|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,033.20 | $6.67 | $0.73 | $1,032.47 | $6.67 | $7.40 |
| 2 | $1,032.47 | $6.67 | $0.73 | $1,031.74 | $13.34 | $14.80 |
| 3 | $1,031.74 | $6.66 | $0.74 | $1,031.00 | $20.00 | $22.21 |
| 4 | $1,031.00 | $6.66 | $0.74 | $1,030.25 | $26.66 | $29.61 |
| 5 | $1,030.25 | $6.65 | $0.75 | $1,029.51 | $33.32 | $37.01 |
| 6 | $1,029.51 | $6.65 | $0.75 | $1,028.75 | $39.97 | $44.41 |
| 7 | $1,028.75 | $6.64 | $0.76 | $1,028.00 | $46.61 | $51.81 |
| 8 | $1,028.00 | $6.64 | $0.76 | $1,027.23 | $53.25 | $59.22 |
| 9 | $1,027.23 | $6.63 | $0.77 | $1,026.46 | $59.88 | $66.62 |
| 10 | $1,026.46 | $6.63 | $0.77 | $1,025.69 | $66.51 | $74.02 |
| 11 | $1,025.69 | $6.62 | $0.78 | $1,024.91 | $73.14 | $81.42 |
| 12 | $1,024.91 | $6.62 | $0.78 | $1,024.13 | $79.76 | $88.82 |
| 13 | $1,024.13 | $6.61 | $0.79 | $1,023.34 | $86.37 | $96.23 |
| 14 | $1,023.34 | $6.61 | $0.79 | $1,022.55 | $92.98 | $103.63 |
| 15 | $1,022.55 | $6.60 | $0.80 | $1,021.75 | $99.58 | $111.03 |
| 16 | $1,021.75 | $6.60 | $0.80 | $1,020.95 | $106.18 | $118.43 |
| 17 | $1,020.95 | $6.59 | $0.81 | $1,020.14 | $112.78 | $125.83 |
| 18 | $1,020.14 | $6.59 | $0.81 | $1,019.33 | $119.36 | $133.24 |
| 19 | $1,019.33 | $6.58 | $0.82 | $1,018.51 | $125.95 | $140.64 |
| 20 | $1,018.51 | $6.58 | $0.82 | $1,017.69 | $132.52 | $148.04 |
| 21 | $1,017.69 | $6.57 | $0.83 | $1,016.86 | $139.10 | $155.44 |
| 22 | $1,016.86 | $6.57 | $0.83 | $1,016.02 | $145.66 | $162.84 |
| 23 | $1,016.02 | $6.56 | $0.84 | $1,015.18 | $152.23 | $170.25 |
| 24 | $1,015.18 | $6.56 | $0.85 | $1,014.34 | $158.78 | $177.65 |
| 25 | $1,014.34 | $6.55 | $0.85 | $1,013.48 | $165.33 | $185.05 |
| 26 | $1,013.48 | $6.55 | $0.86 | $1,012.63 | $171.88 | $192.45 |
| 27 | $1,012.63 | $6.54 | $0.86 | $1,011.77 | $178.42 | $199.85 |
| 28 | $1,011.77 | $6.53 | $0.87 | $1,010.90 | $184.95 | $207.26 |
| 29 | $1,010.90 | $6.53 | $0.87 | $1,010.02 | $191.48 | $214.66 |
| 30 | $1,010.02 | $6.52 | $0.88 | $1,009.15 | $198.00 | $222.06 |
| 31 | $1,009.15 | $6.52 | $0.88 | $1,008.26 | $204.52 | $229.46 |
| 32 | $1,008.26 | $6.51 | $0.89 | $1,007.37 | $211.03 | $236.86 |
| 33 | $1,007.37 | $6.51 | $0.90 | $1,006.47 | $217.54 | $244.27 |
| 34 | $1,006.47 | $6.50 | $0.90 | $1,005.57 | $224.04 | $251.67 |
| 35 | $1,005.57 | $6.49 | $0.91 | $1,004.67 | $230.53 | $259.07 |
| 36 | $1,004.67 | $6.49 | $0.91 | $1,003.75 | $237.02 | $266.47 |
| 37 | $1,003.75 | $6.48 | $0.92 | $1,002.83 | $243.51 | $273.87 |
| 38 | $1,002.83 | $6.48 | $0.93 | $1,001.91 | $249.98 | $281.27 |
| 39 | $1,001.91 | $6.47 | $0.93 | $1,000.98 | $256.45 | $288.68 |
| 40 | $1,000.98 | $6.46 | $0.94 | $1,000.04 | $262.92 | $296.08 |
| 41 | $1,000.04 | $6.46 | $0.94 | $999.09 | $269.38 | $303.48 |
| 42 | $999.09 | $6.45 | $0.95 | $998.15 | $275.83 | $310.88 |
| 43 | $998.15 | $6.45 | $0.96 | $997.19 | $282.27 | $318.28 |
| 44 | $997.19 | $6.44 | $0.96 | $996.23 | $288.71 | $325.69 |
| 45 | $996.23 | $6.43 | $0.97 | $995.26 | $295.15 | $333.09 |
| 46 | $995.26 | $6.43 | $0.97 | $994.29 | $301.58 | $340.49 |
| 47 | $994.29 | $6.42 | $0.98 | $993.31 | $308.00 | $347.89 |
| 48 | $993.31 | $6.42 | $0.99 | $992.32 | $314.41 | $355.29 |
| 49 | $992.32 | $6.41 | $0.99 | $991.33 | $320.82 | $362.70 |
| 50 | $991.33 | $6.40 | $1.00 | $990.33 | $327.22 | $370.10 |
| 51 | $990.33 | $6.40 | $1.01 | $989.32 | $333.62 | $377.50 |
| 52 | $989.32 | $6.39 | $1.01 | $988.31 | $340.01 | $384.90 |
| 53 | $988.31 | $6.38 | $1.02 | $987.29 | $346.39 | $392.30 |
| 54 | $987.29 | $6.38 | $1.03 | $986.26 | $352.77 | $399.71 |
| 55 | $986.26 | $6.37 | $1.03 | $985.23 | $359.14 | $407.11 |
| 56 | $985.23 | $6.36 | $1.04 | $984.19 | $365.50 | $414.51 |
| 57 | $984.19 | $6.36 | $1.05 | $983.14 | $371.86 | $421.91 |
| 58 | $983.14 | $6.35 | $1.05 | $982.09 | $378.21 | $429.31 |
| 59 | $982.09 | $6.34 | $1.06 | $981.03 | $384.55 | $436.72 |
| 60 | $981.03 | $6.34 | $1.07 | $979.97 | $390.89 | $444.12 |
| 61 | $979.97 | $6.33 | $1.07 | $978.89 | $397.21 | $451.52 |
| 62 | $978.89 | $6.32 | $1.08 | $977.81 | $403.54 | $458.92 |
| 63 | $977.81 | $6.32 | $1.09 | $976.73 | $409.85 | $466.32 |
| 64 | $976.73 | $6.31 | $1.09 | $975.63 | $416.16 | $473.73 |
| 65 | $975.63 | $6.30 | $1.10 | $974.53 | $422.46 | $481.13 |
| 66 | $974.53 | $6.29 | $1.11 | $973.42 | $428.75 | $488.53 |
| 67 | $973.42 | $6.29 | $1.12 | $972.31 | $435.04 | $495.93 |
| 68 | $972.31 | $6.28 | $1.12 | $971.19 | $441.32 | $503.33 |
| 69 | $971.19 | $6.27 | $1.13 | $970.06 | $447.59 | $510.74 |
| 70 | $970.06 | $6.26 | $1.14 | $968.92 | $453.86 | $518.14 |
| 71 | $968.92 | $6.26 | $1.14 | $967.77 | $460.11 | $525.54 |
| 72 | $967.77 | $6.25 | $1.15 | $966.62 | $466.37 | $532.94 |
| 73 | $966.62 | $6.24 | $1.16 | $965.46 | $472.61 | $540.34 |
| 74 | $965.46 | $6.24 | $1.17 | $964.30 | $478.84 | $547.75 |
| 75 | $964.30 | $6.23 | $1.17 | $963.12 | $485.07 | $555.15 |
| 76 | $963.12 | $6.22 | $1.18 | $961.94 | $491.29 | $562.55 |
| 77 | $961.94 | $6.21 | $1.19 | $960.75 | $497.50 | $569.95 |
| 78 | $960.75 | $6.20 | $1.20 | $959.55 | $503.71 | $577.35 |
| 79 | $959.55 | $6.20 | $1.20 | $958.35 | $509.91 | $584.76 |
| 80 | $958.35 | $6.19 | $1.21 | $957.14 | $516.10 | $592.16 |
| 81 | $957.14 | $6.18 | $1.22 | $955.92 | $522.28 | $599.56 |
| 82 | $955.92 | $6.17 | $1.23 | $954.69 | $528.45 | $606.96 |
| 83 | $954.69 | $6.17 | $1.24 | $953.45 | $534.62 | $614.36 |
| 84 | $953.45 | $6.16 | $1.24 | $952.21 | $540.77 | $621.77 |
| 85 | $952.21 | $6.15 | $1.25 | $950.96 | $546.92 | $629.17 |
| 86 | $950.96 | $6.14 | $1.26 | $949.70 | $553.06 | $636.57 |
| 87 | $949.70 | $6.13 | $1.27 | $948.43 | $559.20 | $643.97 |
| 88 | $948.43 | $6.13 | $1.28 | $947.15 | $565.32 | $651.37 |
| 89 | $947.15 | $6.12 | $1.28 | $945.87 | $571.44 | $658.78 |
| 90 | $945.87 | $6.11 | $1.29 | $944.57 | $577.55 | $666.18 |
| 91 | $944.57 | $6.10 | $1.30 | $943.27 | $583.65 | $673.58 |
| 92 | $943.27 | $6.09 | $1.31 | $941.96 | $589.74 | $680.98 |
| 93 | $941.96 | $6.08 | $1.32 | $940.64 | $595.83 | $688.38 |
| 94 | $940.64 | $6.07 | $1.33 | $939.31 | $601.90 | $695.79 |
| 95 | $939.31 | $6.07 | $1.34 | $937.98 | $607.97 | $703.19 |
| 96 | $937.98 | $6.06 | $1.34 | $936.63 | $614.02 | $710.59 |
| 97 | $936.63 | $6.05 | $1.35 | $935.28 | $620.07 | $717.99 |
| 98 | $935.28 | $6.04 | $1.36 | $933.92 | $626.11 | $725.39 |
| 99 | $933.92 | $6.03 | $1.37 | $932.55 | $632.15 | $732.80 |
| 100 | $932.55 | $6.02 | $1.38 | $931.17 | $638.17 | $740.20 |
| 101 | $931.17 | $6.01 | $1.39 | $929.78 | $644.18 | $747.60 |
| 102 | $929.78 | $6.00 | $1.40 | $928.39 | $650.19 | $755.00 |
| 103 | $928.39 | $6.00 | $1.41 | $926.98 | $656.18 | $762.40 |
| 104 | $926.98 | $5.99 | $1.42 | $925.56 | $662.17 | $769.81 |
| 105 | $925.56 | $5.98 | $1.42 | $924.14 | $668.15 | $777.21 |
| 106 | $924.14 | $5.97 | $1.43 | $922.71 | $674.12 | $784.61 |
| 107 | $922.71 | $5.96 | $1.44 | $921.26 | $680.07 | $792.01 |
| 108 | $921.26 | $5.95 | $1.45 | $919.81 | $686.02 | $799.41 |
| 109 | $919.81 | $5.94 | $1.46 | $918.35 | $691.96 | $806.81 |
| 110 | $918.35 | $5.93 | $1.47 | $916.88 | $697.90 | $814.22 |
| 111 | $916.88 | $5.92 | $1.48 | $915.40 | $703.82 | $821.62 |
| 112 | $915.40 | $5.91 | $1.49 | $913.91 | $709.73 | $829.02 |
| 113 | $913.91 | $5.90 | $1.50 | $912.41 | $715.63 | $836.42 |
| 114 | $912.41 | $5.89 | $1.51 | $910.90 | $721.52 | $843.82 |
| 115 | $910.90 | $5.88 | $1.52 | $909.38 | $727.41 | $851.23 |
| 116 | $909.38 | $5.87 | $1.53 | $907.85 | $733.28 | $858.63 |
| 117 | $907.85 | $5.86 | $1.54 | $906.31 | $739.14 | $866.03 |
| 118 | $906.31 | $5.85 | $1.55 | $904.76 | $745.00 | $873.43 |
| 119 | $904.76 | $5.84 | $1.56 | $903.21 | $750.84 | $880.83 |
| 120 | $903.21 | $5.83 | $1.57 | $901.64 | $756.67 | $888.24 |
| 121 | $901.64 | $5.82 | $1.58 | $900.06 | $762.50 | $895.64 |
| 122 | $900.06 | $5.81 | $1.59 | $898.47 | $768.31 | $903.04 |
| 123 | $898.47 | $5.80 | $1.60 | $896.87 | $774.11 | $910.44 |
| 124 | $896.87 | $5.79 | $1.61 | $895.26 | $779.90 | $917.84 |
| 125 | $895.26 | $5.78 | $1.62 | $893.64 | $785.69 | $925.25 |
| 126 | $893.64 | $5.77 | $1.63 | $892.01 | $791.46 | $932.65 |
| 127 | $892.01 | $5.76 | $1.64 | $890.37 | $797.22 | $940.05 |
| 128 | $890.37 | $5.75 | $1.65 | $888.72 | $802.97 | $947.45 |
| 129 | $888.72 | $5.74 | $1.66 | $887.05 | $808.71 | $954.85 |
| 130 | $887.05 | $5.73 | $1.67 | $885.38 | $814.44 | $962.26 |
| 131 | $885.38 | $5.72 | $1.68 | $883.70 | $820.15 | $969.66 |
| 132 | $883.70 | $5.71 | $1.69 | $882.00 | $825.86 | $977.06 |
| 133 | $882.00 | $5.70 | $1.71 | $880.30 | $831.56 | $984.46 |
| 134 | $880.30 | $5.69 | $1.72 | $878.58 | $837.24 | $991.86 |
| 135 | $878.58 | $5.67 | $1.73 | $876.85 | $842.92 | $999.27 |
| 136 | $876.85 | $5.66 | $1.74 | $875.11 | $848.58 | $1,006.67 |
| 137 | $875.11 | $5.65 | $1.75 | $873.36 | $854.23 | $1,014.07 |
| 138 | $873.36 | $5.64 | $1.76 | $871.60 | $859.87 | $1,021.47 |
| 139 | $871.60 | $5.63 | $1.77 | $869.83 | $865.50 | $1,028.87 |
| 140 | $869.83 | $5.62 | $1.78 | $868.04 | $871.12 | $1,036.28 |
| 141 | $868.04 | $5.61 | $1.80 | $866.25 | $876.73 | $1,043.68 |
| 142 | $866.25 | $5.59 | $1.81 | $864.44 | $882.32 | $1,051.08 |
| 143 | $864.44 | $5.58 | $1.82 | $862.62 | $887.90 | $1,058.48 |
| 144 | $862.62 | $5.57 | $1.83 | $860.79 | $893.47 | $1,065.88 |
| 145 | $860.79 | $5.56 | $1.84 | $858.95 | $899.03 | $1,073.29 |
| 146 | $858.95 | $5.55 | $1.85 | $857.09 | $904.58 | $1,080.69 |
| 147 | $857.09 | $5.54 | $1.87 | $855.23 | $910.12 | $1,088.09 |
| 148 | $855.23 | $5.52 | $1.88 | $853.35 | $915.64 | $1,095.49 |
| 149 | $853.35 | $5.51 | $1.89 | $851.46 | $921.15 | $1,102.89 |
| 150 | $851.46 | $5.50 | $1.90 | $849.55 | $926.65 | $1,110.30 |
| 151 | $849.55 | $5.49 | $1.92 | $847.64 | $932.14 | $1,117.70 |
| 152 | $847.64 | $5.47 | $1.93 | $845.71 | $937.61 | $1,125.10 |
| 153 | $845.71 | $5.46 | $1.94 | $843.77 | $943.07 | $1,132.50 |
| 154 | $843.77 | $5.45 | $1.95 | $841.82 | $948.52 | $1,139.90 |
| 155 | $841.82 | $5.44 | $1.97 | $839.85 | $953.96 | $1,147.31 |
| 156 | $839.85 | $5.42 | $1.98 | $837.88 | $959.38 | $1,154.71 |
| 157 | $837.88 | $5.41 | $1.99 | $835.88 | $964.79 | $1,162.11 |
| 158 | $835.88 | $5.40 | $2.00 | $833.88 | $970.19 | $1,169.51 |
| 159 | $833.88 | $5.39 | $2.02 | $831.86 | $975.58 | $1,176.91 |
| 160 | $831.86 | $5.37 | $2.03 | $829.84 | $980.95 | $1,184.32 |
| 161 | $829.84 | $5.36 | $2.04 | $827.79 | $986.31 | $1,191.72 |
| 162 | $827.79 | $5.35 | $2.06 | $825.74 | $991.66 | $1,199.12 |
| 163 | $825.74 | $5.33 | $2.07 | $823.67 | $996.99 | $1,206.52 |
| 164 | $823.67 | $5.32 | $2.08 | $821.59 | $1,002.31 | $1,213.92 |
| 165 | $821.59 | $5.31 | $2.10 | $819.49 | $1,007.61 | $1,221.33 |
| 166 | $819.49 | $5.29 | $2.11 | $817.38 | $1,012.91 | $1,228.73 |
| 167 | $817.38 | $5.28 | $2.12 | $815.26 | $1,018.19 | $1,236.13 |
| 168 | $815.26 | $5.27 | $2.14 | $813.12 | $1,023.45 | $1,243.53 |
| 169 | $813.12 | $5.25 | $2.15 | $810.97 | $1,028.70 | $1,250.93 |
| 170 | $810.97 | $5.24 | $2.16 | $808.81 | $1,033.94 | $1,258.34 |
| 171 | $808.81 | $5.22 | $2.18 | $806.63 | $1,039.16 | $1,265.74 |
| 172 | $806.63 | $5.21 | $2.19 | $804.43 | $1,044.37 | $1,273.14 |
| 173 | $804.43 | $5.20 | $2.21 | $802.23 | $1,049.57 | $1,280.54 |
| 174 | $802.23 | $5.18 | $2.22 | $800.01 | $1,054.75 | $1,287.94 |
| 175 | $800.01 | $5.17 | $2.24 | $797.77 | $1,059.92 | $1,295.34 |
| 176 | $797.77 | $5.15 | $2.25 | $795.52 | $1,065.07 | $1,302.75 |
| 177 | $795.52 | $5.14 | $2.26 | $793.26 | $1,070.21 | $1,310.15 |
| 178 | $793.26 | $5.12 | $2.28 | $790.98 | $1,075.33 | $1,317.55 |
| 179 | $790.98 | $5.11 | $2.29 | $788.68 | $1,080.44 | $1,324.95 |
| 180 | $788.68 | $5.09 | $2.31 | $786.38 | $1,085.53 | $1,332.35 |
| 181 | $786.38 | $5.08 | $2.32 | $784.05 | $1,090.61 | $1,339.76 |
| 182 | $784.05 | $5.06 | $2.34 | $781.71 | $1,095.67 | $1,347.16 |
| 183 | $781.71 | $5.05 | $2.35 | $779.36 | $1,100.72 | $1,354.56 |
| 184 | $779.36 | $5.03 | $2.37 | $776.99 | $1,105.76 | $1,361.96 |
| 185 | $776.99 | $5.02 | $2.38 | $774.61 | $1,110.77 | $1,369.36 |
| 186 | $774.61 | $5.00 | $2.40 | $772.21 | $1,115.78 | $1,376.77 |
| 187 | $772.21 | $4.99 | $2.41 | $769.79 | $1,120.76 | $1,384.17 |
| 188 | $769.79 | $4.97 | $2.43 | $767.36 | $1,125.74 | $1,391.57 |
| 189 | $767.36 | $4.96 | $2.45 | $764.92 | $1,130.69 | $1,398.97 |
| 190 | $764.92 | $4.94 | $2.46 | $762.46 | $1,135.63 | $1,406.37 |
| 191 | $762.46 | $4.92 | $2.48 | $759.98 | $1,140.56 | $1,413.78 |
| 192 | $759.98 | $4.91 | $2.49 | $757.49 | $1,145.46 | $1,421.18 |
| 193 | $757.49 | $4.89 | $2.51 | $754.98 | $1,150.36 | $1,428.58 |
| 194 | $754.98 | $4.88 | $2.53 | $752.45 | $1,155.23 | $1,435.98 |
| 195 | $752.45 | $4.86 | $2.54 | $749.91 | $1,160.09 | $1,443.38 |
| 196 | $749.91 | $4.84 | $2.56 | $747.35 | $1,164.93 | $1,450.79 |
| 197 | $747.35 | $4.83 | $2.58 | $744.77 | $1,169.76 | $1,458.19 |
| 198 | $744.77 | $4.81 | $2.59 | $742.18 | $1,174.57 | $1,465.59 |
| 199 | $742.18 | $4.79 | $2.61 | $739.57 | $1,179.36 | $1,472.99 |
| 200 | $739.57 | $4.78 | $2.63 | $736.95 | $1,184.14 | $1,480.39 |
| 201 | $736.95 | $4.76 | $2.64 | $734.30 | $1,188.90 | $1,487.80 |
| 202 | $734.30 | $4.74 | $2.66 | $731.64 | $1,193.64 | $1,495.20 |
| 203 | $731.64 | $4.73 | $2.68 | $728.97 | $1,198.37 | $1,502.60 |
| 204 | $728.97 | $4.71 | $2.69 | $726.27 | $1,203.08 | $1,510.00 |
| 205 | $726.27 | $4.69 | $2.71 | $723.56 | $1,207.77 | $1,517.40 |
| 206 | $723.56 | $4.67 | $2.73 | $720.83 | $1,212.44 | $1,524.81 |
| 207 | $720.83 | $4.66 | $2.75 | $718.09 | $1,217.09 | $1,532.21 |
| 208 | $718.09 | $4.64 | $2.76 | $715.32 | $1,221.73 | $1,539.61 |
| 209 | $715.32 | $4.62 | $2.78 | $712.54 | $1,226.35 | $1,547.01 |
| 210 | $712.54 | $4.60 | $2.80 | $709.74 | $1,230.95 | $1,554.41 |
| 211 | $709.74 | $4.58 | $2.82 | $706.92 | $1,235.54 | $1,561.82 |
| 212 | $706.92 | $4.57 | $2.84 | $704.08 | $1,240.10 | $1,569.22 |
| 213 | $704.08 | $4.55 | $2.85 | $701.23 | $1,244.65 | $1,576.62 |
| 214 | $701.23 | $4.53 | $2.87 | $698.36 | $1,249.18 | $1,584.02 |
| 215 | $698.36 | $4.51 | $2.89 | $695.47 | $1,253.69 | $1,591.42 |
| 216 | $695.47 | $4.49 | $2.91 | $692.55 | $1,258.18 | $1,598.83 |
| 217 | $692.55 | $4.47 | $2.93 | $689.63 | $1,262.65 | $1,606.23 |
| 218 | $689.63 | $4.45 | $2.95 | $686.68 | $1,267.11 | $1,613.63 |
| 219 | $686.68 | $4.43 | $2.97 | $683.71 | $1,271.54 | $1,621.03 |
| 220 | $683.71 | $4.42 | $2.99 | $680.72 | $1,275.96 | $1,628.43 |
| 221 | $680.72 | $4.40 | $3.01 | $677.72 | $1,280.35 | $1,635.84 |
| 222 | $677.72 | $4.38 | $3.03 | $674.69 | $1,284.73 | $1,643.24 |
| 223 | $674.69 | $4.36 | $3.04 | $671.65 | $1,289.09 | $1,650.64 |
| 224 | $671.65 | $4.34 | $3.06 | $668.58 | $1,293.43 | $1,658.04 |
| 225 | $668.58 | $4.32 | $3.08 | $665.50 | $1,297.74 | $1,665.44 |
| 226 | $665.50 | $4.30 | $3.10 | $662.40 | $1,302.04 | $1,672.85 |
| 227 | $662.40 | $4.28 | $3.12 | $659.27 | $1,306.32 | $1,680.25 |
| 228 | $659.27 | $4.26 | $3.14 | $656.13 | $1,310.58 | $1,687.65 |
| 229 | $656.13 | $4.24 | $3.16 | $652.96 | $1,314.82 | $1,695.05 |
| 230 | $652.96 | $4.22 | $3.18 | $649.78 | $1,319.03 | $1,702.45 |
| 231 | $649.78 | $4.20 | $3.21 | $646.57 | $1,323.23 | $1,709.86 |
| 232 | $646.57 | $4.18 | $3.23 | $643.35 | $1,327.40 | $1,717.26 |
| 233 | $643.35 | $4.15 | $3.25 | $640.10 | $1,331.56 | $1,724.66 |
| 234 | $640.10 | $4.13 | $3.27 | $636.83 | $1,335.69 | $1,732.06 |
| 235 | $636.83 | $4.11 | $3.29 | $633.54 | $1,339.81 | $1,739.46 |
| 236 | $633.54 | $4.09 | $3.31 | $630.23 | $1,343.90 | $1,746.87 |
| 237 | $630.23 | $4.07 | $3.33 | $626.90 | $1,347.97 | $1,754.27 |
| 238 | $626.90 | $4.05 | $3.35 | $623.55 | $1,352.02 | $1,761.67 |
| 239 | $623.55 | $4.03 | $3.37 | $620.17 | $1,356.04 | $1,769.07 |
| 240 | $620.17 | $4.01 | $3.40 | $616.78 | $1,360.05 | $1,776.47 |
| 241 | $616.78 | $3.98 | $3.42 | $613.36 | $1,364.03 | $1,783.88 |
| 242 | $613.36 | $3.96 | $3.44 | $609.92 | $1,367.99 | $1,791.28 |
| 243 | $609.92 | $3.94 | $3.46 | $606.45 | $1,371.93 | $1,798.68 |
| 244 | $606.45 | $3.92 | $3.49 | $602.97 | $1,375.85 | $1,806.08 |
| 245 | $602.97 | $3.89 | $3.51 | $599.46 | $1,379.74 | $1,813.48 |
| 246 | $599.46 | $3.87 | $3.53 | $595.93 | $1,383.62 | $1,820.88 |
| 247 | $595.93 | $3.85 | $3.55 | $592.38 | $1,387.46 | $1,828.29 |
| 248 | $592.38 | $3.83 | $3.58 | $588.80 | $1,391.29 | $1,835.69 |
| 249 | $588.80 | $3.80 | $3.60 | $585.20 | $1,395.09 | $1,843.09 |
| 250 | $585.20 | $3.78 | $3.62 | $581.58 | $1,398.87 | $1,850.49 |
| 251 | $581.58 | $3.76 | $3.65 | $577.93 | $1,402.63 | $1,857.89 |
| 252 | $577.93 | $3.73 | $3.67 | $574.26 | $1,406.36 | $1,865.30 |
| 253 | $574.26 | $3.71 | $3.69 | $570.57 | $1,410.07 | $1,872.70 |
| 254 | $570.57 | $3.68 | $3.72 | $566.85 | $1,413.75 | $1,880.10 |
| 255 | $566.85 | $3.66 | $3.74 | $563.11 | $1,417.42 | $1,887.50 |
| 256 | $563.11 | $3.64 | $3.77 | $559.35 | $1,421.05 | $1,894.90 |
| 257 | $559.35 | $3.61 | $3.79 | $555.56 | $1,424.66 | $1,902.31 |
| 258 | $555.56 | $3.59 | $3.81 | $551.74 | $1,428.25 | $1,909.71 |
| 259 | $551.74 | $3.56 | $3.84 | $547.91 | $1,431.82 | $1,917.11 |
| 260 | $547.91 | $3.54 | $3.86 | $544.04 | $1,435.35 | $1,924.51 |
| 261 | $544.04 | $3.51 | $3.89 | $540.15 | $1,438.87 | $1,931.91 |
| 262 | $540.15 | $3.49 | $3.91 | $536.24 | $1,442.36 | $1,939.32 |
| 263 | $536.24 | $3.46 | $3.94 | $532.30 | $1,445.82 | $1,946.72 |
| 264 | $532.30 | $3.44 | $3.96 | $528.34 | $1,449.26 | $1,954.12 |
| 265 | $528.34 | $3.41 | $3.99 | $524.35 | $1,452.67 | $1,961.52 |
| 266 | $524.35 | $3.39 | $4.02 | $520.33 | $1,456.06 | $1,968.92 |
| 267 | $520.33 | $3.36 | $4.04 | $516.29 | $1,459.42 | $1,976.33 |
| 268 | $516.29 | $3.33 | $4.07 | $512.22 | $1,462.75 | $1,983.73 |
| 269 | $512.22 | $3.31 | $4.09 | $508.13 | $1,466.06 | $1,991.13 |
| 270 | $508.13 | $3.28 | $4.12 | $504.01 | $1,469.34 | $1,998.53 |
| 271 | $504.01 | $3.26 | $4.15 | $499.86 | $1,472.60 | $2,005.93 |
| 272 | $499.86 | $3.23 | $4.17 | $495.69 | $1,475.82 | $2,013.34 |
| 273 | $495.69 | $3.20 | $4.20 | $491.49 | $1,479.03 | $2,020.74 |
| 274 | $491.49 | $3.17 | $4.23 | $487.26 | $1,482.20 | $2,028.14 |
| 275 | $487.26 | $3.15 | $4.26 | $483.00 | $1,485.35 | $2,035.54 |
| 276 | $483.00 | $3.12 | $4.28 | $478.72 | $1,488.47 | $2,042.94 |
| 277 | $478.72 | $3.09 | $4.31 | $474.41 | $1,491.56 | $2,050.35 |
| 278 | $474.41 | $3.06 | $4.34 | $470.07 | $1,494.62 | $2,057.75 |
| 279 | $470.07 | $3.04 | $4.37 | $465.71 | $1,497.66 | $2,065.15 |
| 280 | $465.71 | $3.01 | $4.39 | $461.31 | $1,500.66 | $2,072.55 |
| 281 | $461.31 | $2.98 | $4.42 | $456.89 | $1,503.64 | $2,079.95 |
| 282 | $456.89 | $2.95 | $4.45 | $452.44 | $1,506.60 | $2,087.36 |
| 283 | $452.44 | $2.92 | $4.48 | $447.96 | $1,509.52 | $2,094.76 |
| 284 | $447.96 | $2.89 | $4.51 | $443.45 | $1,512.41 | $2,102.16 |
| 285 | $443.45 | $2.86 | $4.54 | $438.91 | $1,515.27 | $2,109.56 |
| 286 | $438.91 | $2.83 | $4.57 | $434.34 | $1,518.11 | $2,116.96 |
| 287 | $434.34 | $2.81 | $4.60 | $429.75 | $1,520.91 | $2,124.37 |
| 288 | $429.75 | $2.78 | $4.63 | $425.12 | $1,523.69 | $2,131.77 |
| 289 | $425.12 | $2.75 | $4.66 | $420.47 | $1,526.43 | $2,139.17 |
| 290 | $420.47 | $2.72 | $4.69 | $415.78 | $1,529.15 | $2,146.57 |
| 291 | $415.78 | $2.69 | $4.72 | $411.06 | $1,531.84 | $2,153.97 |
| 292 | $411.06 | $2.65 | $4.75 | $406.31 | $1,534.49 | $2,161.38 |
| 293 | $406.31 | $2.62 | $4.78 | $401.54 | $1,537.11 | $2,168.78 |
| 294 | $401.54 | $2.59 | $4.81 | $396.73 | $1,539.71 | $2,176.18 |
| 295 | $396.73 | $2.56 | $4.84 | $391.89 | $1,542.27 | $2,183.58 |
| 296 | $391.89 | $2.53 | $4.87 | $387.02 | $1,544.80 | $2,190.98 |
| 297 | $387.02 | $2.50 | $4.90 | $382.11 | $1,547.30 | $2,198.39 |
| 298 | $382.11 | $2.47 | $4.93 | $377.18 | $1,549.77 | $2,205.79 |
| 299 | $377.18 | $2.44 | $4.97 | $372.21 | $1,552.20 | $2,213.19 |
| 300 | $372.21 | $2.40 | $5.00 | $367.22 | $1,554.61 | $2,220.59 |
| 301 | $367.22 | $2.37 | $5.03 | $362.19 | $1,556.98 | $2,227.99 |
| 302 | $362.19 | $2.34 | $5.06 | $357.12 | $1,559.32 | $2,235.40 |
| 303 | $357.12 | $2.31 | $5.10 | $352.03 | $1,561.63 | $2,242.80 |
| 304 | $352.03 | $2.27 | $5.13 | $346.90 | $1,563.90 | $2,250.20 |
| 305 | $346.90 | $2.24 | $5.16 | $341.74 | $1,566.14 | $2,257.60 |
| 306 | $341.74 | $2.21 | $5.19 | $336.54 | $1,568.35 | $2,265.00 |
| 307 | $336.54 | $2.17 | $5.23 | $331.31 | $1,570.52 | $2,272.41 |
| 308 | $331.31 | $2.14 | $5.26 | $326.05 | $1,572.66 | $2,279.81 |
| 309 | $326.05 | $2.11 | $5.30 | $320.76 | $1,574.77 | $2,287.21 |
| 310 | $320.76 | $2.07 | $5.33 | $315.43 | $1,576.84 | $2,294.61 |
| 311 | $315.43 | $2.04 | $5.36 | $310.06 | $1,578.87 | $2,302.01 |
| 312 | $310.06 | $2.00 | $5.40 | $304.66 | $1,580.88 | $2,309.42 |
| 313 | $304.66 | $1.97 | $5.43 | $299.23 | $1,582.84 | $2,316.82 |
| 314 | $299.23 | $1.93 | $5.47 | $293.76 | $1,584.78 | $2,324.22 |
| 315 | $293.76 | $1.90 | $5.50 | $288.25 | $1,586.67 | $2,331.62 |
| 316 | $288.25 | $1.86 | $5.54 | $282.71 | $1,588.54 | $2,339.02 |
| 317 | $282.71 | $1.83 | $5.58 | $277.14 | $1,590.36 | $2,346.42 |
| 318 | $277.14 | $1.79 | $5.61 | $271.52 | $1,592.15 | $2,353.83 |
| 319 | $271.52 | $1.75 | $5.65 | $265.88 | $1,593.90 | $2,361.23 |
| 320 | $265.88 | $1.72 | $5.68 | $260.19 | $1,595.62 | $2,368.63 |
| 321 | $260.19 | $1.68 | $5.72 | $254.47 | $1,597.30 | $2,376.03 |
| 322 | $254.47 | $1.64 | $5.76 | $248.71 | $1,598.95 | $2,383.43 |
| 323 | $248.71 | $1.61 | $5.80 | $242.91 | $1,600.55 | $2,390.84 |
| 324 | $242.91 | $1.57 | $5.83 | $237.08 | $1,602.12 | $2,398.24 |
| 325 | $237.08 | $1.53 | $5.87 | $231.21 | $1,603.65 | $2,405.64 |
| 326 | $231.21 | $1.49 | $5.91 | $225.30 | $1,605.14 | $2,413.04 |
| 327 | $225.30 | $1.46 | $5.95 | $219.36 | $1,606.60 | $2,420.44 |
| 328 | $219.36 | $1.42 | $5.99 | $213.37 | $1,608.02 | $2,427.85 |
| 329 | $213.37 | $1.38 | $6.02 | $207.35 | $1,609.39 | $2,435.25 |
| 330 | $207.35 | $1.34 | $6.06 | $201.28 | $1,610.73 | $2,442.65 |
| 331 | $201.28 | $1.30 | $6.10 | $195.18 | $1,612.03 | $2,450.05 |
| 332 | $195.18 | $1.26 | $6.14 | $189.04 | $1,613.29 | $2,457.45 |
| 333 | $189.04 | $1.22 | $6.18 | $182.86 | $1,614.52 | $2,464.86 |
| 334 | $182.86 | $1.18 | $6.22 | $176.64 | $1,615.70 | $2,472.26 |
| 335 | $176.64 | $1.14 | $6.26 | $170.38 | $1,616.84 | $2,479.66 |
| 336 | $170.38 | $1.10 | $6.30 | $164.07 | $1,617.94 | $2,487.06 |
| 337 | $164.07 | $1.06 | $6.34 | $157.73 | $1,619.00 | $2,494.46 |
| 338 | $157.73 | $1.02 | $6.38 | $151.35 | $1,620.02 | $2,501.87 |
| 339 | $151.35 | $0.98 | $6.42 | $144.92 | $1,620.99 | $2,509.27 |
| 340 | $144.92 | $0.94 | $6.47 | $138.46 | $1,621.93 | $2,516.67 |
| 341 | $138.46 | $0.89 | $6.51 | $131.95 | $1,622.82 | $2,524.07 |
| 342 | $131.95 | $0.85 | $6.55 | $125.40 | $1,623.68 | $2,531.47 |
| 343 | $125.40 | $0.81 | $6.59 | $118.81 | $1,624.49 | $2,538.88 |
| 344 | $118.81 | $0.77 | $6.63 | $112.17 | $1,625.25 | $2,546.28 |
| 345 | $112.17 | $0.72 | $6.68 | $105.50 | $1,625.98 | $2,553.68 |
| 346 | $105.50 | $0.68 | $6.72 | $98.78 | $1,626.66 | $2,561.08 |
| 347 | $98.78 | $0.64 | $6.76 | $92.01 | $1,627.30 | $2,568.48 |
| 348 | $92.01 | $0.59 | $6.81 | $85.20 | $1,627.89 | $2,575.89 |
| 349 | $85.20 | $0.55 | $6.85 | $78.35 | $1,628.44 | $2,583.29 |
| 350 | $78.35 | $0.51 | $6.90 | $71.46 | $1,628.95 | $2,590.69 |
| 351 | $71.46 | $0.46 | $6.94 | $64.52 | $1,629.41 | $2,598.09 |
| 352 | $64.52 | $0.42 | $6.99 | $57.53 | $1,629.83 | $2,605.49 |
| 353 | $57.53 | $0.37 | $7.03 | $50.50 | $1,630.20 | $2,612.90 |
| 354 | $50.50 | $0.33 | $7.08 | $43.42 | $1,630.52 | $2,620.30 |
| 355 | $43.42 | $0.28 | $7.12 | $36.30 | $1,630.80 | $2,627.70 |
| 356 | $36.30 | $0.23 | $7.17 | $29.14 | $1,631.04 | $2,635.10 |
| 357 | $29.14 | $0.19 | $7.21 | $21.92 | $1,631.23 | $2,642.50 |
| 358 | $21.92 | $0.14 | $7.26 | $14.66 | $1,631.37 | $2,649.91 |
| 359 | $14.66 | $0.09 | $7.31 | $7.35 | $1,631.46 | $2,657.31 |
| 360 | $7.35 | $0.05 | $7.35 | $-0.00 | $1,631.51 | $2,664.71 |