|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,034.00 | $2.48 | $1.81 | $1,032.19 | $2.48 | $4.29 |
| 2 | $1,032.19 | $2.47 | $1.82 | $1,030.37 | $4.95 | $8.58 |
| 3 | $1,030.37 | $2.47 | $1.82 | $1,028.55 | $7.42 | $12.87 |
| 4 | $1,028.55 | $2.46 | $1.83 | $1,026.72 | $9.88 | $17.16 |
| 5 | $1,026.72 | $2.46 | $1.83 | $1,024.89 | $12.34 | $21.45 |
| 6 | $1,024.89 | $2.46 | $1.83 | $1,023.06 | $14.80 | $25.74 |
| 7 | $1,023.06 | $2.45 | $1.84 | $1,021.22 | $17.25 | $30.03 |
| 8 | $1,021.22 | $2.45 | $1.84 | $1,019.38 | $19.70 | $34.32 |
| 9 | $1,019.38 | $2.44 | $1.85 | $1,017.53 | $22.14 | $38.61 |
| 10 | $1,017.53 | $2.44 | $1.85 | $1,015.68 | $24.58 | $42.90 |
| 11 | $1,015.68 | $2.43 | $1.86 | $1,013.82 | $27.01 | $47.19 |
| 12 | $1,013.82 | $2.43 | $1.86 | $1,011.96 | $29.44 | $51.48 |
| 13 | $1,011.96 | $2.42 | $1.87 | $1,010.09 | $31.86 | $55.77 |
| 14 | $1,010.09 | $2.42 | $1.87 | $1,008.22 | $34.28 | $60.06 |
| 15 | $1,008.22 | $2.42 | $1.87 | $1,006.35 | $36.70 | $64.35 |
| 16 | $1,006.35 | $2.41 | $1.88 | $1,004.47 | $39.11 | $68.64 |
| 17 | $1,004.47 | $2.41 | $1.88 | $1,002.59 | $41.52 | $72.93 |
| 18 | $1,002.59 | $2.40 | $1.89 | $1,000.70 | $43.92 | $77.22 |
| 19 | $1,000.70 | $2.40 | $1.89 | $998.81 | $46.32 | $81.51 |
| 20 | $998.81 | $2.39 | $1.90 | $996.91 | $48.71 | $85.80 |
| 21 | $996.91 | $2.39 | $1.90 | $995.01 | $51.10 | $90.09 |
| 22 | $995.01 | $2.38 | $1.91 | $993.10 | $53.48 | $94.38 |
| 23 | $993.10 | $2.38 | $1.91 | $991.19 | $55.86 | $98.67 |
| 24 | $991.19 | $2.37 | $1.92 | $989.28 | $58.24 | $102.96 |
| 25 | $989.28 | $2.37 | $1.92 | $987.36 | $60.61 | $107.25 |
| 26 | $987.36 | $2.37 | $1.92 | $985.43 | $62.97 | $111.54 |
| 27 | $985.43 | $2.36 | $1.93 | $983.50 | $65.33 | $115.83 |
| 28 | $983.50 | $2.36 | $1.93 | $981.57 | $67.69 | $120.12 |
| 29 | $981.57 | $2.35 | $1.94 | $979.63 | $70.04 | $124.41 |
| 30 | $979.63 | $2.35 | $1.94 | $977.69 | $72.39 | $128.70 |
| 31 | $977.69 | $2.34 | $1.95 | $975.74 | $74.73 | $132.99 |
| 32 | $975.74 | $2.34 | $1.95 | $973.79 | $77.07 | $137.28 |
| 33 | $973.79 | $2.33 | $1.96 | $971.83 | $79.40 | $141.57 |
| 34 | $971.83 | $2.33 | $1.96 | $969.87 | $81.73 | $145.86 |
| 35 | $969.87 | $2.32 | $1.97 | $967.90 | $84.05 | $150.15 |
| 36 | $967.90 | $2.32 | $1.97 | $965.93 | $86.37 | $154.44 |
| 37 | $965.93 | $2.31 | $1.98 | $963.96 | $88.68 | $158.73 |
| 38 | $963.96 | $2.31 | $1.98 | $961.97 | $90.99 | $163.02 |
| 39 | $961.97 | $2.30 | $1.99 | $959.99 | $93.30 | $167.31 |
| 40 | $959.99 | $2.30 | $1.99 | $958.00 | $95.60 | $171.60 |
| 41 | $958.00 | $2.30 | $1.99 | $956.00 | $97.89 | $175.89 |
| 42 | $956.00 | $2.29 | $2.00 | $954.01 | $100.18 | $180.18 |
| 43 | $954.01 | $2.29 | $2.00 | $952.00 | $102.47 | $184.47 |
| 44 | $952.00 | $2.28 | $2.01 | $949.99 | $104.75 | $188.76 |
| 45 | $949.99 | $2.28 | $2.01 | $947.98 | $107.03 | $193.05 |
| 46 | $947.98 | $2.27 | $2.02 | $945.96 | $109.30 | $197.34 |
| 47 | $945.96 | $2.27 | $2.02 | $943.94 | $111.56 | $201.63 |
| 48 | $943.94 | $2.26 | $2.03 | $941.91 | $113.83 | $205.92 |
| 49 | $941.91 | $2.26 | $2.03 | $939.87 | $116.08 | $210.21 |
| 50 | $939.87 | $2.25 | $2.04 | $937.84 | $118.33 | $214.50 |
| 51 | $937.84 | $2.25 | $2.04 | $935.79 | $120.58 | $218.79 |
| 52 | $935.79 | $2.24 | $2.05 | $933.74 | $122.82 | $223.08 |
| 53 | $933.74 | $2.24 | $2.05 | $931.69 | $125.06 | $227.37 |
| 54 | $931.69 | $2.23 | $2.06 | $929.63 | $127.29 | $231.66 |
| 55 | $929.63 | $2.23 | $2.06 | $927.57 | $129.52 | $235.95 |
| 56 | $927.57 | $2.22 | $2.07 | $925.50 | $131.74 | $240.24 |
| 57 | $925.50 | $2.22 | $2.07 | $923.43 | $133.96 | $244.53 |
| 58 | $923.43 | $2.21 | $2.08 | $921.35 | $136.17 | $248.82 |
| 59 | $921.35 | $2.21 | $2.08 | $919.27 | $138.38 | $253.11 |
| 60 | $919.27 | $2.20 | $2.09 | $917.18 | $140.58 | $257.40 |
| 61 | $917.18 | $2.20 | $2.09 | $915.09 | $142.78 | $261.69 |
| 62 | $915.09 | $2.19 | $2.10 | $912.99 | $144.97 | $265.98 |
| 63 | $912.99 | $2.19 | $2.10 | $910.89 | $147.16 | $270.27 |
| 64 | $910.89 | $2.18 | $2.11 | $908.78 | $149.34 | $274.56 |
| 65 | $908.78 | $2.18 | $2.11 | $906.67 | $151.52 | $278.85 |
| 66 | $906.67 | $2.17 | $2.12 | $904.55 | $153.69 | $283.14 |
| 67 | $904.55 | $2.17 | $2.12 | $902.43 | $155.86 | $287.43 |
| 68 | $902.43 | $2.16 | $2.13 | $900.30 | $158.02 | $291.72 |
| 69 | $900.30 | $2.16 | $2.13 | $898.17 | $160.18 | $296.01 |
| 70 | $898.17 | $2.15 | $2.14 | $896.03 | $162.33 | $300.30 |
| 71 | $896.03 | $2.15 | $2.14 | $893.89 | $164.48 | $304.59 |
| 72 | $893.89 | $2.14 | $2.15 | $891.74 | $166.62 | $308.88 |
| 73 | $891.74 | $2.14 | $2.15 | $889.58 | $168.75 | $313.17 |
| 74 | $889.58 | $2.13 | $2.16 | $887.43 | $170.89 | $317.46 |
| 75 | $887.43 | $2.13 | $2.16 | $885.26 | $173.01 | $321.75 |
| 76 | $885.26 | $2.12 | $2.17 | $883.09 | $175.13 | $326.04 |
| 77 | $883.09 | $2.12 | $2.17 | $880.92 | $177.25 | $330.33 |
| 78 | $880.92 | $2.11 | $2.18 | $878.74 | $179.36 | $334.62 |
| 79 | $878.74 | $2.11 | $2.18 | $876.55 | $181.46 | $338.91 |
| 80 | $876.55 | $2.10 | $2.19 | $874.36 | $183.56 | $343.20 |
| 81 | $874.36 | $2.09 | $2.20 | $872.17 | $185.66 | $347.49 |
| 82 | $872.17 | $2.09 | $2.20 | $869.97 | $187.75 | $351.78 |
| 83 | $869.97 | $2.08 | $2.21 | $867.76 | $189.83 | $356.07 |
| 84 | $867.76 | $2.08 | $2.21 | $865.55 | $191.91 | $360.36 |
| 85 | $865.55 | $2.07 | $2.22 | $863.34 | $193.99 | $364.65 |
| 86 | $863.34 | $2.07 | $2.22 | $861.11 | $196.05 | $368.94 |
| 87 | $861.11 | $2.06 | $2.23 | $858.89 | $198.12 | $373.23 |
| 88 | $858.89 | $2.06 | $2.23 | $856.66 | $200.17 | $377.52 |
| 89 | $856.66 | $2.05 | $2.24 | $854.42 | $202.23 | $381.81 |
| 90 | $854.42 | $2.05 | $2.24 | $852.18 | $204.27 | $386.10 |
| 91 | $852.18 | $2.04 | $2.25 | $849.93 | $206.32 | $390.39 |
| 92 | $849.93 | $2.04 | $2.25 | $847.67 | $208.35 | $394.68 |
| 93 | $847.67 | $2.03 | $2.26 | $845.41 | $210.38 | $398.97 |
| 94 | $845.41 | $2.03 | $2.26 | $843.15 | $212.41 | $403.26 |
| 95 | $843.15 | $2.02 | $2.27 | $840.88 | $214.43 | $407.55 |
| 96 | $840.88 | $2.01 | $2.28 | $838.60 | $216.44 | $411.84 |
| 97 | $838.60 | $2.01 | $2.28 | $836.32 | $218.45 | $416.13 |
| 98 | $836.32 | $2.00 | $2.29 | $834.04 | $220.46 | $420.42 |
| 99 | $834.04 | $2.00 | $2.29 | $831.75 | $222.45 | $424.71 |
| 100 | $831.75 | $1.99 | $2.30 | $829.45 | $224.45 | $429.00 |
| 101 | $829.45 | $1.99 | $2.30 | $827.15 | $226.43 | $433.29 |
| 102 | $827.15 | $1.98 | $2.31 | $824.84 | $228.42 | $437.58 |
| 103 | $824.84 | $1.98 | $2.31 | $822.52 | $230.39 | $441.87 |
| 104 | $822.52 | $1.97 | $2.32 | $820.20 | $232.36 | $446.16 |
| 105 | $820.20 | $1.97 | $2.32 | $817.88 | $234.33 | $450.45 |
| 106 | $817.88 | $1.96 | $2.33 | $815.55 | $236.29 | $454.74 |
| 107 | $815.55 | $1.95 | $2.34 | $813.21 | $238.24 | $459.03 |
| 108 | $813.21 | $1.95 | $2.34 | $810.87 | $240.19 | $463.32 |
| 109 | $810.87 | $1.94 | $2.35 | $808.52 | $242.13 | $467.61 |
| 110 | $808.52 | $1.94 | $2.35 | $806.17 | $244.07 | $471.90 |
| 111 | $806.17 | $1.93 | $2.36 | $803.81 | $246.00 | $476.19 |
| 112 | $803.81 | $1.93 | $2.36 | $801.45 | $247.93 | $480.48 |
| 113 | $801.45 | $1.92 | $2.37 | $799.08 | $249.85 | $484.77 |
| 114 | $799.08 | $1.91 | $2.38 | $796.70 | $251.76 | $489.06 |
| 115 | $796.70 | $1.91 | $2.38 | $794.32 | $253.67 | $493.35 |
| 116 | $794.32 | $1.90 | $2.39 | $791.93 | $255.57 | $497.64 |
| 117 | $791.93 | $1.90 | $2.39 | $789.54 | $257.47 | $501.93 |
| 118 | $789.54 | $1.89 | $2.40 | $787.14 | $259.36 | $506.22 |
| 119 | $787.14 | $1.89 | $2.40 | $784.74 | $261.25 | $510.51 |
| 120 | $784.74 | $1.88 | $2.41 | $782.33 | $263.13 | $514.80 |
| 121 | $782.33 | $1.87 | $2.42 | $779.91 | $265.00 | $519.09 |
| 122 | $779.91 | $1.87 | $2.42 | $777.49 | $266.87 | $523.38 |
| 123 | $777.49 | $1.86 | $2.43 | $775.06 | $268.73 | $527.67 |
| 124 | $775.06 | $1.86 | $2.43 | $772.63 | $270.59 | $531.96 |
| 125 | $772.63 | $1.85 | $2.44 | $770.19 | $272.44 | $536.25 |
| 126 | $770.19 | $1.85 | $2.44 | $767.75 | $274.29 | $540.54 |
| 127 | $767.75 | $1.84 | $2.45 | $765.30 | $276.13 | $544.83 |
| 128 | $765.30 | $1.83 | $2.46 | $762.84 | $277.96 | $549.12 |
| 129 | $762.84 | $1.83 | $2.46 | $760.38 | $279.79 | $553.41 |
| 130 | $760.38 | $1.82 | $2.47 | $757.91 | $281.61 | $557.70 |
| 131 | $757.91 | $1.82 | $2.47 | $755.44 | $283.42 | $561.99 |
| 132 | $755.44 | $1.81 | $2.48 | $752.96 | $285.23 | $566.28 |
| 133 | $752.96 | $1.80 | $2.49 | $750.47 | $287.04 | $570.57 |
| 134 | $750.47 | $1.80 | $2.49 | $747.98 | $288.84 | $574.86 |
| 135 | $747.98 | $1.79 | $2.50 | $745.48 | $290.63 | $579.15 |
| 136 | $745.48 | $1.79 | $2.50 | $742.98 | $292.41 | $583.44 |
| 137 | $742.98 | $1.78 | $2.51 | $740.47 | $294.19 | $587.73 |
| 138 | $740.47 | $1.77 | $2.52 | $737.95 | $295.97 | $592.02 |
| 139 | $737.95 | $1.77 | $2.52 | $735.43 | $297.74 | $596.31 |
| 140 | $735.43 | $1.76 | $2.53 | $732.90 | $299.50 | $600.60 |
| 141 | $732.90 | $1.76 | $2.53 | $730.37 | $301.25 | $604.89 |
| 142 | $730.37 | $1.75 | $2.54 | $727.83 | $303.00 | $609.18 |
| 143 | $727.83 | $1.74 | $2.55 | $725.28 | $304.75 | $613.47 |
| 144 | $725.28 | $1.74 | $2.55 | $722.73 | $306.49 | $617.76 |
| 145 | $722.73 | $1.73 | $2.56 | $720.17 | $308.22 | $622.05 |
| 146 | $720.17 | $1.73 | $2.56 | $717.60 | $309.94 | $626.34 |
| 147 | $717.60 | $1.72 | $2.57 | $715.03 | $311.66 | $630.63 |
| 148 | $715.03 | $1.71 | $2.58 | $712.46 | $313.38 | $634.92 |
| 149 | $712.46 | $1.71 | $2.58 | $709.87 | $315.08 | $639.21 |
| 150 | $709.87 | $1.70 | $2.59 | $707.28 | $316.78 | $643.50 |
| 151 | $707.28 | $1.69 | $2.60 | $704.69 | $318.48 | $647.79 |
| 152 | $704.69 | $1.69 | $2.60 | $702.09 | $320.17 | $652.08 |
| 153 | $702.09 | $1.68 | $2.61 | $699.48 | $321.85 | $656.37 |
| 154 | $699.48 | $1.68 | $2.61 | $696.87 | $323.52 | $660.66 |
| 155 | $696.87 | $1.67 | $2.62 | $694.25 | $325.19 | $664.95 |
| 156 | $694.25 | $1.66 | $2.63 | $691.62 | $326.86 | $669.24 |
| 157 | $691.62 | $1.66 | $2.63 | $688.99 | $328.51 | $673.53 |
| 158 | $688.99 | $1.65 | $2.64 | $686.35 | $330.16 | $677.82 |
| 159 | $686.35 | $1.64 | $2.65 | $683.70 | $331.81 | $682.11 |
| 160 | $683.70 | $1.64 | $2.65 | $681.05 | $333.45 | $686.40 |
| 161 | $681.05 | $1.63 | $2.66 | $678.39 | $335.08 | $690.69 |
| 162 | $678.39 | $1.63 | $2.66 | $675.73 | $336.70 | $694.98 |
| 163 | $675.73 | $1.62 | $2.67 | $673.05 | $338.32 | $699.27 |
| 164 | $673.05 | $1.61 | $2.68 | $670.38 | $339.94 | $703.56 |
| 165 | $670.38 | $1.61 | $2.68 | $667.69 | $341.54 | $707.85 |
| 166 | $667.69 | $1.60 | $2.69 | $665.00 | $343.14 | $712.14 |
| 167 | $665.00 | $1.59 | $2.70 | $662.31 | $344.73 | $716.43 |
| 168 | $662.31 | $1.59 | $2.70 | $659.60 | $346.32 | $720.72 |
| 169 | $659.60 | $1.58 | $2.71 | $656.89 | $347.90 | $725.01 |
| 170 | $656.89 | $1.57 | $2.72 | $654.18 | $349.47 | $729.30 |
| 171 | $654.18 | $1.57 | $2.72 | $651.45 | $351.04 | $733.59 |
| 172 | $651.45 | $1.56 | $2.73 | $648.73 | $352.60 | $737.88 |
| 173 | $648.73 | $1.55 | $2.74 | $645.99 | $354.16 | $742.17 |
| 174 | $645.99 | $1.55 | $2.74 | $643.25 | $355.70 | $746.46 |
| 175 | $643.25 | $1.54 | $2.75 | $640.50 | $357.25 | $750.75 |
| 176 | $640.50 | $1.53 | $2.76 | $637.74 | $358.78 | $755.04 |
| 177 | $637.74 | $1.53 | $2.76 | $634.98 | $360.31 | $759.33 |
| 178 | $634.98 | $1.52 | $2.77 | $632.21 | $361.83 | $763.62 |
| 179 | $632.21 | $1.51 | $2.78 | $629.44 | $363.34 | $767.91 |
| 180 | $629.44 | $1.51 | $2.78 | $626.65 | $364.85 | $772.20 |
| 181 | $626.65 | $1.50 | $2.79 | $623.87 | $366.35 | $776.49 |
| 182 | $623.87 | $1.49 | $2.80 | $621.07 | $367.85 | $780.78 |
| 183 | $621.07 | $1.49 | $2.80 | $618.27 | $369.34 | $785.07 |
| 184 | $618.27 | $1.48 | $2.81 | $615.46 | $370.82 | $789.36 |
| 185 | $615.46 | $1.47 | $2.82 | $612.64 | $372.29 | $793.65 |
| 186 | $612.64 | $1.47 | $2.82 | $609.82 | $373.76 | $797.94 |
| 187 | $609.82 | $1.46 | $2.83 | $606.99 | $375.22 | $802.23 |
| 188 | $606.99 | $1.45 | $2.84 | $604.16 | $376.68 | $806.52 |
| 189 | $604.16 | $1.45 | $2.84 | $601.32 | $378.12 | $810.81 |
| 190 | $601.32 | $1.44 | $2.85 | $598.47 | $379.56 | $815.10 |
| 191 | $598.47 | $1.43 | $2.86 | $595.61 | $381.00 | $819.39 |
| 192 | $595.61 | $1.43 | $2.86 | $592.75 | $382.42 | $823.68 |
| 193 | $592.75 | $1.42 | $2.87 | $589.88 | $383.84 | $827.97 |
| 194 | $589.88 | $1.41 | $2.88 | $587.00 | $385.26 | $832.26 |
| 195 | $587.00 | $1.41 | $2.88 | $584.12 | $386.66 | $836.55 |
| 196 | $584.12 | $1.40 | $2.89 | $581.23 | $388.06 | $840.84 |
| 197 | $581.23 | $1.39 | $2.90 | $578.33 | $389.46 | $845.13 |
| 198 | $578.33 | $1.39 | $2.90 | $575.42 | $390.84 | $849.42 |
| 199 | $575.42 | $1.38 | $2.91 | $572.51 | $392.22 | $853.71 |
| 200 | $572.51 | $1.37 | $2.92 | $569.59 | $393.59 | $858.00 |
| 201 | $569.59 | $1.36 | $2.93 | $566.67 | $394.96 | $862.29 |
| 202 | $566.67 | $1.36 | $2.93 | $563.74 | $396.31 | $866.58 |
| 203 | $563.74 | $1.35 | $2.94 | $560.80 | $397.66 | $870.87 |
| 204 | $560.80 | $1.34 | $2.95 | $557.85 | $399.01 | $875.16 |
| 205 | $557.85 | $1.34 | $2.95 | $554.90 | $400.34 | $879.45 |
| 206 | $554.90 | $1.33 | $2.96 | $551.94 | $401.67 | $883.74 |
| 207 | $551.94 | $1.32 | $2.97 | $548.97 | $403.00 | $888.03 |
| 208 | $548.97 | $1.32 | $2.97 | $545.99 | $404.31 | $892.32 |
| 209 | $545.99 | $1.31 | $2.98 | $543.01 | $405.62 | $896.61 |
| 210 | $543.01 | $1.30 | $2.99 | $540.02 | $406.92 | $900.90 |
| 211 | $540.02 | $1.29 | $3.00 | $537.03 | $408.21 | $905.19 |
| 212 | $537.03 | $1.29 | $3.00 | $534.02 | $409.50 | $909.48 |
| 213 | $534.02 | $1.28 | $3.01 | $531.01 | $410.78 | $913.77 |
| 214 | $531.01 | $1.27 | $3.02 | $528.00 | $412.05 | $918.06 |
| 215 | $528.00 | $1.26 | $3.02 | $524.97 | $413.32 | $922.35 |
| 216 | $524.97 | $1.26 | $3.03 | $521.94 | $414.58 | $926.64 |
| 217 | $521.94 | $1.25 | $3.04 | $518.90 | $415.83 | $930.93 |
| 218 | $518.90 | $1.24 | $3.05 | $515.85 | $417.07 | $935.22 |
| 219 | $515.85 | $1.24 | $3.05 | $512.80 | $418.31 | $939.51 |
| 220 | $512.80 | $1.23 | $3.06 | $509.74 | $419.53 | $943.80 |
| 221 | $509.74 | $1.22 | $3.07 | $506.67 | $420.76 | $948.09 |
| 222 | $506.67 | $1.21 | $3.08 | $503.59 | $421.97 | $952.38 |
| 223 | $503.59 | $1.21 | $3.08 | $500.51 | $423.18 | $956.67 |
| 224 | $500.51 | $1.20 | $3.09 | $497.42 | $424.37 | $960.96 |
| 225 | $497.42 | $1.19 | $3.10 | $494.32 | $425.57 | $965.25 |
| 226 | $494.32 | $1.18 | $3.11 | $491.21 | $426.75 | $969.54 |
| 227 | $491.21 | $1.18 | $3.11 | $488.10 | $427.93 | $973.83 |
| 228 | $488.10 | $1.17 | $3.12 | $484.98 | $429.10 | $978.12 |
| 229 | $484.98 | $1.16 | $3.13 | $481.85 | $430.26 | $982.41 |
| 230 | $481.85 | $1.15 | $3.14 | $478.72 | $431.41 | $986.70 |
| 231 | $478.72 | $1.15 | $3.14 | $475.57 | $432.56 | $990.99 |
| 232 | $475.57 | $1.14 | $3.15 | $472.42 | $433.70 | $995.28 |
| 233 | $472.42 | $1.13 | $3.16 | $469.26 | $434.83 | $999.57 |
| 234 | $469.26 | $1.12 | $3.17 | $466.10 | $435.96 | $1,003.86 |
| 235 | $466.10 | $1.12 | $3.17 | $462.93 | $437.07 | $1,008.15 |
| 236 | $462.93 | $1.11 | $3.18 | $459.74 | $438.18 | $1,012.44 |
| 237 | $459.74 | $1.10 | $3.19 | $456.56 | $439.28 | $1,016.73 |
| 238 | $456.56 | $1.09 | $3.20 | $453.36 | $440.38 | $1,021.02 |
| 239 | $453.36 | $1.09 | $3.20 | $450.16 | $441.46 | $1,025.31 |
| 240 | $450.16 | $1.08 | $3.21 | $446.94 | $442.54 | $1,029.60 |
| 241 | $446.94 | $1.07 | $3.22 | $443.73 | $443.61 | $1,033.89 |
| 242 | $443.73 | $1.06 | $3.23 | $440.50 | $444.68 | $1,038.18 |
| 243 | $440.50 | $1.06 | $3.23 | $437.26 | $445.73 | $1,042.47 |
| 244 | $437.26 | $1.05 | $3.24 | $434.02 | $446.78 | $1,046.76 |
| 245 | $434.02 | $1.04 | $3.25 | $430.77 | $447.82 | $1,051.05 |
| 246 | $430.77 | $1.03 | $3.26 | $427.51 | $448.85 | $1,055.34 |
| 247 | $427.51 | $1.02 | $3.27 | $424.25 | $449.87 | $1,059.63 |
| 248 | $424.25 | $1.02 | $3.27 | $420.97 | $450.89 | $1,063.92 |
| 249 | $420.97 | $1.01 | $3.28 | $417.69 | $451.90 | $1,068.21 |
| 250 | $417.69 | $1.00 | $3.29 | $414.40 | $452.90 | $1,072.50 |
| 251 | $414.40 | $0.99 | $3.30 | $411.11 | $453.89 | $1,076.79 |
| 252 | $411.11 | $0.98 | $3.31 | $407.80 | $454.88 | $1,081.08 |
| 253 | $407.80 | $0.98 | $3.31 | $404.49 | $455.86 | $1,085.37 |
| 254 | $404.49 | $0.97 | $3.32 | $401.17 | $456.82 | $1,089.66 |
| 255 | $401.17 | $0.96 | $3.33 | $397.84 | $457.79 | $1,093.95 |
| 256 | $397.84 | $0.95 | $3.34 | $394.50 | $458.74 | $1,098.24 |
| 257 | $394.50 | $0.95 | $3.34 | $391.16 | $459.68 | $1,102.53 |
| 258 | $391.16 | $0.94 | $3.35 | $387.80 | $460.62 | $1,106.82 |
| 259 | $387.80 | $0.93 | $3.36 | $384.44 | $461.55 | $1,111.11 |
| 260 | $384.44 | $0.92 | $3.37 | $381.07 | $462.47 | $1,115.40 |
| 261 | $381.07 | $0.91 | $3.38 | $377.70 | $463.38 | $1,119.69 |
| 262 | $377.70 | $0.90 | $3.39 | $374.31 | $464.29 | $1,123.98 |
| 263 | $374.31 | $0.90 | $3.39 | $370.92 | $465.19 | $1,128.27 |
| 264 | $370.92 | $0.89 | $3.40 | $367.52 | $466.07 | $1,132.56 |
| 265 | $367.52 | $0.88 | $3.41 | $364.11 | $466.95 | $1,136.85 |
| 266 | $364.11 | $0.87 | $3.42 | $360.69 | $467.83 | $1,141.14 |
| 267 | $360.69 | $0.86 | $3.43 | $357.26 | $468.69 | $1,145.43 |
| 268 | $357.26 | $0.86 | $3.43 | $353.83 | $469.55 | $1,149.72 |
| 269 | $353.83 | $0.85 | $3.44 | $350.39 | $470.40 | $1,154.01 |
| 270 | $350.39 | $0.84 | $3.45 | $346.94 | $471.23 | $1,158.30 |
| 271 | $346.94 | $0.83 | $3.46 | $343.48 | $472.07 | $1,162.59 |
| 272 | $343.48 | $0.82 | $3.47 | $340.01 | $472.89 | $1,166.88 |
| 273 | $340.01 | $0.81 | $3.48 | $336.54 | $473.70 | $1,171.17 |
| 274 | $336.54 | $0.81 | $3.48 | $333.05 | $474.51 | $1,175.46 |
| 275 | $333.05 | $0.80 | $3.49 | $329.56 | $475.31 | $1,179.75 |
| 276 | $329.56 | $0.79 | $3.50 | $326.06 | $476.10 | $1,184.04 |
| 277 | $326.06 | $0.78 | $3.51 | $322.55 | $476.88 | $1,188.33 |
| 278 | $322.55 | $0.77 | $3.52 | $319.03 | $477.65 | $1,192.62 |
| 279 | $319.03 | $0.76 | $3.53 | $315.51 | $478.42 | $1,196.91 |
| 280 | $315.51 | $0.76 | $3.53 | $311.97 | $479.17 | $1,201.20 |
| 281 | $311.97 | $0.75 | $3.54 | $308.43 | $479.92 | $1,205.49 |
| 282 | $308.43 | $0.74 | $3.55 | $304.88 | $480.66 | $1,209.78 |
| 283 | $304.88 | $0.73 | $3.56 | $301.32 | $481.39 | $1,214.07 |
| 284 | $301.32 | $0.72 | $3.57 | $297.75 | $482.11 | $1,218.36 |
| 285 | $297.75 | $0.71 | $3.58 | $294.18 | $482.82 | $1,222.65 |
| 286 | $294.18 | $0.70 | $3.59 | $290.59 | $483.53 | $1,226.94 |
| 287 | $290.59 | $0.70 | $3.59 | $287.00 | $484.22 | $1,231.23 |
| 288 | $287.00 | $0.69 | $3.60 | $283.40 | $484.91 | $1,235.52 |
| 289 | $283.40 | $0.68 | $3.61 | $279.78 | $485.59 | $1,239.81 |
| 290 | $279.78 | $0.67 | $3.62 | $276.16 | $486.26 | $1,244.10 |
| 291 | $276.16 | $0.66 | $3.63 | $272.54 | $486.92 | $1,248.39 |
| 292 | $272.54 | $0.65 | $3.64 | $268.90 | $487.58 | $1,252.68 |
| 293 | $268.90 | $0.64 | $3.65 | $265.25 | $488.22 | $1,256.97 |
| 294 | $265.25 | $0.64 | $3.65 | $261.60 | $488.86 | $1,261.26 |
| 295 | $261.60 | $0.63 | $3.66 | $257.94 | $489.48 | $1,265.55 |
| 296 | $257.94 | $0.62 | $3.67 | $254.26 | $490.10 | $1,269.84 |
| 297 | $254.26 | $0.61 | $3.68 | $250.58 | $490.71 | $1,274.13 |
| 298 | $250.58 | $0.60 | $3.69 | $246.89 | $491.31 | $1,278.42 |
| 299 | $246.89 | $0.59 | $3.70 | $243.19 | $491.90 | $1,282.71 |
| 300 | $243.19 | $0.58 | $3.71 | $239.49 | $492.48 | $1,287.00 |
| 301 | $239.49 | $0.57 | $3.72 | $235.77 | $493.06 | $1,291.29 |
| 302 | $235.77 | $0.56 | $3.73 | $232.05 | $493.62 | $1,295.58 |
| 303 | $232.05 | $0.56 | $3.73 | $228.31 | $494.18 | $1,299.87 |
| 304 | $228.31 | $0.55 | $3.74 | $224.57 | $494.73 | $1,304.16 |
| 305 | $224.57 | $0.54 | $3.75 | $220.82 | $495.26 | $1,308.45 |
| 306 | $220.82 | $0.53 | $3.76 | $217.06 | $495.79 | $1,312.74 |
| 307 | $217.06 | $0.52 | $3.77 | $213.29 | $496.31 | $1,317.03 |
| 308 | $213.29 | $0.51 | $3.78 | $209.51 | $496.82 | $1,321.32 |
| 309 | $209.51 | $0.50 | $3.79 | $205.72 | $497.33 | $1,325.61 |
| 310 | $205.72 | $0.49 | $3.80 | $201.92 | $497.82 | $1,329.90 |
| 311 | $201.92 | $0.48 | $3.81 | $198.12 | $498.30 | $1,334.19 |
| 312 | $198.12 | $0.47 | $3.82 | $194.30 | $498.78 | $1,338.48 |
| 313 | $194.30 | $0.47 | $3.82 | $190.48 | $499.24 | $1,342.77 |
| 314 | $190.48 | $0.46 | $3.83 | $186.64 | $499.70 | $1,347.06 |
| 315 | $186.64 | $0.45 | $3.84 | $182.80 | $500.15 | $1,351.35 |
| 316 | $182.80 | $0.44 | $3.85 | $178.95 | $500.58 | $1,355.64 |
| 317 | $178.95 | $0.43 | $3.86 | $175.09 | $501.01 | $1,359.93 |
| 318 | $175.09 | $0.42 | $3.87 | $171.22 | $501.43 | $1,364.22 |
| 319 | $171.22 | $0.41 | $3.88 | $167.34 | $501.84 | $1,368.51 |
| 320 | $167.34 | $0.40 | $3.89 | $163.45 | $502.24 | $1,372.80 |
| 321 | $163.45 | $0.39 | $3.90 | $159.55 | $502.63 | $1,377.09 |
| 322 | $159.55 | $0.38 | $3.91 | $155.64 | $503.02 | $1,381.38 |
| 323 | $155.64 | $0.37 | $3.92 | $151.72 | $503.39 | $1,385.67 |
| 324 | $151.72 | $0.36 | $3.93 | $147.80 | $503.75 | $1,389.96 |
| 325 | $147.80 | $0.35 | $3.94 | $143.86 | $504.11 | $1,394.25 |
| 326 | $143.86 | $0.34 | $3.95 | $139.92 | $504.45 | $1,398.54 |
| 327 | $139.92 | $0.34 | $3.95 | $135.96 | $504.79 | $1,402.83 |
| 328 | $135.96 | $0.33 | $3.96 | $132.00 | $505.11 | $1,407.12 |
| 329 | $132.00 | $0.32 | $3.97 | $128.02 | $505.43 | $1,411.41 |
| 330 | $128.02 | $0.31 | $3.98 | $124.04 | $505.74 | $1,415.70 |
| 331 | $124.04 | $0.30 | $3.99 | $120.05 | $506.03 | $1,419.99 |
| 332 | $120.05 | $0.29 | $4.00 | $116.04 | $506.32 | $1,424.28 |
| 333 | $116.04 | $0.28 | $4.01 | $112.03 | $506.60 | $1,428.57 |
| 334 | $112.03 | $0.27 | $4.02 | $108.01 | $506.87 | $1,432.86 |
| 335 | $108.01 | $0.26 | $4.03 | $103.98 | $507.13 | $1,437.15 |
| 336 | $103.98 | $0.25 | $4.04 | $99.94 | $507.38 | $1,441.44 |
| 337 | $99.94 | $0.24 | $4.05 | $95.89 | $507.61 | $1,445.73 |
| 338 | $95.89 | $0.23 | $4.06 | $91.83 | $507.84 | $1,450.02 |
| 339 | $91.83 | $0.22 | $4.07 | $87.76 | $508.06 | $1,454.31 |
| 340 | $87.76 | $0.21 | $4.08 | $83.68 | $508.27 | $1,458.60 |
| 341 | $83.68 | $0.20 | $4.09 | $79.59 | $508.48 | $1,462.89 |
| 342 | $79.59 | $0.19 | $4.10 | $75.49 | $508.67 | $1,467.18 |
| 343 | $75.49 | $0.18 | $4.11 | $71.38 | $508.85 | $1,471.47 |
| 344 | $71.38 | $0.17 | $4.12 | $67.26 | $509.02 | $1,475.76 |
| 345 | $67.26 | $0.16 | $4.13 | $63.13 | $509.18 | $1,480.05 |
| 346 | $63.13 | $0.15 | $4.14 | $58.99 | $509.33 | $1,484.34 |
| 347 | $58.99 | $0.14 | $4.15 | $54.85 | $509.47 | $1,488.63 |
| 348 | $54.85 | $0.13 | $4.16 | $50.69 | $509.60 | $1,492.92 |
| 349 | $50.69 | $0.12 | $4.17 | $46.52 | $509.72 | $1,497.21 |
| 350 | $46.52 | $0.11 | $4.18 | $42.34 | $509.84 | $1,501.50 |
| 351 | $42.34 | $0.10 | $4.19 | $38.15 | $509.94 | $1,505.79 |
| 352 | $38.15 | $0.09 | $4.20 | $33.95 | $510.03 | $1,510.08 |
| 353 | $33.95 | $0.08 | $4.21 | $29.74 | $510.11 | $1,514.37 |
| 354 | $29.74 | $0.07 | $4.22 | $25.53 | $510.18 | $1,518.66 |
| 355 | $25.53 | $0.06 | $4.23 | $21.30 | $510.24 | $1,522.95 |
| 356 | $21.30 | $0.05 | $4.24 | $17.06 | $510.29 | $1,527.24 |
| 357 | $17.06 | $0.04 | $4.25 | $12.81 | $510.33 | $1,531.53 |
| 358 | $12.81 | $0.03 | $4.26 | $8.55 | $510.37 | $1,535.82 |
| 359 | $8.55 | $0.02 | $4.27 | $4.28 | $510.39 | $1,540.11 |
| 360 | $4.28 | $0.01 | $4.28 | $0.00 | $510.40 | $1,544.40 |