 | $16.51 | $0.07 | $5.48 | $11.03 | $964.20 | $1,987.16 |
| 359 | $11.03 | $0.05 | $5.50 | $5.53 | $964.24 | $1,992.71 |
| 360 | $5.53 | $0.02 | $5.53 | $-0.00 | $964.26 | $1,998.26 |