|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,033.20 | $4.84 | $1.10 | $1,032.10 | $4.84 | $5.95 |
| 2 | $1,032.10 | $4.84 | $1.11 | $1,030.99 | $9.68 | $11.90 |
| 3 | $1,030.99 | $4.83 | $1.11 | $1,029.87 | $14.51 | $17.84 |
| 4 | $1,029.87 | $4.83 | $1.12 | $1,028.75 | $19.34 | $23.79 |
| 5 | $1,028.75 | $4.82 | $1.13 | $1,027.63 | $24.16 | $29.74 |
| 6 | $1,027.63 | $4.82 | $1.13 | $1,026.49 | $28.98 | $35.69 |
| 7 | $1,026.49 | $4.81 | $1.14 | $1,025.36 | $33.79 | $41.63 |
| 8 | $1,025.36 | $4.81 | $1.14 | $1,024.22 | $38.60 | $47.58 |
| 9 | $1,024.22 | $4.80 | $1.15 | $1,023.07 | $43.40 | $53.53 |
| 10 | $1,023.07 | $4.80 | $1.15 | $1,021.92 | $48.20 | $59.48 |
| 11 | $1,021.92 | $4.79 | $1.16 | $1,020.76 | $52.99 | $65.42 |
| 12 | $1,020.76 | $4.78 | $1.16 | $1,019.60 | $57.77 | $71.37 |
| 13 | $1,019.60 | $4.78 | $1.17 | $1,018.43 | $62.55 | $77.32 |
| 14 | $1,018.43 | $4.77 | $1.17 | $1,017.26 | $67.32 | $83.27 |
| 15 | $1,017.26 | $4.77 | $1.18 | $1,016.08 | $72.09 | $89.22 |
| 16 | $1,016.08 | $4.76 | $1.18 | $1,014.89 | $76.85 | $95.16 |
| 17 | $1,014.89 | $4.76 | $1.19 | $1,013.70 | $81.61 | $101.11 |
| 18 | $1,013.70 | $4.75 | $1.20 | $1,012.51 | $86.36 | $107.06 |
| 19 | $1,012.51 | $4.75 | $1.20 | $1,011.30 | $91.11 | $113.01 |
| 20 | $1,011.30 | $4.74 | $1.21 | $1,010.10 | $95.85 | $118.95 |
| 21 | $1,010.10 | $4.73 | $1.21 | $1,008.88 | $100.59 | $124.90 |
| 22 | $1,008.88 | $4.73 | $1.22 | $1,007.67 | $105.31 | $130.85 |
| 23 | $1,007.67 | $4.72 | $1.22 | $1,006.44 | $110.04 | $136.80 |
| 24 | $1,006.44 | $4.72 | $1.23 | $1,005.21 | $114.76 | $142.74 |
| 25 | $1,005.21 | $4.71 | $1.24 | $1,003.98 | $119.47 | $148.69 |
| 26 | $1,003.98 | $4.71 | $1.24 | $1,002.73 | $124.17 | $154.64 |
| 27 | $1,002.73 | $4.70 | $1.25 | $1,001.49 | $128.87 | $160.59 |
| 28 | $1,001.49 | $4.69 | $1.25 | $1,000.23 | $133.57 | $166.54 |
| 29 | $1,000.23 | $4.69 | $1.26 | $998.97 | $138.26 | $172.48 |
| 30 | $998.97 | $4.68 | $1.26 | $997.71 | $142.94 | $178.43 |
| 31 | $997.71 | $4.68 | $1.27 | $996.44 | $147.62 | $184.38 |
| 32 | $996.44 | $4.67 | $1.28 | $995.16 | $152.29 | $190.33 |
| 33 | $995.16 | $4.66 | $1.28 | $993.88 | $156.95 | $196.27 |
| 34 | $993.88 | $4.66 | $1.29 | $992.59 | $161.61 | $202.22 |
| 35 | $992.59 | $4.65 | $1.29 | $991.29 | $166.26 | $208.17 |
| 36 | $991.29 | $4.65 | $1.30 | $989.99 | $170.91 | $214.12 |
| 37 | $989.99 | $4.64 | $1.31 | $988.69 | $175.55 | $220.06 |
| 38 | $988.69 | $4.63 | $1.31 | $987.37 | $180.19 | $226.01 |
| 39 | $987.37 | $4.63 | $1.32 | $986.05 | $184.81 | $231.96 |
| 40 | $986.05 | $4.62 | $1.33 | $984.73 | $189.44 | $237.91 |
| 41 | $984.73 | $4.62 | $1.33 | $983.40 | $194.05 | $243.85 |
| 42 | $983.40 | $4.61 | $1.34 | $982.06 | $198.66 | $249.80 |
| 43 | $982.06 | $4.60 | $1.34 | $980.71 | $203.26 | $255.75 |
| 44 | $980.71 | $4.60 | $1.35 | $979.36 | $207.86 | $261.70 |
| 45 | $979.36 | $4.59 | $1.36 | $978.01 | $212.45 | $267.65 |
| 46 | $978.01 | $4.58 | $1.36 | $976.64 | $217.04 | $273.59 |
| 47 | $976.64 | $4.58 | $1.37 | $975.27 | $221.62 | $279.54 |
| 48 | $975.27 | $4.57 | $1.38 | $973.90 | $226.19 | $285.49 |
| 49 | $973.90 | $4.57 | $1.38 | $972.52 | $230.75 | $291.44 |
| 50 | $972.52 | $4.56 | $1.39 | $971.13 | $235.31 | $297.38 |
| 51 | $971.13 | $4.55 | $1.40 | $969.73 | $239.86 | $303.33 |
| 52 | $969.73 | $4.55 | $1.40 | $968.33 | $244.41 | $309.28 |
| 53 | $968.33 | $4.54 | $1.41 | $966.92 | $248.95 | $315.23 |
| 54 | $966.92 | $4.53 | $1.42 | $965.51 | $253.48 | $321.17 |
| 55 | $965.51 | $4.53 | $1.42 | $964.08 | $258.01 | $327.12 |
| 56 | $964.08 | $4.52 | $1.43 | $962.65 | $262.52 | $333.07 |
| 57 | $962.65 | $4.51 | $1.44 | $961.22 | $267.04 | $339.02 |
| 58 | $961.22 | $4.51 | $1.44 | $959.78 | $271.54 | $344.97 |
| 59 | $959.78 | $4.50 | $1.45 | $958.33 | $276.04 | $350.91 |
| 60 | $958.33 | $4.49 | $1.46 | $956.87 | $280.53 | $356.86 |
| 61 | $956.87 | $4.49 | $1.46 | $955.41 | $285.02 | $362.81 |
| 62 | $955.41 | $4.48 | $1.47 | $953.94 | $289.50 | $368.76 |
| 63 | $953.94 | $4.47 | $1.48 | $952.47 | $293.97 | $374.70 |
| 64 | $952.47 | $4.46 | $1.48 | $950.98 | $298.43 | $380.65 |
| 65 | $950.98 | $4.46 | $1.49 | $949.49 | $302.89 | $386.60 |
| 66 | $949.49 | $4.45 | $1.50 | $948.00 | $307.34 | $392.55 |
| 67 | $948.00 | $4.44 | $1.50 | $946.49 | $311.79 | $398.49 |
| 68 | $946.49 | $4.44 | $1.51 | $944.98 | $316.22 | $404.44 |
| 69 | $944.98 | $4.43 | $1.52 | $943.46 | $320.65 | $410.39 |
| 70 | $943.46 | $4.42 | $1.53 | $941.94 | $325.08 | $416.34 |
| 71 | $941.94 | $4.42 | $1.53 | $940.41 | $329.49 | $422.29 |
| 72 | $940.41 | $4.41 | $1.54 | $938.87 | $333.90 | $428.23 |
| 73 | $938.87 | $4.40 | $1.55 | $937.32 | $338.30 | $434.18 |
| 74 | $937.32 | $4.39 | $1.55 | $935.76 | $342.69 | $440.13 |
| 75 | $935.76 | $4.39 | $1.56 | $934.20 | $347.08 | $446.08 |
| 76 | $934.20 | $4.38 | $1.57 | $932.63 | $351.46 | $452.02 |
| 77 | $932.63 | $4.37 | $1.58 | $931.06 | $355.83 | $457.97 |
| 78 | $931.06 | $4.36 | $1.58 | $929.48 | $360.19 | $463.92 |
| 79 | $929.48 | $4.36 | $1.59 | $927.88 | $364.55 | $469.87 |
| 80 | $927.88 | $4.35 | $1.60 | $926.29 | $368.90 | $475.81 |
| 81 | $926.29 | $4.34 | $1.61 | $924.68 | $373.24 | $481.76 |
| 82 | $924.68 | $4.33 | $1.61 | $923.07 | $377.58 | $487.71 |
| 83 | $923.07 | $4.33 | $1.62 | $921.45 | $381.90 | $493.66 |
| 84 | $921.45 | $4.32 | $1.63 | $919.82 | $386.22 | $499.61 |
| 85 | $919.82 | $4.31 | $1.64 | $918.18 | $390.54 | $505.55 |
| 86 | $918.18 | $4.30 | $1.64 | $916.54 | $394.84 | $511.50 |
| 87 | $916.54 | $4.30 | $1.65 | $914.89 | $399.14 | $517.45 |
| 88 | $914.89 | $4.29 | $1.66 | $913.23 | $403.42 | $523.40 |
| 89 | $913.23 | $4.28 | $1.67 | $911.56 | $407.70 | $529.34 |
| 90 | $911.56 | $4.27 | $1.67 | $909.89 | $411.98 | $535.29 |
| 91 | $909.89 | $4.27 | $1.68 | $908.20 | $416.24 | $541.24 |
| 92 | $908.20 | $4.26 | $1.69 | $906.51 | $420.50 | $547.19 |
| 93 | $906.51 | $4.25 | $1.70 | $904.82 | $424.75 | $553.13 |
| 94 | $904.82 | $4.24 | $1.71 | $903.11 | $428.99 | $559.08 |
| 95 | $903.11 | $4.23 | $1.71 | $901.39 | $433.22 | $565.03 |
| 96 | $901.39 | $4.23 | $1.72 | $899.67 | $437.45 | $570.98 |
| 97 | $899.67 | $4.22 | $1.73 | $897.94 | $441.67 | $576.93 |
| 98 | $897.94 | $4.21 | $1.74 | $896.20 | $445.88 | $582.87 |
| 99 | $896.20 | $4.20 | $1.75 | $894.46 | $450.08 | $588.82 |
| 100 | $894.46 | $4.19 | $1.75 | $892.70 | $454.27 | $594.77 |
| 101 | $892.70 | $4.18 | $1.76 | $890.94 | $458.45 | $600.72 |
| 102 | $890.94 | $4.18 | $1.77 | $889.17 | $462.63 | $606.66 |
| 103 | $889.17 | $4.17 | $1.78 | $887.39 | $466.80 | $612.61 |
| 104 | $887.39 | $4.16 | $1.79 | $885.60 | $470.96 | $618.56 |
| 105 | $885.60 | $4.15 | $1.80 | $883.80 | $475.11 | $624.51 |
| 106 | $883.80 | $4.14 | $1.80 | $882.00 | $479.25 | $630.45 |
| 107 | $882.00 | $4.13 | $1.81 | $880.18 | $483.39 | $636.40 |
| 108 | $880.18 | $4.13 | $1.82 | $878.36 | $487.51 | $642.35 |
| 109 | $878.36 | $4.12 | $1.83 | $876.53 | $491.63 | $648.30 |
| 110 | $876.53 | $4.11 | $1.84 | $874.69 | $495.74 | $654.25 |
| 111 | $874.69 | $4.10 | $1.85 | $872.85 | $499.84 | $660.19 |
| 112 | $872.85 | $4.09 | $1.86 | $870.99 | $503.93 | $666.14 |
| 113 | $870.99 | $4.08 | $1.86 | $869.12 | $508.01 | $672.09 |
| 114 | $869.12 | $4.07 | $1.87 | $867.25 | $512.09 | $678.04 |
| 115 | $867.25 | $4.07 | $1.88 | $865.37 | $516.15 | $683.98 |
| 116 | $865.37 | $4.06 | $1.89 | $863.48 | $520.21 | $689.93 |
| 117 | $863.48 | $4.05 | $1.90 | $861.58 | $524.26 | $695.88 |
| 118 | $861.58 | $4.04 | $1.91 | $859.67 | $528.29 | $701.83 |
| 119 | $859.67 | $4.03 | $1.92 | $857.75 | $532.32 | $707.77 |
| 120 | $857.75 | $4.02 | $1.93 | $855.82 | $536.34 | $713.72 |
| 121 | $855.82 | $4.01 | $1.94 | $853.89 | $540.36 | $719.67 |
| 122 | $853.89 | $4.00 | $1.95 | $851.94 | $544.36 | $725.62 |
| 123 | $851.94 | $3.99 | $1.95 | $849.99 | $548.35 | $731.56 |
| 124 | $849.99 | $3.98 | $1.96 | $848.02 | $552.34 | $737.51 |
| 125 | $848.02 | $3.98 | $1.97 | $846.05 | $556.31 | $743.46 |
| 126 | $846.05 | $3.97 | $1.98 | $844.07 | $560.28 | $749.41 |
| 127 | $844.07 | $3.96 | $1.99 | $842.08 | $564.23 | $755.36 |
| 128 | $842.08 | $3.95 | $2.00 | $840.08 | $568.18 | $761.30 |
| 129 | $840.08 | $3.94 | $2.01 | $838.07 | $572.12 | $767.25 |
| 130 | $838.07 | $3.93 | $2.02 | $836.05 | $576.05 | $773.20 |
| 131 | $836.05 | $3.92 | $2.03 | $834.02 | $579.97 | $779.15 |
| 132 | $834.02 | $3.91 | $2.04 | $831.98 | $583.88 | $785.09 |
| 133 | $831.98 | $3.90 | $2.05 | $829.93 | $587.78 | $791.04 |
| 134 | $829.93 | $3.89 | $2.06 | $827.88 | $591.67 | $796.99 |
| 135 | $827.88 | $3.88 | $2.07 | $825.81 | $595.55 | $802.94 |
| 136 | $825.81 | $3.87 | $2.08 | $823.73 | $599.42 | $808.88 |
| 137 | $823.73 | $3.86 | $2.09 | $821.65 | $603.28 | $814.83 |
| 138 | $821.65 | $3.85 | $2.10 | $819.55 | $607.13 | $820.78 |
| 139 | $819.55 | $3.84 | $2.11 | $817.44 | $610.97 | $826.73 |
| 140 | $817.44 | $3.83 | $2.12 | $815.33 | $614.80 | $832.68 |
| 141 | $815.33 | $3.82 | $2.13 | $813.20 | $618.63 | $838.62 |
| 142 | $813.20 | $3.81 | $2.14 | $811.07 | $622.44 | $844.57 |
| 143 | $811.07 | $3.80 | $2.15 | $808.92 | $626.24 | $850.52 |
| 144 | $808.92 | $3.79 | $2.16 | $806.77 | $630.03 | $856.47 |
| 145 | $806.77 | $3.78 | $2.17 | $804.60 | $633.81 | $862.41 |
| 146 | $804.60 | $3.77 | $2.18 | $802.42 | $637.59 | $868.36 |
| 147 | $802.42 | $3.76 | $2.19 | $800.24 | $641.35 | $874.31 |
| 148 | $800.24 | $3.75 | $2.20 | $798.04 | $645.10 | $880.26 |
| 149 | $798.04 | $3.74 | $2.21 | $795.83 | $648.84 | $886.20 |
| 150 | $795.83 | $3.73 | $2.22 | $793.62 | $652.57 | $892.15 |
| 151 | $793.62 | $3.72 | $2.23 | $791.39 | $656.29 | $898.10 |
| 152 | $791.39 | $3.71 | $2.24 | $789.15 | $660.00 | $904.05 |
| 153 | $789.15 | $3.70 | $2.25 | $786.90 | $663.70 | $910.00 |
| 154 | $786.90 | $3.69 | $2.26 | $784.64 | $667.39 | $915.94 |
| 155 | $784.64 | $3.68 | $2.27 | $782.37 | $671.06 | $921.89 |
| 156 | $782.37 | $3.67 | $2.28 | $780.09 | $674.73 | $927.84 |
| 157 | $780.09 | $3.66 | $2.29 | $777.80 | $678.39 | $933.79 |
| 158 | $777.80 | $3.65 | $2.30 | $775.50 | $682.03 | $939.73 |
| 159 | $775.50 | $3.64 | $2.31 | $773.19 | $685.67 | $945.68 |
| 160 | $773.19 | $3.62 | $2.32 | $770.86 | $689.29 | $951.63 |
| 161 | $770.86 | $3.61 | $2.33 | $768.53 | $692.91 | $957.58 |
| 162 | $768.53 | $3.60 | $2.35 | $766.19 | $696.51 | $963.52 |
| 163 | $766.19 | $3.59 | $2.36 | $763.83 | $700.10 | $969.47 |
| 164 | $763.83 | $3.58 | $2.37 | $761.46 | $703.68 | $975.42 |
| 165 | $761.46 | $3.57 | $2.38 | $759.08 | $707.25 | $981.37 |
| 166 | $759.08 | $3.56 | $2.39 | $756.69 | $710.81 | $987.32 |
| 167 | $756.69 | $3.55 | $2.40 | $754.29 | $714.36 | $993.26 |
| 168 | $754.29 | $3.54 | $2.41 | $751.88 | $717.89 | $999.21 |
| 169 | $751.88 | $3.52 | $2.42 | $749.46 | $721.42 | $1,005.16 |
| 170 | $749.46 | $3.51 | $2.43 | $747.02 | $724.93 | $1,011.11 |
| 171 | $747.02 | $3.50 | $2.45 | $744.58 | $728.43 | $1,017.05 |
| 172 | $744.58 | $3.49 | $2.46 | $742.12 | $731.92 | $1,023.00 |
| 173 | $742.12 | $3.48 | $2.47 | $739.65 | $735.40 | $1,028.95 |
| 174 | $739.65 | $3.47 | $2.48 | $737.17 | $738.87 | $1,034.90 |
| 175 | $737.17 | $3.46 | $2.49 | $734.68 | $742.32 | $1,040.84 |
| 176 | $734.68 | $3.44 | $2.50 | $732.17 | $745.77 | $1,046.79 |
| 177 | $732.17 | $3.43 | $2.52 | $729.66 | $749.20 | $1,052.74 |
| 178 | $729.66 | $3.42 | $2.53 | $727.13 | $752.62 | $1,058.69 |
| 179 | $727.13 | $3.41 | $2.54 | $724.59 | $756.03 | $1,064.64 |
| 180 | $724.59 | $3.40 | $2.55 | $722.04 | $759.42 | $1,070.58 |
| 181 | $722.04 | $3.38 | $2.56 | $719.48 | $762.81 | $1,076.53 |
| 182 | $719.48 | $3.37 | $2.58 | $716.90 | $766.18 | $1,082.48 |
| 183 | $716.90 | $3.36 | $2.59 | $714.32 | $769.54 | $1,088.43 |
| 184 | $714.32 | $3.35 | $2.60 | $711.72 | $772.89 | $1,094.37 |
| 185 | $711.72 | $3.34 | $2.61 | $709.10 | $776.23 | $1,100.32 |
| 186 | $709.10 | $3.32 | $2.62 | $706.48 | $779.55 | $1,106.27 |
| 187 | $706.48 | $3.31 | $2.64 | $703.85 | $782.86 | $1,112.22 |
| 188 | $703.85 | $3.30 | $2.65 | $701.20 | $786.16 | $1,118.16 |
| 189 | $701.20 | $3.29 | $2.66 | $698.54 | $789.45 | $1,124.11 |
| 190 | $698.54 | $3.27 | $2.67 | $695.86 | $792.72 | $1,130.06 |
| 191 | $695.86 | $3.26 | $2.69 | $693.18 | $795.98 | $1,136.01 |
| 192 | $693.18 | $3.25 | $2.70 | $690.48 | $799.23 | $1,141.95 |
| 193 | $690.48 | $3.24 | $2.71 | $687.77 | $802.47 | $1,147.90 |
| 194 | $687.77 | $3.22 | $2.72 | $685.04 | $805.69 | $1,153.85 |
| 195 | $685.04 | $3.21 | $2.74 | $682.31 | $808.90 | $1,159.80 |
| 196 | $682.31 | $3.20 | $2.75 | $679.56 | $812.10 | $1,165.75 |
| 197 | $679.56 | $3.19 | $2.76 | $676.80 | $815.29 | $1,171.69 |
| 198 | $676.80 | $3.17 | $2.78 | $674.02 | $818.46 | $1,177.64 |
| 199 | $674.02 | $3.16 | $2.79 | $671.23 | $821.62 | $1,183.59 |
| 200 | $671.23 | $3.15 | $2.80 | $668.43 | $824.77 | $1,189.54 |
| 201 | $668.43 | $3.13 | $2.81 | $665.62 | $827.90 | $1,195.48 |
| 202 | $665.62 | $3.12 | $2.83 | $662.79 | $831.02 | $1,201.43 |
| 203 | $662.79 | $3.11 | $2.84 | $659.95 | $834.13 | $1,207.38 |
| 204 | $659.95 | $3.09 | $2.85 | $657.09 | $837.22 | $1,213.33 |
| 205 | $657.09 | $3.08 | $2.87 | $654.23 | $840.30 | $1,219.27 |
| 206 | $654.23 | $3.07 | $2.88 | $651.34 | $843.37 | $1,225.22 |
| 207 | $651.34 | $3.05 | $2.89 | $648.45 | $846.42 | $1,231.17 |
| 208 | $648.45 | $3.04 | $2.91 | $645.54 | $849.46 | $1,237.12 |
| 209 | $645.54 | $3.03 | $2.92 | $642.62 | $852.49 | $1,243.07 |
| 210 | $642.62 | $3.01 | $2.94 | $639.69 | $855.50 | $1,249.01 |
| 211 | $639.69 | $3.00 | $2.95 | $636.74 | $858.50 | $1,254.96 |
| 212 | $636.74 | $2.98 | $2.96 | $633.77 | $861.48 | $1,260.91 |
| 213 | $633.77 | $2.97 | $2.98 | $630.80 | $864.45 | $1,266.86 |
| 214 | $630.80 | $2.96 | $2.99 | $627.81 | $867.41 | $1,272.80 |
| 215 | $627.81 | $2.94 | $3.00 | $624.80 | $870.35 | $1,278.75 |
| 216 | $624.80 | $2.93 | $3.02 | $621.78 | $873.28 | $1,284.70 |
| 217 | $621.78 | $2.91 | $3.03 | $618.75 | $876.20 | $1,290.65 |
| 218 | $618.75 | $2.90 | $3.05 | $615.70 | $879.10 | $1,296.59 |
| 219 | $615.70 | $2.89 | $3.06 | $612.64 | $881.98 | $1,302.54 |
| 220 | $612.64 | $2.87 | $3.08 | $609.56 | $884.85 | $1,308.49 |
| 221 | $609.56 | $2.86 | $3.09 | $606.47 | $887.71 | $1,314.44 |
| 222 | $606.47 | $2.84 | $3.10 | $603.37 | $890.55 | $1,320.39 |
| 223 | $603.37 | $2.83 | $3.12 | $600.25 | $893.38 | $1,326.33 |
| 224 | $600.25 | $2.81 | $3.13 | $597.12 | $896.20 | $1,332.28 |
| 225 | $597.12 | $2.80 | $3.15 | $593.97 | $898.99 | $1,338.23 |
| 226 | $593.97 | $2.78 | $3.16 | $590.80 | $901.78 | $1,344.18 |
| 227 | $590.80 | $2.77 | $3.18 | $587.62 | $904.55 | $1,350.12 |
| 228 | $587.62 | $2.75 | $3.19 | $584.43 | $907.30 | $1,356.07 |
| 229 | $584.43 | $2.74 | $3.21 | $581.22 | $910.04 | $1,362.02 |
| 230 | $581.22 | $2.72 | $3.22 | $578.00 | $912.77 | $1,367.97 |
| 231 | $578.00 | $2.71 | $3.24 | $574.76 | $915.48 | $1,373.91 |
| 232 | $574.76 | $2.69 | $3.25 | $571.51 | $918.17 | $1,379.86 |
| 233 | $571.51 | $2.68 | $3.27 | $568.24 | $920.85 | $1,385.81 |
| 234 | $568.24 | $2.66 | $3.28 | $564.96 | $923.51 | $1,391.76 |
| 235 | $564.96 | $2.65 | $3.30 | $561.66 | $926.16 | $1,397.71 |
| 236 | $561.66 | $2.63 | $3.31 | $558.34 | $928.79 | $1,403.65 |
| 237 | $558.34 | $2.62 | $3.33 | $555.01 | $931.41 | $1,409.60 |
| 238 | $555.01 | $2.60 | $3.35 | $551.66 | $934.01 | $1,415.55 |
| 239 | $551.66 | $2.59 | $3.36 | $548.30 | $936.60 | $1,421.50 |
| 240 | $548.30 | $2.57 | $3.38 | $544.93 | $939.17 | $1,427.44 |
| 241 | $544.93 | $2.55 | $3.39 | $541.53 | $941.72 | $1,433.39 |
| 242 | $541.53 | $2.54 | $3.41 | $538.12 | $944.26 | $1,439.34 |
| 243 | $538.12 | $2.52 | $3.43 | $534.70 | $946.78 | $1,445.29 |
| 244 | $534.70 | $2.51 | $3.44 | $531.26 | $949.29 | $1,451.23 |
| 245 | $531.26 | $2.49 | $3.46 | $527.80 | $951.78 | $1,457.18 |
| 246 | $527.80 | $2.47 | $3.47 | $524.33 | $954.26 | $1,463.13 |
| 247 | $524.33 | $2.46 | $3.49 | $520.84 | $956.71 | $1,469.08 |
| 248 | $520.84 | $2.44 | $3.51 | $517.33 | $959.15 | $1,475.03 |
| 249 | $517.33 | $2.42 | $3.52 | $513.81 | $961.58 | $1,480.97 |
| 250 | $513.81 | $2.41 | $3.54 | $510.27 | $963.99 | $1,486.92 |
| 251 | $510.27 | $2.39 | $3.56 | $506.71 | $966.38 | $1,492.87 |
| 252 | $506.71 | $2.38 | $3.57 | $503.14 | $968.75 | $1,498.82 |
| 253 | $503.14 | $2.36 | $3.59 | $499.55 | $971.11 | $1,504.76 |
| 254 | $499.55 | $2.34 | $3.61 | $495.94 | $973.45 | $1,510.71 |
| 255 | $495.94 | $2.32 | $3.62 | $492.32 | $975.78 | $1,516.66 |
| 256 | $492.32 | $2.31 | $3.64 | $488.68 | $978.09 | $1,522.61 |
| 257 | $488.68 | $2.29 | $3.66 | $485.02 | $980.38 | $1,528.55 |
| 258 | $485.02 | $2.27 | $3.67 | $481.35 | $982.65 | $1,534.50 |
| 259 | $481.35 | $2.26 | $3.69 | $477.66 | $984.91 | $1,540.45 |
| 260 | $477.66 | $2.24 | $3.71 | $473.95 | $987.15 | $1,546.40 |
| 261 | $473.95 | $2.22 | $3.73 | $470.22 | $989.37 | $1,552.34 |
| 262 | $470.22 | $2.20 | $3.74 | $466.48 | $991.57 | $1,558.29 |
| 263 | $466.48 | $2.19 | $3.76 | $462.72 | $993.76 | $1,564.24 |
| 264 | $462.72 | $2.17 | $3.78 | $458.94 | $995.93 | $1,570.19 |
| 265 | $458.94 | $2.15 | $3.80 | $455.14 | $998.08 | $1,576.14 |
| 266 | $455.14 | $2.13 | $3.81 | $451.33 | $1,000.21 | $1,582.08 |
| 267 | $451.33 | $2.12 | $3.83 | $447.50 | $1,002.33 | $1,588.03 |
| 268 | $447.50 | $2.10 | $3.85 | $443.65 | $1,004.43 | $1,593.98 |
| 269 | $443.65 | $2.08 | $3.87 | $439.78 | $1,006.51 | $1,599.93 |
| 270 | $439.78 | $2.06 | $3.89 | $435.89 | $1,008.57 | $1,605.87 |
| 271 | $435.89 | $2.04 | $3.90 | $431.99 | $1,010.61 | $1,611.82 |
| 272 | $431.99 | $2.02 | $3.92 | $428.07 | $1,012.64 | $1,617.77 |
| 273 | $428.07 | $2.01 | $3.94 | $424.13 | $1,014.64 | $1,623.72 |
| 274 | $424.13 | $1.99 | $3.96 | $420.17 | $1,016.63 | $1,629.66 |
| 275 | $420.17 | $1.97 | $3.98 | $416.19 | $1,018.60 | $1,635.61 |
| 276 | $416.19 | $1.95 | $4.00 | $412.19 | $1,020.55 | $1,641.56 |
| 277 | $412.19 | $1.93 | $4.02 | $408.18 | $1,022.48 | $1,647.51 |
| 278 | $408.18 | $1.91 | $4.03 | $404.14 | $1,024.40 | $1,653.46 |
| 279 | $404.14 | $1.89 | $4.05 | $400.09 | $1,026.29 | $1,659.40 |
| 280 | $400.09 | $1.88 | $4.07 | $396.02 | $1,028.17 | $1,665.35 |
| 281 | $396.02 | $1.86 | $4.09 | $391.92 | $1,030.02 | $1,671.30 |
| 282 | $391.92 | $1.84 | $4.11 | $387.81 | $1,031.86 | $1,677.25 |
| 283 | $387.81 | $1.82 | $4.13 | $383.68 | $1,033.68 | $1,683.19 |
| 284 | $383.68 | $1.80 | $4.15 | $379.53 | $1,035.48 | $1,689.14 |
| 285 | $379.53 | $1.78 | $4.17 | $375.37 | $1,037.25 | $1,695.09 |
| 286 | $375.37 | $1.76 | $4.19 | $371.18 | $1,039.01 | $1,701.04 |
| 287 | $371.18 | $1.74 | $4.21 | $366.97 | $1,040.75 | $1,706.98 |
| 288 | $366.97 | $1.72 | $4.23 | $362.74 | $1,042.47 | $1,712.93 |
| 289 | $362.74 | $1.70 | $4.25 | $358.49 | $1,044.17 | $1,718.88 |
| 290 | $358.49 | $1.68 | $4.27 | $354.23 | $1,045.86 | $1,724.83 |
| 291 | $354.23 | $1.66 | $4.29 | $349.94 | $1,047.52 | $1,730.78 |
| 292 | $349.94 | $1.64 | $4.31 | $345.63 | $1,049.16 | $1,736.72 |
| 293 | $345.63 | $1.62 | $4.33 | $341.31 | $1,050.78 | $1,742.67 |
| 294 | $341.31 | $1.60 | $4.35 | $336.96 | $1,052.38 | $1,748.62 |
| 295 | $336.96 | $1.58 | $4.37 | $332.59 | $1,053.96 | $1,754.57 |
| 296 | $332.59 | $1.56 | $4.39 | $328.20 | $1,055.51 | $1,760.51 |
| 297 | $328.20 | $1.54 | $4.41 | $323.79 | $1,057.05 | $1,766.46 |
| 298 | $323.79 | $1.52 | $4.43 | $319.36 | $1,058.57 | $1,772.41 |
| 299 | $319.36 | $1.50 | $4.45 | $314.91 | $1,060.07 | $1,778.36 |
| 300 | $314.91 | $1.48 | $4.47 | $310.44 | $1,061.54 | $1,784.30 |
| 301 | $310.44 | $1.46 | $4.49 | $305.95 | $1,063.00 | $1,790.25 |
| 302 | $305.95 | $1.43 | $4.51 | $301.43 | $1,064.43 | $1,796.20 |
| 303 | $301.43 | $1.41 | $4.53 | $296.90 | $1,065.85 | $1,802.15 |
| 304 | $296.90 | $1.39 | $4.56 | $292.34 | $1,067.24 | $1,808.10 |
| 305 | $292.34 | $1.37 | $4.58 | $287.77 | $1,068.61 | $1,814.04 |
| 306 | $287.77 | $1.35 | $4.60 | $283.17 | $1,069.96 | $1,819.99 |
| 307 | $283.17 | $1.33 | $4.62 | $278.55 | $1,071.28 | $1,825.94 |
| 308 | $278.55 | $1.31 | $4.64 | $273.90 | $1,072.59 | $1,831.89 |
| 309 | $273.90 | $1.28 | $4.66 | $269.24 | $1,073.87 | $1,837.83 |
| 310 | $269.24 | $1.26 | $4.69 | $264.55 | $1,075.14 | $1,843.78 |
| 311 | $264.55 | $1.24 | $4.71 | $259.85 | $1,076.38 | $1,849.73 |
| 312 | $259.85 | $1.22 | $4.73 | $255.12 | $1,077.59 | $1,855.68 |
| 313 | $255.12 | $1.20 | $4.75 | $250.37 | $1,078.79 | $1,861.62 |
| 314 | $250.37 | $1.17 | $4.77 | $245.59 | $1,079.96 | $1,867.57 |
| 315 | $245.59 | $1.15 | $4.80 | $240.80 | $1,081.12 | $1,873.52 |
| 316 | $240.80 | $1.13 | $4.82 | $235.98 | $1,082.24 | $1,879.47 |
| 317 | $235.98 | $1.11 | $4.84 | $231.13 | $1,083.35 | $1,885.42 |
| 318 | $231.13 | $1.08 | $4.86 | $226.27 | $1,084.43 | $1,891.36 |
| 319 | $226.27 | $1.06 | $4.89 | $221.38 | $1,085.49 | $1,897.31 |
| 320 | $221.38 | $1.04 | $4.91 | $216.47 | $1,086.53 | $1,903.26 |
| 321 | $216.47 | $1.01 | $4.93 | $211.54 | $1,087.55 | $1,909.21 |
| 322 | $211.54 | $0.99 | $4.96 | $206.58 | $1,088.54 | $1,915.15 |
| 323 | $206.58 | $0.97 | $4.98 | $201.61 | $1,089.51 | $1,921.10 |
| 324 | $201.61 | $0.95 | $5.00 | $196.60 | $1,090.45 | $1,927.05 |
| 325 | $196.60 | $0.92 | $5.03 | $191.58 | $1,091.37 | $1,933.00 |
| 326 | $191.58 | $0.90 | $5.05 | $186.53 | $1,092.27 | $1,938.94 |
| 327 | $186.53 | $0.87 | $5.07 | $181.45 | $1,093.15 | $1,944.89 |
| 328 | $181.45 | $0.85 | $5.10 | $176.36 | $1,094.00 | $1,950.84 |
| 329 | $176.36 | $0.83 | $5.12 | $171.24 | $1,094.82 | $1,956.79 |
| 330 | $171.24 | $0.80 | $5.15 | $166.09 | $1,095.63 | $1,962.74 |
| 331 | $166.09 | $0.78 | $5.17 | $160.92 | $1,096.40 | $1,968.68 |
| 332 | $160.92 | $0.75 | $5.19 | $155.73 | $1,097.16 | $1,974.63 |
| 333 | $155.73 | $0.73 | $5.22 | $150.51 | $1,097.89 | $1,980.58 |
| 334 | $150.51 | $0.71 | $5.24 | $145.27 | $1,098.59 | $1,986.53 |
| 335 | $145.27 | $0.68 | $5.27 | $140.00 | $1,099.27 | $1,992.47 |
| 336 | $140.00 | $0.66 | $5.29 | $134.71 | $1,099.93 | $1,998.42 |
| 337 | $134.71 | $0.63 | $5.32 | $129.39 | $1,100.56 | $2,004.37 |
| 338 | $129.39 | $0.61 | $5.34 | $124.05 | $1,101.17 | $2,010.32 |
| 339 | $124.05 | $0.58 | $5.37 | $118.69 | $1,101.75 | $2,016.26 |
| 340 | $118.69 | $0.56 | $5.39 | $113.29 | $1,102.31 | $2,022.21 |
| 341 | $113.29 | $0.53 | $5.42 | $107.88 | $1,102.84 | $2,028.16 |
| 342 | $107.88 | $0.51 | $5.44 | $102.44 | $1,103.34 | $2,034.11 |
| 343 | $102.44 | $0.48 | $5.47 | $96.97 | $1,103.82 | $2,040.05 |
| 344 | $96.97 | $0.45 | $5.49 | $91.48 | $1,104.28 | $2,046.00 |
| 345 | $91.48 | $0.43 | $5.52 | $85.96 | $1,104.71 | $2,051.95 |
| 346 | $85.96 | $0.40 | $5.54 | $80.41 | $1,105.11 | $2,057.90 |
| 347 | $80.41 | $0.38 | $5.57 | $74.84 | $1,105.49 | $2,063.85 |
| 348 | $74.84 | $0.35 | $5.60 | $69.24 | $1,105.84 | $2,069.79 |
| 349 | $69.24 | $0.32 | $5.62 | $63.62 | $1,106.16 | $2,075.74 |
| 350 | $63.62 | $0.30 | $5.65 | $57.97 | $1,106.46 | $2,081.69 |
| 351 | $57.97 | $0.27 | $5.68 | $52.30 | $1,106.73 | $2,087.64 |
| 352 | $52.30 | $0.25 | $5.70 | $46.59 | $1,106.98 | $2,093.58 |
| 353 | $46.59 | $0.22 | $5.73 | $40.86 | $1,107.20 | $2,099.53 |
| 354 | $40.86 | $0.19 | $5.76 | $35.11 | $1,107.39 | $2,105.48 |
| 355 | $35.11 | $0.16 | $5.78 | $29.32 | $1,107.55 | $2,111.43 |
| 356 | $29.32 | $0.14 | $5.81 | $23.51 | $1,107.69 | $2,117.37 |
| 357 | $23.51 | $0.11 | $5.84 | $17.68 | $1,107.80 | $2,123.32 |
| 358 | $17.68 | $0.08 | $5.86 | $11.81 | $1,107.88 | $2,129.27 |
| 359 | $11.81 | $0.06 | $5.89 | $5.92 | $1,107.94 | $2,135.22 |
| 360 | $5.92 | $0.03 | $5.92 | $-0.00 | $1,107.97 | $2,141.17 |